NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Description of Business and Basis of Presentation
Commercial Vehicle Group, Inc. (through its subsidiaries) is a leading supplier of seating systems, electro-mechanical assemblies, engineered material products, and warehouse automation subsystems for many markets including the following: trucking, military, warehouse automation, bus, agriculture, specialty transportation, mining, industrial equipment and off-road recreational markets. References herein to the "Company", "CVG", "we", "our", or "us" refer to Commercial Vehicle Group, Inc. and its subsidiaries.
We have manufacturing operations in the United States, Mexico, China, United Kingdom, Czech Republic, Ukraine, Thailand, India and Australia. Our products are primarily sold in North America, Europe, and the Asia-Pacific region.
We are differentiated from automotive industry suppliers by our ability to manufacture low volume, customized products on a sequenced basis to meet the requirements of our customers. We believe our products are used by a majority of the North American medium- and heavy-duty truck ("MD/HD Truck") and many medium- and heavy-duty construction vehicle original equipment manufacturers (“OEMs”), and to a lesser extent other makers of industrial equipment.
We have prepared the unaudited condensed consolidated financial statements included herein pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”). The information furnished in the unaudited condensed consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which are, in the opinion of management, necessary for a fair presentation of the results of operations and statements of financial position for the interim periods presented. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations. We believe that the disclosures are adequate to make the information presented not misleading when read in conjunction with our fiscal 2019 consolidated financial statements and the notes thereto included in Part II, Item 8 of our Annual Report on Form 10-K ("2019 Form 10-K") as filed with the SEC on March 16, 2020. Unless otherwise indicated, all amounts are in thousands, except share and per share amounts. Certain changes to presentation of accounts receivable allowances in the Condensed Consolidated Statement of Operations have been made to conform to current year presentation.
SEGMENTS
Operating segments are defined as components of an enterprise that are evaluated regularly by the Company’s chief operating decision maker (“CODM”), which is our President and Chief Executive Officer. Each of these segments consists of a number of manufacturing facilities. Certain of our facilities manufacture and sell products through both of our segments. Each manufacturing facility that sells products through both segments is reflected in the financial results of the segment that has the greatest amount of revenues from that manufacturing facility. Our segments are more specifically described below.
The Electrical Systems Segment manufactures and sells the following products:
•Electrical wire harnesses, control panels, electro-mechanical and cable assemblies primarily for the construction, agricultural, industrial, automotive, truck, mining, rail and military industries in North America, Europe and Asia-Pacific;
•Trim systems and components ("Trim") primarily for the North America MD/HD Truck market;
•Mirrors, wipers and controls primarily for the truck, bus, agriculture, construction, rail and military markets in North America and Europe;
•Cab structures for the North American MD/HD Truck market; and
•Aftermarket components in North America.
The Global Seating Segment manufactures and sells the following products:
•Seats and seating systems ("Seats") primarily to the MD/HD Truck, construction, agriculture and mining markets in North America, Asia-Pacific and Europe;
•Office seating in Europe and Asia-Pacific; and
•Aftermarket seats and components in North America, Europe and Asia-Pacific.
Corporate expenses consist of certain overhead and shared costs that are not directly attributable to the operations of a segment. For purposes of business segment performance measurement, some of these costs that are for the benefit of the operations are allocated based on a combination of methodologies. The costs that are not allocated to a segment are considered stewardship costs and remain at corporate in our segment reporting.
2. Recently Issued Accounting Pronouncements
In March 2020, the FASB issued ASU No. 2020-04, "Reference Rate Reform (Topic 848)". The ASU facilitates the effects of Reference Rate Reform on financial reporting and provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. ASU 2020-04 is effective as of March 12, 2020 through December 31, 2022. We are evaluating the effect this ASU will have on the Company.
Accounting Pronouncements Implemented in the six months ended June 30, 2020
In March 2020, the FASB issued ASU No. 2020-03, "Codification Improvements to Financial Instruments". The ASU clarifies disclosure guidance for fair value options, adds clarifications to the subsequent measurement of fair value, clarifies disclosure for depository and lending institutions, clarifies the line-of-credit or revolving-debt arrangements guidance, and the interaction of Financial Instruments - Credit Losses (Topic 326) with Leases (Topic 842) and Transfers and Servicing-Sales of Financial Assets (Subtopic 860-20). In accordance with ASU 2020-03, the Company adopted the guidance as of March 31, 2020. We were not materially impacted by the implementation of this pronouncement.
In January 2017, the FASB issued ASU No. 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment". ASU 2017-04 provides simplification for the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Annual impairment tests should be completed by comparing the fair value of a reporting unit to its carrying amount and impairment should not exceed the goodwill allocated to the reporting unit. Additionally, this ASU eliminated the requirement to assess reporting units with zero or negative carrying amounts. The Company implemented ASU 2017-04 as of January 1, 2020 with no material impact. Subsequent to such implementation, we fully impaired our goodwill. Refer to Note 11 for more details.
In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments - Credit Losses (Topic 326)". The ASU requires financial assets measured at amortized cost basis to be presented at the net amount expected to be collected. The FASB subsequently issued ASU No. 2018-19, "Codification Improvements to Topic 326: Financial Instruments - Credit Losses", in November 2018 which provided further guidance on assessment of receivables for operating leases. ASU No. 2019-04, "Codification Improvements to Topic 326, Topic 815 and Topic 825" and ASU No. 2019-05, "Targeted Transition Relief", that were issued in April and May of 2019 do not materially impact the Company. In November 2019, the FASB issued ASU No. 2019-11, "Codification Improvements to Topic 326, Financial Instruments - Credit Losses", which further clarified and improved the Codification to make it easier to understand and apply. The Company implemented ASU 2016-13, ASU 2018-19 and ASU 2019-11 as of January 1, 2020 and the ASUs did not have a material impact on the Company's consolidated financial statements.
3. Restatement of Previously Issued Consolidated Financial Statements
Restatement Background
As noted in our 2019 Form 10-K, the Audit Committee of the Board of Directors (the “Audit Committee”) of the Company, after considering the recommendations of management, and discussing such recommendations with outside SEC counsel, concluded that our 2018 Financial Statements, included in our Annual Report on Form 10-K as of and for the fiscal year ended December 31, 2018 (the “2018 Annual Report”), and our unaudited consolidated financial statements as of and for the quarterly periods ended March 31, 2019 and 2018, June 30, 2019 and 2018, and September 30, 2019 and 2018, included in our Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2019, June 30, 2019 and September 30, 2019 (the "2019
Quarterly Reports”), should no longer be relied upon due to misstatements that are described in greater detail below, and that we would restate such financial statements to make the necessary accounting corrections.
The Company evaluated the materiality of these errors both qualitatively and quantitatively in accordance with Staff Accounting Bulletin (“SAB”) No. 99, Materiality and SAB No. 108, Considering the Effects of Prior Year Misstatements in Current Year Financial Statements, and determined the effect of these corrections was material to the consolidated financial statements as of and for the year ended December 31, 2018 and the quarterly periods ended March 31, 2019 and 2018, June 30, 2019 and 2018, and September 30, 2019 and 2018. As a result of the material misstatements, we have restated our consolidated financial statements as of and for the year ended December 31, 2018 and our unaudited consolidated financial statements as of and for the quarterly periods ended March 31, 2019 and 2018, June 30, 2019 and 2018, and September 30, 2019 and 2018, in accordance with ASC 250, Accounting Changes and Error Corrections (the "Restated Financial Statements").
The following tables present the impacts of the restatement adjustments to the previously reported financial information for the period ended June 30, 2019. The restatement references identified in the following tables directly correlate to the restatement adjustments detailed below. The restatement adjustments and error correction and their impact on previously reported consolidated financial statements are described below.
(a) Understatement of cost of revenues and impacted balance sheet accounts - Corrections for the understatement of cost of revenues by improperly capitalizing certain manufacturing expenses. Balance sheet accounts adjusted as a result of the improper capitalization of expenses include other current assets, accounts receivable, net of allowances and construction in progress.
(b) Property, plant and equipment, net - We recorded an adjustment for a previously identified property, plant and equipment, net error unrelated to the understatement of cost of revenues and related balance sheet accounts misstatements. This PPE was no longer in service as of the year ended December 31, 2016.
COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2019
|
|
|
|
|
|
Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
As Previously Reported
|
|
Restatement Adjustments
|
|
As Restated
|
|
As Previously Reported
|
|
Restatement Adjustments
|
|
As Restated
|
|
Restatement References
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
243,190
|
|
|
$
|
—
|
|
|
$
|
243,190
|
|
|
$
|
486,354
|
|
|
$
|
—
|
|
|
$
|
486,354
|
|
|
|
Cost of Revenues
|
209,407
|
|
|
1,347
|
|
|
210,754
|
|
|
418,011
|
|
|
2,818
|
|
|
420,829
|
|
|
a, b
|
Gross profit
|
33,783
|
|
|
(1,347)
|
|
|
32,436
|
|
|
68,343
|
|
|
(2,818)
|
|
|
65,525
|
|
|
|
Selling, General and Administrative Expenses
|
16,248
|
|
|
—
|
|
|
16,248
|
|
|
31,447
|
|
|
—
|
|
|
31,447
|
|
|
|
Amortization Expense
|
322
|
|
|
—
|
|
|
322
|
|
|
643
|
|
|
—
|
|
|
643
|
|
|
|
Operating Income
|
17,213
|
|
|
(1,347)
|
|
|
15,866
|
|
|
36,253
|
|
|
(2,818)
|
|
|
33,435
|
|
|
|
Interest and Other Expense
|
7,490
|
|
|
—
|
|
|
7,490
|
|
|
11,886
|
|
|
—
|
|
|
11,886
|
|
|
|
Income before provision for income taxes
|
9,723
|
|
|
(1,347)
|
|
|
8,376
|
|
|
24,367
|
|
|
(2,818)
|
|
|
21,549
|
|
|
a, b
|
Provision for Income Taxes
|
2,546
|
|
|
(316)
|
|
|
2,230
|
|
|
6,060
|
|
|
(643)
|
|
|
5,417
|
|
|
a, b
|
Net Income
|
$
|
7,177
|
|
|
$
|
(1,031)
|
|
|
$
|
6,146
|
|
|
$
|
18,307
|
|
|
$
|
(2,175)
|
|
|
$
|
16,132
|
|
|
|
Income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.23
|
|
|
$
|
(0.03)
|
|
|
$
|
0.20
|
|
|
$
|
0.60
|
|
|
$
|
(0.07)
|
|
|
$
|
0.53
|
|
|
|
Diluted
|
$
|
0.23
|
|
|
$
|
(0.03)
|
|
|
$
|
0.20
|
|
|
$
|
0.60
|
|
|
$
|
(0.07)
|
|
|
$
|
0.52
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
30,547
|
|
|
30,547
|
|
|
30,547
|
|
|
30,530
|
|
|
30,530
|
|
|
30,530
|
|
|
|
Diluted
|
30,824
|
|
|
30,824
|
|
|
30,824
|
|
|
30,731
|
|
|
30,731
|
|
|
30,731
|
|
|
|
For the three months ended June 30, 2019
(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $1.3 million increase in cost of revenues; a $0.3 million decrease in provision for income taxes; and a $1.0 million decrease in net income.
