- Revenue of $231.3 million.
- Net loss of $456.3 million due to
non-cash goodwill impairment; $(2.10)
per diluted share.
- Adjusted Net Income2 of $24.4
million; $0.11 per diluted
share.
- Adjusted EBITDA2 of $51.4
million.
- Updating full-year guidance.
LANSING,
Mich., Jan. 10, 2025 /PRNewswire/ -- Neogen
Corporation (NASDAQ: NEOG) announced today the preliminary results
of the second quarter ended November 30,
2024.
"The second quarter reflected steady progress, as we saw
improvement across the business compared to the first quarter, with
core revenue growth accelerating in both of our segments,
sequential margin expansion and significantly better free cash
flow," said John Adent, Neogen's
President and Chief Executive Officer. "In our Food Safety segment,
we did see continued gradual improvement in the end market as it
works through largely unprecedented times stemming from the
significant inflation in food prices and resulting lower levels of
food production. This gradual end-market improvement has coincided
with what we see as an increasing focus on food safety from both
regulators and consumers, driven in part by numerous recent food
contamination incidents. While we're not reliant on the regulatory
environment to drive growth, the increased regulatory interest
highlights not only the importance of food safety overall, but also
the room for improvement that exists. In our Animal Safety segment,
we saw a significant improvement in core revenue growth from the
first quarter despite the end market being around what we believe
is a cyclical low point. Inventory levels in the distribution
channel appear to be low, but we are encouraged by the growth in
sales of our products out of the channel in the
quarter."
Adent continued, "While our primary focus has shifted to winning
in the market, we have also undertaken actions to accelerate the
building of a more profitable, focused Neogen. During the second
quarter, we initiated restructuring actions focused mainly on
rightsizing our Genomics business to focus our end-market exposure
and streamline our operations. We expect these actions, combined
with cost reductions related to our logistics operations, to
support continued margin improvement in the second half of the
fiscal year. We have also entered the next phase of portfolio
review with specific projects actively underway and will evaluate
any potential opportunities that arise to drive a higher level of
focus in the business and improved profitability. The significant
progress we've made notwithstanding, the integration of the former
3M Food Safety business has been
slowed by a combination of end-market weakness and operational
delays. We continue to have full confidence in the post-integration
prospects of the business and, with the food safety end market
showing gradual improvement and our share recapture progressing
well, we intend to build on the progress we made in the second
quarter in building Neogen for the future and positioning the
company to win in the market."
Financial and Business Highlights
Revenues for the second quarter were $231.3 million, an increase of 0.7% compared to
$229.6 million in the prior year.
Core revenue2, which excludes the impacts of foreign
currency translation, as well as acquisitions completed and product
lines discontinued in the last 12 months, increased by 3.5%.
Acquisitions and discontinued product lines had a negative impact
of 0.3% while foreign currency had a negative impact of 2.5%.
Net loss for the second quarter was $456.3 million, or $(2.10) per diluted share, compared to net loss
of $3.5 million, or $(0.02) per diluted share, in the prior-year
period, with the current-year net loss driven by a non-cash
goodwill impairment charge related primarily to the acquisition of
the former 3M Food Safety Division.
Adjusted Net Income was $24.4
million, or $0.11 per diluted
share, compared to $24.9 million, or
$0.11 per diluted share, in the
prior-year period. The slight decline in Adjusted Net Income was
driven primarily by the lower level of operating income, mostly
offset by a more favorable effective tax rate.
Gross margin was 49.0% in the second quarter of fiscal 2025.
This compares to a gross margin of 50.9% in the same quarter a year
ago, with the decrease mainly due to restructuring costs. Excluding
integration and restructuring costs, gross margin was 52.2% in the
second quarter compared to 52.3% in the prior-year quarter.
Second-quarter Adjusted EBITDA was $51.4
million, representing an Adjusted EBITDA Margin of 22.2%,
compared to $55.1 million and a
margin of 24.0% in the prior-year period. The decline in Adjusted
EBITDA Margin was driven primarily by the full cost to exit the
various transition service agreements that had been in place,
including higher distribution costs.
