TIDMSHH
RNS Number : 1896R
Safe Harbour Holdings PLC
13 June 2018
13 June 2018
LEI number 213800AU26HH5KXBS796
Safe Harbour Holdings plc
("Safe Harbour" together with its subsidiaries, the "Group")
Publication of Annual Report & Financial Statements
and
Notice of AGM
London, 13 June 2018 - Safe Harbour, a company established with
the objective of creating value for its investors through the
acquisition and subsequent development of assets engaged in the
provision of B2B distribution and/or business services, announces
the publication of its results for the period from 26 August 2016
(the date of incorporation of the first member of the Group) to 31
December 2017, and its Notice of Annual General Meeting.
Safe Harbour intends to acquire a controlling stake in a
platform asset of scale which has an enterprise value in the region
of GBP250 million to GBP1.5 billion and holds a market-leading
position in the UK, North America or Europe. The initial
acquisition is intended to provide a platform for the creation of
significant shareholder value through a well-executed buy-and-build
strategy.
The Group reported a loss after tax of GBP2.5 million,
reflecting operating expenses and due diligence costs associated
with its investment strategy to secure a platform acquisition.
Subsequent to the period end, as announced on 15 March 2018,
Safe Harbour successfully raised a further GBP22.7 million before
expenses through the placing of ordinary shares (GBP21.4 million
after expenses), and was admitted to trading on the AIM market of
the London Stock Exchange. The Group believes that this public
listing will offer flexibility in structuring transactions and
provide Safe Harbour with both access to capital and attractive
acquisition opportunities. Safe Harbour has received backing from
major institutional investors, with additional capital expected to
be raised at the time of the Group's platform acquisition.
The Group had GBP28.3 million of aggregate cash reserves as at
31 May 2018, being the latest practicable date prior to the
publication of these accounts. Having raised gross proceeds of
GBP32.7 million from equity issuances since incorporation in 2016,
this represents a GBP4.4 million cash spend to date, with GBP2.2
million in relation to non-recurring project costs including
diligence expenses, advisory fees and costs related to the IPO and
establishment of Safe Harbour.
The Annual Report & Financial Statements and Notice of
Annual General Meeting will today be posted to shareholders, and
will also be available to view on the Group's website at
www.safeharbourplc.com.
The Group's Annual General Meeting will be held at Covington
& Burling LLP, 265 Strand, London, WC2R 1BH at 10.00 a.m. on
Tuesday 10 July 2018.
Rodrigo Mascarenhas, Safe Harbour's CEO, commented: "Our listing
in March marked a key milestone in our journey and we are making
good progress as we seek to identify our platform acquisition. With
the benefit of a broad global universe of eligible assets in
attractive sectors, in conjunction with our disciplined investment
approach, I am confident in our ability to build a world-class,
market-leading business that delivers long-term compounding returns
for our shareholders".
Enquiries:
Tulchan Communications (PR Adviser)
Tel: +44 20 7353 4200
Tom Murray
Matt Low
Rodrigo Mascarenhas is Chief Executive Officer of Safe Harbour
Holdings plc, which has offices at 11 Buckingham Street, London,
WC2N 6DF.
Safe Harbour Holdings plc
Annual Report and Financial Statements
From incorporation
to 31 December 2017
SAFE HARBOUR HOLDINGS PLC
Company number 123821
CHAIRMAN'S STATEMENT AND STRATEGIC REPORT
I hereby present to our Shareholders the Annual Report and
Financial Statements for the period from 26 August 2016, the date
of incorporation of the first member of the Group, to 31 December
2017, consolidating the results of Safe Harbour Holdings plc ("the
Company"), Safe Harbour Holdings UK Limited and Safe Harbour
Holdings Jersey Limited (collectively, the "Group" or "Safe
Harbour").
Strategy
Safe Harbour aims to become a global leader in B2B distribution
and/or business services, through a well-executed buy-and-build
strategy. As a team, we intend to draw upon our managerial and
operational experience in consolidation and integration to drive
business transformation to achieve attractive, long-term
compounding returns for our Shareholders.
Safe Harbour intends to initially acquire a controlling stake in
a platform asset of scale, which operates in a sector demonstrating
a large addressable market opportunity, a steady growth outlook,
and a high level of fragmentation allowing the deployment of a
meaningful buy-and-build strategy to capitalise on economies of
scale. It is likely that this platform asset will have operations
in the UK, Europe, or North America with an enterprise value in the
region of GBP250 million to GBP1.5 billion. We seek businesses that
demonstrate stable operating performance and high cash flow
conversion, and benefit from competitive barriers to entry. Safe
Harbour will prioritise assets outside competitive auction
processes and situations where the Directors believe Safe Harbour
has a distinct advantage in acquiring the assets at attractive
valuations.
We believe that the publicly listed nature of our vehicle offers
us flexibility in structuring transactions and provides us with
access to deep pools of capital which will allow us to unlock
opportunities that may not otherwise be available to typical
financial sponsors.
Events following the period end
On 15 March 2018, Safe Harbour Holdings plc successfully raised
GBP21.4 million after expenses, on the London Stock Exchange's AIM
market, through the placing of Ordinary Shares at a price of 120p
per share. Safe Harbour has received backing from major
institutional investors (more detail on page 6), with additional
capital expected to be raised at the time of the Company's platform
acquisition.
The Group had GBP28.3 million of aggregate cash reserves as at
31 May 2018, being the latest practicable date prior to the
publication of these accounts. Having raised gross proceeds of
GBP32.7 million from equity issuances since incorporation in 2016,
this represents a GBP4.4 million cash spend to 31 May 2018, with
GBP2.2 million of this relating to non-recurring project costs
including diligence expenses, advisory fees and costs related to
the IPO and establishment of Safe Harbour.
Results
The Group's loss after taxation for the period from
incorporation to 31 December 2017 was GBP2.5 million and at the
period end it held a cash balance of GBP7.8 million.
Dividend policy
The Company has not yet acquired a trading business and the
Directors therefore consider it inappropriate to make a forecast of
the likely level of any future dividends. The Directors intend to
determine the Company's dividend policy following completion of the
Company's first acquisition and in any event, will only commence
the payment of dividends when it becomes commercially prudent to do
so. There are no arrangements in place under which future dividends
are to be waived or agreed to be waived.
Risks
The Directors have carried out an assessment of the principal
risks facing the Group including those that would threaten its
business model, future performance, solvency or liquidity. Further
detail in relation to the risks faced by the Group is set out on
page 34.
Outlook
In accordance with our mandate as an acquisition vehicle, we
have evaluated a number of assets meeting Safe Harbour's investment
criteria during the period. To date the businesses where we have
formally engaged with vendors were ultimately rejected having
fallen marginally short of our requirements. However, Safe Harbour
has the benefit of a broad global universe of eligible assets
across multiple attractive sectors and as such we remain confident
of securing an attractive platform for Safe Harbour and updating
our Shareholders in due course.
Rodrigo Mascarenhas Avril Palmer-Baunack
Chief Executive Officer Chairman
12 June 2018 12 June 2018
SAFE HARBOUR HOLDING PLC
Company number 123821
REPORT OF THE DIRECTORS
The Directors are pleased to submit their Annual Report and
Financial Statements for the period from incorporation of the first
member of the Group on 26 August 2016 to 31 December 2017.
Results and dividends
For the period to 31 December 2017, the Group's loss was
GBP2,537,970.
It is the Board's policy that prior to making the first
acquisition, no dividends will be paid. Following the first
acquisition, and subject to the availability of distributable
reserves, dividends will be paid to shareholders when the Directors
believe it is appropriate and commercially prudent to do so.
Future developments
The Company intends that the funds raised to date will be used
for the purposes of demonstrating credible funding support to
potential target vendors, as well as to fund working capital and to
undertake due diligence on potential target acquisitions in line
with its strategy. It is envisaged that the Company's first
acquisition of a controlling stake will be in a business with an
enterprise value in the region of GBP250 million to GBP1.5 billion.
It is anticipated that returns to shareholders will be delivered
primarily through an appreciation in the Company's share price.
Share capital
Details of shares issued by the Company during the period are
set out in note 14 of the Financial Statements.
Directors
The Directors of the Company who served during the period and
subsequent to the date of this report are:
Rodrigo Mascarenhas, Chief Executive Officer
Date of appointment: 26 May 2017
Rodrigo has 17 years of international business experience having
spent 10 years successfully implementing a buy-and-build strategy
in the international distribution and outsourcing sector for Bunzl
plc. At Bunzl, Rodrigo's divisions delivered double-digit
compounding revenue growth and achieved double the profitability of
the wider Bunzl group, which itself delivered 14 per cent.
compounding annual returns for shareholders over 10 years.
Rodrigo began his career in 1999 as a co-founder of
Americanas.com, one of the first e-commerce start-ups in Latin
America and today listed as B2W Inc. in Brazil, which was initially
backed by its parent company Lojas Americanas, the leading
Brazilian retail chain. In 2002, Rodrigo moved to Goodyear to
become the Truck Business Unit Director for Spain and Portugal,
where he completed the turnaround of the division, successfully
merging the Goodyear and Dunlop Brands. In 2004, Rodrigo became
General Manager of Goodyear Dunlop for Central Eastern Europe,
based in the Czech Republic, with responsibility for the division
which generated revenues of $150 million and oversaw double digit
growth in earnings before interest and tax for the period until he
left in 2006.
In 2006 Rodrigo joined Bunzl plc, the listed UK distribution
conglomerate, as a Managing Director. Rodrigo was responsible for
Bunzl's expansion across LATAM, Spain and Israel until 2016.
In 2013, after executing further acquisitions in several Latin
American countries, Rodrigo became Business Area Head and Managing
Director for LATAM. In this role, he was responsible for both the
M&A and operational strategy of the division, successfully
buying and integrating over 30 entities (all of which were acquired
outside of a competitive auction process) and developing a digital
strategy for the business. Under Rodrigo's leadership, divisional
revenues grew from zero to $574 million.
Rodrigo holds a Business Management degree from Faculdade de
Ciencias Economicas (Brazil), an MBA in Finance, Economics and
Management from Case Western Reserve University and an Owner's
President Management Program Certificate from Harvard Business
School.
Avril Palmer-Baunack, Non-Executive Chairman
Date of appointment: 20 February 2018
Avril Palmer-Baunack has over 20 years of executive experience
with leading businesses in the automotive, support services,
industrial engineering and insurance services sectors. Through a
number of high profile industry roles, Avril has acquired
significant experience in acquisitive growth strategies and a track
record of delivering shareholder value in a public environment.
Since July 2014, Avril has been Executive Chairman of BCA
Marketplace plc ("BCA") Europe's leading B2B car auction and
vehicle buying service operator. Under Avril's management, BCA has
successfully executed an ambitious growth plan based on substantial
organic and inorganic growth with five acquisitions completed to
date as well as numerous operational enhancements.
Avril is also currently Non-Executive Chairman of Redde plc, a
UK-based, market leading accident management company, a position
she has held since September 2011. Avril has led the turnaround of
this business, which included a refinancing concluded in February
2013.
