Third Quarter Gross Profit Increased 5.3% And
Gross Margin Expanded Year Over Year
Third Quarter Fiscal
Year 2025
|
|
•
|
Net sales increased
0.4% to $511.0 million; technology business net sales declined 0.2%
to $493.1 million; service revenues increased 52.2% to $113.6
million.
|
•
|
Technology business
gross billings increased 6.6% to $849.5 million.
|
•
|
Consolidated gross
profit increased 5.3% to $140.9 million.
|
•
|
Consolidated gross
margin was 27.6%, compared with 26.3% last year.
|
•
|
Net earnings decreased
11.5% to $24.1 million.
|
•
|
Adjusted EBITDA
decreased 15.2% to $39.1 million.
|
•
|
Diluted earnings per
share decreased 10.8% to $0.91. Non-GAAP diluted earnings per share
decreased 10.2% to $1.06.
|
|
First Nine Months of
Fiscal Year 2025
|
|
•
|
Net sales decreased
6.0% to $1,570.7 million; technology business net sales decreased
6.7% to $1,521.9 million; service revenues increased 38.6% to
$295.5 million.
|
•
|
Technology business
gross billings decreased 0.2% to $2,491.5 million.
|
•
|
Consolidated gross
profit increased 0.7% to $423.4 million.
|
•
|
Consolidated gross
margin was 27.0%, compared with 25.2% last year.
|
•
|
Net earnings decreased
11.7% to $82.8 million.
|
•
|
Adjusted EBITDA
decreased 12.5% to $134.4 million.
|
•
|
Diluted earnings per
share decreased 11.9% to $3.10. Non-GAAP diluted earnings per share
decreased 10.8% to $3.56.
|
HERNDON,
Va., Feb. 5, 2025 /PRNewswire/ -- ePlus inc.
(NASDAQ: PLUS), a leading provider of technology and
financing solutions, today announced financial results for the
three months and nine months ended December
31, 2024.
Management Comment
"Our third quarter results reflect the benefit of our investment
in services and the continuing industry shift toward ratable,
subscription and 'as a service' revenue recognition," said
Mark Marron, president and CEO of
ePlus. "Our services business, driven by organic and inorganic
growth, increased 52% in the third quarter, across both managed and
professional services. We are also benefitting from
acquisitions completed over the past two years which have enhanced
our suite of service offerings. This strong services
performance in our technology business, however, was offset by
lower product sales and a higher proportion of netted down product
revenues given the acceleration of the industry shift
underway.
"Technology business gross billings increased 6.6% underscoring
solid customer demand for our suite of solutions offerings.
Consolidated gross profit increased 5.3% and consolidated gross
margin expanded 130 basis points, on a lower revenue base as we
benefitted from higher proportion of netted down revenues, and
increased contribution from higher margin services. We
continue to maintain our strong positioning in the fast-growing
categories that our customers require and our strong balance sheet
positions us well to advance our organic and inorganic growth
strategy over time."
Third Quarter Fiscal Year 2025 Results
For the third quarter ended December 31,
2024, as compared to the third quarter ended December 31, 2023:
Consolidated net sales increased 0.4% to $511.0 million, from $509.1 million.
Technology business net sales declined slightly to $493.1 million, from $494.2 million, as lower product sales were
offset by higher service revenues. Technology business gross
billings increased 6.6% to $849.5
million, from $797.0
million.
Product sales declined 9.5% to $379.5
million, from $419.5 million
and, product margin was 22.1%, up from 21.9% last year, both due to
a higher proportion of third-party maintenance, software
subscriptions, and services sold in the current quarter, which are
recorded on a net basis. Product sales to certain enterprise
customers at lower overall margins decreased product margins but
was offset by contribution from the netted down
revenues.
Professional service revenues increased 73.6% from last year to
$69.5 million, from $40.0 million, primarily due to the acquisition
of Bailiwick Services, LLC. Gross margins declined to 40.1%, from
43.3% due to a shift in the mix of services provided.
Managed service revenues increased 27.5% to $44.2 million due to ongoing growth in these
offerings, including Enhanced Maintenance Support and Cloud
services. Gross profit from managed services increased 19.5% from
last year due to the increase in revenues. Managed service margins
declined to 29.8%, from 31.8%.
Financing business segment net sales increased 19.8% to
$17.8 million primarily due to
increased proceeds from sales of equipment. Gross profit in the
financing business segment increased $2.3
million, from $13.5 million
last year to $15.8 million this year,
due to the increase in net sales.
