TIDMSTA
RNS Number : 9416U
Star Phoenix Group Ltd
31 March 2023
Star Phoenix Group Ltd
("Star Phoenix" or "the Company")
31 March 2023
HALF-YEAR REPORT
Star Phoenix (AIM: STA), an international company with an
oilfield services business in Trinidad and an oil and gas interest
in Indonesia, today releases its half-year report (unaudited) for
the 6 months ending 31 December 2022.
This announcement has been approved by Chairman Lubing Liu on
behalf of the Company.
Contact Details
WH Ireland Limited (Nominated
Star Phoenix Group Ltd Adviser and Broker)
Mu Luo (Company Secretary) James Joyce / Enzo Aliaj
e. admin@starphoenixgroup.com t. +44 (0)20 7220 1666
t. +61 8 6205 3012
Star Phoenix Group Ltd
Half-Year Results
For the period ended
31 December 2022
ABN: 88 002 522 009
An electronic version of this report is available on the
Company's website www.starphoenixgroup.com
Contents
About this Report
Directors' Report
Operational and Corporate Review
Auditor's Independence Declaration
Consolidated Statement of Profit or Loss and Other Comprehensive
Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to Consolidated Financial Statements
Director's Declaration
Independent Auditor's Review Report to the Members of Star
Phoenix Group Ltd .
Corporate Directory
About this Report
This half-year report (unaudited) is a summary of Star Phoenix
Group Ltd ("Star Phoenix") operations, activities and financial
position for the half-year ended 31 December 2022. It complies with
Australian reporting requirements. Star Phoenix (ABN 88 002 522
009) is a company limited by shares and is incorporated and
domiciled in Australia.
Unless otherwise stated in this report, all references to Star
Phoenix, the Group, the Company, we, us and our, refer to its
controlled entities as a whole. References to the half-year or
period are to the half-year ended 31 December 2022. All dollar
figures are expressed in United States currency unless otherwise
stated.
Directors' Report
The Directors of Star Phoenix and the entities it controls
(together, the "Group") present the financial report for the
half-year ended 31 December 2022.
Directors
The persons who were Directors at any time during or since the
end of the half-year are:
Name Position
================== =======================
Mr Lubing Liu Executive Chairman
================== =======================
Dr Mu (Robin) Luo Executive Director
================== =======================
Mr Zhiwei Gu Non-Executive Director
================== =======================
The Directors were in office for the entire period unless
otherwise stated.
Principal activities
During the half-year, the Company's main focus was on securing
new attractive acquisition and investment opportunities to provide
future growth and value for the Company and its shareholders. In
addition, the Company's efforts were aimed at resolving matters in
relation to its legacy assets and transactions.
Dividends
No dividends have been declared, provided for or paid in respect
of the half-year ended 31 December 2022 (half-year ended 31
December 2021: Nil).
Financial position
The loss for the financial half-year ended 31 December 2022
amounted to US$53,190 (loss for half-year ended 31 December 2021:
US$ 124,732 ).
At 31 December 2022, the Group had net assets of -US$6,494,111
(30 June 2022: net assets of -US$5,962,442) and cash of US$535,703
(30 June 2022: US$758,346).
Operational and Corporate Review
New acquisition opportunities
The Company's key focus remains on securing new attractive
acquisition opportunities to provide future growth and value for
the Company and its shareholders. During the previous 12 months,
the Company had reviewed a few new projects and investment
opportunities.
Currently, discussions are ongoing with several parties in
relation to new projects in the energy sector. The directors are
confident that these discussions will eventuate in securing a new
project for the Company on attractive terms.
Oilfield services business
During the half-year, the Company took necessary steps to
further cut the ongoing costs of its oilfield services business in
Trinidad ("Range Resources Drilling Services Limited" or
"RRDSL").
Termination of Conditional fee agreement
The Company reached a conditional fee agreement (the "CFA") with
Dentons UK and Middle East LLP ("Dentons") in the 2021 financial
year based on a no-win no-fee business model to recover the
outstanding sums due from LandOcean through arbitration proceedings
in the London Court of International Arbitration ("LCIA").
The Company further announced on 22 August and 18 October 2022
that LCIA issued a consent award in relation to two of the four
Stage 1 Claims in which LandOcean is required to make payment of
US$301,265 to Star Phoenix, and a partial payment of US$130,000 has
been received in a trust account set up by Dentons. Regrettably, on
2 December 2022, the Company received a notice letter written by
Dentons to terminate the CFA with immediate effect, citing mainly a
broken-down relationship of trust between the two parties.
The Company does not agree with the assertions in relation to
the termination of CFA. The Company will endeavour to minimize the
cost impact by sourcing a new legal representative based on a cost
effective basis. The Company takes the matter very seriously and
will review possible remedies for any damage on company reputation
and /or financial loss from inaction of CFA.