Avril has also held a broad range of executive roles in other
sectors, with experience in companies engaged in vehicle salvage,
car hire, auctions, transportation, distribution, logistics,
vehicle processing and infrastructure. Avril was previously
Executive Chairman and Deputy Chief Executive Officer of Stobart
Group plc, one of the largest British multimodal logistics
companies with interests in transport, distribution and
infrastructure.
Prior to this Avril was Chief Executive Officer of Autologic
Holdings plc, the largest finished vehicle logistics company in the
UK and Europe. She joined Autologic from Universal Salvage plc,
where she held the position of Chief Executive Officer from March
2005 until the sale of the company to Copart UK Ltd in June 2007
achieving a share price increase of almost two and a half
times.
Mark Brangstrup Watts, Executive Director
Date of appointment: 26 August 2016
Mark Brangstrup Watts founded Marwyn, the asset management and
corporate finance group, in 2002 with James Corsellis. Mark is
joint managing partner of Marwyn Capital LLP, which provides
corporate finance advice, and Marwyn Investment Management LLP,
which provides asset management solutions and investment advisory
services (both of which are regulated by the Financial Conduct
Authority). Mark is a director of Marwyn Asset Management Limited,
a regulated fund manager, and a trustee of the Marwyn Trust, a
charity focused on initiatives supporting education and
entrepreneurship for young people in disadvantaged communities.
Mark has a beneficial interest in Axio Capital Solutions Limited,
the company secretary of the Company and the initial subscriber of
the Company. Marwyn has launched 15 companies in partnership with
experienced management teams across a variety of sectors, typically
executing buy-and-build strategies. Mark has held board positions
on several Official List and AIM listed companies, including
Entertainment One Limited, Advanced Computer Software plc, Inspicio
plc and Talarius plc.
It is currently intended that, following the completion of the
Company's first acquisition, Mark will adopt a non-executive
role.
James Corsellis, Executive Director
Date of appointment: 26 August 2016
James Corsellis founded Marwyn, the asset management and
corporate finance group, in 2002 with Mark Brangstrup Watts. James
is joint Managing Partner of Marwyn Capital LLP, which provides
corporate finance advice, and Marwyn Investment Management LLP,
which provides asset management solutions and investment advisory
services (both of which are regulated by the Financial Conduct
Authority). James is a director of Marwyn Asset Management Limited,
a regulated fund manager, and a trustee of the Marwyn Trust, a
charity focused on initiatives supporting education and
entrepreneurship for young people in disadvantaged communities.
James has a beneficial interest in Axio Capital Solutions Limited,
the company secretary of the Company and the initial subscriber of
the Company. Marwyn has launched 15 companies across a variety of
sectors with James providing support to these companies, using his
experience of working with several companies in various roles
(including as Chairman of Entertainment One Limited and director of
Breedon Aggregates Limited, Concateno plc and Catalina Holdings
Limited) as well as his operating experience as the CEO and founder
of technology business, iCollector plc and CM Interactive.
It is currently intended that, following the completion of the
Company's first acquisition, James will adopt a non-executive
role.
As previously stated, the Directors intend to appoint an
independent non-executive director to the Board of the Company
shortly. The Company is in an active process with a leading
professional search firm to source a suitable candidate to balance
the existing skills and experience of the Board. The Company also
intends to appoint a finance director to the Board at or around the
time of the platform acquisition.
Directors' interests
The Directors have no direct interests in the Ordinary Shares of
the Company but have interests in the Incentive Shares, as detailed
in note 19 of the Financial Statements.
Directors' remuneration
The emoluments of the individual Directors for the period are
detailed in note 6 of the Financial Statements.
Substantial shareholdings
At 11 June 2018 the following interests in 3% or more of the
issued Ordinary shares had been notified to the Company.
Shareholders % Shareholding
=================================== ===============
Marwyn Asset Management Limited 30.6%
Invesco Asset Management Limited 26.0%
Woodford Investment Management
Limited 25.8%
Marathon Asset Management Limited 9.8%
Consulta Limited 4.6%
MSD Partners Europe LLP 3.1%
Independent auditors
PricewaterhouseCoopers LLP was appointed auditor of the Group
and its subsidiaries on 20 February 2018. The Directors have reason
to believe that PricewaterhouseCoopers LLP conducted an effective
audit. The Directors have provided the auditors with full access to
all the books and records of the Group. PricewaterhouseCoopers LLP
has expressed its willingness to continue to act as auditors to the
Group and a resolution for its re-appointment will be proposed at
the forthcoming Annual General Meeting.
Corporate governance
The Directors recognise the importance of sound corporate
governance commensurate with the size of the Group and the
interests of the shareholders. The Group is governed by the Board
of Directors. The Board comprises a Non-Executive Chairman, Avril
Palmer-Baunack and three Executive Directors: Rodrigo Mascarenhas,
Mark Brangstrup Watts and James Corsellis. It is intended that Mark
Brangstrup Watts and James Corsellis will adopt non-executive roles
following the completion of the Company's first acquisition. So far
as is practicable, the Directors intend to comply with the QCA
Corporate Governance Code to the extent appropriate to the size and
nature of the Company.
Audit and risk committee
At present, the Company does not consider it necessary to
establish an audit and risk committee given the nature of its board
structure and operations. The Board will undertake all functions
that would normally be delegated to the audit and risk committee,
including reviewing annual and interim results, receiving reports
from its auditors, agreeing the auditors' remuneration and
assessing the effectiveness of the audit and internal control
environment. Where necessary the Board will obtain specialist
external advice from either its auditors or other advisers. The
Board will establish an audit and risk committee upon completion of
the first acquisition by the Company.
Nomination and remuneration committee
The Company does not intend to establish a nomination and
remuneration committee until the completion of the Company's first
acquisition as those committees are not currently appropriate given
the nature of the Company's board structure and operations.
Accordingly, the Board will review the remuneration of the
Directors annually and agree reasonable and market standard (as
regards level) non-executive fees, based upon market information
sourced from appropriate external consultants. Consideration will
be given by the Board to future succession plans for members of the
Board, as well as consideration as to whether the Board has the
skills required to manage the Company effectively. The Board
intends to establish a nomination and remuneration committee upon
completion of the first acquisition by the Company.
Share dealing
The Company has systems in place to ensure compliance by the
Board, the Company, and its 'applicable employees' (as defined in
the AIM Rules for Companies) with the provisions of the AIM Rules
for Companies relating to dealings in securities of the Company and
has adopted a share dealing code for this purpose. The Directors
believe that the share dealing code adopted by the Board is
appropriate for a Company quoted on AIM. The Board will comply with
Rule 21 of the AIM Rules for Companies relating to directors'
dealings and will take all reasonable steps to ensure compliance by
the Company's 'applicable employees'. The share dealing code is in
line with the European Union Market Abuse Regulation.
Relations with Shareholders
The Directors are always available for communication with
Shareholders and all Shareholders have the opportunity, and are
encouraged, to attend and vote at the Annual General Meetings of
the Company during which the Board will be available to discuss
issues affecting the Company. The Board stays informed of
Shareholders' views via regular meetings and other
communications.
Statement of going concern
The Directors have considered the financial position of the
Group and have concluded that it is appropriate to prepare the
Financial Statements on a going concern basis.
Internal control
The Board is responsible for establishing and maintaining the
Company's system of internal control and reviewing its
effectiveness. Internal control systems are designed to meet the
particular needs of the Company and the particular risks to which
it is exposed. The procedures are designed to manage rather than
eliminate risk and by their nature can only provide reasonable but
not absolute assurance against material misstatement or loss.
The Board has reviewed the Company's risk management and control
systems and believes that the controls are satisfactory given the
nature and size of the Company.
Financial risk profile
The Group's Financial Instruments are mainly comprised of cash
and various items such as payables and receivables that arise
directly from the Group's operations. Details of the risks relevant
to the Group are included in the notes to the Financial Statements
and on pages 34 to 38.
Statement of directors' responsibilities
The Directors are responsible for preparing the Annual Report
and the Financial Statements in accordance with applicable law and
regulation.
Company law requires the Directors to prepare Financial
Statements for each financial period. Under that law the Directors
have prepared the Group Financial Statements in accordance with
International Financial Reporting Standards (IFRSs) as adopted by
the European Union and Company Financial Statements in accordance
with International Financial Reporting Standards (IFRSs) as adopted
by the European Union. Under company law the Directors must not
approve the Financial Statements unless they are satisfied that
they give a true and fair view of the state of affairs of the Group
and Company and of the profit or loss of the Group for that period.
In preparing the Financial Statements, the Directors are required
to:
-- Select suitable accounting policies and then apply them consistently;
-- State whether applicable IFRSs as adopted by the European
Union have been followed for the Group Financial Statements and
IFRSs as adopted by the European Union have been followed for the
Company Financial Statements, subject to any material departures
disclosed and explained in the Financial Statements;
-- Make judgements and accounting estimates that are reasonable and prudent; and
-- Prepare the Financial Statements on the going concern basis
unless it is inappropriate to presume that the Group and Company
will continue in business.
The Directors are responsible for keeping adequate accounting
records that are sufficient to show and explain the Group and
Company's transactions and disclose with reasonable accuracy at any
time the financial position of the Group and Company and enable
them to ensure that the Financial Statements comply with the
Companies Law (Jersey) 1991 and, as regards the Group Financial
Statements, Article 4 of the IAS Regulation.
The Directors are also responsible for safeguarding the assets
of the Group and Company and hence for taking reasonable steps for
the prevention and detection of fraud and other irregularities.
The Directors are responsible for the maintenance and integrity
of the Company's website. Legislation in the United Kingdom
governing the preparation and dissemination of financial statements
may differ from legislation in other jurisdictions.
The Directors consider that the Annual Report and Financial
Statements, taken as a whole, is fair, balanced and understandable
and provides the information necessary for shareholders to assess
the Group and Company's performance, business model and
strategy.
Disclosure of information to Auditors
Each of the directors, whose names and functions are listed in
the Report of the Directors confirm that, to the best of their
knowledge:
-- The Company Financial Statements, which have been prepared in
accordance with IFRSs as adopted by the European Union, give a true
and fair view of the assets, liabilities and financial position of
the Company;
-- The Group Financial Statements, which have been prepared in
accordance with IFRSs as adopted by the European Union, give a true
and fair view of the assets, liabilities, financial position and
loss of the Group; and
-- The Report of the Directors includes a fair review of the
development and performance of the business and the position of the
Group and Company, together with a description of the principal
risks and uncertainties that it faces.
In the case of each Director in office at the date the
Directors' Report is approved:
-- So far as the Director is aware, there is no relevant audit
information of which the Group and Company's auditors are unaware;
and
-- They have taken all the steps that they ought to have taken
as a Director in order to make themselves aware of any relevant
audit information and to establish that the Group and Company's
auditors are aware of that information.
On behalf of the Board
Rodrigo Mascarenhas Avril Palmer-Baunack
Chief Executive Officer Chairman
12 June 2018 12 June 2018
Independent auditors' report to the members of Safe Harbour
Holdings plc
Report on the audit of the financial statements
Opinion
In our opinion, Safe Harbour Holdings plc's Group and Company
financial statements (the "financial statements"):
-- Give a true and fair view of the state of the Group's and of
the Company's affairs as at 31 December 2017 and of the Group's
loss and the Group's and the Company's cash flows for the period
then ended;
-- Have been properly prepared in accordance with IFRSs as adopted by the European Union; and
-- Have been prepared in accordance with the requirements of the Companies (Jersey) Law 1991.