(b) Property, plant and equipment, net error correction. The immaterial error correction of property, plant and equipment, net, resulted in an immaterial decrease in cost of revenues; an immaterial increase in provision for income taxes; and an immaterial increase in net income.
For the six months ended June 30, 2019
(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $2.9 million increase in cost of revenues; a $0.7 million decrease in provision for income taxes; and a $2.2 million decrease in net income.
(b) Property, plant and equipment, net error correction. The immaterial error correction of property, plant and equipment, net, resulted in a $0.1 million decrease in cost of revenues; an immaterial increase in provision for income taxes; and a $0.1 million increase in net income.
COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2019
|
|
|
|
|
|
Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
As Previously Reported
|
|
Restatement Adjustments
|
|
As Restated
|
|
As Previously Reported
|
|
Restatement Adjustments
|
|
As Restated
|
|
Restatement References
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
7,177
|
|
|
$
|
(1,031)
|
|
|
$
|
6,146
|
|
|
$
|
18,307
|
|
|
$
|
(2,175)
|
|
|
$
|
16,132
|
|
|
a, b
|
Other comprehensive income (loss):
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
Foreign currency translation adjustments
|
233
|
|
|
—
|
|
|
233
|
|
|
337
|
|
|
—
|
|
|
337
|
|
|
|
Minimum pension liability, net of tax
|
1,739
|
|
|
—
|
|
|
1,739
|
|
|
1,090
|
|
|
—
|
|
|
1,090
|
|
|
|
Derivative instrument
|
(17)
|
|
|
—
|
|
|
(17)
|
|
|
322
|
|
|
—
|
|
|
322
|
|
|
|
Other comprehensive income
|
1,955
|
|
|
—
|
|
|
1,955
|
|
|
1,749
|
|
|
—
|
|
|
1,749
|
|
|
|
Comprehensive income
|
$
|
9,132
|
|
|
$
|
(1,031)
|
|
|
$
|
8,101
|
|
|
$
|
20,056
|
|
|
$
|
(2,175)
|
|
|
$
|
17,881
|
|
|
|
For the three months ended June 30, 2019
(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $1.1 million decrease in net income. Refer to descriptions of the adjustments and their impacts to net income above.
(b) Property, plant and equipment, net error correction. The immaterial error correction of property, plant and equipment, net, resulted in an immaterial increase in net income. Refer to descriptions of the adjustment and its impact to net income above.
For the six months ended June 30, 2019
(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $2.2 million decrease in net income. Refer to descriptions of the adjustments and their impacts to net income above.
(b) Property, plant and equipment, net error correction. The immaterial error correction of property, plant and equipment, net, resulted in a $0.1 million increase in net income. Refer to descriptions of the adjustment and its impact to net income above.
COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
As Previously Reported
|
|
Restatement Adjustments
|
|
As Restated
|
|
Restatement References
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
Net Income
|
$
|
18,307
|
|
|
$
|
(2,175)
|
|
|
$
|
16,132
|
|
|
a, b
|
Adjustments to reconcile net income to cash flows from operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
7,058
|
|
|
(74)
|
|
|
6,984
|
|
|
b
|
Non-cash amortization of debt financing costs
|
685
|
|
|
—
|
|
|
685
|
|
|
|
Shared-based compensation expense
|
1,479
|
|
|
—
|
|
|
1,479
|
|
|
|
Deferred income taxes
|
2,906
|
|
|
(643)
|
|
|
2,263
|
|
|
a, b
|
Non-cash loss on derivative contracts
|
1,823
|
|
|
—
|
|
|
1,823
|
|
|
|
Change in other operating items:
|
|
|
|
|
|
|
|
Accounts receivable
|
(23,610)
|
|
|
—
|
|
|
(23,610)
|
|
|
|
Inventories
|
(462)
|
|
|
—
|
|
|
(462)
|
|
|
|
Prepaid expenses
|
(5,491)
|
|
|
2,990
|
|
|
(2,501)
|
|
|
a
|
Accounts payable
|
6,563
|
|
|
—
|
|
|
6,563
|
|
|
|
Other operating activities, net
|
(607)
|
|
|
—
|
|
|
(607)
|
|
|
|
Net cash provided by operating activities
|
8,651
|
|
|
98
|
|
|
8,749
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
(12,702)
|
|
|
(98)
|
|
|
(12,800)
|
|
|
|
Proceeds from disposal/sale of property, plant and equipment
|
20
|
|
|
—
|
|
|
20
|
|
|
|
Net cash used in investing activities
|
(12,682)
|
|
|
(98)
|
|
|
(12,780)
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
Repayment of Term Loan
|
(6,338)
|
|
|
—
|
|
|
(6,338)
|
|
|
|
Other financing activities
|
(222)
|
|
|
—
|
|
|
(222)
|
|
|
|
Net cash used in financing activities
|
(6,560)
|
|
|
—
|
|
|
(6,560)
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Foreign Currency Exchange Rate Changes on Cash
|
199
|
|
|
—
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
|
Net Decrease in Cash
|
(10,392)
|
|
|
—
|
|
|
(10,392)
|
|
|
|
|
|
|
|
|
|
|
|
Cash:
|
|
|
|
|
|
|
|
Beginning of period
|
70,913
|
|
|
—
|
|
|
70,913
|
|
|
|
End of period
|
$
|
60,521
|
|
|
$
|
—
|
|
|
$
|
60,521
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
Cash paid for interest
|
$
|
6,787
|
|
|
$
|
—
|
|
|
$
|
6,787
|
|
|
|
Cash paid for income taxes, net
|
$
|
4,180
|
|
|
$
|
—
|
|
|
$
|
4,180
|
|
|
|
Unpaid purchases of property and equipment included in accounts payable
|
$
|
526
|
|
|
$
|
—
|
|
|
$
|
526
|
|
|
|
For the six months ended June 30, 2019
(a) Understatement of cost of revenues and impacted balance sheet accounts. As a result of the understatement of cost of revenues, the correction resulted in a $2.2 million decrease in net income; a $0.7 million decrease in deferred income tax; a $3.0 million decrease in change in prepaid expenses; and a $0.1 million increase in purchases of property, plant and equipment.
(b) Property, plant and equipment, net error correction. The immaterial error correction of property, plant and equipment, net, resulted in a $0.1 million increase in net income; a $0.1 million decrease in depreciation expense; and an immaterial increase in deferred income tax.
4. Revenue Recognition
Our products include electrical wire harnesses, control panels, electro-mechanical and cable assemblies; trim systems and components ("Trim"); seats and seating systems ("Seats"); and cab structures and sleeper boxes; mirrors, wipers and controls. We sell these products into multiple geographic regions including North America, Europe and Asia-Pacific and to multiple customer end markets including MD/HD Truck OEMs, Construction OEMs, industrial, military, Bus OEMs, the aftermarket and other markets. The nature, timing and uncertainty of recognition of revenue and associated cash flows across the varying product lines, geographic regions and customer end markets is substantially consistent.
Contractual Arrangements
Revenue is measured based on terms and conditions specified in contracts or purchase orders with customers. We have long-term contracts with some customers that govern overall terms and conditions which are accompanied by purchase orders that define specific order quantities and/or price. We have many customers with which we conduct business for which the terms and conditions are outlined in purchase orders without a long-term contract. We generally do not have customer contracts with minimum order quantity requirements.
Amount and Timing of Revenue Recognition
The transaction price is based on the consideration to which the Company will be entitled in exchange for transferring control of a product to the customer. This is defined in a purchase order or in a separate pricing arrangement and represents the stand-alone selling price. Our payment terms vary by customer. None of the Company's contracts as of June 30, 2020, contained a significant financing component. We typically do not have multiple performance obligations requiring us to allocate a transaction price.
We recognize revenue at the point in time when we satisfy a performance obligation by transferring control of a product to a customer, usually at a designated shipping point and in accordance with customer specifications. Estimates are made for variable consideration resulting from quality, delivery, discounts or other issues affecting the value of revenue and accounts receivable. This amount is estimated based on historical trends and current market conditions, and only amounts deemed collectible are recognized as revenues.
Other Matters
Shipping and handling costs billed to customers are recorded in revenues and costs associated with outbound freight are generally accounted for as a fulfillment cost and are included in cost of revenues. We generally do not provide for extended warranties or material customer incentives. Our customers typically do not have a general right of return for our products.
We had outstanding customer accounts receivable, net of allowances, of $102.8 million as of June 30, 2020 and $115.1 million as of December 31, 2019. We generally do not have other assets or liabilities associated with customer arrangements. In general, we do not make significant judgments or have material variable consideration that impact our recognition of revenue.
Refer to Note 16 for revenue disclosures by reportable segments.
5. Fair Value Measurement
Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels, and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level 1 - Unadjusted quoted prices in active markets for identical assets and liabilities.
Level 2 - Observable inputs other than those included in Level 1. For example, quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
Level 3 - Significant unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the asset or liability.
Our financial instruments consisted of cash, accounts receivable, accounts payable, accrued liabilities, pension assets and liabilities and our revolving credit facility. The carrying value of these instruments approximates fair value as a result of the short duration of such instruments or due to the variability of the interest cost associated with such instruments.
Foreign Currency Forward Exchange Contracts. Our derivative assets and liabilities represent foreign exchange contracts that are measured at fair value using observable market inputs such as forward rates, interest rates, our own credit risk and counterparty credit risk. Based on the utilization of these inputs, the derivative assets and liabilities are classified as Level 2. To manage our risk for transactions denominated in Mexican Pesos, we have entered into forward exchange contracts that are designated as cash flow hedge instruments, which are recorded in the Condensed Consolidated Balance Sheets at fair value. The gains and losses as a result of the changes in fair value of the hedge contract are deferred in accumulated other comprehensive loss and recognized in cost of revenues in the period the related hedge transactions are recognized. Refer to Note 17 for additional disclosures.