Food Safety Segment
Revenues for the Food Safety segment were $164.2 million in the second quarter, a decrease
of 0.1% compared to $164.4 million in
the prior year, consisting of 3.6% core growth, a negative 0.1%
impact from discontinued product lines and a negative foreign
currency impact of 3.6%. The core growth was driven largely by a
solid performance in the biosecurity and bacterial & general
sanitation product categories. In the indicator testing, culture
media & other product category, solid growth in food quality,
culture media and Petrifilm was partially offset by a decline in
sample collection. Within the natural toxins & allergens
product category, modest growth in allergens was partially offset
by a slight decline in natural toxins.
Animal Safety Segment
Revenues for the Animal Safety segment were $67.0 million in the second quarter, an increase
of 2.8% compared to $65.2 million in
the prior year, consisting of a 3.2% core growth, a favorable 0.3%
foreign currency impact and a negative 0.7% impact from
discontinued product lines. The growth was led by the biosecurity
and animal care & other product categories, particularly rodent
control biologics and wound care products.
On a global basis, the Company's Genomics business experienced a
core revenue decline in the mid-single-digit range. Increased sales
in U.S. and international beef and dairy markets were offset by
lower sales in the companion animal market.
Internal Controls
As a result of management's assessment of the Company's internal
control over financial reporting, the Company concluded that, as of
November 30, 2024, the Company had
deficiencies in the control activities and information and
communication components of the COSO Framework that constitute
material weaknesses. More information regarding these control
deficiencies and the material weakness will be contained within the
Company's Form 10-Q to be filed for the quarter ended November 30, 2024.
Liquidity and Capital Resources
As of November 30, 2024, the
Company had total cash of $140.2
million and total outstanding non-current debt of
$900.0 million, as well as committed
borrowing headroom of $150.0
million.
Preliminary Nature of Reported Results
The information provided in this release is preliminary in
nature because the analysis of the non-cash goodwill impairment
charge described above has not been completed. The Company does not
currently expect the estimated amount of that charge to change;
however, the preliminary results presented in this release are
subject to change as the Company finalizes its condensed
consolidated financial statements for the second quarter of fiscal
2025. The Company expects to file its Form 10-Q for such quarter by
Wednesday, January 15, 2025.
Fiscal Year 2025 Outlook
The Company is updating its full-year outlook. Primarily due to
the strengthening of the U.S. dollar and, to a lesser degree, a
delay in the ramp-up of sample collection production and the
voluntary attrition of genomics revenue related to restructuring
activities, revenue is now expected to be in the range of
$905 million to $925 million. Adjusted EBITDA is now expected to
be in the range of $205 million to
$215 million, primarily reflecting
the impact of lower revenue and higher shipping and distribution
costs. The Company continues to expect capital expenditures to be
approximately $85 million, including
approximately $55 million related
specifically to the integration of the former 3M Food Safety Division.
Conference Call and Webcast
Neogen Corporation will host a conference call today at
8:00 a.m. Eastern Time to discuss the
Company's financial results. The live webcast of the conference
call and accompanying presentation materials can be accessed
through Neogen's website at neogen.com/investor-relations. For
those unable to access the webcast, the conference call can be
accessed by dialing (800) 836-8184 (U.S.) or +1 (646) 357-8785
(International) and requesting the Neogen Corporation Second
Quarter 2025 Earnings Call. A replay of the conference call and
webcast will be available shortly following the conclusion of the
call, and can be accessed domestically or internationally by
dialing (888) 660-6345 or +1 (646) 517-4150, respectively, and
providing the entry code 39384#, or through Neogen's Investor
Relations website at neogen.com/investor-relations.
About Neogen
Neogen is committed to fueling a brighter future for global food
security through the advancement of human and animal well-being.
Harnessing the power of science and technology, Neogen Corporation
has developed comprehensive solutions spanning the Food Safety,
Livestock and Pet Health & Wellness markets. A world leader in
these fields, Neogen has a presence in over 140 countries with a
dedicated network of scientists and technical experts focused on
delivering optimized products and technology for its customers.
Cautionary Note Regarding Forward-Looking Statements
Statements in this news release that are not historical facts
constitute forward-looking statements. These forward-looking
statements are subject to significant risks and uncertainties.