We have audited the financial statements, included within the
Annual Report and Financial Statements (the "Annual Report"), which
comprise: the Group and Company Statements of Financial Position as
at 31 December 2017; the Group Statement of Comprehensive Income,
the Group and Company Statements of Changes in Equity, and the
Group and Company Statements of Cash Flows for the period then
ended; and the notes to the financial statements, which include a
description of the significant accounting policies.
Basis for opinion
We conducted our audit in accordance with International
Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our
responsibilities under ISAs (UK) are further described in the
Auditors' responsibilities for the audit of the financial
statements section of our report. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide
a basis for our opinion.
Independence
We remained independent of the Group in accordance with the
ethical requirements that are relevant to our audit of the
financial statements in the UK, which includes the FRC's Ethical
Standard, as applicable to listed entities, and we have fulfilled
our other ethical responsibilities in accordance with these
requirements.
Our audit approach
Overview Materiality
* Overall Group materiality: GBP80,500, based on 1% of
total assets
* Overall Company materiality: GBP80,500, based on 0.9%
of total assets
==============================================================================
Audit scope
* Our audit included full scope audits of two
components. Taken together these account for 100% of
consolidated expenditure, 100% of consolidated loss
after tax and 100% of consolidated total assets
==============================================================================
Key audit matters
* Valuation of share-based payments (Group)
======== ==============================================================================
The scope of our audit
As part of designing our audit, we determined materiality and
assessed the risks of material misstatement in the financial
statements. In particular, we looked at where the Directors made
subjective judgements, for example in respect of significant
accounting estimates that involved making assumptions and
considering future events that are inherently uncertain.
As in all of our audits, we also addressed the risk of
management override of internal controls, including evaluating
whether there was evidence of bias by the Directors that
represented a risk of material misstatement due to fraud.
Procedures designed and executed to address these risks included
procedures to test journal entries and post-close adjustments,
testing and evaluating management's key accounting estimates for
reasonableness and consistency and undertaking cut-off procedures
to verify proper cut-off of expenses. In addition, we incorporate
an element of unpredictability into our audit work each year.
Key audit matters
Key audit matters are those matters that, in the auditors'
professional judgement, were of most significance in the audit of
the financial statements of the current period and include the most
significant assessed risks of material misstatement (whether or not
due to fraud) identified by the auditors, including those which had
the greatest effect on: the overall audit strategy; the allocation
of resources in the audit; and directing the efforts of the
engagement team. These matters, and any comments we make on the
results of our procedures thereon, were addressed in the context of
our audit of the financial statements as a whole, and in forming
our opinion thereon, and we do not provide a separate opinion on
these matters. This is not a complete list of all risks identified
by our audit.
Key audit matter How our audit addressed the key audit matter
======================================================== ============================================================
Valuation of share-based payments (Group) We assessed the estimates made by management in preparing
The Group provides benefits to senior management and the financial statements and concluded
others in the form of share-based payments, that these have been based on appropriate supporting
whereby services are rendered by individuals and they evidence and estimates that fall within
receive rights to shares in exchange. a reasonable range. In particular, we considered the
These share-based payment transactions are classified by reasonableness of the following key inputs
the Group as equity-settled share-based into the Monte Carlo valuation model used to determine the
payments. fair value of the share options:
* Volatility rate;
The accounting for share-based payments incorporates a
judgemental option value and in determining
the fair value of share-based awards, management has to * Risk free rate;
apply and disclose critical accounting
estimates and judgements. The Group valued the options,
assisted by an external expert, using * Investment size;
a Monte Carlo simulation, where inputs such as
volatility rate, risk free rate, probability
of IPO and probability of acquisition require judgement. * Probability of IPO; and
The impact on the Group financial
statements for the period ended 31 December 2017
reflected a charge to the Group Statement * Probability of acquisition.
of Comprehensive Income of $78,784.
Refer to notes 2 and 18 in the Group financial
statements.
Our procedures performed in response to this risk included:
* Enquiries of management and management's valuation
experts;
* Comparing the terms and conditions for a sample of
the share-based payments issued during the period to
Board minutes and letters to employees;
* Obtaining the Group's external expert's options
valuation report and assessing the reasonableness of
selected inputs used in valuation of the share-based
payments using available supporting data via
independent benchmarking of the inputs against
available internal and external data sources. In
addition we assessed the competency of the Group's
expert, including its experience and qualifications.
* Comparing the grant date used in the expense
calculations to agreements and checking that the
expense is recognised over the appropriate vesting
period;
* Sensitivity analysis to determine the impact of
changes in the key inputs on the financial
statements;
* Review of the appropriateness and mathematical
accuracy of the Monte Carlo methodology applied and
an assessment of the reasonableness of the fair value
calculation;
* Evaluating the adequacy of disclosures made by the
Group in the financial statements in view of the
requirements of IFRSs.
We note that a number of these inputs are inherently
subjective and that the valuation of
the share options is highly sensitive to changes in certain
assumptions. We concluded that
the overall valuation falls within a reasonable range.
======================================================== ============================================================
We determined that there were no key audit matters applicable to
the Company to communicate in our report.
How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed
enough work to be able to give an opinion on the financial
statements as a whole, taking into account the structure of the
Group and the Company, the accounting processes and controls, and
the industry in which they operate.
As at 31 December 2017, the Group comprised 3 entities
(subsidiaries) as part of the Group. A reporting package for each
component is submitted and consolidated by Safe Harbour's central
accounting team, including its expenditure and financial position
as prepared under Group accounting policies which are in compliance
with IFRSs. We audited two components centrally (Safe Harbour
Holdings UK Limited and Safe Harbour Holdings plc), supplemented by
auditing the Group consolidation.
Taken together our audit work achieved coverage of 100% of
consolidated expenditure, 100% of the total assets and 100% of
consolidated loss after tax. This is due to the fact that the
component not subject to a full scope audit had no revenues or
expenditure in the period and all assets on its balance sheet
eliminate on consolidation.
Materiality
The scope of our audit was influenced by our application of
materiality. We set certain quantitative thresholds for
materiality. These, together with qualitative considerations,
helped us to determine the scope of our audit and the nature,
timing and extent of our audit procedures on the individual
financial statement line items and disclosures and in evaluating
the effect of misstatements, both individually and in aggregate on
the financial statements as a whole.
Based on our professional judgement, we determined materiality
for the financial statements as a whole as follows:
Group financial statements Company financial statements
==========================================
Overall materiality GBP80,500 GBP80,500
=============================== ========================================== =========================================
How we determined it 1% of total assets 0.9% of total assets
=============================== ========================================== =========================================
Rationale for benchmark applied Based on the benchmarks used in the Annual Total assets is currently the primary
Report, total assets is currently the measure used by the shareholders in
primary measure assessing the performance
used by the shareholders in assessing the of the Company, and is a generally
performance of the Group, and is a accepted auditing benchmark.
generally accepted
auditing benchmark.
=============================== ========================================== =========================================
For the component in the scope of our Group audit for which
balances did not eliminate fully on consolidation, we allocated a
materiality that is less than our overall Group materiality. The
materiality allocated to the component was GBP12,000. All
components were audited to a local statutory audit materiality that
was also less than our overall Group materiality.
We agreed with the Audit and Risk Committee that we would report
to them misstatements identified during our audit above GBP8,050
(Group) and GBP8,050 (Company) as well as misstatements below those
amounts that, in our view, warranted reporting for qualitative
reasons.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in
relation to which ISAs (UK) require us to report to you when:
-- The Directors' use of the going concern basis of accounting
in the preparation of the financial statements is not appropriate;
or
-- The Directors have not disclosed in the financial statements
any identified material uncertainties that may cast significant
doubt about the Group's and Company's ability to continue to adopt
the going concern basis of accounting for a period of at least
twelve months from the date when the financial statements are
authorised for issue.
However, because not all future events or conditions can be
predicted, this statement is not a guarantee as to the Group's and
Company's ability to continue as a going concern.
Reporting on other information
The other information comprises all of the information in the
Annual Report other than the financial statements and our auditors'
report thereon. The Directors are responsible for the other
information. Our opinion on the financial statements does not cover
the other information and, accordingly, we do not express an audit
opinion or any form of assurance thereon.
In connection with our audit of the financial statements, our
responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent
with the financial statements or our knowledge obtained in the
audit, or otherwise appears to be materially misstated. If we
identify an apparent material inconsistency or material
misstatement, we are required to perform procedures to conclude
whether there is a material misstatement of the financial
statements or a material misstatement of the other information. If,
based on the work we have performed, we conclude that there is a
material misstatement of this other information, we are required to
report that fact. We have nothing to report based on these
responsibilities.
Responsibilities for the financial statements and the audit
Responsibilities of the Directors for the financial
statements
As explained more fully in the Statement of Directors'
responsibilities set out on page [7], the Directors are responsible
for the preparation of the financial statements in accordance with
the applicable framework and for being satisfied that they give a
true and fair view. The Directors are also responsible for such
internal control as they determine is necessary to enable the
preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are
responsible for assessing the Group's and the Company's ability to
continue as a going concern, disclosing as applicable, matters
related to going concern and using the going concern basis of
accounting unless the Directors either intend to liquidate the
Group or the Company or to cease operations, or have no realistic
alternative but to do so.
Auditors' responsibilities for the audit of the financial
statements
Our objectives are to obtain reasonable assurance about whether
the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an
auditors' report that includes our opinion. Reasonable assurance is
a high level of assurance, but is not a guarantee that an audit
conducted in accordance with ISAs (UK) will always detect a
material misstatement when it exists. Misstatements can arise from
fraud or error and are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these financial
statements.
A further description of our responsibilities for the audit of
the financial statements is located on the FRC's website at:
www.frc.org.uk/auditorsresponsibilities. This description forms
part of our auditors' report.
Use of this report
This report, including the opinions, has been prepared for and
only for the Company's members as a body in accordance with Article
113A of the Companies (Jersey) Law 1991 and for no other purpose.
We do not, in giving these opinions, accept or assume
responsibility for any other purpose or to any other person to whom
this report is shown or into whose hands it may come save where
expressly agreed by our prior consent in writing.
Other required reporting
Companies (Jersey) Law 1991 exception reporting
Under the Companies (Jersey) Law 1991 we are required to report
to you if, in our opinion:
-- We have not received all the information and explanations we require for our audit; or
-- Proper accounting records have not been kept by the Company; or
-- Proper returns adequate for our audit have not been received
from branches not visited by us; or
-- The Company's financial statements are not in agreement with
the accounting records and returns
We have no exceptions to report arising from this
responsibility.
Nicholas Campbell-Lambert
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants
London
12 June 2018
SAFE HARBOUR HOLDINGS PLC
Company number 123821
GROUP STATEMENT OF COMPREHENSIVE INCOME
Group
Period to
31 December
Note 2017
--------------------------------- ----- -----------------------------------------------------------
GBP
Administrative expenses 7 (2,537,970)
-----------------------------------------------------------
Operating loss (2,537,970)
Loss before income tax (2,537,970)
-----------------------------------------------------------
Income tax 9 -
-----------------------------------------------------------
Loss for the period (2,537,970)
Total other comprehensive
income -
-----------------------------------------------------------
Total comprehensive loss
for the period (2,537,970)
===========================================================
Attributable to:
Owners of the parent (2,537,970)
Loss per ordinary share
Basic and diluted loss per
share attributable to ordinary
equity holders of the parent
(GBP) 18 (0.3272)
The Group's activities derive from continuing operations.
