12
June 2024
Intuitive Investments Group
plc
Interim report for the six
months to 31 March 2024
Intuitive Investments Group plc
(SFS: IIG) ("IIG" or
the "Company"), the
closed-end investment company focussed on fast growing and high potential opportunities
in the technology, life sciences and healthcare
sectors, announces its interim financial results for the six months
to 31 March 2024.
Strategic highlights
●
|
Investment in Hui10 Inc. ("Hui10"), a
technology company involved in the digital transformation of the
Chinese national lotteries, represents 95% of IIG's balance
sheet.
|
●
|
Significant progress for Hui10 since investment
in October 2023:
|
|
○
|
National agreement with China's largest travel
company, Qunar, to commence exchange of Qunar loyalty points for
lottery tickets. Qunar has more than 700 million registered users
with approximately 100 million active users per month;
|
|
○
|
National contract with China Communications
Information Co.1. ("CCIC") to implement scratch card
sales by deploying Hui10's UnionPay POS terminals in all ride
hailing vehicles, taxis, intercity buses, ferries and transport
terminals. CCIC manages data from 808 million taxi rides per
month;
|
|
○
|
Lucky World has commenced its
roll-out, connecting lottery shops by equipping them with a
UnionPay POS terminal; and
|
|
○
|
Framework cooperation agreement with China
Financial Certification Authority Co. Ltd.2. to provide
digital security and data management for e-tickets and online
lottery sales via Hui10's technology platform on UnionPay's
QuickPass, which has a growing registered user base of over 510
million people.
|
Outlook
●
|
The opportunity presented by Hui10
is truly unique; a high growth proposition, that the Board believe
can deliver significant growth in shareholder value over the next
three years.
|
●
|
Hui10 is at an inflection point and
we look forward to sharing updates as Hui10 delivers
firstly against its key non-financial performance measures and in
due course by sales and earnings.
|
Sir
Nigel Rudd, Chairman, said:
"This has been a transformational period for IIG, following
our investment in Hui10, a Chinese technology company involved in
the digital transformation of the Chinese national
lotteries.
Hui10 has a highly defensible business, with unique
relationships, evidenced by contractual agreements with key
government and commercial partners coupled with proprietary
technology. It has taken Hui10 almost ten years to achieve
this position with significant investment in that
period.
I
was in China two weeks ago and saw the scale of the opportunity and
the high-quality team which has the momentum for our strategic
roll-out plan. This has only increased my confidence that
Hui10 is positioned for significant growth - and I look forward to
providing further updates on progress in 2024."
Financial highlights
|
31 March
2024
|
30 September 2023
|
31 March
2023
|
30 September
2022
|
Net
Assets
|
£312.26
million
|
£10.46
million
|
£9.42 million
|
£12.93
million
|
Investments
|
£307.91
million
|
£8.78
million
|
£7.86 million
|
£11.16
million
|
Cash
|
£0.76
million
|
£1.74
million
|
£1.23 million
|
£1.55
million
|
NAV
per share3.
|
154.5p
|
120.4p
|
130.7p
|
179.5p
|
%
Increase/(decrease) from previous period end*
|
28.25%
|
(7.88)%
|
(27.19)%
|
|
Notes
1.
China Communications Information Co., is a state owned
enterprise under the Ministry of Transport and China Civil Aviation
Information Corporation.
2. China Financial Certification
Authority Co. Ltd., is a state owned enterprise, under the Peoples
Bank of China, owned by UnionPay and approved by China's Ministry
of Finance. The technology roll-out will use the Hui10 UnionPay
smart POSLot platform via Union Pay's QuickPass.
3. Adjusted
for share consolidation.
Enquiries:
Intuitive Investments Group plc
|
www.iigplc.com
|
Sir Nigel Rudd, Non-Executive
Chairman
Robert Naylor, CEO
Giles Willits, CIO
|
Via FTI Consulting
|
Cavendish Capital Markets Limited
James King / William Talkington /
Daniel Balabanoff
|
+44 (0) 20
7397 8900
|
FTI
Consulting
|
+44 (0) 20
3727 1000
|
Jamie Ricketts / Valerija Cymbal /
Jemima Gurney
|
IIG@fticonsulting.com
|
About Intuitive Investments Group plc
IIG is an investment company seeking
to provide investors with exposure to a portfolio concentrating on
fast growing and / or high potential technology and life sciences
businesses operating predominantly in the UK, continental Europe,
the US and APAC, utilising the Board's experience to seek to
generate capital growth over the long term for
shareholders.