Actual future results and trends may differ materially from
historical results and from those currently expected depending on a
variety of factors, including those risk factors described in the
company's most recently filed Form 10-K, as may be updated by
subsequent SEC filings. In addition, the finalization of our
interim goodwill impairment analysis, the possibility that the
company will not be able to file its Form 10-Q within the five-day
extension period permitted by SEC rules, and the occurrence of
subsequent events are other factors that could cause actual results
to be different than the forward-looking statements included in
this press release. Investors are cautioned not to place undue
reliance on these forward-looking statements, which speak only as
of the date they are made. Except to the extent required by law,
the company does not undertake, and expressly disclaims, any
obligation to update any forward-looking statement after the date
of this release, whether as a result of new information, future
events, changes in assumptions, or otherwise.
1 Results presented in this release are
preliminary and unaudited estimates based on information currently
available to the Company. Such results could differ from the final
amounts the Company reports in its Quarterly Report on Form 10-Q
for the fiscal quarter ended November 30,
2024. The Company assumes no obligation, and does not
intend, to update these estimates prior to filing its Form
10-Q.
2 Non-GAAP financial measures; see explanations and
reconciliations that follow.
NEOGEN
CORPORATION
UNAUDITED
CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except
for share and per share amounts)
(Preliminary
Unaudited)
|
|
|
|
Three months ended
November 30,
|
|
|
Six months ended
November 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Food Safety
|
|
$
|
164,238
|
|
|
$
|
164,403
|
|
|
$
|
323,583
|
|
|
$
|
330,681
|
|
Animal
Safety
|
|
|
67,020
|
|
|
|
65,226
|
|
|
|
124,639
|
|
|
|
127,935
|
|
Total
revenue
|
|
|
231,258
|
|
|
|
229,629
|
|
|
|
448,222
|
|
|
|
458,616
|
|
Cost of
revenues
|
|
|
117,928
|
|
|
|
112,855
|
|
|
|
229,966
|
|
|
|
225,081
|
|
Gross profit
|
|
|
113,330
|
|
|
|
116,774
|
|
|
|
218,256
|
|
|
|
233,535
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales &
marketing
|
|
|
46,545
|
|
|
|
44,832
|
|
|
|
92,344
|
|
|
|
90,615
|
|
Administrative
|
|
|
57,771
|
|
|
|
51,721
|
|
|
|
109,442
|
|
|
|
96,842
|
|
Goodwill
impairment
|
|
|
461,390
|
|
|
|
—
|
|
|
|
461,390
|
|
|
|
—
|
|
Research &
development
|
|
|
5,108
|
|
|
|
5,756
|
|
|
|
10,307
|
|
|
|
12,478
|
|
Total operating
expenses
|
|
|
570,814
|
|
|
|
102,309
|
|
|
|
673,483
|
|
|
|
199,935
|
|
Operating (loss)
income
|
|
|
(457,484)
|
|
|
|
14,465
|
|
|
|
(455,227)
|
|
|
|
33,600
|
|
Interest expense,
net
|
|
|
(17,367)
|
|
|
|
(16,169)
|
|
|
|
(34,989)
|
|
|
|
(32,835)
|
|
Other
expense
|
|
|
(1,721)
|
|
|
|
(2,043)
|
|
|
|
(1,965)
|
|
|
|
(2,849)
|
|
Loss before
tax
|
|
|
(476,572)
|
|
|
|
(3,747)
|
|
|
|
(492,181)
|
|
|
|
(2,084)
|
|
Income tax
benefit
|
|
|
(20,290)
|
|
|
|
(260)
|
|
|
|
(23,290)
|
|
|
|
(100)
|
|
Net
loss
|
|
$
|
(456,282)
|
|
|
$
|
(3,487)
|
|
|
$
|
(468,891)
|
|
|
$
|
(1,984)
|
|
Net loss per diluted
share
|
|
$
|
(2.10)
|
|
|
$
|
(0.02)
|
|
|
$
|
(2.16)
|
|
|
$
|
(0.01)
|
|
Shares to calculate per
share amount
|
|
|
216,813,788
|
|
|
|
216,410,493
|
|
|
|
216,754,244
|
|
|
|
216,359,511
|
|
NEOGEN