Interest Rate Swap Agreement. To manage our exposure to variable interest rates, we have entered into an agreement (the “Interest Rate Swap Agreement”) with Bank of America, N.A. whereby the Company has agreed to exchange, at a specified interval, the difference between fixed and variable interest amounts calculated by reference to an agreed upon notional principal amount. The Interest Rate Swap Agreement is intended to mitigate the impact of rising interest rates on the Company and covers $80 million of outstanding debt under the senior secured term loan facility. The Company expects this agreement to remain effective during the remaining term of the Interest Rate Swap Agreement and records the impact of the agreement in interest and other expense in the Condensed Consolidated Statements of Operations. Refer to Note 17 for additional disclosures.
The fair values of our derivative assets and liabilities and contingent consideration measured on a recurring basis are categorized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Derivative assets
|
Foreign exchange contract 1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
464
|
|
|
$
|
—
|
|
|
$
|
464
|
|
|
$
|
—
|
|
|
Interest rate swap agreement 2
|
|
$
|
1,308
|
|
|
$
|
—
|
|
|
$
|
1,308
|
|
|
$
|
—
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
150
|
|
|
$
|
—
|
|
Derivative liabilities
|
Foreign exchange contract 3
|
|
$
|
1,582
|
|
|
$
|
—
|
|
|
$
|
1,582
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swap agreement 3
|
|
$
|
2,882
|
|
|
$
|
—
|
|
|
$
|
2,882
|
|
|
$
|
—
|
|
|
$
|
995
|
|
|
$
|
—
|
|
|
$
|
995
|
|
|
$
|
—
|
|
Earnout liability
|
Contingent consideration 4
|
|
$
|
8,300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,300
|
|
|
$
|
4,700
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,700
|
|
Derivative equity
|
Foreign exchange contract 5
|
|
$
|
1,210
|
|
|
$
|
—
|
|
|
$
|
1,210
|
|
|
$
|
—
|
|
|
$
|
464
|
|
|
$
|
—
|
|
|
$
|
464
|
|
|
$
|
—
|
|
1Presented in the Condensed Consolidated Balance Sheets in other current assets and based on observable market transactions of spot and forward rates.
2Presented in the Condensed Consolidated Balance Sheets in other assets and based on observable market transactions of forward rates.
3Presented in the Condensed Consolidated Balance Sheets in accrued liabilities and other and based on observable market transactions of forward rates.
4Presented in the Condensed Consolidated Balance Sheets in accrued liabilities and other long term liabilities and based on a Monte Carlo valuation model.
5Presented in the Condensed Consolidated Balance Sheets in accumulated other comprehensive income and based on observable market transactions of spot and forward rates.
The fair value of long-term debt obligations is based on a fair value model utilizing observable inputs. Based on these inputs, our long-term debt is classified as Level 2. The carrying amounts and fair values of our long-term debt obligations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
|
|
December 31, 2019
|
|
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
|
|
|
|
|
|
|
|
Term loan and security agreement 1
|
$
|
154,173
|
|
|
$
|
148,589
|
|
|
$
|
156,384
|
|
|
$
|
157,983
|
|
|
|
|
|
|
|
|
|
1Presented in the Condensed Consolidated Balance Sheets as the current portion of long-term debt of $2.4 million and long-term debt of $151.7 million as of June 30, 2020, and current portion of long-term debt of $3.3 million and long-term debt of $153.1 million as of December 31, 2019.
Long Lived Assets Impairment. For the quarter ended June 30, 2020, an impairment charge of $0.2 million was recognized for the corporate aircraft and was based on the estimated selling price, less selling costs, of $0.3 million, which is classified as Held for Sale and presented in the Condensed Consolidated Balance Sheet in other current assets. The impairment charge is presented in impairment expense in the Condensed Consolidated Statements of Operations. Given the limited market comparable values of the asset, it is classified as Level 2. The Company determined it had an impairment indicator in the quarter ended June 30, 2020 for one asset group within the Electrical Systems Segment. As a result, we performed a Step 1 undiscounted cash flow analysis in accordance with ASC 360, Property, Plant and Equipment, which resulted in estimated undiscounted cash flows exceeding the carrying value of the asset group.
No other non-recurring fair value measurements were assessed during the quarter ended June 30, 2020.
6. Stockholders’ Equity
Common Stock — Our authorized capital stock consists of 60,000,000 shares of common stock with a par value of $0.01 per share; of which, 30,985,669 and 30,801,255 shares were issued and outstanding as of June 30, 2020 and December 31, 2019, respectively.
Preferred Stock — Our authorized capital stock also consists of 5,000,000 shares of preferred stock with a par value of $0.01 per share; no preferred shares were outstanding as of June 30, 2020 and December 31, 2019.
Earnings Per Share — Basic earnings per share is determined by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share presented is determined by dividing net income by the weighted average number of common shares and potential common shares outstanding during the period as determined by the Treasury Stock Method. Potential common shares are included in the diluted earnings per share calculation when dilutive. Diluted earnings per share for the three and six months ended June 30, 2020 and 2019 includes the effect of potential common shares issuable when dilutive, and is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2020
|
|
2019
(as restated)
|
|
2020
|
|
2019
(as restated)
|
Net (loss) income
|
|
$
|
(12,497)
|
|
|
$
|
6,146
|
|
|
$
|
(37,091)
|
|
|
$
|
16,132
|
|
Weighted average number of common shares outstanding (in '000s)
|
|
30,890
|
|
|
30,547
|
|
|
30,848
|
|
|
30,530
|
|
Dilutive effect of restricted stock grants after application of the Treasury Stock Method (in '000s)
|
|
—
|
|
|
277
|
|
|
—
|
|
|
201
|
|
Dilutive shares outstanding
|
|
30,890
|
|
|
30,824
|
|
|
30,848
|
|
|
30,731
|
|
Basic (loss) earnings per share
|
|
$
|
(0.40)
|
|
|
$
|
0.20
|
|
|
$
|
(1.20)
|
|
|
$
|
0.53
|
|
Diluted (loss) earnings per share
|
|
$
|
(0.40)
|
|
|
$
|
0.20
|
|
|
$
|
(1.20)
|
|
|
$
|
0.52
|
|
The Company has adjusted certain prior period amounts for the restatement and immaterial corrections of error. See Note 3 for details.
There were 396 thousand outstanding restricted shares awarded that were excluded from the calculation of diluted earnings per share for the three months ended June 30, 2020 and no outstanding restricted shares awarded that were excluded from the calculation of diluted earnings per shares for the three months ended June 30, 2019. There were 286 thousand outstanding restricted shares awarded that were excluded from the calculation of diluted earnings per share for the six months ended June 30, 2020 and 18 thousand outstanding restricted shares awarded that were excluded from the calculation of diluted earnings per shares for the six months ended June 30, 2019.
Dividends — We have not declared or paid any cash dividends in the past. The terms of our debt and credit facilities (as described in Note 14) restrict the payment or distribution of our cash and other assets, including cash dividend payments.
The changes in stockholder's equity are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
Treasury
Stock
|
|
Additional Paid In Capital
|
|
Retained
Deficit
|
|
Accumulated
Other Comp. Loss
|
|
Total CVG Stockholders’
Equity
|
|
Shares (in thousands)
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2019
|
30,801
|
|
|
$
|
323
|
|
|
$
|
(11,230)
|
|
|
$
|
245,852
|
|
|
$
|
(60,307)
|
|
|
$
|
(45,950)
|
|
|
$
|
128,688
|
|
Share-based compensation expense
|
46
|
|
|
—
|
|
|
—
|
|
|
862
|
|
|
—
|
|
|
—
|
|
|
862
|
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,594)
|
|
|
(8,030)
|
|
|
(32,624)
|
|
Balance - March 31, 2020
|
30,847
|
|
|
$
|
323
|
|
|
$
|
(11,230)
|
|
|
$
|
246,714
|
|
|
$
|
(84,901)
|
|
|
$
|
(53,980)
|
|
|
$
|
96,926
|
|
Share-based compensation expense
|
138
|
|
|
(14)
|
|
|
—
|
|
|
868
|
|
|
—
|
|
|
—
|
|
|
854
|
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,497)
|
|
|
2,578
|
|
|
(9,919)
|
|
Balance - June 30, 2020
|
30,985
|
|
|
$
|
309
|
|
|
$
|
(11,230)
|
|
|
$
|
247,582
|
|
|
$
|
(97,398)
|
|
|
$
|
(51,402)
|
|
|
$
|
87,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
Treasury
Stock
|
|
Additional
Paid In Capital
|
|
Retained
Deficit 1
|
|
Accumulated
Other Comp. Loss
|
|
Total CVG Stockholders’
Equity
|
|
Shares (in thousands)
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2018 (as restated)
|
30,513
|
|
|
$
|
318
|
|
|
$
|
(10,245)
|
|
|
$
|
243,007
|
|
|
$
|
(76,013)
|
|
|
$
|
(47,471)
|
|
|
$
|
109,596
|
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
761
|
|
|
—
|
|
|
—
|
|
|
761
|
|
Cumulative effect of adoption of Topic 842
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72)
|
|
|
—
|
|
|
(72)
|
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,986
|
|
|
(206)
|
|
|
9,780
|
|
Balance - March 31, 2019 (as restated)
|
30,513
|
|
|
$
|
318
|
|
|
$
|
(10,245)
|
|
|
$
|
243,768
|
|
|
$
|
(66,099)
|
|
|
$
|
(47,677)
|
|
|
$
|
120,065
|
|
Share-based compensation expense
|
68
|
|
|
1
|
|
|
—
|
|
|
718
|
|
|
—
|
|
|
—
|
|
|
719
|
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,146
|
|
|
1,955
|
|
|
8,101
|
|
Balance - June 30, 2019 (as restated)
|
30,581
|
|
|
$
|
319
|
|
|
$
|
(10,245)
|
|
|
$
|
244,486
|
|
|
$
|
(59,953)
|
|
|
$
|
(45,722)
|
|
|
$
|
128,885
|
|
1.The Company has adjusted certain prior period amounts for the restatement and immaterial corrections of error. See Note 3 for details.