Result of special general meeting
On 19 December 2022, the Board announced that the Company would
not be in a position to appoint its new intended auditor because
the resolutions (Removal of Auditor and Appointment of Auditor)
were not passed in the General Meeting held on 19 December
2022.
As a result of the new auditor not being appointed, the Company
was not able to publish its audited results for the year ended 30
June 2022 by 31 December 2022 as required under Aim rule 19 of the
Aim rules for Companies. Consequently the shares of the Company was
suspended from trading 7.30am on 3 January 2023.
The Company planed another vote of shareholders in early 2023 to
have the necessary resolutions passed.
Events subsequent to reporting date
Result of general meeting
On 31 January 2023, the company announced that the Company
appointed its new intended auditor as the resolution of appointment
of auditor was passed in General Meeting held on 31 January 2023.
The company published its audited results for the year ended 30
June 2022 on 21 February 2023
As a result of the publication of the Company's Annual Results,
the trading in the Company's shares was restored from 7.30am on 22
February 2023.
Resignation of non-executive director
On 2 March 2023, the Company announces that Mr. Zhiwei Gu has
resigned as a non-executive director of the Company with immediate
effect.
Lubing Liu
Chairman
Dated this 31 day of March 2023
Consolidated Statement of Profit or Loss and Other Comprehensive
Income
Note Consolidated
========================================= ==== ========================
31 December 31 December
2022 (US$) 2021 (US$)
========================================= ==== =========== ===========
Revenue from continuing operations - -
========================================= ==== =========== ===========
Operating expenses - -
========================================= ==== =========== ===========
Depreciation, depletion and amortisation - -
========================================= ==== =========== ===========
Cost of sales - -
========================================= ==== =========== ===========
Gross profit/(loss) - -
========================================= ==== =========== ===========
Other income and expenses from continuing operations
=========================================================================
Other income 3 - -
========================================= ==== =========== ===========
Net finance income/(costs) 4b - 1,541
========================================= ==== =========== ===========
Foreign exchange gain 3 (9,767) (7,372)
========================================= ==== =========== ===========
General and administration expenses 4c (233,149) (585,637)
========================================= ==== =========== ===========
Impairment of current assets 4d - -
========================================= ==== =========== ===========
Loss before income tax expense from
continuing operations (242,916) (591,468)
========================================= ==== =========== ===========
Income tax (expense)/credit - -
========================================= ==== =========== ===========
Loss after income tax from continuing
operations (242,916) (591,468)
========================================= ==== =========== ===========
Gain from discontinued operations,
net of tax 6 189,726 466,736
========================================= ==== =========== ===========
Loss for the period attributable
to equity holders of Star Phoenix
Group Ltd (53,190) (124,732)
========================================= ==== =========== ===========
Other comprehensive income
Items that may be reclassified to profit or loss
=========================================================================
Exchange differences on translation
of foreign operations (478,479) (332,878)
========================================= ==== =========== ===========
Other comprehensive (loss)/income
for period, net of tax (478,479) (332,878)
========================================= ==== =========== ===========
Total comprehensive loss attributable
to equity holders of Star Phoenix
Group Ltd (531,669) (457,610)
========================================= ==== =========== ===========
Loss per share from continuing operations attributable to the
ordinary equity holders of the Company
=========================================================================
Basic loss per share (cents per share) (0.002) (0.004)
========================================= ==== =========== ===========
Diluted loss per share (cents per N/A N/A
share)
========================================= ==== =========== ===========
Loss per share from discontinued operations attributable to
the ordinary equity holders of the Company
=========================================================================
Basic gain/(loss) per share (cents
per share) 0.001 0.003
========================================= ==== =========== ===========
Diluted loss per share (cents per N/A N/A
share)
========================================= ==== =========== ===========
The above consolidated statement of profit or loss and other
comprehensive income should be read in conjunction with the
accompanying notes .
Consolidated Statement of Financial Position
Note Consolidated
==================================== ==== ============= =============
31 December 30 June
2022
2022 (US$) (US$)
==================================== ==== ============= =============
Assets
=========================================================
Current assets
========================================================= =============
Cash and cash equivalents 535,703 758,346
==================================== ==== ============= =============
Trade and other receivables 8 142,322 229,292
==================================== ==== ============= =============
Assets of disposal group classified
as held for sale 7a 4,068,712 4,043,011
==================================== ==== ============= =============
Total current assets 4,746,738 5,030,649
==================================== ==== ============= =============
Non-current assets
========================================================= =============
Right of use asset - -
==================================== ==== ============= =============
Property, plant and equipment 9 - -
==================================== ==== ============= =============
Total non-current assets - -
==================================== ==== ============= =============
Total assets 4,746,738 5,030,649
==================================== ==== ============= =============
Liabilities
==================================== ==== ============= =============
Current liabilities
========================================================= =============
Trade and other payables 10 4,752,826 4,505,946
==================================== ==== ============= =============
Liabilities directly associated
with assets classified as held
for sale 7b 691,974 691,097
==================================== ==== ============= =============
Provisions 5,796,048 5,796,048
==================================== ==== ============= =============
Total current liabilities 11,240,848 10,993,091
==================================== ==== ============= =============
Non-current liabilities
========================================================= =============
Trade and other payables - -
==================================== ==== ============= =============
Total non-current liabilities - -
==================================== ==== ============= =============
Total liabilities 11,240,848 10,993,091
==================================== ==== ============= =============
Net assets (6,494,111) (5,962,442)
==================================== ==== ============= =============
Equity
========================================================= =============
Contributed equity 12 388,570,504 388,570,504
==================================== ==== ============= =============
Reserves 22,981,811 23,460,290
==================================== ==== ============= =============
Accumulated losses (418,046,426) (417,993,236)
==================================== ==== ============= =============
Total equity (6,494,111) (5,962,442)
==================================== ==== ============= =============
The above consolidated statement of financial position should be
read in conjunction with the accompanying notes.