Chairman and
Chief Executive's Report
We are pleased to present the
interim report for Intuitive Investments Group plc, which covers
the six months ended 31 March 2024.
Investment in
Hui10
In October 2023, IIG invested in Hui10, a
technology company involved in the digital transformation of the
Chinese national lotteries. These lotteries play
a significant role in funding public welfare projects and sports
development in China.
Hui10 is a technology company with interests in
two operating businesses involved in transforming the lottery in
China, Huishi Dehua and Lucky World and are forecasting significant
growth over the next five years.
Huishi Dehua
Huishi Dehua
is enabling the market expansion of the Chinese lottery, through
its Tech Platform As A Solution ("TPAAS") which is integrated into
UnionPay's national card settlement system and payment
platform. Hui10 holds a 33% share in Huishi
Dehua.
Huishi Dehua is aiming to increase the number
of lottery enabled terminals to approximately three million shops
and retail outlets across China, targeting to attract over 400
million registered lottery users, with 300 million active players,
representing over 30% of the addressable market in China. As
a TPAAS the business gets a small share from the sale of each
ticket and as such this volume of participation represents a
significant opportunity for value growth. If achieved these
targets would bring the China lottery participation levels to the
lower end of the range of levels that are achieved in most
established lottery markets including North America, Europe and the
UK.
Lucky World
Lucky World
provides China's existing lottery shops access to a wider
fast-moving consumer goods ("FMCG") product offering, via an
omni-channel technology platform. Hui10 owns 60% of Lucky
World.
Lucky World is focused on converting the
majority of these to the Lucky World format while expanding the
range of fast-moving consumer goods stock keeping units they can
offer to the established customer base. Each sale generates a
margin for the shop owner and Lucky World. As such this
rollout programme represents a significant opportunity for
shareholder value generation.
Significant
strategic progress
Since the investment, significant progress has
been made in the delivery of Hui10's strategy, which
includes:
●
|
National agreement with China's largest travel
company, Qunar, to commence exchange of loyalty points for lottery
tickets. Qunar has more than 700 million registered users with
approximately 100 million active users per month;
|
●
|
National contract with China Communications
Information Co., ("CCIC") a state-owned enterprise ("SOE") under
the Ministry of Transport and China Civil Aviation Information
Corp., to implement scratch card sales by deploying Hui10's
UnionPay UGO smart POSLot terminals in all ride hailing vehicles,
taxis, intercity buses, ferries and transport terminals. CCIC
manages data from 808 million taxi rides per month;
|
●
|
Lucky World has commenced its
roll-out, connecting to all lottery shops equipped with a UnionPay
HongBao POSLot terminal. Lucky World
has also created a franchise model for its flagship lottery stores,
the first being the capital city in Hebei province with a
population of approximately 11 million people. China Mobile and
China State Farms Alliance have taken floorspace and where global
and domestic brands will be ranged; and
|
●
|
Framework cooperation agreement with China
Financial Certification Authority Co. Ltd., a SOE, formed under the
Peoples Bank of China, owned by UnionPay and approved by Ministry
of Finance to provide digital security and data management for
e-tickets and online financial services. This is to design complete
product and technical solutions for e-ticket and online lottery
sales using the Hui10 UnionPay smart POSLot platform via QuickPass,
which has a growing registered user base of over 510 million
people.
|
The Board believe Hui10 has a highly defensible
business, with unique relationships, evidenced by contractual
agreements with key government and commercial partners coupled with
proprietary technology. Both lotteries are heavily regulated by the
Chinese government to ensure transparency and fairness. Hui10's
technology improves both the integrity and transparency of the
lottery operations.
Hui10 has the potential to deliver strong
growth in the Chinese national lotteries respective customer bases
and ultimately in lottery ticket sales. Hui10 has taken almost ten
years to achieve this unique position as well as significant
investment. Hui10 is now at an inflection point as it capitalises
on the position it has established and begins to accelerate the
roll-out of its proposition nationally.