Consolidated gross profit increased 5.3% to $140.9 million, from $133.8 million. Technology business gross
profit increased 4.0% to $125.0
million due to increased gross profit from the professional
and managed services segments offset by a decline in gross profit
from the product segment. The financing business segment gross
profit increased 16.9% to $15.8
million. Consolidated gross margin was 27.6%, compared
with 26.3% last year.
Operating expenses were $112.4
million, up 17.3% from $95.8
million last year, primarily due to increases in salaries
and benefits from additional headcount. Our headcount at the end of
the third quarter of 2025 was 2,291, up 394 from a year ago, due to
the acquisition of Bailiwick Services, LLC on August 19, 2024, and Peak Resources on
January 27, 2024. Of the 394
additional employees, 355 were customer facing employees.
Consolidated operating income decreased 25.1% to $28.5 million and earnings before tax decreased
16.3% to $32.2 million. Other
income was $3.7 million compared to
$0.4 million last year due to higher
interest income and foreign currency transaction gains.
Our effective tax rate for the current quarter was 25.0%, lower
than the prior year quarter of 29.0%, primarily due to lower state
taxes.
Net earnings decreased 11.5% to $24.1
million.
Adjusted EBITDA in the technology business declined 25.1% and
increased 23.1% in the financing business segment, and when
combined, resulted in a consolidated decrease of 15.2% to
$39.1 million.
Diluted earnings per share was $0.91, compared with $1.02 in the prior year quarter. Non-GAAP diluted
earnings per share was $1.06,
compared with $1.18 in the prior year
quarter.
First Nine Months of Fiscal Year 2025 Results
For the nine months ended December 31,
2024, as compared to the nine months ended December 31, 2023:
Consolidated net sales decreased 6.0% to $1,570.7 million, from $1,670.8 million.
Technology business net sales decreased 6.7% to $1,521.9 million, from $1,631.8 million, due to lower product sales,
offset by higher service revenues. Technology business gross
billings decreased 0.2% to $2,491.5
million, from $2,495.5
million.
Product sales decreased 13.5% to $1,226.4
million, from $1,418.6
million, due to declines in customer demand, as well as a
shift in mix. Gross profit from product segment sales decreased
11.7% to $271.9 million, from
$308.1 million, due to lower sales
combined with a shift in mix towards third-party maintenance and
services, which are recorded on a net basis.
Professional service revenues increased 48.1% primarily due to
the acquisition of Bailiwick Services, LLC. Gross margins declined
slightly to 40.8% from 42.0% for the same period in the prior
year.
Managed service revenues increased 27.7% to $126.8 million, from $99.3
million, due to ongoing growth in these offerings, including
Enhanced Maintenance Support, Cloud and Service Desk services.
Gross profit from managed services increased 23.6% to $38.3 million, from $31.0
million, due to the increase in revenues. Gross margins
declined slightly to 30.2% from 31.2% last year.
Financing business segment net sales increased 24.9% to
$48.8 million, from $39.1 million, due to higher transactional gains
and portfolio earnings offset by lower post-contract earnings.
Gross profit in the financing business segment increased
$10.7 million primarily due to the
increase in sales.
Consolidated gross profit increased to $423.4 million, from $420.4 million. Consolidated gross margin was
27.0%, compared with last year's gross margin of 25.2%, due to
higher product margins.
Operating expenses were $316.7
million, up 8.7% from $291.2
million last year, primarily due to increases in salaries
and benefits and general and administrative costs, both of which
were due to increases in personnel. The increase in
depreciation and amortization was due to the acquisition of
Bailiwick Services, LLC.
Consolidated operating income decreased 17.4% to $106.7 million. Earnings before tax decreased
13.0% to $113.0 million. Other income
was $6.3 million compared to
$0.7 million last year, primarily due
to higher interest income.
Our effective tax rate for the current year period was 26.7%,
slightly lower than last year's 27.8%.
Net earnings decreased 11.7% to $82.8
million.
Adjusted EBITDA decreased 12.5% to $134.4
million.
Diluted earnings per common share was $3.10 for the nine months ended December 31, 2024, compared with $3.52 in the prior year. Non-GAAP diluted
earnings per common share was $3.56,
compared with $3.99 in the prior
year.
Balance Sheet Highlights
As of December 31, 2024, cash and
cash equivalents increased slightly to $253.1 million, from $253.0 million as of March
31, 2024, as cash generated from operations was used for
working capital needs, the acquisition of Bailiwick Services, LLC
and repurchases of our common stock. Inventory decreased 29.1% to
$99.0 million compared with
$139.7 million as of March 31, 2024. Total stockholders' equity as of
December 31, 2024 was $962.3 million, compared with $901.8 million as of March
31, 2024. Total shares outstanding were 26.7 million as of
December 31, 2024, and 27.0 million
as of March 31, 2024.