Shareholder Rights Plan
On June 23, 2020, the Company’s Board of Directors adopted a limited duration rights plan and declared a dividend distribution of one right (each, a “Right” and together with all other such rights distributed or issued pursuant thereto, the “Rights”) for each outstanding share of common stock, par value $0.01, of the Company, as of July 5, 2020, the record date for such dividend. Each holder of Common Stock as of the record date will receive a dividend of one Right per share of Common Stock. The Rights will become exercisable only if a person or persons acquires beneficial ownership of 10% or more of the Company's outstanding common stock, or 15% in the case of certain passive investors. In the event that the Rights become exercisable, each holder of Rights (other than the person or group triggering the rights plan) will be entitled to purchase, at the Right’s
exercise price, a number of shares of our common stock having a market value of twice the Right’s exercise price. The rights plan will expire on June 24, 2021 unless earlier terminated or amended by our Board of Directors.
7. Share-Based Compensation
The company's outstanding share-based compensation is comprised solely of restricted stock awards.
Restricted Stock Awards – Restricted stock awards are a grant of shares of common stock that may not be sold, encumbered or disposed of and that may be forfeited in the event of certain terminations of employment or in the case of the board of directors a separation for cause, prior to the end of a restricted period set by the Compensation Committee of the Board of Directors. A participant granted restricted stock generally has all of the rights of a stockholder, unless the Compensation Committee determines otherwise.
The following table summarizes information about outstanding restricted stock grants as of June 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant
|
|
Shares Granted
(in thousands)
|
|
Unvested Shares
(in thousands)
|
|
Vesting Schedule
|
|
Unearned
Compensation
|
|
Remaining
Period to Vesting (in
months)
|
October 2017
|
|
303
|
|
|
53
|
|
|
3 equal annual installments commencing on October 20, 2018
|
|
$
|
168.1
|
|
|
4
|
October 2018
|
|
382
|
|
|
136
|
|
|
3 equal annual installments commencing on October 20, 2019
|
|
$
|
617.2
|
|
|
16
|
October 2019
|
|
12
|
|
|
12
|
|
|
3 equal annual installments commencing on October 20, 2020
|
|
$
|
63.4
|
|
|
28
|
January 2020
|
|
149
|
|
|
137
|
|
|
3 equal annual installments commencing on October 20, 2020
|
|
$
|
626.6
|
|
|
28
|
April 2020
|
|
646
|
|
|
546
|
|
|
3 equal annual installments commencing on December 31, 2022
|
|
$
|
1,105.8
|
|
|
30
|
June 2020
|
|
210
|
|
|
210
|
|
|
Fully vests as of December 12, 2021
|
|
$
|
525.6
|
|
|
17
|
June 2020
|
|
380
|
|
|
380
|
|
|
Fully vests as of June 12, 2022
|
|
$
|
965.0
|
|
|
23
|
June 2020
|
|
185
|
|
|
185
|
|
|
Fully vests as of June 12, 2021
|
|
$
|
427.1
|
|
|
11
|
We have elected to report forfeitures as they occur as opposed to estimating future forfeitures in our share-based compensation expense.
The following table summarizes information about the non-vested restricted stock grants for the six months ended June 30, 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
2020
|
|
|
|
2019
|
|
|
|
Shares
(in thousands)
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
Shares
(in thousands)
|
|
Weighted-
Average
Grant-Date
Fair Value
|
Nonvested at beginning of the period
|
403
|
|
|
$
|
7.72
|
|
|
761
|
|
|
$
|
7.56
|
|
Granted
|
1,575
|
|
|
2.86
|
|
|
75
|
|
|
7.60
|
|
Vested
|
(184)
|
|
|
5.79
|
|
|
(68)
|
|
|
8.38
|
|
Forfeited
|
(135)
|
|
|
6.03
|
|
|
(20)
|
|
|
7.48
|
|
Nonvested at June 30
|
1,659
|
|
|
$
|
3.46
|
|
|
748
|
|
|
$
|
7.49
|
|
8. Performance Awards
Awards, defined as cash, shares or other awards, may be granted to employees under the Amended and Restated Commercial Vehicle Group, Inc. 2014 Equity Incentive Plan (the “2014 EIP”) and the Commercial Vehicle Group 2020 Equity Incentive Plan (the “2020 Plan”). The cash awards that have been granted will be earned and payable based upon the Company’s relative Total Shareholder Return in terms of ranking as compared to the Peer Group over a three-year period (the “Performance Period”). Total Shareholder Return is determined by the percentage change in value (positive or negative) over the applicable measurement period as measured by dividing (A) the sum of (i) the cumulative value of dividends and other distributions paid on the Common Stock for the applicable measurement period, and (ii) the difference (positive or negative) between each such company’s starting stock price and ending stock price, by (B) the starting stock price. The award is to be paid out at the end of the Performance Period in cash only if the employee is employed through the end of the Performance Period. If the employee is not employed during the entire Performance Period, the award will be forfeited. These grants are accounted for as cash settlement awards for which the fair value of the award fluctuates based on the change in Total Shareholder Return in relation to the Peer Group.
The following table summarizes performance awards granted in the form of cash awards under the 2014 EIP in January 2020, November 2018 and 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant Date
|
|
Grant Amount
|
|
Adjustments
|
|
Forfeitures
|
|
|
|
Adjusted Award Value at
June 30, 2020
|
|
Vesting Schedule
|
|
Remaining Periods (in Months) to Vesting
|
November 2017
|
|
$
|
1,584
|
|
|
$
|
(281)
|
|
|
$
|
(1,022)
|
|
|
|
|
$
|
281
|
|
|
November 2020
|
|
4
|
November 2018
|
|
1,590
|
|
|
(547)
|
|
|
(1,043)
|
|
|
|
|
—
|
|
|
November 2021
|
|
16
|
January 2020
|
|
2,108
|
|
|
(6)
|
|
|
(781)
|
|
|
|
|
1,321
|
|
|
December 2022
|
|
29
|
|
|
$
|
5,282
|
|
|
$
|
(834)
|
|
|
$
|
(2,846)
|
|
|
|
|
$
|
1,602
|
|
|
|
|
|
Compensation benefit of $0.5 million and compensation expense of $0.4 million was recognized for the three months ended June 30, 2020 and 2019, respectively. Compensation benefit of $1.1 million and compensation expense of $0.7 million was recognized for the six months ended June 30, 2020 and 2019, respectively. Unrecognized compensation expense was $1.1 million and $1.8 million as of June 30, 2020 and 2019, respectively.
9. Accounts Receivable
Trade accounts receivable are stated at current value less allowances, which approximates fair value. We review our receivables on an ongoing basis to ensure that they are properly valued and collectible. The allowance for credit losses is used to record the estimated risk of loss related to our customers’ inability to pay. This allowance is maintained at a level that we consider appropriate based on factors that affect collectability, such as the financial health of our customers, historical trends of charge-offs and recoveries and current and expected economic market conditions. As we monitor our receivables, we identify customers that may have payment problems, and we adjust the allowance accordingly, with the offset to selling, general and administrative expense. Account balances are charged off against the allowance when recovery is considered remote.
The Company's allowance for credit losses was $0.6 million as of June 30, 2020 and $0.4 million as of December 31, 2019. The following is a rollforward of the allowances for credit losses related to accounts receivable for the six months ended June 30, 2020 by reportable segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2020
|
|
|
|
|
|
Electrical Systems
|
|
Global
Seating
|
|
Total
|
Balance - Beginning of period
|
$
|
49
|
|
|
$
|
383
|
|
|
$
|
432
|
|
Provisions
|
60
|
|
|
177
|
|
|
237
|
|
Utilizations
|
(29)
|
|
|
(30)
|
|
|
(59)
|
|
Currency translation adjustment
|
—
|
|
|
(15)
|
|
|
(15)
|
|
Balance - End of period
|
$
|
80
|
|
|
$
|
515
|
|
|
$
|
595
|
|
10. Inventories
Inventories are valued at the lower of first-in, first-out cost or market and are measured at the lower of cost or net realizable value. Cost includes applicable material, labor and overhead. Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Raw materials
|
$
|
49,663
|
|
|
$
|
57,742
|
|
Work in process
|
11,360
|
|
|
12,612
|
|
Finished goods
|
9,688
|
|
|
12,518
|
|
|
$
|
70,711
|
|
|
$
|
82,872
|
|
Inventories on-hand are regularly reviewed and, when necessary, provisions for excess and obsolete inventory are recorded based primarily on our estimated production requirements, which reflect expected market volumes. Excess and obsolete provisions may vary by product depending upon future potential use of the product.
11. Goodwill and Intangible Assets
Goodwill represents the excess of acquisition purchase price over the fair value of net assets acquired. During the first quarter 2020, as a result of the Company's market capitalization maintaining a value less than the carrying value of its equity, the Company determined it had an impairment indicator. Accordingly, we calculated the estimated fair value of the goodwill reporting units within the Electrical Systems and Global Seating Segments by discounting the estimated operating cash flows of each reporting unit. We then compared these estimated fair values to the net carrying values at March 31, 2020 and, as a result, recognized $27.1 million impairment of goodwill, which represented the full value. The impairment charge is presented in impairment expense in the Condensed Consolidated Statements of Operations.
The changes in the carrying amounts of goodwill are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Balance - Beginning of the period
|
$
|
27,816
|
|
|
$
|
7,576
|
|
Finalization of FSE Purchase Accounting
|
(537)
|
|
|
20,365
|
|
Goodwill impairment
|
(27,074)
|
|
|
—
|
|
Currency translation adjustment
|
(205)
|
|
|
(125)
|
|
Balance - Ending of the period
|
$
|
—
|
|
|
$
|
27,816
|
|
Our definite-lived intangible assets were comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
Weighted-
Average
Amortization
Period
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
Trademarks/Tradenames
|
22 years
|
|
$
|
11,517
|
|
|
$
|
(4,443)
|
|
|
$
|
7,074
|
|
|
$
|
11,553
|
|
|
$
|
(4,276)
|
|
|
$
|
7,277
|
|
Customer relationships
|
15 years
|
|
14,700
|
|
|
(6,930)
|
|
|
7,770
|
|
|
15,025
|
|
|
(6,574)
|
|
|
8,451
|
|
Technical know-how
|
5 years
|
|
9,790
|
|
|
(1,550)
|
|
|
8,240
|
|
|
9,790
|
|
|
(571)
|
|
|
9,219
|
|
Covenant not to compete
|
5 years
|
|
330
|
|
|
(52)
|
|
|
278
|
|
|
330
|
|
|
(19)
|
|
|
311
|
|
|
|
|
$
|
36,337
|
|
|
$
|
(12,975)
|
|
|
$
|
23,362
|
|
|
$
|
36,698
|
|
|
$
|
(11,440)
|
|
|
$
|
25,258
|
|
The aggregate intangible asset amortization expense was approximately $0.9 million for the three months ended June 30, 2020 and $0.3 million for the three months ended June 30, 2019. The aggregate intangible asset amortization expense was approximately $1.7 million and $0.6 million for the six months ended June 30, 2020 and 2019. The estimated intangible asset amortization expense for the fiscal year ending December 31, 2020 and for each of the three succeeding years is expected to be $3.4 million and $2.8 million in 2024.