Consolidated Statement of Changes in Equity
Contributed Accumulated Foreign Share-based Option Total equity
equity (US$) losses (US$) currency payment premium (US$)
translation reserve (US$) reserve (US$)
reserve (US$)
============== ============== =============== ============= ============= ============= ================
Balance at 1
July 2021 388,570,504 (416,656,550) 3,026,544 8,316,464 12,057,362 (4,685,676)
=============== ============== =============== ============= ============= ============= ================
Exchange
difference on
translation of
foreign
operations - - (332,878) - - (332,878)
=============== ============== =============== ============= ============= ============= ================
Loss
attributable
to the members
of the company - (591,468) - - - (591,468)
=============== ============== =============== ============= ============= ============= ================
Profit from
discontinued
operations - 466,736 - - - 466,736
=============== ============== =============== ============= ============= ============= ================
Transfer
reserves to
accumulated
loss - 20,373,826 (8,316,464) (12,057,362) -
=============== ============== =============== ============= ============= ============= ================
Total
comprehensive
loss 388,570,504 (396,407,456) 2,693,666 - - (5,143,286)
=============== ============== =============== ============= ============= ============= ================
Transactions with owners in their capacity as
owners
================================================ ============= ============= ============= ================
Issue of share - - - - - -
capital
============== ============== =============== ============= ============= ============= ================
Balance at 31
December 2021 388,570,504 (396,407,456) 2,693,666 - - (5,143,286)
=============== ============== =============== ============= ============= ============= ================
Balance at 1
July 2021 388,570,504 (397,619,412) 3,086,464 - - (5,962,444)
=============== ============== =============== ============= ============= ============= ==============
Exchange
difference on
translation of
foreign
operations - - (478,479) - - (478,479)
=============== ============== =============== ============= ============= ============= ==============
Loss from
contiuing
operations - (242,916) - - - (242,916)
=============== ============== =============== ============= ============= ============= ==============
Profit from
discontinued
operations - 189,726 - - - 189,726
=============== ============== =============== ============= ============= ============= ==============
Transactions with owners in their capacity as owners
=============================================================================================================
Issue of share - -
capital
============== ============== =============== ============= ============= ============= ==============
Balance at 31
December 2022 388,570,504 (397,672,602) 2,607,985 - - (6,494,111)
=============== ============== =============== ============= ============= ============= ==============
The above consolidated statement of changes in equity should be
read in conjunction with the accompanying notes.
Consolidated Statement of Cash Flows
Consolidated
-------------------------------------------- --------------------------
31 December 31 December
2022 (US$) 2021 (US$)
-------------------------------------------- ------------ ------------
Receipts from customers - 130,524
-------------------------------------------- ------------ ------------
Payments to suppliers and employees (250,528) (869,743)
-------------------------------------------- ------------ ------------
Income taxes (paid)/received - (22,889)
-------------------------------------------- ------------ ------------
Payments to related companies - (17,893)
-------------------------------------------- ------------ ------------
Other receipts - 32
-------------------------------------------- ------------ ------------
Net cash outflow from operating activities (250,528) (779,969)
-------------------------------------------- ------------ ------------
Proceeds from disposal of property,
plant and equipment - 211,517
-------------------------------------------- ------------ ------------
Receipts from related companies - -
-------------------------------------------- ------------ ------------
Net cash inflow/(outflow) from investing
activities - 211,517
-------------------------------------------- ------------ ------------
Receipts from share issue - -
-------------------------------------------- ------------ ------------
Interest (paid)/received and other
finance costs received/(paid) (429) (1,584)
-------------------------------------------- ------------ ------------
Net cash inflow from financing activities (429) (1,584)
-------------------------------------------- ------------ ------------
Net decrease in cash and cash equivalents (250,956) (570,036)
-------------------------------------------- ------------ ------------
Net foreign exchange differences 28,314 176,545
-------------------------------------------- ------------ ------------
Cash and cash equivalents at beginning
of period 758,346 1,911,072
-------------------------------------------- ------------ ------------
Cash and cash equivalents at end
of period 535,703 1,517,581
-------------------------------------------- ------------ ------------
The above consolidated statement of cash flows should be read in
conjunction with the accompanying notes.