The notes on pages 19 to 33 form an integral part of these
Financial Statements.
There is no other comprehensive income. Accordingly, no
consolidated statement of comprehensive income has been
presented.
The company has elected to take the exemption under section 408
of the Companies Act 2006 from presenting the parent company profit
and loss account.
SAFE HARBOUR HOLDINGS PLC
Company number 123821
GROUP AND COMPANY STATEMENTS OF FINANCIAL POSITION
Group Company
as at as at
31 December 31 December
Note 2017 2017
------------------------------ ----- --------------------------------------- ------------
GBP GBP
Assets
Non-current assets
Fixed assets 8 2,237 761
Investment in subsidiaries 10 - 10,003,403
--------------------------------------- ------------
Total non-current assets 2,237 10,004,164
Current assets
Cash and cash equivalents 13 7,787,775 7,660,124
Deferred costs 12 177,000 177,000
Other receivables 11 86,843 86,838
--------------------------------------- ------------
Total current assets 8,051,618 7,923,962
Total assets 8,053,855 17,928,126
======================================= ============
Capital and reserves
attributable to equity
holders of the parent
Stated capital 15 10,000,003 10,000,003
Share based payment reserve 19 78,784 -
Accumulated losses (2,537,970) (1,229,339)
--------------------------------------- ------------
Total equity 7,540,817 8,770,664
Current liabilities
Trade and other payables 14 513,038 9,157,462
--------------------------------------- ------------
Total liabilities 513,038 9,157,462
Total equity and liabilities 8,053,855 17,928,126
======================================= ============
The notes on pages 19 to 33 form an integral part of these
Financial Statements.
The Financial Statements on pages 15 to 33 were approved by the
Board of Directors on 12 June 2018 and were signed on its behalf
by:
Rodrigo Mascarenhas Avril Palmer-Baunack
Chief Executive Officer Chairman
SAFE HARBOUR HOLDINGS PLC
Company number 123821
GROUP AND COMPANY STATEMENTS OF CHANGES IN EQUITY
Group statement of changes in equity
Share
based
Stated payment Accumulated Total
Note capital reserve losses equity
------------------ -------------------- ------------------------ ------------------------
GBP GBP GBP GBP
Opening
balance - - - -
Loss and total
comprehensive
loss for the
period - - (2,537,970) (2,537,970)
Issue of share
capital 15 10,000,003 - - 10,000,003
Share-based
payments 19 - 78,784 - 78,784
Balance as at
31 December
2017 10,000,003 78,784 (2,537,970) 7,540,817
================== ==================== ======================== ========================
Company statement of changes in equity
Stated Accumulated Total
Note capital losses equity
------------------ ------------------------ ------------------------
GBP GBP GBP
Opening balance - - -
Loss and total
comprehensive
loss for the
period - (1,229,339) (1,229,339)
Issue of share
capital 15 10,000,003 - 10,000,003
Balance as at
31 December 2017 10,000,003 (1,229,339) 8,770,664
================== ======================== ========================
The notes on pages 19 to 33 form an integral part of these
Financial Statements.
SAFE HARBOUR HOLDINGS PLC
Company number 123821
GROUP AND COMPANY STATEMENTS OF CASH FLOWS
Group Company
Period to Period to
31 December 31 December
Note 2017 2017
------ ----------------------------------- ------------------------------
GBP GBP
Cash flows from operating activities
Loss after income tax (2,537,970) (1,229,339)
Adjustments to reconcile loss before
income tax to net cash flows:
Depreciation expense for the period 744 95
Increase in trade and other
receivables 11 (86,843) (86,838)
Increase in deferred cost 12 (177,000) (177,000)
Increase in trade and other
payables(1) 14 505,748 9,157,462
Share based payment expense 19 68,148 -
Net cash used in operating activities (2,227,173) 7,664,380
----------------------------------- ------------------------------
Investing activities
Purchase of office equipment 8 (2,981) (856)
Investment in subsidiary 10 - (10,003,403)
-----------------------------------
Net cash flows used in investing
activities (2,981) (10,004,259)
----------------------------------- ------------------------------
Cash flows from financing activities
Proceeds from issue of share capital 15 10,000,003 10,000,003
Proceeds from issue of ordinary
A Share capital 17,926 -
----------------------------------- ------------------------------
Net cash generated from financing
activities 10,017,929 10,000,003
----------------------------------- ------------------------------
Net increase in cash and cash
equivalents 7,787,775 7,660,124
Cash and cash equivalents at beginning
of the period - -
Cash and cash equivalents at the
end of the period 13 7,787,775 7,660,124
=================================== ==============================
The notes on pages 19 to 33 form an integral part of these
Financial Statements.
(1) GBP7,290 represent proceeds from issue of A1 Shares that are
classified in trade & other payables in the Statement of
Financial Position and as proceeds from issue of ordinary A Share
capital in the Statement of Cash Flows.
SAFE HARBOUR HOLDINGS PLC
Company number 123821
NOTES TO THE FINANCIAL STATEMENTS
1. GENERAL INFORMATION
Safe Harbour Holdings plc (the "Company") is an investing
company (for the purposes of the AIM rules for Companies) and is
incorporated in Jersey and domiciled in the United Kingdom (company
number: 123821). It is a public limited company and the address of
the registered office is One Waverley Place, Union Street, St
Helier, Jersey, JE1 1AX, with a UK establishment address of 11
Buckingham Street, London, WC2N 6DF. The Company is the parent
company of Safe Harbour Holdings UK Limited (company number:
10348545) ("SHHUK") and Safe Harbour Holdings Jersey Limited
(company number: 121981) ("SHHJL"), (collectively, the "Group").
The activity of the Company is the acquisition and subsequent
development of assets engaged in business-to-business distribution
and/or business services.
2. ACCOUNTING POLICIES
(a) Basis of preparation
The Company was incorporated on 10 May 2017 and became the
parent of the Group through a contribution agreement entered on 10
May 2017 for a share for share exchange, with the Company receiving
the entire share capital of SHHUK, the original parent company, in
exchange for the issue of Ordinary Shares to Marwyn Value Investors
LP ("MVI") and Marwyn Value Investors II LP ("MVI II"). This was a
reorganisation of the existing Group, with no change in the
substance of the reporting entity. Therefore, the group accounts of
the Company have been prepared on a predecessor basis and show the
full period of the results of SHHUK.
The Group Financial Statements represent the period from the
incorporation of SHHUK on 26 August 2016 until 31 December 2017 and
have been prepared in accordance with International Financial
Reporting Standards (IFRSs) and IFRS Interpretations Committee
(IFRS IC) interpretations as adopted by the European Union
("IFRSs"), and with those parts of applicable law as relevant to
companies reporting under IFRSs.
The Financial Statements are prepared under the historical cost
convention and are presented in British pounds sterling, which is
the presentational and functional currency of the Company.
The principal accounting policies adopted in the preparation of
the Financial Statements are set out below. The policies have been
consistently applied throughout the period presented.
(b) New standards and amendments to International Financial Reporting Standards
Standards, amendments and interpretation effective and adopted
by the Group:
IFRSs applicable to the first Financial Statements of the Group
for the period ended 31 December 2017 have been applied. The
accounting policies adopted in the presentation of these Financial
Statements reflect the adoption of the following new standards for
annual periods beginning on or after 1 January 2017:
Amendments to IFRS 5 Non-current assets held for sale and
discontinued operations, IFRS 11 Joint arrangements, IFRS 12
Disclosure of interests in other entities, IFRS 14 Regulatory
deferral accounts, IAS 27 Investment entity consolidation, IAS 28
Investments in associates and joint ventures and IAS 41 Agriculture
are not applicable to the Group. The amendments to IFRS 7 Financial
instruments - disclosures, IAS 1 Presentation of Financial
Statements, IAS 16 Property, plant and equipment, IAS 19 Employee
benefits, IAS 34 Interim financial reporting and IAS 38 Intangible
assets have been adopted by the Group but have had no effect on the
Group's results.
Standards issued but not yet effective:
The following standards are issued but not yet effective. The
Group intends to adopt these standards, if applicable, when they
become effective. It is not expected that these standards will have
a material impact on the Group.
Standard Effective
Date
Amendments to IFRS 9 - Financial instruments 1 January
2018
Amendments to IFRS 15 - Revenue from contracts 1 January
with customers 2018
Amendments to IFRS 16 - Leases 1 January
2019
Amendments to IFRS 17 - Revenue from contracts 1 January
with customers 2021
Amendments to IFRS 2 - Classification and measurement 1 January
of share based payment 2018
transactions
Amendments to IFRS 4 - Applying IFRS 9 Financial 1 January
Instruments with IFRS 4 Insurance 2018
Contracts
IFRIC 22 - Foreign Currency Transactions and Advance 1 January
Consideration 2018
IFRIC 23 - Uncertainty over Income Tax 1 January
2019
Amendments to IAS 40 - Transfers of Investment 1 January
Property 2018
IFRS 9 'Financial Instruments' amends the classification and
measurement models for financial assets and adds new requirements
to address the impairment of financial assets. It also introduces a
new hedge accounting model to more closely align hedge accounting
with risk management strategy and objectives. The standard requires
companies to make an election on whether gains and losses on equity
instruments measured at fair value should be recognised in the
income statement or other comprehensive income, with no recycling.
The Group is currently assessing the impact of the
interpretation.
IFRS 16 'Leases' specifies how to recognise, measure, present
and disclose leases. The standard provides a single lease
accounting model and requires lessees to recognise right of use
assets and lease liabilities on the balance sheet for all
applicable leases. The Group is currently assessing the impact of
the interpretation.
There are no other standards, amendments or interpretations in
issue but not yet adopted that the Directors anticipate will have a
material effect on the reported income or net assets of the
Group.
(c) Going concern
The Financial Statements have been prepared on a going concern
basis, which assumes that the Group will continue to be able to
meet its liabilities as they fall due for the foreseeable future.
As the Group has significant cash reserves, the Directors have
concluded it remains appropriate to use the going concern
basis.
(d) Basis of consolidation
Subsidiaries are entities controlled by the Company. Control
exists when the Company is exposed to, or has rights to, variable
returns from its involvement with the entity and has the ability to
affect those returns through its power over the entity. The
financial information of subsidiaries is fully consolidated from
the date that control commences until the date that control
ceases.
Intragroup balances, and any gains and losses or income and
expenses arising from intragroup transactions are eliminated on
consolidation.
(e) Statement of compliance
The Financial Statements have been prepared in accordance with
IFRSs.
The preparation of Financial Statements in conformity with IFRSs
requires the use of certain critical accounting estimates. It also
requires management to exercise its judgement in the process of
applying the Group's accounting policies. The areas involving a
higher degree of judgement or complexity, or areas where
assumptions and estimates are significant to the Financial
Statements, are disclosed in note 3.
(f) Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call
deposits with an original maturity of three months or less.