CORPORATION
UNAUDITED
CONSOLIDATED BALANCE SHEET
(In thousands, except
share amounts)
(Preliminary
Unaudited)
|
|
|
|
|
|
November 30,
2024
|
|
|
May 31,
2024
|
|
Assets
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
140,231
|
|
|
$
|
170,611
|
|
Marketable
securities
|
|
|
—
|
|
|
|
325
|
|
Accounts receivable,
net of allowance of $4,833 and $4,140
|
|
|
164,086
|
|
|
|
173,005
|
|
Inventories, net of
reserves of $19,505 and $12,361
|
|
|
198,267
|
|
|
|
189,267
|
|
Prepaid expenses and
other current assets
|
|
|
67,863
|
|
|
|
56,025
|
|
Total Current
Assets
|
|
|
570,447
|
|
|
|
589,233
|
|
Net Property and
Equipment
|
|
|
310,552
|
|
|
|
277,104
|
|
Other Assets
|
|
|
|
|
|
|
Right of use
assets
|
|
|
17,201
|
|
|
|
14,785
|
|
Goodwill
|
|
|
1,672,501
|
|
|
|
2,135,632
|
|
Intangible assets,
net
|
|
|
1,463,163
|
|
|
|
1,511,653
|
|
Other non-current
assets
|
|
|
20,228
|
|
|
|
20,426
|
|
Total Assets
|
|
$
|
4,054,092
|
|
|
$
|
4,548,833
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
Current portion of
finance lease
|
|
$
|
2,576
|
|
|
$
|
2,447
|
|
Accounts
payable
|
|
|
79,574
|
|
|
|
83,061
|
|
Accrued
compensation
|
|
|
16,480
|
|
|
|
19,949
|
|
Income tax
payable
|
|
|
11,176
|
|
|
|
10,449
|
|
Accrued
interest
|
|
|
11,091
|
|
|
|
10,985
|
|
Deferred
revenue
|
|
|
5,651
|
|
|
|
4,632
|
|
Other
accruals
|
|
|
24,647
|
|
|
|
22,800
|
|
Total Current
Liabilities
|
|
|
151,195
|
|
|
|
154,323
|
|
Deferred Income Tax
Liability
|
|
|
302,405
|
|
|
|
326,718
|
|
Non-current
debt
|
|
|
889,867
|
|
|
|
888,391
|
|
Other non-current
liabilities
|
|
|
41,555
|
|
|
|
35,259
|
|
Total
Liabilities
|
|
|
1,385,022
|
|
|
|
1,404,691
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Preferred stock, $1.00
par value, 100,000 shares authorized, none issued and
outstanding
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.16
par value, 315,000,000 shares authorized, 216,944,017
and
216,614,407 shares
issued and outstanding
|
|
|
34,712
|
|
|
|
34,658
|
|
Additional paid-in
capital
|
|
|
2,592,374
|
|
|
|
2,583,885
|
|
Accumulated other
comprehensive loss
|
|
|
(44,745)
|
|
|
|
(30,021)
|
|
Retained
earnings
|
|
|
86,729
|
|
|
|
555,620
|
|
Total Stockholders'
Equity
|
|
|
2,669,070
|
|
|
|
3,144,142
|
|
Total Liabilities and
Stockholders' Equity
|
|
$
|
4,054,092
|
|
|
$
|
4,548,833
|
|
NEOGEN
CORPORATION
UNAUDITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
thousands)
(Preliminary
Unaudited)
|
|
|
|
Six months ended
November 30,
|
|
|
|
2024
|
|
|
2023
|
|
Cash Flows provided by
Operating Activities
|
|
|
|
|
|
|
Net loss
|
|
$
|
(468,891)
|
|
|
$
|
(1,984)
|
|
Adjustments to
reconcile net loss to net cash from operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
59,849
|
|
|
|
58,203
|
|
Deferred income
taxes
|
|
|
(23,924)
|
|
|
|
1,178
|
|
Share-based
compensation
|
|
|
8,801
|
|
|
|
6,150
|
|
Loss on disposal of
property and equipment
|
|
|
164
|
|
|
|
38
|
|
Amortization of debt
issuance costs
|
|
|
1,720
|
|
|
|
1,720
|
|
Goodwill and other
asset impairment
|
|
|
468,718
|
|
|
|
716
|
|
Other
|
|
|
(261)
|
|
|
|
—
|
|
Change in operating
assets and liabilities, net of business acquisitions:
|
|
|
|
|
|
|
Accounts receivable,
net
|
|
|
5,332
|
|
|
|
3,633
|
|
Inventories,
net
|
|
|
(17,398)
|
|
|
|
(25,929)
|
|
Prepaid expenses and
other current assets
|
|
|
(16,675)
|
|
|
|
(29,896)
|
|
Accounts payable and
accrued liabilities
|
|
|
2,166