Notes to Consolidated Financial Statements
Note 1: Significant accounting policies
These general purpose financial statements for the interim
half-year reporting period ended 31 December 2022 have been
prepared in accordance with Australian Accounting Standard AASB 134
'Interim Financial Reporting' and the Corporations Act 2001, as
appropriate for for-profit oriented entities. Compliance with AASB
134 ensures compliance with International Financial Reporting
Standard IAS 34 'Interim Financial Reporting'.
These general purpose financial statements do not include all
the notes of the type normally included in annual financial
statements. Accordingly, these financial statements are to be read
in conjunction with the annual report for the year ended 30 June
2022 and any public announcements made by the company during the
interim reporting period in accordance with the continuous
disclosure requirements of the Corporations Act 2001.
The principal accounting policies adopted are consistent with
those of the previous financial year and corresponding interim
reporting period, unless otherwise stated.
New and amended accounting standards and Interpretations
adopted
The consolidated entity has adopted all of the new or amended
Accounting Standards and Interpretations issued by the Australian
Accounting Standards Board ('AASB') that are mandatory for the
current reporting period. Any new or amended Accounting Standards
or Interpretations that are not yet mandatory have not been early
adopted.
Going concern
This report has been prepared on the going concern basis, which
contemplates the continuity of normal business activity and the
realisation of assets and settlement of liabilities in the normal
course of business.
For the period ended 31 December 2022 the Group recorded a loss
of US$53,190 (loss for half- year ended 31 December 2021:
US$124,732).
As at the reporting date (31 March 2023), the company had a cash
balance of approximately US$450,000. Management believes there are
sufficient funds to meet the Group's working capital requirements
for the next 5 months. The ability of the Group to continue as a
going concern beyond that timeframe is dependent on securing
additional funding through the issue of shares and/or debt to fund
its activities. The Company is currently seeking other
opportunities to further expand its operations in other geographic
locations.
These conditions indicate a material uncertainty that may cast a
significant doubt about the Group's ability to continue as a going
concern and, therefore, it may be unable to realise its assets and
discharge its liabilities in the normal course of business.
The Company is currently seeking other opportunities to expand
its operations in other geographic locations and a successful
investment in a new project may be used to raise additional capital
and subsequently generate positive cash flows. The Company is also
focusing on managing its existing cash reserves.
.
Should the Company not be able to continue as a going concern,
it may be required to realise its assets and discharge its
liabilities other than in the ordinary course of business, and at
amounts that differ from those stated in the financial statements.
The financial report does not include any adjustments relating to
the recoverability and classification of recorded asset amounts or
liabilities that might be necessary should the Company not continue
as a going concern.
The Directors have prepared the financial statements on a going
concern basis, which contemplates continuity of normal business
activities and the realisation of assets and discharge of
liabilities in the normal course of business.
Should the Company not be able to continue as a going concern,
it may be required to realise its assets and discharge its
liabilities other than in the ordinary course of business and at
amounts that differ from those stated in the financial statements.
The financial report does not include any adjustments relating to
the amounts or classification of recorded assets or liabilities
that might be necessary if the Group does not continue as a going
concern.
Non-current assets classified as held for sale
Non-current assets are classified as held for sale if their
carrying amount will be recovered principally through a sale
transaction rather than through continuing use. They are measured
at the lower of their carrying amount and fair value less costs to
sell. For non-current assets to be classified as held for sale,
they must be available for immediate sale in their present
condition and their sale must be highly probable.
An impairment loss is recognised for any initial or subsequent
write down of the non-current assets to fair value less costs to
sell. A gain is recognised for any subsequent increases in fair
value less costs to sell of a non-current asset, but not in excess
of any cumulative impairment loss previously recognised.
Non-current assets are not depreciated or amortised while they
are classified as held for sale. Interest and other expenses
attributable to the liabilities of assets held for sale continue to
be recognised.
Non-current assets classified as held for sale are presented
separately on the face of the consolidated statement of financial
position, in current assets. The liabilities of disposal groups
classified as held for sale are presented separately on the face of
the statement of financial position, in current liabilities.
Discontinued operations
A discontinued operation is a component of the Group's business,
the operations and cash flows of which can be clearly distinguished
from the rest of the Group and which:
-- represents a separate major line of business or geographical area of operations;
-- is part of a single co-ordinated plan to dispose of a
separate major line of business or geographical area of operations;
and
-- is a subsidiary acquired exclusively with a view to re-sale.