Shareholders
We would like to welcome our new shareholders
to our share register, further to the share for share exchange to
invest in Hui10. The Company's share register now
includes two strategic blue-chip leisure investors as well as now
being majority owned by Chinese investors and Chinese strategic
partners. Hui10 is in all senses a Chinese company, with Chinese
management and shareholders. We would like to also
welcome our new shareholders to our share register following recent
tap issuance. The Company has been able to raise £3.8
million by issuing new shares on five occasions at £1.566 pence per
share.
Valuation of Hui10
As the investment in Hui10 was made in October
2023, IIG uses cost as the best indicator of fair value. We used an
adjusted net asset value of £1.566 to calculate the deal value
giving a value of £299.4 million (US$365.0 million at the exchange
rate of US$1.219/£1 as at 30 October 2023).
In the future IIG's investment team will
determine the value of Hui10 using recognised valuation
methodologies in accordance with the International Private Equity
and Venture Capital Association valuation guidelines.
The Company prepares its report and accounts in
accordance with IFRS 9 with the fair value of investments taken
through the profit and loss account and, as consequence, there can
be a lack of transparency in underlying investments. The Board wish
to be as transparent as possible and will give both key
non-financial and financial performance measures to allow
shareholders to make an assessment of Hui10's progress.
Additional
investment in Hui10
Post completion the Company has lent a further
£3.8 million at an interest rate of 6% per annum. Based on Hui10's
management forecasts, Hui10 has sufficient resources to take it to
profitability, but IIG may take the opportunity to invest further,
either by loan or equity investment to accelerate the execution of
its strategy.
Other unquoted
investments
The unquoted portfolio is held at the
Investment Team's valuation, cost, plus accrued interest if
applicable, or the valuation of the most recent investment round.
After Hui10, Sanondaf is our largest investment. We continue to
make progress with Sanondaf, which is currently considering
acquiring complementary businesses. Momentum and CardiNor AS raised
additional capital at the same price as the Company's valuation
while Ocutec Limited, The Electrospinning
Company Limited, PneumoWave Limited and Axol Biosciences Limited
are in the process of raising capital which may impact their
valuation. We have not made, nor are proposing to make, follow on
investments. This may dilute our percentage holdings and impact
performance.
Further details of the companies in the
unquoted portfolio are contained at the end of this
statement.
Publicly
traded investments
The valuation as at 31 March 2024 was £730,000
(30 September 2023: £947,000). During the period we disposed
of 3,350,000 shares in Light Science Technologies Holdings plc
crystallising a gain of £2,000. The publicly traded portfolio
has not performed well. We are not expecting to make any further
new quoted investments, although we may make follow on investments
in certain exceptional circumstances.
Financial
performance
NAV per share has increased by 28.3% to 154.5
pence from 120.4 pence as at 30 September 2023,
adjusted for the 1 new share for every 10 existing share
consolidation of shares. Net Assets were £312.3 million, including
investments of £307.9 million and cash of £760,000. The reason for
the increase in NAV is primarily the accounting of the investment
in Hui10 as noted above, whereby we issued 191 million new shares,
adjusted for the consolidation, and therefore the cost is deemed to
be £299.4 million.
There is net deficit income of £1.14 million,
comprising unrealised losses of £160,000, gains on realisation of
publicly traded companies of £2,000, interest from the convertible
loan notes in aggregate of £58,000. The administrative costs of the
business were £339,000 and one-off transaction expense of £707,000
for the half year.
Given the cash and liquid investments compared
to the administrative costs, the Company has adequate working
capital.
The Board does not propose to declare a
dividend.
Share price
performance
The Company's share price has responded
positively being at a low of 42.5 pence on 30 June 2023 adjusted
for the 1 new share for every 10 existing share consolidation of
shares. The share price, as at 11 June 2024 was 153 pence an
increase of 260%.
People
We have an excellent Board which we believe
have the necessary skills to substantially grow the Company. We
wish to take this opportunity to thank the team for their
commitment and hard work.
Outlook
2023 was a transformational year for IIG with
the move to the Specialist Funds Segment, strengthening of our
board and leadership and the investment in Hui10.