Fiscal Year 2025 Guidance
Fiscal year 2025 net sales are now expected to be in the range
of $2.07 billion to $2.11 billion, and the adjusted EBITDA range is
now expected to be $165.0 million to
$171.0 million. ePlus cannot
predict with reasonable certainty and without unreasonable effort,
the ultimate outcome of unusual gains and losses, the occurrence of
matters creating GAAP tax impacts, fluctuations in interest expense
or interest income and share-based compensation, and
acquisition-related expenses. These items are uncertain, depend on
various factors, and could be material to the ePlus' results
computed in accordance with GAAP. Accordingly, ePlus is
unable to provide a reconciliation of GAAP net earnings to adjusted
EBITDA for the full year 2025 forecast.
Summary and Outlook
"Looking ahead, we are excited about the opportunities we see in
areas including AI, cybersecurity and cloud, and are confident in
our strategy of investing in these faster growth offerings.
We will continue to prioritize investments in these areas as we
build upon our broad suite of solutions. Importantly, our
cash position is strong and our balance sheet is healthy which
provides flexibility to support our growth initiatives, including
organic growth in customer facing headcount and acquisitions,"
concluded Mr. Marron.
Recent Corporate Developments/Recognitions
In the third quarter, ePlus:
- Achieved ISO 9001 Certification
- Launched Secure GenAI Accelerator
- Additionally, effective January 3,
2025, ePlus welcomed Melissa
Ballenger as a new member of the Board of Directors.
Conference Call Information
ePlus will hold a conference call and webcast at 4:30 p.m. ET on February
5, 2025:
Date:
|
February 5,
2025
|
Time:
|
4:30 p.m. ET
|
Audio Webcast (Live
& Replay):
|
https://events.q4inc.com/attendee/412924671
|
|
|
Live Call:
|
(888) 596-4144
(toll-free/domestic)
|
|
(646) 968-2525
(international)
|
|
|
Archived
Call:
|
(800) 770-2030
(toll-free/domestic)
|
|
(609) 800-9909
(international)
|
|
|
Conference
ID:
|
5394845# (live call and
replay)
|
A replay of the call will be available approximately two hours
after the call through February 12,
2025. A transcript of the call will also be available on
the ePlus Investor Relations website
at https://www.eplus.com/investors.
About ePlus inc.
ePlus is a customer-first, services-led, and results-driven
industry leader offering transformative technology solutions and
services to provide the best customer outcomes. Offering a full
portfolio of solutions, including artificial intelligence,
security, cloud and data center, networking, and collaboration, as
well as managed, consultative and professional services, ePlus
works closely with organizations across many industries to
successfully navigate business challenges. With a long list of
industry-leading partners and more than 2,200 employees, our
expertise has been honed over more than three decades, giving us
specialized yet broad levels of experience and knowledge. ePlus is
headquartered in Virginia, with
locations in the United States,
United Kingdom, Europe, and Asia‐Pacific. For more
information, visit www.eplus.com, call 888-482-1122, or email
info@eplus.com. Connect with ePlus on LinkedIn, X, Facebook, and
Instagram.
ePlus, Where Technology Means More®.
ePlus® and ePlus products referenced herein are either
registered trademarks or trademarks of ePlus inc. in the United States and/or other countries. The
names of other companies and products mentioned herein may be the
trademarks of their respective owners.