12. Leases
The Company leases office, warehouse and manufacturing space and certain equipment under non-cancelable operating lease agreements that generally require us to pay maintenance, insurance, taxes and other expenses in addition to annual rental fees. Our leases have remaining lease terms of one year to nine years, some of which include options to extend the leases for up to five years, and some of which include options to terminate the leases within nine years.
The components of lease expense are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Operating lease cost
|
$
|
2,562
|
|
|
$
|
1,877
|
|
|
$
|
5,028
|
|
|
$
|
3,447
|
|
Finance lease cost
|
|
|
|
|
|
|
|
Amortization of right-of-use assets
|
101
|
|
|
80
|
|
|
190
|
|
|
160
|
|
Interest on lease liabilities
|
11
|
|
|
15
|
|
|
23
|
|
|
30
|
|
Total finance lease cost
|
112
|
|
|
95
|
|
|
213
|
|
|
190
|
|
Short-term lease cost 1
|
1,037
|
|
|
1,773
|
|
|
2,066
|
|
|
3,764
|
|
Total lease expense
|
$
|
3,711
|
|
|
$
|
3,745
|
|
|
$
|
7,307
|
|
|
$
|
7,401
|
|
1.Includes variable lease costs, which are not significant
Supplemental cash flow information related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2020
|
|
Six Months Ended June 30, 2019
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
Operating cash flows from operating leases
|
$
|
5,036
|
|
|
$
|
3,245
|
|
|
|
|
|
Financing cash flows from finance leases
|
$
|
239
|
|
|
$
|
222
|
|
Supplemental balance sheet information related to leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Location
|
June 30, 2020
|
|
December 31, 2019
|
Operating Leases
|
|
|
|
|
Right-of-use assets, net
|
Operating lease right-of-use assets, net
|
$
|
31,172
|
|
|
$
|
34,960
|
|
|
|
|
|
|
Current liabilities
|
Current operating lease liabilities
|
8,274
|
|
|
7,620
|
|
Non-current liabilities
|
Operating lease liabilities
|
25,176
|
|
|
29,414
|
|
Total operating lease liabilities
|
|
$
|
33,450
|
|
|
$
|
37,034
|
|
|
|
|
|
|
Finance Leases 1
|
|
|
|
|
Right-of-use assets
|
|
$
|
1,414
|
|
|
$
|
1,135
|
|
Accumulated depreciation
|
|
(479)
|
|
|
(343)
|
|
Right-of-use assets, net
|
Other assets, net
|
935
|
|
|
792
|
|
|
|
|
|
|
Current liabilities
|
Accrued liabilities and other
|
329
|
|
|
354
|
|
Non-current liabilities
|
Other long-term liabilities
|
538
|
|
|
398
|
|
Total finance lease liabilities
|
|
$
|
867
|
|
|
$
|
752
|
|
|
|
|
|
|
Weighted Average Remaining Lease Term
|
|
|
|
|
Operating leases
|
|
5.0 years
|
|
5.0 years
|
Finance leases
|
|
3.7 years
|
|
2.8 years
|
Weighted Average Discount Rate
|
|
|
|
|
Operating leases
|
|
8.5
|
%
|
|
9.1
|
%
|
Finance leases
|
|
5.3
|
%
|
|
7.2
|
%
|
1.Note that all new Financing leases added during the six months ended June 30, 2020 were executed before the loan amendment discussed in Note 14, or May 11, 2020.
Right-of-use Assets Impairment. The impairment of an operating lease right-of-use asset of $0.4 million was recorded for the first quarter ended March 31, 2020. The impairment charge is presented in impairment expense in the Condensed Consolidated Statements of Operations.
As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region, and apply a portfolio approach for certain machinery and equipment that have consistent terms in a specific geographic region.
Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
Operating
|
|
Financing
|
|
Total
|
2020 1
|
|
$
|
5,506
|
|
|
$
|
196
|
|
|
$
|
5,702
|
|
2021
|
|
9,679
|
|
|
304
|
|
|
9,983
|
|
2022
|
|
8,674
|
|
|
186
|
|
|
8,860
|
|
2023
|
|
5,157
|
|
|
122
|
|
|
5,279
|
|
2024
|
|
4,015
|
|
|
78
|
|
|
4,093
|
|
Thereafter
|
|
7,205
|
|
|
43
|
|
|
7,248
|
|
Total lease payments
|
|
40,236
|
|
|
929
|
|
|
41,165
|
|
Less: Imputed interest
|
|
(6,786)
|
|
|
(62)
|
|
|
(6,848)
|
|
Present value of lease liabilities
|
|
$
|
33,450
|
|
|
$
|
867
|
|
|
$
|
34,317
|
|
1Excluding the six months ended June 30, 2020.
13. Commitments and Contingencies
Warranty - We are subject to warranty claims for products that fail to perform as expected due to design or manufacturing deficiencies. Depending on the terms under which we supply products to our customers, a customer may hold us responsible for some or all of the repair or replacement costs of defective products when the product supplied did not perform as represented. Our policy is to record provisions for estimated future customer warranty costs based on historical trends and for specific claims. These amounts, as they relate to the period ended June 30, 2020 and 2019, are included within accrued liabilities and other in the accompanying Condensed Consolidated Balance Sheets.
The following represents a summary of the warranty provision for the six months ended June 30, 2020:
|
|
|
|
|
|
Balance - December 31, 2019
|
$
|
3,082
|
|
Provision for new warranty claims
|
499
|
|
Change in provision for preexisting warranty claims
|
143
|
|
Deduction for payments made
|
(1,156)
|
|
Currency translation adjustment
|
(29)
|
|
Balance - June 30, 2020
|
$
|
2,539
|
|
Leases - As disclosed in Note 12, we lease office, warehouse and manufacturing space and certain equipment under non-cancelable operating lease agreements that generally require us to pay maintenance, insurance, taxes and other expenses in addition to annual rental fees. As of June 30, 2020, our equipment leases did not provide for any material guarantee of a specified portion of residual values.
Guarantees - Costs associated with guarantees are accrued when it is probable that a liability has been incurred and the amount can be reasonably estimated. The most likely cost to be incurred is accrued based on an evaluation of available facts; where no amount within a range of estimates is more likely, the minimum is accrued. As of June 30, 2020 and 2019, we had no such guarantees.
Litigation - We are subject to various legal proceedings and claims arising in the ordinary course of business, including but not limited to workers' compensation claims, OSHA investigations, employment disputes, unfair labor practice charges, customer and supplier disputes, service provider disputes, product liability claims, intellectual property disputes, and environmental claims arising out of the conduct of our businesses and examinations by the Internal Revenue Service.
Management believes that the Company maintains adequate insurance or that we have established reserves for issues that are probable and estimable in amounts that are adequate to cover reasonable adverse judgments not covered by insurance. Based upon the information available to management and discussions with legal counsel, it is the opinion of management that the ultimate outcome of the various legal actions and claims that are incidental to our business are not expected to have a material adverse impact on the consolidated financial position, results of operations, equity or cash flows; however, such matters are subject to many uncertainties and the outcomes of individual matters are not predictable with any degree of assurance.
Debt Payments - As disclosed in Note 14, the TLS Agreement requires the Company to repay a fixed amount of principal on a quarterly basis, make mandatory prepayments of excess cash flows and voluntary prepayments that coincide with certain events.
The following table provides future minimum principal payments due on long-term debt for the next five years. The existing long-term debt agreements mature in 2023; no payments are due thereafter:
|
|
|
|
|
|
Year Ending December 31,
|
|
2020
|
$
|
2,187
|
|
2021
|
$
|
4,375
|
|
2022
|
$
|
4,375
|
|
2023
|
$
|
148,581
|
|
2024
|
$
|
—
|
|
Thereafter
|
$
|
—
|
|
14. Debt and Credit Facilities
Debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Term loan and security agreement 1, 2
|
$
|
154,173
|
|
|
$
|
156,384
|
|
1.Presented in the Condensed Consolidated Balance Sheets as current portion of long-term debt of $2.4 million, net of current prepaid debt financing costs of $1.4 million and current original issue discount of $0.6 million; and long-term debt of $151.7 million, net of long-term prepaid debt financing costs of $2.4 million and long-term original issue discount $1.0 million as of June 30, 2020.
2.Presented in the Condensed Consolidated Balance Sheets as current portion of long-term debt of $3.3 million, net of current prepaid debt financing costs of $0.5 million and current original issue discount of $0.6 million; and long-term debt of $153.1 million, net of long-term prepaid debt financing costs of $1.2 million and long-term original issue discount $1.3 million as of December 31, 2019.
Term Loan and Security Agreement
On April 12, 2017, the Company entered into a $175.0 million senior secured term loan credit facility, maturing on April 12, 2023, pursuant to a term loan and security agreement (the “TLS Agreement”), the terms of which are described in Note 9 in our 2019 Form 10-K. The unamortized deferred financing fees of $3.8 million and original issue discount of $1.5 million are netted against the aggregate book value of the outstanding debt resulting in a balance of $154.2 million as of June 30, 2020 and are being amortized over the remaining life of the agreement.
The TLS Agreement contains customary restrictive, financial maintenance and reporting covenants that are described in Note 12 in our Q1 2020 Form 10-Q. We were in compliance with the covenants as of June 30, 2020.
Revolving Credit Facility
On September 18, 2019, the Company entered into an amendment of the Third Amended and Restated Loan and Security Agreement (the “Revolving Loan Agreement”), dated as of April 12, 2017, the terms of which are described in Note 9 in our 2019 10-K and which governs the Company’s asset based revolving credit facility (the “Revolving Credit Facility”). The Revolving Credit Facility matures on April 12, 2022.
The Amendment amends the terms of the Revolving Credit Facility to entitle the Company and the other named borrowers thereunder (subject to the terms and conditions described therein) to request loans and other financial accommodations in an amount equal to the lesser of $90.0 million and a borrowing base composed of accounts receivable and inventory (such facility, the “Tranche A Facility”). Of the $90.0 million, $7.0 million shall be available as a first-in, last-out facility (the “Tranche B Facility”) at a 100 basis points premium, as reflected in the table below.