The opportunity presented by Hui10 is truly
unique; a high growth proposition, with a strong
competitive business evidenced by key contractual agreements. Hui10
has an exceptional team in China, nurtured by the co-chief
executive officers, Frank Li Tong and Daniel Levine. We believe we
have been able to invest at a very advantageous time, whereby IIG's
shareholder can benefit from ten years of work as well as
significant previous investment. Hui10 is at an inflection point
and we look forward to sharing updates as Hui10
delivers firstly against its key non-financial performance measures
and in due course by sales and earnings.
Nigel
Rudd
Chairman
|
Robert
Naylor
Chief
Executive Officer
|
12 June 2024
Unquoted
Investments
|
|
Valuation as at
|
Valuation as
at
|
|
Method of fair value valuation
|
31 March 2024
£
|
30 September 2023
£
|
Later stage investments
|
|
|
|
Hui10
Inc
|
Cost
|
299,345,525
|
|
BioQ Pharma Inc
|
Cost,
interest and FX movement
|
1,040,130
|
1,040,130
|
Touchless
Innovations Limited
|
Investment
Team valuation
|
556,000
|
556,000
|
Touchless Hygiene
Limited
|
Investment
Team valuation
|
3,880,000
|
3,880,000
|
Series A and B investments
|
|
|
|
Axol Bioscience Limited
|
Last
investment round
|
177,923
|
177,923
|
CardiNor
AS
|
Last
investment round
|
57,525
|
57,525
|
The
Electro Spinning Company Limited
|
Investment
Team valuation
|
496,053
|
496,053
|
Micrima Limited
|
Last
investment round
|
34,557
|
34,557
|
Momentum
Bioscience Limited
|
Last
investment round
|
375,000
|
375,000
|
Outec Limited
|
Last
investment round
|
312,500
|
312,500
|
PneumoWave
Limited
|
Last
investment round
|
904,124
|
904,124
|
Closing fair value
|
|
307,179,337
|
7,833,812
|
Unquoted
portfolio review
Later stage
investments
Hui 10 Inc.
("Hui10")
Investment of £299.4 million
to acquire the entire issued share capital, held at
cost.
Hui10 is a technology company with
interests in two operating businesses involved in transforming the
lottery in China. It holds a 33% share in Beijing Huishi Dehua
Information Technology Co., Ltd which enables, through its digital
based payment platform, the market expansion of the Chinese
lottery. It also owns 60% of Beijing Huishi Chunyuan Technical
Development Co., Ltd ("Lucky World") whose omni channel technology
platform provides China's lottery shops access to a wider
fast-moving consumer goods product offering.
BioQ Pharma
Incorporated ("BioQ")
Investment of US$1 million by way of unsecured
convertible loan notes and warrants, valued at cost plus accrued
interest.
BioQ has raised more than US$30 million in
subscription for the unsecured convertible loan notes and is
looking to prepare for a fundraising in the Series E ordinary
shares.
BioQ is a commercial-stage, medical device and
pharmaceutical company, addressing the infusible drugs market.
BioQ's proprietary InveniousTM platform comprises a
"connect-and-go" drug-device system combination, which can be
utilised to improve the delivery of infusible medicines. BioQ's
platform includes a bespoke unit-dose delivery solution for
infusible drugs, whereby a diluent delivery system and
administration line are combined in one self-contained,
ready-to-use presentation. The key benefits of the platform include
reduced cost and complexity compared to current infusion
techniques.
Touchless
Innovation Limited ("Sanondaf")
Investment of £2.1 million to acquire the
entire issued share capital, held at £0.5 million fair value, for
which Investment Team valuation is deemed the most appropriate
basis of measurement.
Touchless Innovation is an international
licensing and franchising business, with master franchise
agreements in 10 countries. Sanondaf licenses the brands, know-how
and intellectual property of specialist disinfection and
decontamination technology.
Touch-Less
Hygiene Limited ("Touch-Less Hygiene")
Investment of £4.3 million to acquire the
entire issued share capital, held at £3.9 million fair value, for
which Investment Team valuation is deemed the most appropriate
basis of measurement.