Forward-looking statements
Statements in this press release that are not historical facts
may be deemed to be "forward-looking statements," including, among
other things, statements regarding the future financial performance
of ePlus. Actual and anticipated future results may vary materially
due to certain risks and uncertainties, including, without
limitation, exposure to fluctuation in foreign currency rates,
interest rates, and inflation, including as a result of national
and international political instability fostering uncertainty and
volatility in the global economy, which may cause increases in our
costs and wages and our ability to increase prices to our
customers, negative impacts to the arrangements that have pricing
commitments over the term of an agreement and/or the loss of key
lenders or constricting credit markets as a result of changing
interest rates, which may result in adverse changes in our results
of operations and financial position; significant adverse changes
in our relationship with one or more of our larger customer
accounts or vendors, including decreased account profitability,
reductions in contracted services, or a loss of such relationships;
a material decrease in the credit quality of our customer base, or
a material increase in our credit losses, including by the federal
government's actual or attempted termination for convenience, other
contract termination or non-performance; our ability to remain
secure during a cybersecurity attack or other information
technology ("IT") outage, including disruptions in our, our vendors
or other third party's IT systems and data and audio communication
networks; our ability to secure our own and our customers'
electronic and other confidential information, while maintaining
compliance with evolving data privacy and regulatory laws and
regulations and appropriately providing required notice and
disclosure of cybersecurity incidents when and if necessary;
ongoing remote work trends, and the increase in cybersecurity
attacks that have occurred while employees work remotely and our
ability to adequately train our personnel to prevent a cyber event;
the possibility of a reduction of vendor incentives provided to us;
our dependence on key personnel to maintain certain customer
relationships, and our ability to hire, train, and retain
sufficient qualified personnel by recruiting and retaining highly
skilled, competent personnel, and vendor certifications; risks
relating to use or capabilities of artificial intelligence ("AI")
including social and ethical risks; our ability to manage a diverse
product set of solutions, including AI products and services, in
highly competitive markets with a number of key vendors; changes in
the IT industry and/or rapid changes in product offerings,
including the proliferation of the cloud, infrastructure as a
service ("IaaS"), software as a service ("SaaS"), platform as a
service ("PaaS"), and AI; supply chain issues, including a shortage
of IT products, may increase our costs or cause a delay in
fulfilling customer orders, or increase our need for working
capital, or delay completing professional services, or purchasing
IT products or services needed to support our internal
infrastructure or operations, resulting in an adverse impact on our
financial results; our inability to identify acquisition
candidates, perform sufficient due diligence prior to completing an
acquisition, successfully integrate a completed acquisition, or
identify an opportunity for or successfully completing a business
disposition, may affect our earnings; our ability to raise capital,
maintain or increase as needed our lines of credit with vendors or
our floor plan facility, obtain debt for our financing
transactions, or the effect of those changes on our common stock
price; our ability to implement comprehensive plans for the
integration of sales forces, cost containment, asset
rationalization, systems integration, and other key strategies; and
other risks or uncertainties detailed in our reports filed with the
Securities and Exchange Commission. All information set forth in
this press release is current as of the date of this release and
ePlus undertakes no duty or obligation to update this information
either as a result of new information, future events or otherwise,
except as required by applicable U.S. securities law.
ePlus
inc. AND SUBSIDIARIES
|
|
|
|
|
UNAUDITED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
(in thousands,
except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2024
|
|
March 31,
2024
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$253,074
|
|
$253,021
|
Accounts
receivable—trade, net
|
|
594,175
|
|
644,616
|
Accounts
receivable—other, net
|
|
62,280
|
|
46,884
|
Inventories
|
|
99,021
|
|
139,690
|
Financing
receivables—net, current
|
|
148,758
|
|
102,600
|
Deferred
costs
|
|
67,945
|
|
59,449
|
Other current
assets
|
|
51,445
|