(g) Deferred costs
Deferred costs are capitalised on the Statement of Financial
Position if they represent qualifying transaction costs that are
incurred in anticipation of, and directly related to an issuance of
equity instruments and span more than one reporting period. These
costs are deferred on the Statement of Financial Position until
equity instruments are recognised and subsequently reclassified as
a deduction from equity. If the equity instruments are not
subsequently issued, the costs are recognised as an expense.
(h) Interest income and expenses
Interest income on cash deposits, and expenses are accounted for
on an accruals basis.
(i) Costs directly attributable to the issue of equity
Share issue costs are placing expenses directly relating to the
issue of the Company's shares. These expenses include fees payable
under share placement agreements, printing, and distribution costs
and legal fees and any other applicable expenses. All such costs
are charged to equity and deducted from the proceeds received.
(j) Investments
Investments in subsidiaries are valued at cost less provision
for impairment.
(k) Tangible fixed assets
Tangible fixed assets under the cost model are stated at
historical cost less accumulated depreciation and any accumulated
impairment losses. Historical cost includes expenditure that is
directly attributable to bringing the asset to the location and
condition necessary for it to be capable of operating in the manner
intended by management.
Depreciation is charged to allocate the cost of assets less
their residual value over their estimated useful lives, using the
straight-line method.
Depreciation is provided on the following basis:
-- Computer equipment - 3 years
The assets' residual values, useful lives and depreciation
methods are reviewed, and adjusted prospectively if appropriate, or
if there is an indication of a significant change since the last
reporting date.
Gains and losses on disposals are determined by comparing the
proceeds with the carrying amount and are recognised in the
Statement of comprehensive income.
(l) Share capital
Ordinary Shares are classified as equity. Incremental costs
directly attributable to the issue of new shares are recorded
against stated capital.
(m) Corporation tax
Corporation tax for the period presented comprises current and
deferred tax.
Current tax is the expected tax payable on the taxable income
for the period, using tax rates enacted or substantially enacted at
the balance sheet date, and any adjustment to taxes payable in
respect of previous periods.
Deferred tax is provided using the balance sheet liability
method, providing for temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes
and the amounts used for taxation purposes. A deferred tax asset is
recognised only to the extent that it is probable that future
taxable profits will be available against which the asset can be
utilised. Deferred tax assets are reduced to the extent that it is
no longer probable that the related tax benefit will be
realised.
(n) Loss per ordinary share
The Group presents basic earnings per ordinary share ("EPS")
data for its Ordinary Shares. Basic EPS is calculated by dividing
the profit or loss attributable to ordinary shareholders of the
Company by the weighted average number of Ordinary Shares
outstanding during the period. Diluted earnings per share is
calculated by adjusting the weighted average number of Ordinary
Shares outstanding to assume conversion of all dilutive potential
Ordinary Shares.
(o) Share based transactions
The Incentive Shares issued by SHHJL represent equity-settled
share-based arrangements under which the Company receives services
as a consideration for the additional rights attached to these
equity shares, over and above their nominal price.
Equity-settled share based payments to Directors and others
providing similar services are measured at the fair value of the
equity instruments at the grant date. The fair value is expensed,
with a corresponding increase in equity, on a straight-line basis
from the grant date to the expected exercise date. Where the equity
instruments granted are considered to vest immediately, the
services are deemed to have received in full, with a corresponding
expense and increase in equity recognised at grant date.
(p) Retirement benefits
The Group operates a defined contribution pension scheme and
pays contributions to privately administered pension plans on
behalf of employees as contractually agreed, or the equivalent
contribution is paid in cash to the employee. Accounting of the
contributions to pension schemes is in line with the treatment of a
defined contribution scheme. The Group has no further payment
obligations once the contributions have been paid. The
contributions are recognised as an expense on the accruals basis
and are included within administrative expenses in the Statement of
Comprehensive Income.
(q) Loan and other receivables
Other receivables are recognised initially at fair value and
subsequently measured at amortised cost using the effective
interest method, less provision for impairment.
Loans and other receivables are non-derivative financial assets
with fixed determinable payments that are not quoted in an active
market. If collection of the amounts is expected in one year or
less they are classified as current assets. If not, they are
presented as non-current assets. All amounts due from subsidiaries
are repayable on demand and bear no interest.
(r) Trade payables
Trade payables are obligations to pay for goods or services that
have been acquired in the ordinary course of business from
suppliers. Accounts payable are classified as current liabilities
if payment is due within one year or less. If not, they are
presented as non-current liabilities. Trade payables are recognised
initially at fair value and subsequently measured at amortised cost
using the effective interest method.
3. CRITICAL ACCOUNTING JUDGEMENTS AND ESTIMATES
The preparation of the Financial Statements under IFRSs requires
the Directors to consider estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities. Estimates and judgements are
continually evaluated and are based on historical experience and
other factors including expectations of future events that are
believed to be reasonable under the circumstances. Actual results
may differ from these estimates.
There are significant estimates and assumptions used in the
valuation of the Incentive Shares. Management has considered at the
grant date, the probability of a successful first acquisition by
the Company ("Platform Acquisition") and the potential range of
value for the Incentive Shares, based on the circumstances on the
grant date. The fair value of the Incentive Shares and related
share-based payments were calculated using a Monte Carlo valuation
model. A summary of the terms is set out in note 19.
For the period, the Directors do not consider that they have
made any other significant estimates, judgement or
assumptions that would materially affect the balances reported
in these Financial Statements.
4. SEGMENT INFORMATION
The Board of Directors is the Group's chief operating
decision-maker. As the Group had not yet made an acquisition as of
31 December 2017, the Group is organised and operates as one
segment.
5. OPERATIONAL LOSS
The operating loss is stated after charging auditors'
remuneration of GBP20,000. The total auditors' remuneration related
to fees payable for the audit of the Company and Group Financial
Statements was GBP20,000 and fees payable for non-audit services
was GBP175,000.
6. EMPLOYEES AND DIRECTORS
(a) Staff costs for the Group during the period:
For the period
to 31 December
2017
-----------------------
GBP
Wages and salaries 642,528
Social security costs 81,971
Share based payment expense 68,148
Other employment related expenses 92,612
Total employment cost expense 885,259
=======================
(b) Directors' emoluments
The Board considers the Directors of the Company to be the key
management personnel of the Group.
The highest paid Director, Rodrigo Mascarenhas, who was
appointed as CEO on 1 February 2017, received emoluments of
GBP554,781 during the period. Rodrigo received fixed compensation
of GBP321,039 together with a bonus of GBP229,167 which the Board
deemed appropriate given the progress made during the period
against the strategy. Rodrigo's service agreement contains a
guaranteed minimum bonus of GBP150,000, and an additional bonus of
up to GBP100,000 which may be payable at the sole discretion of the
Board.
Rodrigo Mascarenhas's service agreement contains a bonus
arrangement, which is dependent on the completion of the Platform
Acquisition by the Group. Rodrigo will be entitled to an additional
cash bonus of an amount equal to one-third of a per cent. of the
Total Enterprise Value(1) where the Total Enterprise Value is GBP1
billion or more, two-thirds of a per cent. where the Total
Enterprise Value is less than GBP250 million and otherwise one
third of X, where:
X = 2% - (Total Enterprise Value - GBP250 million) * 1%
GBP750 million
Upon completion of the Platform Acquisition, Avril
Palmer-Baunack and Marwyn Capital will each receive a fee equal to
Rodrigo's cash bonus referred to in the preceding paragraph.
Avril Palmer-Baunack, who joined the Board on 20 February 2018,
after the period end, is paid a fee of GBP200,000 per year, paid
monthly in arrears.
Mark Brangstrup Watts and James Corsellis are paid fees equal to
the prevailing national minimum wage for 35 hours per week. During
the period they received director fees of GBP33,579.
There were no share options exercised during the period. The
Incentive Shares owned by Directors are described in note 19.
(1) The total enterprise value of a business or company acquired
by the Group calculated as the total value of the consideration
paid by the Group for the acquired equity or assets (as the case
may be) plus the net debt of the acquired business or company, such
net debt to be reduced pro-rata where less than 100 per cent. of
the entire issued share capital of the target business or company
is acquired, as calculated by the Board acting reasonably and in
good faith.
(c) Key management compensation
The following table details the aggregate compensation paid in
respect of the members of the Board of Directors including the
Executive Directors.
For the period
to 31 December
Key management compensation 2017
-------------------------
GBP
Salaries and short-term employee
benefits 354,618
Directors' bonuses 229,167
Share-based payment expense 68,148
651,933
=========================
(d) Employed persons
The average monthly number of persons employed by the Group
(including Directors) during the period was as follows:
For the period
to 31 December
2017
----------------
Number of
employees
Directors 3
Other 1
4
================
7. EXPENSES BY NATURE
For the period
to 31 December
2017
----------------
GBP
Expenses by nature
Staff-related costs 885,259
Office costs 106,327
Legal and professional fees 714,430
Non-recurring project, diligence and
Group establishment costs 781,546
Other expenses 50,408
2,537,970
================
8. FIXED ASSETS
Group as at Company
31 December as at 31
2017 December
2017
-------------------------------- ----------
GBP GBP
Cost or valuation
At 26 August 2016 - -
Additions 2,981 856
At 31 December 2017 2,981 856
-------------------------------- ----------
Depreciation
At 26 August 2016 - -
Depreciation charge in the
year 744 95
At 31 December 2017 744 95
-------------------------------- ---
Net book value
At 31 December 2017 2,237 761
------ ----
9. INCOME TAX
For the period
to 31 December
2017
--------------------------------
GBP
Analysis of credit in period
Current tax on loss for the
period -
Total current tax -
================================
Reconciliation of effective rate and tax charge:
For the period
to 31 December
2017
--------------------------------
GBP
Loss on ordinary activities before
tax (2,537,970)
--------------------------------
Loss on ordinary activities multiplied
by the rate of corporation tax
in the UK of 19.22% (487,798)
Effects of:
Other disallowable expenditure 41,866
Tax losses (utilised)/not utilised 445,788
Depreciation for the period in
excess of capital allowance 144
Total taxation credit -
================================
The Company is in its pre-acquisition phase and therefore is not
recognising any deferred tax assets due to the uncertainty of
future taxable income.
10. INVESTMENT IN SUBSIDIARIES
(a) Subsidiary undertakings of the Group
The Group directly or indirectly owns the whole of the issued
and fully paid ordinary share capital of its subsidiary
undertakings.
The subsidiary undertakings of the Company as at 31 December
2017 are presented below:
Proportion
of ordinary Proportion
shares of ordinary
Nature of Country held by shares held
Subsidiary business of incorporation parent by the Group
Safe Harbour Holdings
UK Limited Dormant company England 100% 100%
Safe Harbour Holdings
Jersey Limited Incentive vehicle Jersey 99.97% 100%
There are no restrictions on the Company's ability to access or
use the assets and settle the liabilities of the Company's
subsidiaries. SHHJL has issued Incentive Shares to management as
detailed in note 19.
Company GBP
Cost at 10 May 2017 and 31 December
2017 10,003,403
===========
11. OTHER RECEIVABLES
All receivables are current. There is no material difference
between the book value and the fair value of the other
receivables.