Classification as a discontinued operation occurs at the earlier
of disposal or when the operation meets the criteria to be
classified as held-for-sale.
When an operation is classified as a discontinued operation, the
comparative consolidated statement of profit or loss and other
comprehensive income is re-presented as if the operation had been
discontinued from the start of the comparative year.
Note 2: Significant estimates and judgements
Impairment of rigs and related inventory
The Directors did not deem necessary to undertake an impairment
assessment during the reporting period as per AASB 136. The basis
of the recoverable value remains the same and the Company continues
the sale process of the remaining three production and five
drilling rigs.
Deferred tax liability
The carrying value of the deferred tax liability is US$691,974
at 31 December 2022. In the event that the manner by which the
carrying value of these assets is recovered differs from that which
is assumed for the purpose of this estimation, the associated tax
charges may be significantly less than this amount.
Recoverability of deferred tax assets
Deferred tax assets are recognised only if it is probable that
future taxable amounts will be
available to utilise those temporary differences and losses.
Management considers that it
is probable that future taxable profits will be available to
utilise those temporary differences. Judgement is required to
determine the amount of deferred tax assets that can be recognised,
based upon the likely timing and the level of future profits.
IFRIC 23 Uncertain tax position and tax-related contingency
The group has estimated that following the disposal of Range
Resources Trinidad Limited and the settlement of liabilities in
multiple jurisdictions which formed part of the consideration for
the disposal, may give rise to the possible payment of withholding
tax. The group considers it possible that a withholding tax
liability of US$1,341,649 may be payable in Australia and
withholding tax liability of US$3,087,883 payable in Trinidad. As
at 31 December 2022, both amounts have been provided for in
full.
The group is intending to apply for private rulings in both
Australia and Trinidad to confirm its interpretation. If both
rulings are favourable, this would decrease the group's current
withholding tax payable and expense by US$3,107,646 respectively.
The group expects to get a response, and therefore certainty about
the tax position, before the next reporting date.
Contingent liabilities
The Directors are of the opinion that no provision is required
to be raised in respect to any
of the matters disclosed in note 5 as the likely outcome of any
outflow is considered to
be remote.
Non-current assets classified as held for sale and discontinued
operations
2022 and 2021: Rigs and related inventory
The Group has been marketing the rigs and equipment in the
financial year, therefore all rigs and related equipment were
classified as held for sale assets as it is highly probable that
these assets will be sold within 12 months.
Note 3: Revenue
Note Consolidated
--------------------------------- ----- --------------------------
31 December 31 December
2022 (US$) 2021 (US$)
--------------------------------- ----- ------------ ------------
From discontinued operations
--------------------------------------------------------------------
Revenue from services to third
parties recognised over time - 125,336
--------------------------------- ----- ------------ ------------
Total revenue from discontinued
operations - 125,336
--------------------------------- ----- ------------ ------------
Other income from continuing
operations
--------------------------------- ----- ------------ ------------
Foreign exchange gain (loss) (9,767) (7,372)
--------------------------------- ----- ------------ ------------
Other income - -
--------------------------------- ----- ------------ ------------
Other income from discontinued
operations
--------------------------------- ----- ------------ ------------
Finance income 6 - 1,541
--------------------------------- ----- ------------ ------------
Total revenue from discontinued
operations (9,767) (5,831)
--------------------------------- ----- ------------ ------------
Revenue from third party services and sale of oil is solely
generated in the Republic of Trinidad and Tobago.
Note 4: Expenses
Note Consolidated
--------------------------------------- ------ --------------------------
31 December 31 December
2022 (US$) 2021 (US$)
--------------------------------------- ------ ------------ ------------
a: Cost of sales - continuing operations
---------------------------------------------------------------------------
Costs of operations - -
--------------------------------------- ------ ------------ ------------
Depreciation and amortisation - -
--------------------------------------- ------ ------------ ------------
Total cost of sales from continuing - -
operations
--------------------------------------- ------ ------------ ------------
a: Cost of sales - discontinued
operations
--------------------------------------- ------ ------------ ------------
Costs of production (50,468) (163,323)
----------------------------------------------- ------------ ------------
Royalties - -
--------------------------------------- ------ ------------ ------------
Staff costs - -
--------------------------------------- ------ ------------ ------------
Depreciation and amortisation - -
--------------------------------------- ------ ------------ ------------
Total cost of sales from discontinued
operations (50,468) (163,323)
----------------------------------------------- ------------ ------------
b: Finance costs/(income) - continuing operations
---------------------------------------------------------------------------
Fair value movement of derivative - -
liability
--------------------------------------- ------ ------------ ------------
Interest (income)/expense - (1,541)
----------------------------------------------- ------------ ------------
Interest on convertible note - -
--------------------------------------- ------ ------------ ------------
Total finance (income)/costs
from continuing operations - (1,541
----------------------------------------------- ------------ ------------
b: Finance costs/(income) -
discontinued operations
--------------------------------------- ------ ------------ ------------
Other expenses - -
--------------------------------------- ------ ------------ ------------
Foreign exchange (gain)/loss (478,479) (332,878)
----------------------------------------------- ------------ ------------
Total finance costs from discontinued
operations (478,479) (332,878)
----------------------------------------------- ------------ ------------
c: General and administration expenses - continuing operations
---------------------------------------------------------------------------
Directors' and officers' fees
and benefits - 123,145
----------------------------------------------- ------------ ------------
Legal fees 180,259 91,885
----------------------------------------------- ------------ ------------
Business development, financial
and other consulting fees 11,571 277,267
----------------------------------------------- ------------ ------------
Listing fees 33,528 27,136
----------------------------------------------- ------------ ------------
Other expenses 7,791 66,204
----------------------------------------------- ------------ ------------
Total general and administration
expenses from continuing operations 233,149 585,637
----------------------------------------------- ------------ ------------
d: Asset values written down - continuing operations
---------------------------------------------------------------------------
Impairment of assets - -
----------------------------------------------- ------------ ------------
Total assets written down - -
----------------------------------------------- ------------ ------------
Note 5: Contingent liabilities
There are no contingent liabilities as at 31 December 2022.