Touch-Less Hygiene is a market-leading provider
of specialist disinfection and decontamination services and has 25
regional sites in the UK. Treatments are non-corrosive, contain no
toxic ingredients and Sanondaf's application methods ensure they
are not harmful to people, animals or the environment. It is safe
for use in all settings, including operating theatres, critical
care units, and is CASA (Civil Aviation Safety Authority) approved.
Sanondaf's disinfection formula has proven efficacy against
pathogens, including viruses, mould, bacteria and fungi. Customers
include the blue-chip life sciences companies, essential
infrastructure firms and the NHS. Touchless Hygiene holds a master
franchise agreement from Sanondaf International Limited to operate
in the UK.
Series A and B
investments
Axol
Biosciences Limited ("Axol")
Investment of £249,000 in A ordinary shares,
held at £178,000, fair value, for which last investment round is
deemed the most appropriate basis of measurement. The company
undertook a fundraising in April 2022 at the same valuation as
IIG's investment.
Axol produces high quality human cell products,
particularly in relation to pluripotent stem cell and critical
reagents such as media and growth supplements, which are sold to
medical research and drug discovery organisations. Axol also
provides contract research for example customising cell lines for
customers, such as reprogramming and differentiation. The Chairman
of Axol is Jonathan Milner, who was previously deputy chairman of
Abcam plc.
CardiNor
AS ("CardiNor")
Investment of £122,000 in ordinary shares, held
at £58,000 fair value, for which last investment round is deemed
the most appropriate basis of measurement.
CardiNor has made excellent
progress particularly with the amount of money raised, which
includes:
●
|
Elisa test CE marked with clear route to market
in Europe and next generation magnetic test being
developed.
|
●
|
RuO in the US, but distribution deal done with
IBL and talking to Labcorp. Going for full FDA approval.
|
CardiNor is a Norwegian biotech company
established in June 2015 to commercialise the development of
secretoneurin ("SN"), an important new biomarker for cardiovascular
disease ("CVD"). SN is the only biomarker shown to be associated
with biological processes linked to cardiomyocyte handling. This
unique biological function explains why SN presents as an
independent and strong predictor of mortality in all major patient
cohorts, including ventricular arrhythmia, acute heart failure,
acute respiratory failure patients with CVD and severe sepsis.
CardiNor has completed development of a research assay based on
immunoassay technology to measure SN in blood and the assay is
under further clinical development, allowing it to obtain a CE
mark.
The
Electrospinning Company Limited
("TECL")
Investment of £500,000 in ordinary shares, held
at £496,000 fair value, for which Investment Team valuation is
deemed the most appropriate basis of measurement. This is based on
discounted cash flows as well as multiples analysis.
TECL is trading in line with management
expectations. TECL has a technology platform built around the
process of electrospinning, a technique for production of micro and
nano-fibre biomaterials from a variety of natural and synthetic
polymers, and a suite of post-processing technologies to convert
the biomaterials into medical device components. The core business
is the sale of product development and manufacturing services to
medical device companies. TECL is also using its know-how to
develop proprietary materials for targeted out-licensing
opportunities, aiming to capture more of the end-market value
created by its innovations and expertise.
Micrima
Limited ("Micrima")
The initial investment of £230,000 was by way
of convertible loan note. Post year end the Company undertook a
fundraising which triggered the conversion of the convertible loan
note, therefore the investment is held at £35,000 fair value, for
which last investment round is deemed the most appropriate basis of
measurement.
Micrima specialises in radiofrequency
technology to improve early diagnosis of breast cancer and measure
breast density. Micrima continues to make progress, but has
suffered delays in its commercial launch and as a consequence is
looking to refocus on breast density measurement.
Momentum
Bioscience Limited ("Momentum")
Investment of £125,000 in preferred A ordinary
shares, held at £375,000 fair value, for which last investment
round is deemed the most appropriate basis of measurement. Momentum
undertook an additional subscription in December 2023.