As amended, loans outstanding under the Revolving Loan Agreement accrue interest at a per annum rate based on (at the Company’s election) the base rate or the LIBOR rate plus a margin determined by reference to availability under the Revolving Credit Facility as follows, subject to a LIBOR floor of 1.00%.
At June 30, 2020 we had 15.0 million of borrowings under the revolving credit facility, outstanding letters of credit were $1.6 million and we had availability of $43.2 million. The unamortized deferred financing fees associated with the revolving credit facility were $0.5 million and $0.6 million as of June 30, 2020 and December 31, 2019, respectively, and are being amortized over the remaining life of the agreement. At December 31, 2019, we did not have borrowings under the revolving credit facility; and we had outstanding letters of credit of $1.6 million.
The Revolving Loan Agreement contains customary restrictive, financial maintenance and reporting covenants that are described in Note 9 in our 2019 Form 10-K and as noted below. The Company was in compliance with all applicable covenants as of June 30, 2020.
Term Loan and Revolving Credit Amendments
On May 11, 2020, the Company and certain of its subsidiaries, as guarantors or co-borrowers, as applicable, entered into (i) an Amendment No. 1 (the “Term Amendment”), which Term Amendment amends the TLS Agreement, dated as of April 12, 2017, with Bank of America, N.A. as agent, and the lenders party thereto, which agreement governs the Company’s term loan credit facility and (ii) an Amendment No. 2 (the “Revolving Amendment”), which Revolving Amendment amends the Revolving Credit Facility, dated as of April 12, 2017, with Bank of America, N.A., as agent, and certain financial institutions as lenders, which agreement governs the Company’s asset-based revolving credit facility.
The Term Amendment amends the terms of the existing Term Loan Agreement to add a new minimum consolidated liquidity covenant of $40.0 million, to be tested each fiscal quarter through the fiscal quarter ending September 30, 2021, and to
temporarily suspend the leverage ratio covenant through the fiscal quarter ending December 31, 2020 and to reset the leverage ratio covenant levels for quarterly periods ended on or after March 31, 2021.
In addition, amendments were made to certain restrictive covenants, the effect of which are to limit the Company's ability to incur additional debt, grant liens, repurchase the Company's stock and to issue dividends or make acquisitions. As amended, through September 30, 2021, loans outstanding under the Term Loan Agreement accrue interest at a par annum rate based on (at the Company's election) the Base Rate plus 9.50% or the LIBOR rate plus 10.50%. The Company has the option of setting aside the incremental 4.5% of interest accrual as Payment In Kind and adding to the outstanding principal balance. Commencing October 1, 2021, loans under the Term Loan Agreement will accrue interest at a par annum rate based on (at the Company's election) the Base Rate plus 5.00% or the LIBOR rate plus 6.00%. The Term Loan Agreement, as amended, includes a hard call premium on repayments of the term loans outstanding thereunder of 2% on amounts repaid through June 30, 2021 and 1% on amounts repaid through June 30, 2022, subject to certain exceptions.
The Revolving Amendment amends the terms of the Revolving Loan Agreement to align certain of the restrictive covenants with the restrictive covenants set forth in the Term Loan Agreement, as amended. As amended, loans outstanding under the Revolving Loan Agreement accrue interest at a per annum rate based on (at the Company’s election) the base rate or the LIBOR rate plus a margin determined by reference to availability under the Revolving Credit Facility as follows, subject to a LIBOR floor of 1.00%:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level
|
|
Average Daily Availability
|
|
Tranche A
Base Rate
Loans
|
|
Tranche A
LIBOR
Revolver Loans
|
|
Tranche B
Base Rate
Loans
|
|
Tranche B
LIBOR
Revolver Loans
|
III
|
|
≥ $30,000,000
|
|
1.00
|
%
|
|
2.00
|
%
|
|
2.00
|
%
|
|
3.00
|
%
|
II
|
|
> $15,000,000 but < $30,000,000
|
|
1.25
|
%
|
|
2.25
|
%
|
|
2.25
|
%
|
|
3.25
|
%
|
I
|
|
≤ $15,000,000
|
|
1.50
|
%
|
|
2.50
|
%
|
|
2.50
|
%
|
|
3.50
|
%
|
The Revolving Loan Agreement, as amended, provides for an unused line fee of 0.35% on undrawn amounts under the Revolving Credit Facility.
15. Income Taxes
The Company determines its estimated annual effective tax rate at the end of each interim period based on estimated pre-tax income (loss) and facts known at that time. The estimated annual effective tax rate is applied to year-to-date pre-tax income (loss) at the end of each interim period with certain adjustments. The income tax effects of significant unusual or extraordinary items are reflected as discrete adjustments in the periods in which they occur. The Company's estimated annual effective tax rate can change based on the mix of jurisdictional pre-tax income (loss) and other factors. Accordingly, if the Company is unable to reliably estimate its annual effective tax rate the actual effective tax rate for the year-to-date period may be the best estimate of the annual effective tax rate. For the three months and six months ended June 30, 2020, we computed our $3.1 million and $10.4 million income tax benefit, respectively, based on our year-to-date actual effective tax rate as we were unable to reliably estimate our annual effective tax rate due to the uncertainty of the impact of the COVID-19 pandemic on our full year income (loss).
We file federal income tax returns in the U.S. and income tax returns in various U.S. state and foreign jurisdictions. In the U.S., we are generally no longer subject to tax assessment for tax years prior to 2016. In our major foreign jurisdictions including China, Czech Republic, Mexico and the United Kingdom, our income tax filings are generally subject to examination for three to five years.
As of June 30, 2020 and December 31, 2019, the Company had $0.9 million, in unrecognized tax benefits related to U.S. federal, state and foreign jurisdictions which may impact our effective tax rate, if recognized. The domestic unrecognized tax benefits are netted against the related deferred tax assets. We accrue penalties and interest related to unrecognized tax benefits through income tax expense. Included in the unrecognized tax benefits is $0.4 million of interest and penalties as of June 30, 2020 and December 31, 2019. We are not aware of any events that could occur within the next twelve months that would have a material impact on the amount of unrecognized tax benefits.
At June 30, 2020, due to cumulative losses and other factors, we continue to carry valuation allowances against certain deferred tax assets, primarily in the United Kingdom and Luxembourg. Additionally, we continue to carry valuation allowances related to certain state deferred tax assets that we believe are more likely than not to expire before they can be utilized. We evaluate the need for valuation allowances in each of our jurisdictions on a quarterly basis.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was signed into law. Although the Company continues to evaluate the new law, we do not expect either the U.S. or non-U.S. corporate income tax provisions of the CARES Act to have a material impact on our income tax (benefit) provision.
16. Segment Reporting
As disclosed in Note 12 of our 2019 Form 10-K, following a strategic reorganization of our operations, our operating and reportable segments are Electrical Systems and Global Seating.
The following tables present segment revenues, gross profit, selling, general and administrative expenses, depreciation and amortization expense, impairment expense, operating income, capital expenditures and other items for the three and six months ended June 30, 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2020
|
|
|
|
|
|
|
|
Electrical
Systems
|
|
Global
Seating
|
|
Corporate/
Other
|
|
Total
|
Revenues
|
|
|
|
|
|
|
|
External Revenues
|
$
|
73,498
|
|
|
$
|
53,398
|
|
|
$
|
—
|
|
|
$
|
126,896
|
|
Intersegment Revenues
|
712
|
|
|
464
|
|
|
(1,176)
|
|
|
—
|
|
Total Revenues
|
$
|
74,210
|
|
|
$
|
53,862
|
|
|
$
|
(1,176)
|
|
|
$
|
126,896
|
|
Gross Profit
|
$
|
1,144
|
|
|
$
|
5,345
|
|
|
$
|
(14)
|
|
|
$
|
6,475
|
|
Selling, General & Administrative Expenses
|
6,580
|
|
|
3,683
|
|
|
5,721
|
|
|
15,984
|
|
Amortization Expense
|
729
|
|
|
127
|
|
|
—
|
|
|
856
|
|
Impairment Expense
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
150
|
|
|
$
|
150
|
|
Operating Loss
|
$
|
(6,165)
|
|
|
$
|
1,535
|
|
|
$
|
(5,885)
|
|
|
$
|
(10,515)
|
|
|
|
|
|
|
|
|
|
Capital Expenditures, Depreciation Expense and Other Items:
|
|
|
|
|
|
|
|
Capital Expenditures
|
$
|
642
|
|
|
$
|
288
|
|
|
$
|
64
|
|
|
$
|
994
|
|
Depreciation Expense
|
$
|
2,176
|
|
|
$
|
1,054
|
|
|
$
|
499
|
|
|
$
|
3,729
|
|
Other Items 1
|
$
|
5,447
|
|
|
$
|
546
|
|
|
$
|
412
|
|
|
$
|
6,405
|
|
1.Other Items include costs associated with restructuring activities, including employee severance and retention costs, and changes in contingent consideration.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2019 (as restated)
|
|
|
|
|
|
|
|
Electrical Systems 1
|
|
Global
Seating
|
|
Corporate/
Other 1
|
|
Total
|
Revenues
|
|
|
|
|
|
|
|
External Revenues
|
$
|
139,089
|
|
|
$
|
104,101
|
|
|
$
|
—
|
|
|
$
|
243,190
|
|
Intersegment Revenues
|
2,858
|
|
|
1,175
|
|
|
(4,033)
|
|
|
—
|
|
Total Revenues
|
$
|
141,947
|
|
|
$
|
105,276
|
|
|
$
|
(4,033)
|
|
|
$
|
243,190
|
|
Gross Profit
|
$
|
17,761
|
|
|
$
|
14,686
|
|
|
$
|
(11)
|
|
|
$
|
32,436
|
|
Selling, General & Administrative Expenses
|
3,676
|
|
|
5,177
|
|
|
7,395
|
|
|
16,248
|
|
Amortization Expense
|
186
|
|
|
136
|
|
|
—
|
|
|
322
|
|
Operating Income
|
$
|
13,899
|
|
|
$
|
9,373
|
|
|
$
|
(7,406)
|
|
|
$
|
15,866