Note 6: Discontinued operations
The discontinued operations relate to Range Resources Drilling
Services Ltd
Note 31 December 31 December
2022 2021
Revenue from third party services 3 - 125,336
----- ------------ ------------
Revenue from sale of oil - -
----- ------------ ------------
Operating expenses 4a (50,468) (163,323)
----- ------------ ------------
Royalties - -
----- ------------ ------------
Oil and gas properties depreciation, - -
depletion and amortisation
----- ------------ ------------
Administrative expenses (18,786) -
----- ------------ ------------
Foreign exchange gain 233,060 318,708
----- ------------ ------------
Gain from disposal of assets 25,920 240,890
----- ------------ ------------
Taxation benefit - (54,875)
----- ------------ ------------
Gain from discontinued operations 189,726 466,736
----- ------------ ------------
Note 7a: Assets of disposal group classified as held for
sale
Note Consolidated
------------------------------- ------ --------------------------
31 December 30 June
2022 (US$) 2022 (US$)
------------------------------- ------ ------------ ------------
Non-current assets
Rigs and related inventory 3,562,447 3,537,387
------------ ------------
Property, plant and equipment 506,265 505,624
------------ ------------
Total non-current assets 4,068,712 4,043,011
------------ ------------
Total held for sale assets 4,068,712 4,043,011
------------ ------------
Note 7b: Liabilities directly associated with assets classified
as held for sale
Note Consolidated
--------------------------------- ------ -------------------------
31 December 30 June
2022 (US$) 2022(US$)
--------------------------------- ------ ------------ -----------
Current liabilities
Net deferred tax liabilities 691,974 691,097
------------ -----------
Total current liabilities 691,974 691,097
------------ -----------
Total held for sale liabilities 691,974 691,097
------------ -----------
Note 8: Trade and other receivables
Note Consolidated
----------------------------------- ------ --------------------------
31 December 30 June
2022 (US$) 2022 (US$)
----------------------------------- ------ ------------ ------------
Current
-----------------------------------------------------------------------
Trade receivables (i) 29,224 20
------------------------------------------- ------------ ------------
Taxes receivable 40,279 40,228
------------------------------------------- ------------ ------------
Other receivables 32,910 138,763
------------------------------------------- ------------ ------------
Prepayments - 19,833
------------------------------------------- ------------ ------------
Other taxes receivable 9,421 30,448
------------------------------------------- ------------ ------------
Other assets (ii) 30,488 -
----------------------------------- ------ ------------ ------------
Total trade and other receivables 142,322 229,292
------------------------------------------- ------------ ------------
(i) Trade receivables are generally due for settlement within 30
days. They are presented as current assets unless collection is not
expected for more than 12 months after the reporting date.
Fair value approximates the carrying value of trade and other
receivables at 31 December 2022.
Note 9: Property, plant & equipment
Consolidated Motor vehicle, furniture, Total (US$)
fixtures & fittings (US$)
------------------------- -------------------------- -----------
At 31 December 2022
------------------------------------------------------------------
Cost 323,402 323,402
------------------------- -------------------------- -----------
Accumulated depreciation (323,402) (323,402)
------------------------- -------------------------- -----------
Net book amount - -
------------------------- -------------------------- -----------
At 30 June 2022
------------------------------------------------------------------
Cost 323,402 323,402
------------------------- -------------------------- -----------
Accumulated depreciation (323,402) (323,402)
------------------------- -------------------------- -----------
Net book amount - -
------------------------- -------------------------- -----------
Note 10: Trade and other payables
Consolidated
--------------------------
31 December 30 June
2022 (US$) 2022 (US$)
------------ ------------
a: Current
------------------------------------------------------------
Trade payables 243,226 244,136
-------------------------------- ------------ ------------
Sundry payables and accrued
expenses 54,870 55,212
-------------------------------- ------------ ------------
Other tax payables (i) 4,454,730 4,206,598
-------------------------------- ------------ ------------
Total current trade and other
payables 4,752,826 4,505,946
-------------------------------- ------------ ------------
b: Non-current
------------------------------------------------------------
Trade payables - -
-------------------------------- ------------ ------------
Total non-current trade and - -
other payables
-------------------------------- ------------ ------------
(i) Amount relates to withholding taxes payable as a result of debt eliminations.