Momentum is developing a revolutionary rapid
diagnostic test for patients suspected of sepsis, an infection of
the blood stream resulting in symptoms including a drop in a blood
pressure, increase in heart rate and fever. Momentum's SepsiSTAT®
system enables reporting of the presence or absence and 'pan gram
identification' of viable organisms in just two hours, helping
direct the right antimicrobials. The system also provides a pure
concentrate of growing organisms for further analysis. Faster
testing in suspected sepsis patients can reduce mortality,
accelerate hospital discharge, lower hospital costs, and reduce the
incidence of antimicrobial resistance. SepsiSTAT® is a diagnostic
test that runs from a sample of whole blood before any culturing
steps are taken and is currently being studied in clinical practice
with highly encouraging early results indicating competitive
sensitivity versus the current standard of care. Over 120 million
blood tests for sepsis are run annually representing a market
potential of over £1 billion.
Ocutec Limited ("Ocutec")
Investment of £250,000 in ordinary shares, held
at £313,000 fair value, for which last investment round is deemed
the most appropriate basis of measurement. Ocutec
completed a fundraising in April 2023.
Ocutec has patented technology covering the
formulation of novel contact lens products, contact lens comfort
solutions and injection moulding technology for rapid
manufacturing. Ocutec is based in Glasgow, and has been operating
since 2006, having been spun out of the University of
Strathclyde.
PneumoWave
Limited ("PneumoWave")
Investment of £450,000 in new ordinary shares,
held at £904,000 fair value, for which last investment round is
deemed the most appropriate basis of measurement. IIG invested
£100,000 by way of convertible loan notes which converts at a 15%
discount to the Series A and £350,000 in the pre-series A funding
round. The Series A round has completed leading to an increase in
valuation of £454,000.
PneumoWave, which was incorporated in February
2018, is developing an innovative remote respiratory monitoring
platform comprising a small, chest-worn biosensor and AI-driven
data analysis/alerting software for the early detection,
prediction, and prevention of adverse events in respiratory
patients, both in hospitals and at home. In 2020, PneumoWave was
awarded Breakthrough Medical Device designation from the U.S. Food
and Drug Administration for the development of the device, which is
designed to monitor breathing in real-time to a clinical standard
of care.
The specially designed wireless biosensor is
one of the smallest available and transmits data to the cloud using
a data hub or smartphone, alerting the patient, their household
members, doctor, nurse, or emergency services where
life-threatening changes occur. PneumoWave's technology will be
able to accurately monitor large numbers of patients in any
location at any time.
Intuitive
Investments Group Plc
Statement of
Comprehensive Income
For the 6
months to 31 March
2024
|
|
6 months to
31 March
2024
Unaudited
|
6 months to
31 March
2023
Unaudited
|
Year to
30 September
2023
Audited
|
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
Investment
income
|
|
|
|
|
|
Finance income
|
|
58
|
44
|
103
|
|
Gains on realised investments
|
|
2
|
-
|
47
|
|
Unrealised gains/(losses) due to FX
|
|
(27)
|
(96)
|
(76)
|
|
(Losses)/Gains on investments at fair
value
|
|
(130)
|
(3,395)
|
(2,599)
|
|
Management Fees
|
|
-
|
12
|
4
|
|
|
|
───────
|
───────
|
───────
|
|
|
|
(97)
|
(3,435)
|
(2,521)
|
|
|
|
|
|
|
|
Administrative expenses
|
|
(339)
|
(193)
|
(477)
|
|
Investment costs
|
|
(707)
|
-
|
-
|
|
|
|
───────
|
───────
|
───────
|
|
(Loss)/Profit before
tax
|
|
(1,143)
|
(3,628)
|
(2,998)
|
|
|
|
|
|
|
|
Corporation tax
|
|
-
|
114
|
(238)
|
|
|
|
───────
|
───────
|
───────
|
|
(Loss)/Profit
for the period
|
|
(1,143)
|
(3,514)
|
(3,236)