Group as at Company as
31 December at 31 December
2017 2017
------------- ----------------
GBP GBP
Amounts falling due within
one year
VAT recoverable 71,768 71,763
Prepayments 15,075 15,075
86,843 86,838
------------- ----------------
12. DEFERRED COSTS
For the period
to 31 December
2017
---------------------------
GBP
Consultancy fees 82,000
Legal fees 95,000
---------------------------
177,000
---------------------------
Deferred costs were recognised against equity subsequent to 31
December 2017, in connection with the Company's flotation on the
AIM.
13. CASH AND CASH EQUIVALENTS
Group as at Company as
31 December at 31 December
2017 2017
-------------- ----------------
GBP GBP
Cash and cash equivalents
Cash at bank 7,787,775 7,660,124
7,787,775 7,660,124
============== ================
Cash and cash equivalents comprise balances held at Barclays
Bank plc.
Credit risk is managed on a Group basis. Credit risk arises from
cash and cash equivalents and deposits with banks and financial
institutions. For banks and financial institutions, only
independently rated parties with a minimum short-term credit rating
of P-1, as issued by Moody's, are used by the Group.
14. TRADE AND OTHER PAYABLES
Group as at Company as
31 December at 31 December
2017 2017
------------------------------------------------------- --------------------------------
GBP GBP
Amount due to
subsidiary - 8,701,620
Trade payables 149,657 149,657
Accruals 336,692 286,692
Other tax and national
insurance
payable 19,092 19,092
Other creditors 7,597 401
513,038 9,157,462
======================================================= ================================
Trade and other
payables due
within 1 year 513,038 9,157,462
Trade and other
payables due
after 1 year - -
513,038 9,157,462
======================================================= ================================
There is no material difference between the book value and the
fair value of the trade and other payables.
15. STATED CAPITAL
Group as at Company as
31 December at 31 December
2017 2017
------------- ----------------
GBP GBP
Allotted, called and fully
paid
8,333,336 Ordinary Shares of
no par value issued at GBP1.20
per Ordinary Share 10,000,003 10,000,003
10,000,003 10,000,003
============= ================
On incorporation of SHHUK, 2 Ordinary Shares of GBP0.01 were
issued by SHHUK at GBP1.20 per share resulting in share premium of
GBP2.38. On 29 September 2016 a further 8,333,334 Ordinary Shares
of GBP0.01 were issued by SHHUK at GBP1.20 for an aggregate
consideration of GBP10,000,000.80.
On incorporation of Safe Harbour Holdings plc ("SHH plc"), a
contribution agreement was entered into between SHH plc, MVI and
MVI II under which the shares held by MVI and MVI II in SHHUK were
contributed to SHH plc in consideration for 879,252 and 7,454,084
Ordinary Shares of no par value issued by SHH plc to MVI and MVI II
respectively.
All issued shares are fully paid. The holders of Ordinary Shares
are entitled to receive dividends as declared and are entitled to
one vote per share at meetings of the Company.
16. RESERVES
The following describes the nature and purpose of each reserve
within shareholders' equity:
Accumulated losses
Cumulative losses recognised in the Group Statement of
Comprehensive Income.
Share-based payment reserve
The Share-based payment reserve is the cumulative amount
recognised in relation to the equity settled share-based payment
scheme as further described in note 19.
17. FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS
The Group has the following categories of financial instruments
at the period end:
Group as at Company as
31 December at 31 December
2017 2017
------------- ----------------
GBP GBP
Loans and receivables
Cash and cash equivalents 7,787,775 7,660,124
Other receivables 263,843 263,838
------------- ----------------
8,051,618 7,923,962
============= ================
Financial liabilities at
amortised costs
Trade payables 149,657 149,657
------------- ----------------
149,657 149,657
============= ================
The fair value and book value of the financial assets and
liabilities are equal.
The Group has exposure to the following risks from its use of
financial instruments:
-- Market risk;
-- Liquidity risk; and
-- Credit risk.
This note presents information about the Group's exposure to
each of the above risks and the Group's objectives, policies and
processes for measuring and managing these risks.
The Group's risk management policies are established to identify
and analyse the risks faced by the Group, to set appropriate risk
limits and controls and to monitor risks and adherence limits. Risk
management policies and systems are reviewed regularly to reflect
changes in market conditions and the Group's activities.
Treasury activities are managed on a Group basis under policies
and procedures approved and monitored by the Board. These are
designed to reduce the financial risks faced by the Group which
primarily relate to movements in interest rates.
Market risk
The Group's activities primarily expose it to the risk of
changes in interest rates due to the significant cash balance
currently held; however any change in interest rates will not have
a material effect on the Group. The Group's operations are entirely
in their functional currency and accordingly no translation
exposures arise in trade receivables or trade payables.
Liquidity risk
Liquidity risk is the risk that the Group will not be able to
meet its financial obligations as they fall due. The Group's
approach to managing liquidity is to ensure, as far as possible,
that it will always have sufficient liquidity to meet its
liabilities when due, under both normal and stressed conditions,
without incurring unacceptable losses or risking damage to the
Group's reputation.
The Group currently meets all liabilities from cash reserves.
The Group's liability for operating expenses is monitored on an
ongoing basis to ensure cash resources are adequate to meet
liabilities as they fall due.
Credit risk
Credit risk is the risk that one party to a financial instrument
will cause a financial loss for the other party by failing to
discharge an obligation. The main credit risk relates to the cash
held with financial institutions. The Company manages its exposure
to credit risk associated with its cash deposits by selecting
counterparties with a high credit rating with which to carry out
these transactions. The counterparty for these transactions is
Barclays Bank plc, which holds a short-term credit rating of P-1,
as issued by Moody's. The Company's maximum exposure to credit risk
is the carrying value of the cash on the balance sheet.
Capital management
The Board's policy is to maintain a strong capital base so as to
maintain creditor and market confidence and to sustain future
development of the business. There were no changes in the Group's
approach to capital management during the period.
18. LOSS PER ORDINARY SHARE
Basic earnings per Ordinary Share is calculated by dividing the
profit attributable to equity holders of the Company by the
weighted average number of Ordinary Shares in issue during the
period. Diluted earnings per share is calculated by adjusting the
weighted average number of Ordinary Shares outstanding to assume
conversion of all dilutive potential Ordinary Shares. Incentive
Shares (refer note 19) have not been included in the calculation of
diluted earnings per share because they are not dilutive for the
period presented.
For the period
to 31 December
2017
----------------
GBP
Group
Loss attributable to the owners
of the parent (2,537,970)
Weighted average number of ordinary
shares in issue 7,756,280
Basic and diluted loss per
share (0.3272)
19. SHARE-BASED PAYMENTS
Implementation of share incentive plan - Incentive Shares
Arrangements have been put in place to create incentives for
those who are expected to make key contributions to the success of
the Group. Success depends upon the sourcing of attractive
investment opportunities, effective execution of transactions, and
the subsequent integration and optimisation of target businesses.
Accordingly, an incentive scheme has been created to reward the key
contributors for the creation of value, once all investors have
received a preferential level of return. To make these arrangements
most efficient, they are based around a subscription for shares in
SHHJL by Rodrigo Mascarenhas in the A1 Shares and Marwyn Long Term
Incentive LP ("MLTI"), in which James Corsellis and Mark Brangstrup
Watts have an indirect beneficial interest, in the A2 shares. The
A1 shares and A2 shares are collectively reflected to as "Incentive
Shares".
It is intended that future management appointees will also share
in the scheme and subscribe for Incentive Shares at a later
date.
On 29 September 2016, SHHJL issued 540 A1 shares of GBP1.00 to
Rodrigo Mascarenhas for consideration of GBP7,290, and 500 A2
shares of GBP0.02 to MLTI LP for consideration of GBP10,636.
On being offered, the Company will purchase the Incentive Shares
either for cash or for the issue of new Ordinary Shares at its
discretion. The valuation of the Incentive Shares is discussed
below. The Incentive Shares may only be sold on this basis if both
the Preferred Return and at least one of the vesting conditions
have been satisfied. If these conditions have not been satisfied
the Incentive Shares must be sold to the Company for a nominal
amount.
Incentive shares
During the period SHHJL issued A1 shares to Rodrigo Mascarenhas
and A2 shares to MLTI, which have been accounted for in accordance
with IFRS 2 "Share-based Payments" as equity settled share-based
payment awards.
Grant date
The date at which the entity and another party agree to a
share-based payment arrangement, for accounting purposes, is the
grant date. The grant date for the Incentive Shares is 29 September
2016. This is in line with when the share-based payments were
awarded.
Preferred Return
Incentive arrangements are subject to Shareholders achieving a
Preferred Return of at least 10% per annum on a compound basis on
the capital they have invested from time to time (with dividends
and other capital returns being treated as a reduction in the
amount invested at the relevant time).
Service Conditions
Rodrigo Mascarenhas has agreed that if he ceases to be involved
with the Group before it completes its Platform Acquisition or in
the first three years following such acquisition then in certain
circumstances a proportion of his A1 Shares may be forfeited. If
Rodrigo Mascarenhas leaves in circumstances in which he is deemed
to be a "Good Leaver" (as defined in his subscription agreement),
then if he leaves in the two years post the Platform Acquisition,
none of his shares shall have vested. His Incentive Shares all vest
in the third year post-Acquisition, such that they would be 100%
vested at the end of the third year. He will be required to redeem
his vested A1 Shares on the later of 180 days following his
departure date or on the third anniversary of the Platform
Acquisition. If he is deemed a "Bad Leaver" he will be required to
sell his A1 Shares back to SHHJL for a total consideration of
GBP1.00.
Vesting conditions and Vesting period
The Incentive Shares are subject to certain vesting conditions,
at least one of which must be (and continue to be) satisfied in
order for a holder of Incentive Shares to exercise their redemption
rights and which ends on the fifth anniversary of the date of the
Platform Acquisition or such later date as is agreed between the
Group and the holders of at least 90 per cent. of the Ordinary
Shares, A1 Shares and A2 Shares.
The vesting conditions are as follows:
(i) a sale of all or a material part of the business of the
Group;
(ii) a sale of all of the issued Ordinary Shares of the Group
occurring;
(iii) a winding up of the Group occurring;
(iv) a sale, merger or change of control of the Company; or
(v) it is later than the third anniversary of the acquisition
date .
The Incentive Shares are subject to a three year vesting period
and will lapse after five years. The vesting period commences from
the date of completion of the Platform Acquisition.
Value
Subject to the provisions detailed above, the Incentive Shares
can be sold to the Company for an aggregate value equivalent to 16%
(of which A1 shares as a class are entitled to 11% and A2 shares to
5%) of the excess in the market value of the Company over and above
its aggregate paid up share capital, allowing for any dividends and
other capital movements.
Holding of Incentive Shares
Incentive Shares have been created and shares have been
allocated and issued as shown in the table below.