Note 11: Provisions
Consolidated
--------------------------
31 December 30 June
2022 (US$) 2022 (US$)
------------ ------------
Provision (i) 5,796,048 5,796,048
------------------------------ ------------ ------------
Total non-current trade and
other payables 5,796,048 5,896,048
------------------------------ ------------ ------------
(i) Provision relates to an estimate of the potential land taxes
that may be payable by the Company on expired exploration licences
in Trinidad.
Note 12: Contributed equity
Consolidated
---------------------------------------- ----------------------------
31 December 30 June
2022 (US$) 2022 (US$)
---------------------------------------- ------------- -------------
150,876,970 fully paid ordinary shares
(30 June 2022: 150,876,970) 409,614,908 409,614,906
----------------------------------------- ------------- -------------
Share issue costs (21,044,404) (21,044,402)
----------------------------------------- ------------- -------------
Total contributed equity 388,570,504 388,570,504
----------------------------------------- ------------- -------------
Consolidated
-------------------------------------- --------------------------
31 December 30 June
2022 2022
Number Number
-------------------------------------- ------------ ------------
Fully Paid Ordinary Shares
------------------------------------------------------------------
At the beginning of reporting period 150,870,970 150,876,970
-------------------------------------- ------------ ------------
Shares issued during the period -
-------------------------------------- ------------ ------------
Consolidation - -
-------------------------------------- ------------ ------------
Shares issued during the period - -
-------------------------------------- ------------ ------------
Total contributed equity 150,870,970 150,870,970
-------------------------------------- ------------ ------------
Note 13: Segmental reporting
31 December 2022 Trinidad - Oil & Gas Trinidad - Oilfield Indonesia (US$) Unallocated (US$) Total (US$)
Produciton (US$) Services (US$)
discontinued
---------------------
Segment revenue
----------------------------------------------------------------------------------------------------------------------
Total revenue - - - -
--------------------- --------------------- -------------------- ---------------- ------------------ ------------
Intersegment revenue - - - -
--------------------- --------------------- -------------------- ---------------- ------------------ ------------
Revenue from - - - -
external customers
--------------------- --------------------- -------------------- ---------------- ------------------ ------------
Segment result
--------------------- --------------------- -------------------- ---------------- ------------------ ------------
Profits/(loss) before income tax 189,726 - (125,415) 64,311
-------------------------------------------- -------------------- ---------------- ------------------ ------------
Income tax - - - -
--------------------- --------------------- -------------------- ---------------- ------------------ ------------
Profit/(loss) after income tax 189,726 - (125,415) 64,311
-------------------------------------------- -------------------- ---------------- ------------------ ------------
Segment assets
----------------------------------------------------------------------------------------------------------------------
Total assets 4,379,699 - 484,539 4,864,239
Segment liabilities
Total liabilities 9,881,688 - 1,359,160 11,240,848
31 December 2021 Trinidad - Oil & Gas Trinidad - Oilfield Indonesia (US$) Unallocated (US$) Total (US$)
Production (US$) Services
discontinued(US$)
--------------------- --------------------- -------------------- ---------------- ------------------ ------------
Segment revenue
----------------------------------------------------------------------------------------------------------------------
Total revenue 684,934 - 1,541 686,475
-------------------------------------------- -------------------- ---------------- ------------------ ------------
Revenue from external customers 559,598 - 1,541 561,139
-------------------------------------------- -------------------- ---------------- ------------------ ------------
Other income 125,336 - - 125,336
-------------------------------------------- -------------------- ---------------- ------------------ ------------
Segment result
----------------------------------------------------------------------------------------------------------------------
Other segment income/(expenses) (218,198) - (593,009) (811,207)
-------------------------------------------- -------------------- ---------------- ------------------ ------------
Profit/(loss) before income tax 466,736 - (591,468) (124,732)
-------------------------------------------- -------------------- ---------------- ------------------ ------------
Profit/(loss) after income tax 466,736 - (591,468) (124,732)
-------------------------------------------- -------------------- ---------------- ------------------ ------------
Segment assets
----------------------------------------------------------------------------------------------------------------------
Total assets 4,673,744 - 1,231,892 5,905,636
Segment liabilities
Total liabilities 10,990,583 - 58,339 11,048,922
30 June 2022 Trinidad - Oil & Gas Trinidad - Oilfield Indonesia US$ Unallocated US$ Total US$
Produciton US$ Services US$
--------------------- --------------------- -------------------- ---------------- ------------------ ------------
Segment assets
----------------------------------------------------------------------------------------------------------------------
Total assets - 9,676,636 - 1,33,724 9,810,360
--------------------- --------------------- -------------------- ---------------- ------------------ ------------
Segment liabilities
----------------------------------------------------------------------------------------------------------------------
Total liabilities - 9,676,636 - 133,724 9,810,360
--------------------- --------------------- -------------------- ---------------- ------------------ ------------
Segment revenues and expenses are those directly attributable to
the segments and include any joint revenue and expenses where a
reasonable basis of allocation exists. Segment assets include all
assets used by a segment and consist principally of cash,
receivables, plant and equipment and exploration and development
expenditure. While most assets can be directly attributed to
individual segments, the carrying amount of certain assets used
jointly by two or more segments is allocated to the segments on a
reasonable basis. Segment liabilities consist principally of
payables, employee benefits, accrued expenses, provisions and
borrowings.