|
|
|
|
34,950
|
|
Interest expense
accrual
|
|
|
106
|
|
|
|
(164)
|
|
Change in other
non-current assets and non-current liabilities
|
|
|
2,632
|
|
|
|
(9,892)
|
|
Net Cash provided by
Operating Activities
|
|
|
22,339
|
|
|
|
38,723
|
|
Cash Flows (used for)
provided by Investing Activities
|
|
|
|
|
|
|
Purchases of property,
equipment and other non-current intangible assets
|
|
|
(55,590)
|
|
|
|
(55,046)
|
|
Proceeds from the
maturities of marketable securities
|
|
|
325
|
|
|
|
57,828
|
|
Proceeds from the sale
of property and equipment and other
|
|
|
4,446
|
|
|
|
70
|
|
Net Cash (used for)
provided by Investing Activities
|
|
|
(50,819)
|
|
|
|
2,852
|
|
Cash Flows (used for)
provided by Financing Activities
|
|
|
|
|
|
|
Exercise of stock
options and issuance of employee stock purchase plan
shares
|
|
|
1,182
|
|
|
|
1,230
|
|
Tax payments related
to share-based awards
|
|
|
(1,439)
|
|
|
|
(89)
|
|
Repayment of finance
lease and other
|
|
|
(173)
|
|
|
|
(389)
|
|
Net Cash (used for)
provided by Financing Activities
|
|
|
(430)
|
|
|
|
752
|
|
Effects of Foreign
Exchange Rate on Cash
|
|
|
(1,470)
|
|
|
|
198
|
|
Net (Decrease) Increase
in Cash and Cash Equivalents
|
|
|
(30,380)
|
|
|
|
42,525
|
|
Cash and Cash
Equivalents, Beginning of Year
|
|
|
170,611
|
|
|
|
163,240
|
|
Cash and Cash
Equivalents, End of Year
|
|
$
|
140,231
|
|
|
$
|
205,765
|
|
Supplemental cash
flow information
|
|
|
|
|
|
|
Right of use assets
obtained in exchange for new operating lease liabilities
|
|
$
|
5,802
|
|
|
$
|
2,198
|
|
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures,
which management believes are useful to investors, securities
analysts and other interested parties. The following description of
the non-GAAP financial measures included in this release, as well
as the information included within the reconciliation tables on the
pages that follow, refer to GAAP and non-GAAP financial measures on
a preliminary, expected basis only.
Management uses Adjusted EBITDA as a key profitability measure.
This is a non-GAAP measure that represents EBITDA before certain
items that impact comparison of the performance of our business
period-over-period. Adjusted EBITDA Margin is Adjusted EBITDA for a
particular period expressed as a percentage of revenues for that
period.
Management uses Adjusted Net Income as an additional measure of
profitability. Adjusted Net Income is a non-GAAP measure that
represents net income before certain items that impact comparison
of the performance of our business period-over-period.
Core revenue growth is a non-GAAP measure that represents net
sales for the period excluding the effects of foreign currency
translation rates and the first-year impacts of acquisitions and
discontinued product lines, where applicable. Core revenue growth
is presented to allow for a meaningful comparison of year-over-year
performance without the volatility caused by foreign currency
translation rates, or the incomparability that would be caused by
the impact of an acquisition, disposal or product line
discontinuation.
These non-GAAP financial measures should be considered only as
supplemental to, and not as superior to, financial measures
prepared in accordance with GAAP. Please see below for a
reconciliation of historical non-GAAP financial measures used in
this press release to the most directly comparable financial
measures prepared in accordance with GAAP.