Nominal Issue price Number of Fair value
price Incentive at grant
Shares date
Rodrigo Mascarenhas GBP1 GBP13.50 540 GBP47,191
(A1)
Marwyn Long Term Incentive GBP0.02 GBP21.27 500 GBP68,836
LP (A2)
---------------- ----------------
1,040 GBP116,027
================ ================
Valuation of Incentive Shares
The value of the Incentive Shares granted under the scheme has
been calculated using a Monte Carlo model. The fair value uses an
ungeared volatility of 24% and is based on a weighted average share
price over the vesting period. An expected term input of four years
has been used, being the midpoint of the period of time between the
date on which an acquisition is expected to take place and the
start and end of the redemption period. The Incentive Shares are
subject to a Preferred Return, which is a market performance
condition, and as such has been taken into consideration in
determining their fair value. The risk free rate is taken from
zero-coupon UK Government bonds with a redemption period in line
with the expected term. The model incorporates a range of
probabilities for the likelihood of an acquisition being made of a
given size.
Expense related to Incentive Shares
GBP9,948 has been recognised in the Group Statement of
Comprehensive Income in the period and in a share-based payment
reserve within the Group Statement of Financial Position as at the
period end in relation to the A1 Shares.
MLTI is not required to complete a specified period of service
and the options are therefore deemed to have vested immediately.
Therefore, the full A2 Share expense of GBP58,200, being the fair
value amount less the subscription proceeds, has been recognised in
the Group Statement of Comprehensive Income in the period, with the
total fair value of the A2 Shares of GBP68,836 recognised in a
share-based payment reserve within the Group Statement of Changes
in Equity as at the period end.
20. RELATED PARTY TRANSACTIONS
In the opinion of the Directors, there is no single controlling
party.
Parties are considered to be related if one party has the
ability to control the other party or exercise significant
influence over the other party, or the parties are under common
control or influence, in making financial or operational
decisions.
James Corsellis and Mark Brangstrup Watts are the managing
partners of Marwyn. MVI II and MVI are managed by Marwyn Asset
Management Limited of which James Corsellis and Mark Brangstrup
Watts are both non-executive directors and of which they are the
ultimate beneficial owners.
James Corsellis and Mark Brangstrup Watts are the managing
partners of Marwyn Capital LLP which provides corporate finance
advice and various office and finance support services to the
Company. During the period Marwyn Capital LLP charged GBP608,454
(excluding VAT) in respect of services supplied and was owed an
amount of GBP58,401 at 31 December 2017.
James Corsellis and Mark Brangstrup Watts are the ultimate
beneficial owners of Marwyn Partners Limited which incurred costs
on behalf of the Group which it recharged. During the period Marwyn
Partners Limited charged GBP96,064 in respect of recharged costs
and was owed GBP307 at 31 December 2017.
James Corsellis and Mark Brangstrup Watts are the ultimate
beneficial owners of Axio Capital Solutions Limited which provides
company secretarial services to the Group. During the period Axio
Capital Solutions Limited charged GBP254,218 in respect of services
supplied and was owed GBP8,527 at 31 December 2017.
James Corsellis and Mark Brangstrup Watts are the ultimate
beneficial owners of Marwyn Investment Management LLP which
incurred costs on behalf of the Group which it recharged. During
the period Marwyn Investment Management LLP charged GBP102,522 in
respect of recharged costs at 31 December 2017.
At 31 December 2017, Safe Harbour Holdings UK Limited, a
subsidiary of the Company, was owed GBP8,701,621 from the
Company.
21. COMMITMENTS AND CONTINGENT LIABILITIES
There were no commitments or contingent liabilities outstanding
at 31 December 2017 that require disclosure or adjustment in these
Financial Statements.
22. COMPANY LOSS FOR THE PERIOD
The Company has not presented its own statement of comprehensive
income. The loss and total comprehensive loss for the period and
the total loss attributable to shareholders was GBP1,229,339.
23. POST BALANCE SHEET EVENTS
On 20 February 2018, Avril Palmer-Baunack joined the Board of
the Company as Non-Executive Chairman. Avril will receive an annual
fee of GBP200,000, payable monthly in arrears.
On 20 February 2018, Safe Harbour Holdings Jersey Limited issued
600 A3 Shares to Rodrigo Mascarenhas and 500 A3 Shares to Marwyn
Long Term Incentive LP for a price of GBP2.01 per share. The
purpose of the A3 Shares is to ensure that if an A1 or A2
Shareholder exercises their Incentive Shares before the rest of the
other A Shareholders, then any of the 16 per cent. growth in value
forfeited by the first exerciser may be allocated to the remaining
A Shareholders on a pro rata basis through the A3 Shares. This will
result in A Shareholders in aggregate receiving 16 per cent. of the
growth in value, provided that the vesting conditions are fully
satisfied.
The A3 Shares will be valued by the Group according to the
requirements of IFRS 2, and that value disclosed in the first set
of Financial Statements published by the Group following the issue
of the A3 Shares.
On 20 February 2018, the subscription agreements of the holders
of Incentive Shares were amended such that for "Good Leavers"
(according to the respective subscription agreements), awards vest
on a straight line basis for three years after the Platform
Acquisition. In addition, if Rodrigo Mascarenhas were to be a
"Resigning Leaver" (as defined in his subscription agreement) in
the first two years post Platform Acquisition, none of his
Incentive Shares would vest; equivalent provisions also now apply
to the A2 Shares held by MLTI if there is a cessation of corporate
finance services provided to the Company.
On 15 March 2018, Safe Harbour Holdings plc was admitted to
trading on the AIM market of the London Stock Exchange (LSE). The
Company successfully raised GBP22.7 million before expenses through
the placing of 18,916,665 ordinary shares at a price of 120p
ordinary share (the "Placing Price"). This is in addition to the
GBP10 million already raised from funds managed by Marwyn Asset
Management Limited. On Admission, the Company had 27,250,001
ordinary shares of no par value in issue and a market
capitalisation of GBP32.7 million at the Placing Price.
RISKS
Risks applicable to investing in the Company
An investment in the Ordinary Shares involves a high degree of
risk. No assurance can be given that Shareholders will realise a
profit or will avoid loss on their investment. The Board has
identified the following risks which it considers to be the most
significant for investors in the Company. The risks referred to
below do not purport to be exhaustive and are not set out in any
particular order of priority. If any of the following events
identified below occur, the Company's business, financial
condition, capital resources, results and/or future operations and
prospects could be materially adversely affected. In that case, the
market price of the Ordinary Shares could decline and investors may
lose part or all of their investment. Additional risks and
uncertainties not currently known to the Board or which the Board
currently deem immaterial may also have an adverse effect on the
Company's business. In particular, the Company's performance may be
affected by changes in the market and/or economic conditions and in
legal, regulatory and tax requirements.
Market and competition risks
-- The Company has a limited operating history
The Company was incorporated on 10 May 2017. The Company has
limited Financial Statements and/or historical financial data. The
Company is therefore subject to all of the risks and uncertainties
associated with any new business enterprise including the risk that
the Company will not achieve its investment objectives and that the
value of an investment in the Company could decline and may result
in the total loss of all capital invested. The past performance of
companies, assets or funds managed by the Directors, or persons
affiliated with them, in other ventures, is not necessarily a guide
to the future business, results of operations, financial condition
or prospects of the Company.
-- Industry-specific risks
It is anticipated that the Company will invest in businesses
with a particular focus on B2B distribution and business services
within the UK, Europe and North America. The performance of these
sectors may be cyclical in nature, with some correlation to gross
domestic product and, specifically, levels of demand within
targeted end-markets. As a result, the identified sectors may
be
affected by changes in general economic activity levels which
are beyond the Company's control but
which may have a material adverse effect on the Company's
financial condition and prospects.
In addition, the political risks associated with operating
across a broad number of jurisdictions and markets could affect the
Company's ability to manage or retain interests in its business
activities and could have a material adverse effect on the
profitability of its business following a Platform Acquisition.
-- Competitive pressures risks
The sectors in which the Company intends to invest are highly
competitive markets and as such the Company will face competition
from international companies as well as national, regional and
local companies.
Increased competition and unanticipated actions by competitors
or customers could lead to an adverse effect on results and hinder
the Company's growth potential. This could result from: customer
pressure on sales volumes or margins; the loss of customers due to
service or pricing issues; increased price competition; customers
and suppliers dealing directly with one another; or unforeseen
changes in the competitive landscape due to the introduction of
disruptive technologies or changes in routes to market.
There are a number of well-established companies engaged in
e-commerce that may compete with businesses that are acquired by
the Company. Many of these companies are well-funded and may gain
market share at the expense of the Company and/or impact the
Company's ability to sustain its margins, amongst other threats.
This could have a materially adverse impact on the Company's
business.
-- New entrants to the market risks
The Company will always be at risk that new entrants to the
market are able to procure, by way of acquisition or licence, B2B
distribution and business services assets. Any new entrant in this
space could have a disruptive effect on the Company and its ability
to implement its Investment Strategy and deliver significant value
for Shareholders. If any new entrant was able to establish a
foothold in the market, this could have a corresponding negative
effect on the financial prospects of the Company.
-- Product price changes risks
Following completion of a Platform Acquisition, the purchase
price of products distributed by the Company could fluctuate from
time to time, thereby potentially affecting the results of
operations. There could be significant increases in the cost of
specific products leading to a diminution in margins if cost
increases cannot be passed on in full to customers or substitute
products sourced from elsewhere. Potential causes could include
changes in the input costs of products purchased through commodity
price inflation.
In addition, a period of commodity price deflation may lead to
reductions in the price and value of the Company's products where
sales prices are indexed or if competitors reduced their selling
prices. If this was to occur, the Company's revenue and, as a
result, its profits, could be reduced and the value of inventory
held in stock may not be fully recoverable.
-- Contract non-performance risks
Following completion of a Platform Acquisition, there will be a
risk that contractual obligations in the distribution contracts
will not be met or there may be a failure to meet agreed service
levels due to non-performance which may result in significant
performance penalties, onerous contract provisions, loss of
potential new bids/re-bids and early termination of contracts. If
the Company fails to negotiate contracts that can be delivered at
the right price, or does not put in place solutions that deliver
its contractual obligations, the Company will be more likely to
suffer from poor performance and compliance challenges and
potential loss-making contracts. Both of these factors may have a
material adverse effect on the financial condition, results of
operation and prospects of the Company.
Key management risks
The Company relies heavily on a small number of key individuals,
in particular the Directors, to identify, acquire and manage
suitable assets, companies and/or businesses. The retention of
their services cannot be guaranteed. Accordingly the loss of any
such key individual may have a material adverse effect on the
business, financial condition, results of operations and prospects
of the Company. In addition, there is a risk that the Company will
not be able to recruit executives of sufficient expertise or
experience to maximise any opportunities that present themselves,
or that recruiting and retaining those executives is more costly or
takes longer than expected. The failure to attract and retain those
individuals may adversely affect the Company's operations.
Investment risks
-- Acquisition of targets
The Company's ability to implement its Investment Policy is
limited by its ability to identify and complete suitable
acquisitions or suitable bolt-on acquisitions. Suitable
opportunities may not always be readily available. The Company's
initial and future acquisitions may be delayed or made at a
relatively slow rate because, inter alia:
- the Company intends to conduct detailed due diligence prior to approving acquisitions;
- the Company may conduct extensive negotiations in order to
secure and facilitate an acquisition;
- it may be necessary to establish certain structures in order to facilitate an acquisition;
- competition from other investors, market conditions or other
factors may mean that the Company cannot identify attractive
acquisitions or such acquisitions may not be available at the rate
the Company currently anticipates;
- the Company may be unable to agree acceptable terms;
- the Company may be unable to raise bank finance on terms the Directors consider reasonable; or
- the Company may need to raise further capital to make
acquisitions and/or fund the assets or businesses invested in,
which may not be achieved.