|
|
|
|
|
|
|
|
|
|
Capital Expenditures and Depreciation Expense:
|
|
|
|
|
|
|
|
Capital Expenditures
|
$
|
5,837
|
|
|
$
|
806
|
|
|
$
|
773
|
|
|
$
|
7,416
|
|
Depreciation Expense
|
$
|
1,317
|
|
|
$
|
1,065
|
|
|
$
|
600
|
|
|
$
|
2,982
|
|
1.The Company has adjusted certain prior period amounts for the restatement and immaterial corrections of error. See Note 3 for details.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2020
|
|
|
|
|
|
|
|
Electrical
System
|
|
Global
Seating
|
|
Corporate/
Other
|
|
Total
|
Revenues
|
|
|
|
|
|
|
|
External Revenues
|
$
|
184,665
|
|
|
$
|
129,336
|
|
|
$
|
—
|
|
|
$
|
314,001
|
|
Intersegment Revenues
|
1,643
|
|
|
506
|
|
|
(2,149)
|
|
|
—
|
|
Total Revenues
|
$
|
186,308
|
|
|
$
|
129,842
|
|
|
$
|
(2,149)
|
|
|
$
|
314,001
|
|
Gross Profit
|
$
|
12,090
|
|
|
$
|
14,714
|
|
|
$
|
(26)
|
|
|
$
|
26,778
|
|
Selling, General & Administrative Expenses
|
10,531
|
|
|
8,475
|
|
|
14,077
|
|
|
33,083
|
|
Amortization Expense
|
1,458
|
|
|
258
|
|
|
—
|
|
|
1,716
|
|
Impairment Expense
|
$
|
23,415
|
|
|
$
|
4,809
|
|
|
$
|
793
|
|
|
$
|
29,017
|
|
Operating Loss
|
$
|
(23,314)
|
|
|
$
|
1,172
|
|
|
$
|
(14,896)
|
|
|
$
|
(37,038)
|
|
|
|
|
|
|
|
|
|
Capital Expenditures, Depreciation Expense and Other Items:
|
|
|
|
|
|
|
|
Capital Expenditures
|
$
|
2,518
|
|
|
$
|
1,017
|
|
|
$
|
366
|
|
|
$
|
3,901
|
|
Depreciation Expense
|
$
|
4,258
|
|
|
$
|
2,124
|
|
|
$
|
1,127
|
|
|
$
|
7,509
|
|
Other Items 1
|
$
|
5,447
|
|
|
$
|
677
|
|
|
$
|
452
|
|
|
$
|
6,576
|
|
1.Other Items include costs associated with restructuring activities, including employee severance and retention costs, changes in contingent consideration, building repairs, and costs to transfer equipment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2019 (as restated)
|
|
|
|
|
|
|
|
Electrical Systems 1
|
|
Global
Seating
|
|
Corporate/
Other 1
|
|
Total
|
Revenues
|
|
|
|
|
|
|
|
External Revenues
|
$
|
279,761
|
|
|
$
|
206,593
|
|
|
$
|
—
|
|
|
$
|
486,354
|
|
Intersegment Revenues
|
5,797
|
|
|
2,744
|
|
|
(8,541)
|
|
|
—
|
|
Total Revenues
|
$
|
285,558
|
|
|
$
|
209,337
|
|
|
$
|
(8,541)
|
|
|
$
|
486,354
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
$
|
37,093
|
|
|
$
|
28,466
|
|
|
$
|
(34)
|
|
|
$
|
65,525
|
|
Selling, General & Administrative Expenses
|
7,825
|
|
|
10,514
|
|
|
13,108
|
|
|
31,447
|
|
Amortization Expense
|
373
|
|
|
270
|
|
|
—
|
|
|
643
|
|
Operating Income
|
$
|
28,895
|
|
|
$
|
17,682
|
|
|
$
|
(13,142)
|
|
|
$
|
33,435
|
|
|
|
|
|
|
|
|
|
Capital Expenditures and Depreciation Expense:
|
|
|
|
|
|
|
|
Capital Expenditures
|
$
|
9,322
|
|
|
$
|
1,783
|
|
|
$
|
1,613
|
|
|
$
|
12,718
|
|
Depreciation Expense
|
$
|
2,999
|
|
|
$
|
2,146
|
|
|
$
|
1,196
|
|
|
$
|
6,341
|
|
1.The Company has adjusted certain prior period amounts for the restatement and immaterial corrections of error. See Note 3 for details.
17. Derivative Contracts
We use foreign exchange contracts to hedge some of our foreign currency transaction exposure. We estimate our projected revenues and purchases in certain foreign currencies and may hedge a portion of the anticipated long or short positions. The contracts typically run from one month up to eighteen months. As our foreign exchange contracts are designated as hedging instruments, the fluctuations in fair value are recorded in accumulated other comprehensive loss in the Condensed Consolidated Balance Sheets until the contracts mature, at which time the gains and losses are recognized in cost of revenues in the Condensed Consolidated Statements of Operations. We do not hold or issue foreign exchange options or foreign exchange contracts for trading purposes. Our foreign exchange contracts are subject to a master netting agreement. We record assets and liabilities relating to our foreign exchange contracts on a gross basis in our Condensed Consolidated Balance Sheets.
The following table summarizes the notional amount of our open foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
|
|
December 31, 2019
|
|
|
|
U.S. $
Equivalent
|
|
U.S. $
Equivalent
Fair Value
|
|
U.S. $
Equivalent
|
|
U.S. $
Equivalent
Fair Value
|
Commitments to buy or sell currencies
|
$
|
11,359
|
|
|
$
|
9,777
|
|
|
$
|
22,474
|
|
|
$
|
22,939
|
|
We consider the impact of our credit risk on the fair value of the contracts, as well as our ability to honor obligations under the contract.
On June 30, 2017, the Company entered into the Interest Rate Swap Agreement to fix the interest rate on an initial aggregate amount of $80.0 million of the senior secured term loan credit facility thereby reducing exposure to interest rate changes. The Interest Rate Swap Agreement has a rate floor of 2.07% and an all-in rate of 8.07% and a maturity date of April 30, 2022. As of June 30, 2020, the Interest Rate Swap Agreement was not designated as a hedging instrument; therefore, it is marked-to-market and the fair value of the agreement recorded in the Condensed Consolidated Balance Sheets with the offsetting gain or loss recorded in interest and other expense in the Condensed Consolidated Statements of Operations.
The following table summarizes the fair value and presentation of derivatives in the Condensed Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Asset
|
|
|
|
|
|
|
|
June 30, 2020
|
|
|
|
December 31, 2019
|
|
|
|
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
Foreign exchange contracts
|
Other current assets
|
|
$
|
—
|
|
|
Other current assets
|
|
$
|
464
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreement
|
Other assets, net
|
|
$
|
1,308
|
|
|
Other assets, net
|
|
$
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Liability
|
|
|
|
|
|
|
|
June 30, 2020
|
|
|
|
December 31, 2019
|
|
|
|
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
Foreign exchange contracts
|
Accrued liabilities
|
|
$
|
1,582
|
|
|
Accrued liabilities
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreement
|
Accrued liabilities
|
|
$
|
2,882
|
|
|
Accrued liabilities
|
|
$
|
995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Equity
|
|
|
|
|
|
|
|
June 30, 2020
|
|
|
|
December 31, 2019
|
|
|
|
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
Foreign exchange contracts
|
Accumulated other comprehensive loss
|
|
$
|
(1,210)
|
|
|
Accumulated other comprehensive loss
|
|
$
|
464
|
|
The following table summarizes the effect of derivative instruments on the Condensed Consolidated Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
Location of Gain (Loss) on Derivatives
Recognized in Income
|
|
Amount of Gain (Loss) on Derivatives
Recognized in Income
|
|
|
|
Amount of Gain (Loss) on Derivatives
Recognized in Income
|
|
|
Foreign exchange contracts
|
Cost of Revenues
|
|
$
|
(885)
|
|
|
$
|
—
|
|
|
$
|
(885)
|
|
|
$
|
4
|
|
Interest rate swap agreement
|
Interest and Other Expense
|
|
$
|
(28)
|
|
|
$
|
(1,004)
|
|
|
$
|
(1,024)
|
|
|
$
|
(1,656)
|
|
18. Other Comprehensive Loss
The after-tax changes in accumulated other comprehensive loss are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment
|
|
Derivative instruments
|
|
Pension and
post-retirement
benefits plans
|
|
Accumulated other
comprehensive
loss
|
Ending balance, December 31, 2019
|
$
|
(24,032)
|
|
|
464
|
|
|
$
|
(22,382)
|
|
|
$
|
(45,950)
|
|
Net current period change
|
(2,885)
|
|
|
—
|
|
|
—
|
|
|
(2,885)
|
|
Derivative instruments
|
—
|
|
|
(1,674)
|
|
|
—
|
|
|
(1,674)
|
|
Amortization of actuarial losses
|
—
|
|
|
—
|
|
|
(893)
|
|
|
(893)
|
|
Ending balance, June 30, 2020
|
$
|
(26,917)
|
|
|
$
|
(1,210)
|
|
|
$
|
(23,275)
|
|
|
$
|
(51,402)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment
|
|
Derivative instruments
|
|
Pension and
post-retirement
benefit plans
|
|
Accumulated other
comprehensive
loss
|
Ending balance, December 31, 2018
|
$
|
(22,847)
|
|
|
$
|
496
|
|
|
$
|
(25,120)
|
|
|
$
|
(47,471)
|
|
Net current period change
|
338
|
|
|
—
|
|
|
—
|
|
|
338
|
|
Derivative instruments
|
—
|
|
|
322
|
|
|
—
|
|
|
322
|
|
Amortization of actuarial losses
|
—
|
|
|
—
|
|
|
1,089
|
|
|
1,089
|
|
Ending balance, June 30, 2019
|
$
|
(22,509)
|
|
|
$
|
818
|
|
|
$
|
(24,031)
|
|
|
$
|
(45,722)
|
|
The related tax effects allocated to each component of other comprehensive loss are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2020
|
|
|
|
|
|
Six Months Ended June 30, 2020
|
|
|
|
|
|
Before Tax
Amount
|
|
Tax Expense
|
|
After Tax Amount
|
|
Before Tax
Amount
|
|
Tax Expense
|
|
After Tax Amount
|
Amortization of actuarial losses
|
$
|
(551)
|
|
|
$
|
105
|
|
|
$
|
(446)
|
|
|
$
|
(1,105)
|
|
|
$
|
212
|
|
|
$
|
(893)
|
|
Derivative instruments
|
1,443
|
|
|
(339)
|
|
|
1,104
|
|
|
(2,045)
|
|
|
371
|
|
|
(1,674)
|
|
Cumulative translation adjustment
|
1,920
|
|
|
—
|
|
|
1,920
|
|
|
(2,885)
|
|
|
—
|
|
|
(2,885)
|
|
Total other comprehensive loss
|
$
|
2,812
|
|
|
$
|
(234)
|
|
|
$
|
2,578
|
|
|
$
|
(6,035)
|
|
|
$
|
583
|
|
|
$
|
(5,452)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2019
|
|
|
|
|
|
Six Months Ended June 30, 2019
|
|
|
|
|
|
Before Tax
Amount
|
|
Tax Expense
|
|
After Tax
Amount
|
|
Before Tax
Amount
|
|
Tax Expense
|
|
After Tax
Amount
|
Amortization of actuarial losses
|
$
|
2,613
|
|
|
$
|
(874)
|
|
|
$
|
1,739
|
|
|
$
|
1,808
|
|
|
$
|
(719)
|
|
|
$
|
1,089
|
|
Derivative instruments
|
(17)
|
|
|
—
|
|
|
(17)
|
|
|
322
|
|
|
—
|
|
|
322
|
|
Cumulative translation adjustment
|
233
|
|
|
—
|
|
|
233
|
|
|
338
|
|
|
—
|
|
|
338
|
|
Total other comprehensive loss
|
$
|
2,829
|
|
|
$
|
(874)
|
|
|
$
|
1,955
|
|
|
$
|
2,468
|
|
|
$
|
(719)
|
|
|
$
|
1,749
|
|
19. Pension and Other Post-Retirement Benefit Plans
We sponsor pension and other post-retirement benefit plans that cover certain hourly and salaried employees in the United States and United Kingdom. Each of the plans are frozen to new participants. Our practice is to make annual contributions to the plans to fund the minimum contributions as required by local regulations.