The Company is not presenting a reconciliation of the
forward-looking non-GAAP financial measure, Adjusted EBITDA, to the
most directly comparable GAAP financial measure, Net Income (Loss),
because it is impractical to forecast certain items without
unreasonable efforts. This is due to the uncertainty and inherent
difficulty of predicting, within a reasonable range, the occurrence
and financial impact of and the periods in which such items may be
recognized, including adjustments that are made for future changes
in foreign exchange and the other adjustments reflected in our
reconciliation of historical non-GAAP financial measures, the
amounts of which could be material.
NEOGEN
CORPORATION
RECONCILIATION OF
NET(LOSS) INCOME TO ADJUSTED EBITDA
(In thousands, except
for percentages)
(Preliminary
Unaudited)
|
|
|
|
Three months ended
November 30,
|
|
|
Six months ended
November 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Net
loss
|
|
$
|
(456,282)
|
|
|
$
|
(3,487)
|
|
|
$
|
(468,891)
|
|
|
$
|
(1,984)
|
|
Income tax
benefit
|
|
|
(20,290)
|
|
|
|
(260)
|
|
|
|
(23,290)
|
|
|
|
(100)
|
|
Depreciation and
amortization
|
|
|
30,049
|
|
|
|
29,469
|
|
|
|
59,849
|
|
|
|
58,203
|
|
Interest expense,
net
|
|
|
17,367
|
|
|
|
16,169
|
|
|
|
34,989
|
|
|
|
32,835
|
|
EBITDA
|
|
$
|
(429,156)
|
|
|
$
|
41,891
|
|
|
$
|
(397,343)
|
|
|
$
|
88,954
|
|
Share-based
compensation
|
|
|
4,819
|
|
|
|
3,512
|
|
|
|
8,801
|
|
|
|
6,150
|
|
FX transaction loss on
loan and other revaluation (1)
|
|
|
384
|
|
|
|
1,002
|
|
|
|
64
|
|
|
|
712
|
|
Certain transaction
fees and integration costs (2)
|
|
|
3,593
|
|
|
|
4,688
|
|
|
|
8,715
|
|
|
|
6,639
|
|
Restructuring
(3)
|
|
|
9,568
|
|
|
|
1,856
|
|
|
|
9,938
|
|
|
|
2,415
|
|
Goodwill
impairment
|
|
|
461,390
|
|
|
|
—
|
|
|
|
461,390
|
|
|
|
—
|
|
Contingent
consideration adjustments
|
|
|
—
|
|
|
|
150
|
|
|
|
—
|
|
|
|
450
|
|
ERP expense
(4)
|
|
|
716
|
|
|
|
2,075
|
|
|
|
2,551
|
|
|
|
2,203
|
|
Discontinued product
line expense (5)
|
|
|
—
|
|
|
|
—
|
|
|
|
912
|
|
|
|
20
|
|
Other
|
|
|
67
|
|
|
|
(74)
|
|
|
|
67
|
|
|
|
(74)
|
|
Adjusted
EBITDA
|
|
$
|
51,381
|
|
|
$
|
55,100
|
|
|
$
|
95,095
|
|
|
$
|
107,469
|
|
Adjusted EBITDA margin
(% of sales)
|
|
|
22.2
|
%
|
|
|
24.0
|
%
|
|
|
21.2
|
%
|
|
|
23.4
|
%
|
|
|
(1)
|
Net foreign currency
transaction loss associated with the revaluation of foreign
denominated intercompany loans established in connection with the
3M Food Safety transaction and other non-hedged foreign currency
revaluation resulting from 3M agreements.
|
(2)
|
Includes costs
associated with the 3M transaction, including various transition
agreements. During the three months ended November 30, 2024 and
2023, $2.6 million and $3.8 million are recorded within Cost of
Revenues, respectively.
|
(3)
|
Severance, non-cash
impairment, and other related exit costs primarily associated with
a reduction in our global genomics business. During the three
months ended November 30, 2024 and 2023, $4.8 million and $0.3
million are recorded within Cost of Revenues,
respectively.
|
(4)
|
Expenses related to ERP
implementation.
|
(5)
|
Expenses associated
with certain discontinued product lines.