|
|
|
|
|
|
|
|
Other Comprehensive Income
|
|
-
|
-
|
-
|
|
|
|
───────
|
───────
|
───────
|
|
Total comprehensive income attributable to the
owners of the company
|
|
(1,143)
|
(3,514)
|
(3,236)
|
|
|
|
═══════
|
═══════
|
═══════
|
|
|
|
|
|
|
|
(Loss) per
share
|
|
|
|
|
|
Basic - pence
|
3
|
(0.66)p
|
(48.7)p
|
(43.1)p
|
|
Diluted - pence
|
|
(0.66)p
|
(48.7)p
|
(43.1)p
|
|
|
|
═══════
|
═══════
|
═══════
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Intuitive
Investments Group Plc
Statement of
Financial Position
As at 31 March
2024
|
Notes
|
As at
31 March 2024
Unaudited
|
As at
31 March 2023
Unaudited
|
As at
30 September 2023
Audited
|
|
ASSETS
|
|
£'000
|
£'000
|
£'000
|
|
Non-current
assets
|
|
|
|
|
|
Investments
|
4
|
307,914
|
7,863
|
8,781
|
|
Deferred tax asset
|
|
-
|
352
|
-
|
|
|
|
───────
|
───────
|
───────
|
|
|
|
307,914
|
8,215
|
8,781
|
|
|
|
───────
|
───────
|
───────
|
|
CURRENT
ASSETS
|
|
|
|
|
|
Trade and other receivables
|
|
3,673
|
22
|
44
|
|
Cash and cash equivalents
|
|
757
|
1,233
|
1,737
|
|
|
|
───────
|
───────
|
───────
|
|
|
|
4,430
|
1,255
|
1,781
|
|
|
|
───────
|
───────
|
───────
|
|
TOTAL
ASSETS
|
|
312,344
|
9,470
|
10,562
|
|
|
|
═══════
|
═══════
|
═══════
|
|
EQUITY
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
Called up share capital
|
5
|
20,213
|
721
|
869
|
|
Deferred shares
|
|
48
|
48
|
48
|
|
Share premium
|
|
296,830
|
12,619
|
13,234
|
|
Other reserves
|
|
144
|
144
|
144
|
|
Accumulated deficit
|
|
(4,976)
|
(4,111)
|
(3,833)
|
|
|
|
───────
|
───────
|
───────
|
|
Total
Equity
|
|
312,259
|
9,421
|
10,462
|
|
|
|
───────
|
───────
|
───────
|
|
LIABILITIES
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Trade and other payables
|
|
85
|
49
|
100
|
|
|
|
───────
|
───────
|
───────
|
|
TOTAL
LIABILITIES
|
|
85
|
49
|
100
|
|
|
|
───────
|
───────
|
───────
|
|
|
|
───────
|
───────
|
───────
|
|
TOTAL EQUITY
AND LIABILITIES
|
|
312,344
|
9,470
|
10,562
|
|
|
|
═══════
|
═══════
|
═══════
|
|
Net asset value per
share
|
|
154.5p
|
130.7p
|
120.4p
|
|
Intuitive
Investments Group Plc
Notes to the
Half Yearly Report
For the 6
months to 31 March 2024
1.
General
Information
IIG is an investment company seeking to provide
investors with exposure to a portfolio concentrating on fast
growing and/or high potential technology and life sciences
businesses operating predominantly in the UK, continental Europe,
the US and APAC, utilising the Board's experience to seek to
generate capital growth over the long term for shareholders.
Intuitive Investments Group Plc is a company
incorporated
and domiciled in England and Wales. The
company is listed on the Specialist Funds segment on the main market of The
London Stock Exchange. (ticker:
IIG).
The financial information set out in this Half
Yearly report does not constitute statutory accounts as defined in
Section 434 of the Companies Act 2006. The Company statutory
financial statements for the period ended 30 September 2023,
prepared under UK-Adopted International Financial Reporting
Standards ("IFRS"), have
been filed with the Registrar of Companies. The auditor's report on
those financial statements was unqualified and did not contain
statements under Sections 498(2) and 498 (3) of the Companies Act
2006.
Copies of the annual statutory accounts and the
Half Yearly report can be found on the Company's website at
http://www.iigplc.com/.
2.
Basis of
preparation
This Half- Yearly report has been prepared
using the historical cost convention, on a going concern basis and
under IFRS. The interim financial statements have been prepared in
accordance with the accounting policies set out in the Annual
Report and Accounts for the year ended 30 September
2023.
3. Earnings per
Share
Basic earnings per share is calculated by dividing the earnings
attributable shareholders by the weighted average number of
ordinary shares outstanding during the period.