The components of net periodic (benefit) cost related to pension and other post-retirement benefit plans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Pension and Other Post-Retirement Benefit Plans
|
|
|
|
Non-U.S. Pension Plan
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost
|
281
|
|
|
447
|
|
|
204
|
|
|
279
|
|
|
|
|
|
|
|
|
|
Expected return on plan assets
|
(518)
|
|
|
(573)
|
|
|
(266)
|
|
|
(280)
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost
|
1
|
|
|
2,496
|
|
|
143
|
|
|
12
|
|
|
|
|
|
|
|
|
|
Recognized actuarial loss
|
75
|
|
|
83
|
|
|
13
|
|
|
131
|
|
|
|
|
|
|
|
|
|
Net (benefit) cost
|
$
|
(161)
|
|
|
$
|
2,453
|
|
|
$
|
94
|
|
|
$
|
142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Pension and Other Post-Retirement Benefit Plans
|
|
|
|
Non-U.S. Pension Plan
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
Six months ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost
|
562
|
|
|
894
|
|
|
408
|
|
|
563
|
|
|
|
|
|
|
|
|
|
Expected return on plan assets
|
(1,037)
|
|
|
(1,324)
|
|
|
(529)
|
|
|
(566)
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost
|
3
|
|
|
2,497
|
|
|
286
|
|
|
24
|
|
|
|
|
|
|
|
|
|
Recognized actuarial loss
|
149
|
|
|
165
|
|
|
24
|
|
|
269
|
|
|
|
|
|
|
|
|
|
Net (benefit) cost
|
$
|
(323)
|
|
|
$
|
2,232
|
|
|
$
|
189
|
|
|
$
|
290
|
|
|
|
|
|
|
|
|
|
Net periodic (benefit) cost components, not inclusive of service costs, are recognized in interest and other expense within the Condensed Consolidated Statements of Operations.
We expect to contribute $0.9 million to our pension and other post-retirement benefit plans in 2020. As of June 30, 2020, contributions totaling $0.5 million have been made.
20. Business Combinations
On September 17, 2019, the Company entered into and closed on an Asset Purchase Agreement (the “Agreement”) with First Source Electronics, LLC (“FSE”), Kevin Popielarczyk and Richard Vuoto and the Company’s wholly-owned subsidiary, CVG FSE, LLC (“CVG FSE”). The Agreement provided for the acquisition by CVG FSE of substantially all of the assets and certain liabilities of FSE in exchange for a cash purchase price of $34.0 million, subject to a net working capital adjustment, plus a right to earn up to $10.8 million in contingent milestone payments. The purchase was funded through domestic cash on hand and $2.0 million of borrowings under our revolving credit facility. FSE is in the business of manufacturing, distributing, marketing and selling cable and electro-mechanical assemblies, control panels and other business and consumer electronics products and services. FSE improves our ability to participate in the progression of digitalization, connectivity and associated power and data applications. Furthermore, this strategic acquisition complements our high-complexity, low-to-medium volume electrical business, provides an entry into the warehouse automation market, and provides the opportunity to leverage our global footprint and to increase cross-selling opportunities.
The contingent milestone payments are payable based on achieving certain earnings before interest, taxes, depreciation and amortization ("EBITDA") thresholds over the periods from (a) September 18, 2019 through September 17, 2020, (b) September 18, 2019 through March 17, 2021, (c) September 18, 2019 through September 17, 2022 and (d) March 18, 2021 through September 17, 2022. The payment amount will be determined on a sliding scale for reaching between 90% and 100% of the respective EBITDA targets. The fair value for the milestone payments is based on a Monte Carlo simulation utilizing forecasted EBITDA through September 17, 2022. The estimate of $4.7 million was recorded within other long-term liabilities in the
Condensed Consolidated Balance Sheet as of September 30, 2019. The total undiscounted contingent milestone payments is estimated at $10.8 million and the fair value is $8.3 million as of June 30, 2020.
The Agreement contains customary indemnification provisions and provided for the establishment of an escrow fund of $3.0 million of the purchase price to secure indemnification claims by CVG FSE for an 18-month period. The Company is a party to the Agreement solely as a guarantor of CVG FSE’s payment obligations.
The FSE Acquisition was accounted for under the acquisition method of accounting. Under acquisition accounting, the acquired tangible and intangible assets and liabilities of FSE have been recorded at their respective fair values. The Company has completed its assessment of fair values of assets acquired and liabilities assumed, and the final amounts are reflected in the table below. The purchase price associated with the FSE Acquisition exceeded the preliminary fair value of the net assets acquired by approximately $19.8 million. This reflects an increase of $2.2 million from the initial valuation as of September 30, 2019. A final adjustment to the purchase price was made in the three months ending March 31, 2020 reducing goodwill by $0.5 million. The excess purchase price over net assets acquired is recorded as goodwill and was determined as follows:
|
|
|
|
|
|
Initial cash paid, net of working capital adjustment
|
$
|
34,000
|
|
Purchase price adjustment
|
(537)
|
|
Contingent consideration at fair value
|
4,700
|
|
Total consideration
|
$
|
38,163
|
|
Net assets at fair value
|
18,335
|
|
Excess of total consideration over net assets acquired
|
$
|
19,828
|
|
In the first quarter of 2020, pursuant to the asset purchase agreement a final adjustment resulted in a $0.5 million reduction in the initial consideration paid and goodwill. The valuation is final as of March 31, 2020. The allocation of the fair value of the assets acquired and liabilities assumed, at acquisition and as adjusted for the final adjustment at June 30, 2020, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preliminary Purchase Price Allocation
|
|
Adjustment
|
|
Final Purchase Price Allocation
|
Net working capital
|
$
|
2,856
|
|
|
$
|
—
|
|
|
$
|
2,856
|
|
Property, plant and equipment
|
503
|
|
|
—
|
|
|
503
|
|
Other long-term assets
|
1,650
|
|
|
—
|
|
|
1,650
|
|
Definite-lived intangible assets
|
14,500
|
|
|
—
|
|
|
14,500
|
|
Goodwill 1
|
20,365
|
|
|
(537)
|
|
|
19,828
|
|
Other long-term liabilities
|
(1,174)
|
|
|
—
|
|
|
(1,174)
|
|
Total consideration
|
$
|
38,700
|
|
|
$
|
(537)
|
|
|
$
|
38,163
|
|
1.As disclosed in Note 11, the full value of the Company's goodwill was impaired during the three months ended March 31, 2020.
21. Cost Reduction and Manufacturing Capacity Rationalization
During 2019, the Company began implementing cost reduction and manufacturing capacity rationalization initiatives (the "Restructuring Initiatives") in response to declines in end market volumes. Furthermore, the Company is implementing additional cost reduction initiatives and is considering further manufacturing capacity rationalization initiatives in response to the COVID-19 pandemic. These actions were initiated in 2019 and 2020. These actions are expected to continue through 2020 and into 2021. The Restructuring Initiatives consist primarily of headcount reductions in each segment and at corporate, as well as other costs associated with transfer of production and subsequent closure of facilities.
Total pre-tax costs associated with the Restructuring Initiatives are estimated to be $8 million to $12 million and lowered operating costs beginning in the first quarter of 2020.
The changes in accrued restructuring balances are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electrical Systems
|
|
Global
Seating
|
|
Corporate/
Other
|
|
Total
|
December 31, 2019
|
$
|
1,276
|
|
|
$
|
102
|
|
|
$
|
947
|
|
|
$
|
2,325
|
|
New Charges
|
1,986
|
|
|
677
|
|
|
452
|
|
|
3,115
|
|
Payments and Other Adjustments
|
(2,431)
|
|
|
(625)
|
|
|
(627)
|
|
|
(3,683)
|
|
June 30, 2020
|
$
|
831
|
|
|
$
|
154
|
|
|
$
|
772
|
|
|
$
|
1,757
|
|
Of the $3.1 million costs incurred in the six months ended June 30, 2020, $2.8 million primarily related to headcount reductions and $0.3 million related to facility exit and other costs. Of the $3.1 million costs incurred, $2.1 million was recorded in cost of revenues and $1.0 million was recorded in selling, general and administrative expenses.
22. Subsequent Events
On July 15, 2020, the Company announced the permanent consolidation of its manufacturing and distribution facility in Piedmont, Alabama in connection with the Company's cost reduction plan previously announced on May 18, 2020. The Piedmont facility primarily serves the commercial vehicle aftermarket, is more than 150,000 square feet in size, and employs approximately 49 employees. The work performed at the Piedmont facility will be transferred to the Company's manufacturing and distribution facility in Vonore, Tennessee following the closure, which is expected to be substantially completed in the fourth quarter of 2020. Vonore will become the new headquarters for CVG's Commercial Vehicle Aftermarket business.