(i) Unallocated assets
31 December 30 June
2022
(US$) 2022
(US$)
-------------------------- ------------- ---------
Cash 367,038 519,900
-------------------------- ------------- ---------
Other 126,923 125,607
-------------------------- ------------- ---------
Total unallocated assets 493,961 642,507
-------------------------- ------------- ---------
Intersegment transfers
Segment revenues, expenses and results do not include any
transfers between segments. Other unallocated assets relate to
assets of Star Phoenix and Star Phoenix Group UK Ltd.
Note 14: Events after the reporting date
Result of general meeting
On 31 January 2023, the company announced that the Company
appointed its new intended auditor as the resolution of appointment
of auditor was passed in General Meeting held on 31 January 2023.
The company published its audited results for the year ended 30
June 2022 on 21 February 2023
As a result of the publication of the Company's Annual Results,
the trading in the Company's shares was restored from 7.30am on 22
February 2023.
Resignation of non-executive director
On 2 March 2023, the Company announces that Mr. Zhiwei Gu has
resigned as a non-executive director of the Company with immediate
effect.
Director's Declaration
The directors of the company declare that:
The financial statements, comprising the consolidated statement
of profit or loss and other comprehensive income, consolidated
statement of financial position, consolidated statement of cash
flows, consolidated statement of changes in equity, accompanying
notes, are in accordance with the Corporations Act 2001 and:
a) comply with Accounting Standard AASB 134 Interim Financial
Reporting, the Corporations Regulations 2001 and other mandatory
professional reporting requirements; and
b) give a true and fair view of the consolidated entity's
financial position as at 31 December 2022 and of its performance
for the half-year ended on that date.
In the Directors' opinion there are reasonable grounds to
believe that the Company will be able to pay its debts as and when
they become due and payable.
This declaration is made in accordance with a resolution of the
Board of Directors and is signed for and on behalf of the directors
by:
Lubing Liu
Chairman
31 March 2023
Corporate Directory
Lubing Liu Executive Chairman
---------- -----------------------
Mu Luo Executive Director
----------- -----------------------
Directors Zhiwei Gu Non-Executive Director
---------- ----------- -----------------------
Company Secretary Mu Luo
------------------------- -----------------------------------------------
Registered office c/o Edwards Mac Scovell, Level 1, 8 St Georges
& principal place Terrace
of business Perth WA 6000, Australia
Telephone: +61 8 6205 3012
------------------------- -----------------------------------------------
Share Registry Computershare Investor Services Pty Ltd
(Australia) Level 11, 172 St Georges Terrace, Perth WA
6000
Telephone: +61 3 9415 4000
------------------------- -----------------------------------------------
Share Registry Computershare Investor Services plc
(United Kingdom) PO Box 82, The Pavilions, Bridgwater Road,
Bristol, UK BS99 6ZZ
Telephone: +44 370 702 0000
------------------------- -----------------------------------------------
Auditor Mitchell Wilson & Partners, 883 Toorak Road,
Camberwell VIC 3124, Australia
------------------------- -----------------------------------------------
Stock Exchange Star Phoenix Group Ltd shares are listed on
Listing the Alternative Investment Market (AIM) of
the London Stock Exchange (AIM code: STA)
------------------------- -----------------------------------------------
Country of Incorporation Australia
------------------------- -----------------------------------------------
Website www.starphoenixgroup.com
------------------------- -----------------------------------------------
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR FIFIAVAILVIV
(END) Dow Jones Newswires
March 31, 2023 05:10 ET (09:10 GMT)
Star Phoenix (LSE:STA)
Historical Stock Chart
From Apr 2024 to May 2024
Star Phoenix (LSE:STA)
Historical Stock Chart
From May 2023 to May 2024