Reconciliations are set out below:
|
6 Months to
31 March 2024
Unaudited
|
6 Months to
31 March 2023
Unaudited
|
Year to
30 September 2023
Audited
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
Earnings attributable to ordinary shareholders
(£'000)
|
(1,143)
|
(3,514)
|
(3,236)
|
|
|
|
|
|
|
|
|
Weighted average number of shares ('000)
|
172,384
|
7,206
|
7,501
|
|
|
|
|
|
|
|
|
Earnings
(Loss) per-share - pence
|
(0.66) p
|
(48.7) p
|
(43.1) p
|
|
|
|
═════
|
═════
|
═════
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
Earnings attributable to ordinary shareholders
(£'000)
|
(1,143)
|
(3,514)
|
(3,236)
|
|
|
|
|
|
|
|
|
Weighted average number of shares ('000)
|
172,384
|
7,206
|
7,501
|
|
|
|
|
|
|
|
|
Earnings
(Loss) per-share - pence
|
(0.66) p
|
(48.7) p
|
(43.1) p
|
|
|
|
═════
|
═════
|
═════
|
|
|
At the AGM on 29 February 2024 a resolution was
approved to consolidate every 10 existing ordinary shares of 1
penny per share ("Existing Ordinary Shares") into one new ordinary
share of 10 pence per share ("New Ordinary Shares"). The
consolidation took place on 1 March 2024 and also applied to the
warrants.
As
at 31 March 2024 there were 8,018,556 (2023: 196,250) outstanding
share warrants over Ordinary Shares adjusting for the share
consolidation.
The Company is in the process of establishing
an equity-based incentive scheme. The
reward will be calculated on a formula basis by reference to the
growth in market capitalisation of the Company over and above the
value of US$365 million. It will allow for adjustments for the
issue of any new Ordinary Shares and taking into account dividends
and capital returns ("Shareholder Value").
The reward will be realised by the
exercise by the beneficiaries of a put option satisfied either in
cash or by the issue of new Ordinary Shares, at the election of the
Company. Under these arrangements in place, participants are
entitled up to in total 15% of the Shareholder Value
created.
4.
Investments
Cost
|
|
£'000
|
|
|
|
|
|
|
At 30 September 2022
|
|
11,160
|
|
|
|
Additions
|
|
150
|
Accrued interest
|
|
44
|
Change in fair value
|
|
(3,491)
|
|
|
──────
|
At 31 March 2022
|
|
7,863
|
|
|
|
Additions
|
|
265
|
Disposals
|
|
(222)
|
Accrued interest
|
|
59
|
Exchange rate adjustment
|
|
(76)
|
Change in fair value
|
|
892
|
|
|
──────
|
At 30 September 2023
|
|
8,781
|
|
|
|
Additions
|
|
299,345
|
Disposals
|
|
(87)
|
Accrued interest
|
|
32
|
Change in fair value
|
|
(157)
|
|
|
|
|
|
──────
|
At 31 March 2024
|
|
307,914
|
|
|
══════
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
Share Capital
Issued share capital comprises:
|
|
6 months to
to 31 March 2024
Unaudited
|
6 months to
to 31 March 2023
Unaudited
|
Year to
to 30 September
2023
Audited
|
|
|
£'000
|
£'000
|
£'000
|
Ordinary shares of 10p each
|
|
20,213
|
721
|
917
|
|
|
───────
|
───────
|
───────
|
|
|
20,213
|
721
|
917
|
|
|
═══════
|
═══════
|
═══════
|
On 27 October 2023 the Company acquired the entire share
capital of Hui10 for a consideration of US$365m. Consideration was
settled by the issue of 1,911,529,540 Existing
Ordinary Shares in the Company at a price of 15.66 pence per
share.
On 13 December 2023, the Company issued 2,687,095 Existing
Ordinary Shares, fully paid for cash at a price of 15.66 pence per
share.
On 5 January 2024, the Company issued 11,353,767 Existing
Ordinary Shares, fully paid for cash at a price of 15.66 pence per
share.
On 21 March 2024, the
Company issued 809,519 New Ordinary Shares, fully paid for cash at
a price of £1.566 per share.
6.
Post balance sheet events
On 8 April 2024, the Company issued 159,642 New
Ordinary Shares, fully paid for cash at a price of £1.566 per
share.