-- Disposals
The Company may make investments that it cannot realise through
trade sale or flotation at an acceptable price. Some investments
may be lost through insolvency. Any of these circumstances could
have a negative impact on the profitability and value of the
Company.
-- Unsuccessful transaction costs
There is a risk that the Company may incur substantial legal,
financial and advisory expenses arising from unsuccessful
transactions which may include transaction documentation, legal,
accounting and other due diligence.
-- Timing of investments
As detailed above, the Company cannot accurately predict how
long it will actually take to deploy the capital available to it or
whether it will be able to do so at all. Any significant delay or
inability to find a suitable acquisition may have a material
adverse effect on the business, financial condition, results of
operations and prospects of the Company.
Pursuant to the AIM Rules for Companies, if the Company has not
substantially implemented its Investment Policy within 18 months of
Admission, the Investment Policy will be subject to approval by
Shareholders at the next annual general meeting of the Company and
annually thereafter.
-- Success of Investment Policy not guaranteed
The Company's level of profit will be reliant upon the
performance of the assets acquired and the Investment Policy (in
both its current form and as amended from time to time). The
success of the Investment Policy depends on the Directors' ability
to identify investments in accordance with the Company's investment
objectives and to interpret market data correctly. No assurance can
be given that the strategy to be used will be successful under all
or any market conditions, that the Company will be able to identify
opportunities meeting the Company's investment criteria, that the
Company will be able to invest its capital on attractive terms or
that the Company will be able to generate positive returns for
Shareholders. If the Investment Policy is not successfully
implemented, this may have a material adverse effect on the
business, financial condition, results of operations and prospects
of the Company.
-- Change in Investment Policy
The Investment Policy may be modified and altered from time to
time with the approval of Shareholders, so it is possible that the
approaches adopted to achieve the Company's investment objectives
in the future may be different from those the Directors currently
expect to use. Any such change may have a material adverse effect
on the business, financial condition, results of operations and
prospects of the Company.
-- Concentration of risk
There can be no assurance that the actual investment
opportunities that the Directors are able to source for the Company
will not lead to a concentration of risk. To the extent that any
acquisitions are concentrated in any particular niche of the B2B
distribution and/or business services sector, region, country or
asset class, downturns affecting the source of the concentration
may result in a total or partial loss of the value of such
investments and have a material adverse effect on the business,
financial condition, results of operations and prospects of the
Company.
-- Material facts or circumstances not revealed in the due diligence process
Prior to making or proposing any investment, the Company will
undertake legal, financial and commercial due diligence on
potential investments to a level considered reasonable and
appropriate by the Company on a case by case basis. However, these
efforts may not reveal all material facts or circumstances that
would have a material adverse effect upon the value of the
investment. In undertaking due diligence, the Company will need to
utilise its own resources and may be required to rely upon third
parties to conduct certain aspects of the due diligence process.
Further, the Company may not have the ability to review all
documents relating to the target company and assets. Any due
diligence process involves subjective analysis and there can be no
assurance that due diligence will reveal all material issues
related to a potential investment. Any failure to reveal all
material facts or circumstances relating to a potential investment
may have a material adverse effect on the business, financial
condition, results of operations and prospects of the Company.
Financial risks
When a suitable Platform Acquisition or bolt-on acquisition is
identified, it is possible that the Company will need to raise
further capital to fund such an acquisition and / or facilitate the
development of such acquisition. There is no guarantee that the
Company will be able to raise such capital and this may prejudice
the Company's ability to make and develop such acquisitions. This
inability to raise further capital may have a material adverse
effect on the business, financial condition, results of operations
and prospects of the Company.
Risks relating to the Ordinary Shares and their trading on
AIM
-- Potential Marwyn conflicts of interest
Two of the Company's four Directors (at the date of publication
of these financial statements), James Corsellis and Mark Brangstrup
Watts, are Directors of Marwyn Asset Management Limited, the
investment manager of a significant shareholder. While Marwyn has a
record of long-term support for the companies in which it invests
and in whose management it is involved, and the Marwyn significant
shareholder has entered into a lock-up agreement in respect of its
investment in the Company, it is possible that Marwyn's interests
may differ from those of other Shareholders and that the potential
for conflict between the roles of James Corsellis and Mark
Brangstrup Watts as Directors of the Company and related parties of
Marwyn may adversely affect the interests of the Company's other
Shareholders.
-- Limited trading record for the Ordinary Shares
Since the Ordinary Shares were only recently listed, their
market value is uncertain. The market price of the Ordinary Shares
may be volatile and may go down as well as up and investors may
therefore be unable to recover the value of their original
investment. The Company's operating results and prospects from time
to time may be below the expectations of market analysts and
investors. Additionally, stock market conditions may affect the
Ordinary Shares regardless of the performance of the Company. Stock
market conditions are affected by many factors, such as general
economic outlook, movements in or outlook on interest rates and
inflation rates, currency fluctuations, commodity prices, changes
in investor sentiment towards particular market sectors and the
demand and supply of capital.
Accordingly, the market price of the Ordinary Shares may not
reflect the underlying value of the Company's net assets and the
price at which investors may dispose of their Ordinary Shares at
any point in time may be influenced by a number of factors, only
some of which may pertain to the Company while others may be
outside the Company's control.
-- Further issues of Ordinary Shares could dilute the interests of existing Shareholders
The Company may in the future issue additional securities,
including Ordinary Shares, as well as options, warrants and rights
relating to its securities, for any purpose. Future issues may
consist of Ordinary Shares or securities having greater rights and
preferences and may be priced at a discount to the market price of
the Ordinary Shares and/or below the prevailing net asset value of
each Ordinary Share. It may not be possible for existing
Shareholders to participate in such future issues by the Company
and the possibility of such future issues of Ordinary Shares may
cause the market price of the Ordinary Shares to decline.
-- Investing company status
The Company is currently considered to be an investing company
for the purposes of the AIM Rules for Companies. As a result, it
may benefit from certain partial carve-outs to the AIM Rules for
Companies, such as those in relation to the classification of
Reverse Takeovers. Were the Company to lose investing company
status for any reason, such carve-outs would cease to apply. It is
anticipated that any acquisition will be considered to be a Reverse
Takeover.
-- Trading on AIM
An investment in shares traded on AIM is generally perceived to
involve a higher degree of risk and to be less liquid than an
investment in shares listed on the Official List. AIM has been in
existence since June 1995 but its future success, and the liquidity
of the market for the Ordinary Shares, cannot be guaranteed.
Consequently, it may be more difficult for an investor to sell his
or her Ordinary Shares than it would be if the Ordinary Shares were
listed on the Official List, and he or she may receive less than
the amount paid. In addition, there can be no guarantee that the
Company will always maintain a quotation on AIM. If it fails to
retain such a quotation, investors may decide to sell their
Ordinary Shares, which could have an adverse impact on the price of
the Ordinary Shares. If in the future the Company decides to
maintain a quotation on another exchange in addition to AIM, the
level of liquidity of shares traded on AIM may decline if
Shareholders choose to trade on that market rather than on AIM.
-- Value and liquidity of the Ordinary Shares
It may be difficult for an investor to realise his or her
investment. The shares of publicly traded companies can have
limited liquidity and their share prices can be highly volatile.
The price at which the Ordinary Shares will be traded and the price
at which investors may realise their investment will be influenced
by a large number of factors, some specific to the Company and its
operations and others which may affect companies operating within a
particular sector or quoted companies generally. A relatively small
movement in the value of an investment or the amount of income
derived from it may result in a disproportionately large movement,
unfavourable as well as favourable, in the value of the Ordinary
Shares or the amount of income received in respect thereof.
Investors should be aware that the value of the Ordinary Shares
could go down as well as up, and investors may therefore not
recover their original investment. Furthermore, the market price of
the Ordinary Shares may not reflect the underlying value of the
Company's net assets.
Risks relating to legislation and regulations
-- Legislative and regulatory risks
Any investment is subject to changes in regulation and
legislation. As the direction and impact of changes in regulations
can be unpredictable, there is a risk that regulatory developments
will not bring about positive changes and opportunities, or that
the costs associated with those changes and opportunities will be
significant. In particular, there is a risk that regulatory change
will bring about a significant downturn in the prospects of one or
more acquired businesses, rather than presenting a positive
opportunity.
-- Taxation
There can be no certainty that the current taxation regime in
England and Wales or overseas jurisdictions within which the
Company may operate will remain in force or that the current levels
of corporation taxation will remain unchanged. Any change in the
tax status or tax legislation may have a material adverse effect on
the financial position of the Company. Investors should be aware
however, that investment in the Company by way of subscription for
Ordinary Shares may not be treated as a "qualifying holding" for
the purposes of the venture capital trust rules (as set out in Part
6 Chapter 4 of the UK Income Tax Act 2007) because, the Company may
not fulfil the requirements imposed upon it which need to be met in
order for the Ordinary Shares to have qualifying holding status.
Investors should also note that the venture capital trust
legislation contains numerous complex conditions for a holding of
Ordinary Shares to be a qualifying holding, several of which must
be satisfied by the investing venture capital trust itself. The
Company is not responsible for the satisfaction of such
conditions.
-- Availability of tax reliefs
The Company's strategy is not influenced by whether or not
capital gains tax reliefs or enterprise investment scheme reliefs
are available to Shareholders and investors should not rely on the
availability of those reliefs in deciding whether to invest in the
Company.
-- Suitability
As an investment vehicle incorporated in Jersey, the Company may
only be marketed to, and is only suitable as an investment for,
sophisticated investors with an understanding of the risks inherent
in investment in emerging market jurisdictions and an ability to
accept the potential total loss of all capital invested in the
Company.
SAFE HARBOUR HOLDINGS PLC Company Secretary and Administrator
Company number 123821 Axio Capital Solutions Limited
ADVISERS One Waverley Place, Union Street,
Corporate Finance Adviser St Helier, Jersey, JE1 1AX
Marwyn Capital LLP
11 Buckingham Street
London, WC2N 6DF
Solicitors to the Company (Jersey Solicitors to the Company (English
Law) Law)
Ogier Covington & Burling LLP
44 Esplanade, St Helier 265 Strand
Jersey, JE4 9WG London, WC2R 1BH
Independent Auditors Registrars
PricewaterhouseCoopers LLP Link Market Services (Jersey)
1 Embankment Place Limited
London, WC2N 6RH 12 Castle Street, St Helier
Jersey, JE2 3RT
Principal Bankers Public Relations Adviser
Barclays Bank plc Tulchan Communications Group
1 Churchill Place 85 Fleet Street
London, E14 5HP London, EC4Y 1AE
Nominated Adviser
Cenkos Securities plc
6.7.8 Tokenhouse Yard
London, EC2R 7AS
Telephone: 020 7397 8900
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
FR FTMMTMBBBTIP
(END) Dow Jones Newswires
June 13, 2018 02:00 ET (06:00 GMT)
Safe Harbour (LSE:SHH)
Historical Stock Chart
From Apr 2024 to May 2024
Safe Harbour (LSE:SHH)
Historical Stock Chart
From May 2023 to May 2024