|
NEOGEN
CORPORATION
RECONCILIATION OF
NET (LOSS) INCOME TO ADJUSTED NET INCOME
(In thousands, except
for per share)
(Preliminary
Unaudited)
|
|
|
|
Three months ended
November 30,
|
|
|
Six months ended
November 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Net
loss
|
|
$
|
(456,282)
|
|
|
$
|
(3,487)
|
|
|
$
|
(468,891)
|
|
|
$
|
(1,984)
|
|
Amortization of
acquisition-related intangibles
|
|
|
23,174
|
|
|
|
23,094
|
|
|
|
46,312
|
|
|
|
46,419
|
|
Share-based
compensation
|
|
|
4,819
|
|
|
|
3,512
|
|
|
|
8,801
|
|
|
|
6,150
|
|
FX transaction loss on
loan and other revaluation (1)
|
|
|
384
|
|
|
|
1,002
|
|
|
|
64
|
|
|
|
712
|
|
Certain transaction
fees and integration costs (2)
|
|
|
3,593
|
|
|
|
4,688
|
|
|
|
8,715
|
|
|
|
6,639
|
|
Restructuring
(3)
|
|
|
9,568
|
|
|
|
1,856
|
|
|
|
9,938
|
|
|
|
2,415
|
|
Goodwill
impairment
|
|
|
461,390
|
|
|
|
—
|
|
|
|
461,390
|
|
|
|
—
|
|
Contingent
consideration adjustments
|
|
|
—
|
|
|
|
150
|
|
|
|
—
|
|
|
|
450
|
|
ERP expense
(4)
|
|
|
716
|
|
|
|
2,075
|
|
|
|
2,551
|
|
|
|
2,203
|
|
Discontinued product
line expense (5)
|
|
|
—
|
|
|
|
—
|
|
|
|
912
|
|
|
|
20
|
|
Other
|
|
|
67
|
|
|
|
(74)
|
|
|
|
67
|
|
|
|
(74)
|
|
Estimated tax effect of
above adjustments (6)
|
|
|
(23,077)
|
|
|
|
(7,953)
|
|
|
|
(31,129)
|
|
|
|
(14,400)
|
|
Adjusted Net
Income
|
|
$
|
24,352
|
|
|
$
|
24,863
|
|
|
$
|
38,730
|
|
|
$
|
48,550
|
|
Adjusted Earnings
per Share
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.18
|
|
|
$
|
0.22
|
|
|
|
(1)
|
Net foreign currency
transaction loss associated with the revaluation of foreign
denominated intercompany loans established in connection with the
3M Food Safety transaction and other non-hedged foreign currency
revaluation resulting from 3M agreements.
|
(2)
|
Includes costs
associated with the 3M transaction, including various transition
agreements.
|
(3)
|
Severance, non-cash
impairment, and other related exit costs primarily associated with
a reduction in our global genomics business.
|
(4)
|
Expenses related to ERP
implementation.
|
(5)
|
Expenses associated
with certain discontinued product lines.
|
(6)
|
Tax effect of
adjustments is calculated using projected effective tax rates for
each applicable item.
|
NEOGEN
CORPORATION
RECONCILIATION OF
GROWTH TO CORE GROWTH
(In
thousands)
(Preliminary
Unaudited)
|
|
|
|
Q2
FY25
|
|
|
Q2
FY24
|
|
|
Growth
|
|
Foreign
Currency
|
|
Acquisitions
/
Divestitures
|
|
Core Revenue
Growth
|
Food Safety
|
|
$
|
164,238
|
|
|
$
|
164,403
|
|
|
(0.1 %)
|
|
(3.6 %)
|
|
(0.1 %)
|
|
3.6 %
|
Animal
Safety
|
|
|
67,020
|
|
|
|
65,226
|
|
|
2.8 %
|
|
0.3 %
|
|
(0.7 %)
|
|
3.2 %
|
Total
Neogen
|
|
$
|
231,258
|
|
|
$
|
229,629
|
|
|
0.7 %
|
|
(2.5 %)
|
|
(0.3 %)
|
|
3.5 %
|
Contact
Bill Waelke
(517) 372-9200
ir@neogen.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/neogen-announces-preliminary-second-quarter-2025-results-302347474.html
SOURCE Neogen Corporation