|
27,269
|
Total current
assets
|
|
1,276,698
|
|
1,273,529
|
|
|
|
|
|
Financing receivables
and operating leases—net
|
|
87,636
|
|
79,435
|
Deferred tax
asset
|
|
6,087
|
|
5,620
|
Property, equipment and
other assets--net
|
|
104,778
|
|
89,289
|
Goodwill
|
|
202,794
|
|
161,503
|
Other intangible
assets—net
|
|
87,783
|
|
44,093
|
TOTAL ASSETS
|
|
$1,765,776
|
|
$1,653,469
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$313,046
|
|
$315,676
|
Accounts payable—floor
plan
|
|
115,744
|
|
105,104
|
Salaries and
commissions payable
|
|
52,727
|
|
43,696
|
Deferred
revenue
|
|
154,273
|
|
134,596
|
Non-recourse notes
payable—current
|
|
24,173
|
|
23,288
|
Other current
liabilities
|
|
36,848
|
|
34,630
|
Total current
liabilities
|
|
696,811
|
|
656,990
|
|
|
|
|
|
Non-recourse notes
payable—long-term
|
|
9,622
|
|
12,901
|
Other
liabilities
|
|
97,003
|
|
81,799
|
TOTAL
LIABILITIES
|
|
803,436
|
|
751,690
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
Preferred stock, $0.01
per share par value; 2,000 shares authorized; none
outstanding
|
|
-
|
|
-
|
Common stock, $0.01 per
share par value; 50,000 shares authorized; 26,703
outstanding at December 31, 2024
and 26,952 outstanding at March 31, 2024
|
|
276
|
|
274
|
Additional paid-in
capital
|
|
192,087
|
|
180,058
|
Treasury stock, at
cost, 880 shares at December 31, 2024 and
|
|
|
|
|
447 shares
at March 31, 2024
|
|
(57,639)
|
|
(23,811)
|
Retained
earnings
|
|
825,760
|
|
742,978
|
Accumulated other
comprehensive income—foreign currency
|
|
|
|
|
translation adjustment
|
|
1,856
|
|
2,280
|
Total Stockholders'
Equity
|
|
962,340
|
|
901,779
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
$1,765,776
|
|
$1,653,469
|
ePlus
inc. AND SUBSIDIARIES
|
UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(in thousands,
except per share amounts)
|
|
|
Three Months Ended
December 31,
|
|
Nine Months Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
|
Product
|
$397,318
|
|
$434,371
|
|
$1,275,172
|
|
$1,457,636
|
Services
|
113,647
|
|
74,684
|
|
295,503
|
|
213,205
|
Total
|
510,965
|
|
509,055
|
|
1,570,675
|
|
1,670,841
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
|
|
|
|
|
Product
|
297,434
|
|
328,908
|
|
959,027
|
|
1,116,046
|
Services
|
72,646
|
|
46,337
|
|
188,291
|
|
134,347
|
Total
|
370,080
|
|
375,245
|
|
1,147,318
|
|
1,250,393
|
|
|
|
|
|
|
|
|
Gross profit
|
140,885
|
|
133,810
|
|
423,357
|
|
420,448
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
104,181
|
|
89,381
|
|
296,760
|
|
272,331
|
Depreciation and
amortization
|
7,676
|
|
5,399
|
|
18,260
|
|
15,821
|
Interest and financing
costs
|
517
|
|
983
|
|
1,639
|
|
3,054
|
Operating
expenses
|
112,374
|
|
95,763
|
|
316,659
|
|
291,206
|
|
|
|
|
|
|
|
|
Operating
income
|
28,511
|
|
38,047
|
|
106,698
|
|
129,242
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
3,650
|
|
366
|
|
6,302
|
|
673
|
|
|
|
|
|
|
|
|
Earnings before
taxes
|
32,161
|
|
38,413
|
|
113,000
|
|
129,915
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
8,028
|
|
11,131
|
|
30,218
|
|
36,122
|
|
|
|
|
|
|
|
|
Net earnings
|
$24,133
|
|
$27,282
|
|
$82,782
|
|
$93,793
|
|
|
|
|
|
|
|
|
Net earnings per common
share—basic
|
$0.91
|
|
$1.02
|
|
$3.12
|
|
$3.53
|
Net earnings per common
share—diluted
|
$0.91
|
|
$1.02
|
|
$3.10
|
|
$3.52
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding—basic
|
26,495
|
|
26,618
|
|
26,568
|
|
26,598
|
Weighted average common
shares outstanding—diluted
|
26,620
|
|
26,697
|
|
26,727
|
|
26,665
|
Technology
Business
|
|
Three Months Ended
December 31,
|
|
|
|
Nine Months Ended
December 31,
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
$379,472
|
|
$419,478
|
|
(9.5 %)
|
|
$1,226,397
|
|
$1,418,581
|
|
(13.5 %)
|
Professional services
|
69,497
|
|
40,044
|
|
73.6 %
|
|
168,676
|
|
113,870
|
|
48.1 %
|
Managed services
|
44,150
|
|
34,640
|
|
27.5 %
|
|
126,827
|
|
99,335
|
|
27.7 %
|
Total
|
493,119
|
|
494,162
|
|
(0.2 %)
|
|
1,521,900
|
|
1,631,786
|
|
(6.7 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
84,046
|
|
91,919
|
|
(8.6 %)
|
|
271,910
|
|
308,059
|
|
(11.7 %)
|
Professional
services
|
27,841
|
|
17,332
|
|
60.6 %
|
|
68,879
|
|
47,852
|
|
43.9 %
|
Managed services
|
13,160
|
|
11,015
|
|
19.5 %
|
|
38,333
|
|
31,006
|
|
23.6 %
|
Total
|
125,047
|
|
120,266
|
|
4.0 %
|
|
379,122
|
|
386,917
|
|
(2.0 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
100,441
|
|
86,001
|
|
16.8 %
|
|
284,575
|
|
261,694
|
|
8.7 %
|
Depreciation and
amortization
|
7,676
|
|
5,381
|
|
42.7 %
|
|
18,260
|
|
15,747
|
|
16.0 %
|
Interest and financing
costs
|
-
|
|
217
|
|
(100.0 %)
|
|
-
|
|
1,428
|
|
(100.0 %)
|
Operating
expenses
|
108,117
|
|
91,599
|
|
18.0 %
|
|
302,835
|
|
278,869
|
|
8.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
$16,930
|
|
$28,667
|
|
(40.9 %)
|
|
$76,287
|
|
$108,048
|
|
(29.4 %)
|
Gross
billings
|
$849,546
|
|
$796,986
|
|
6.6 %
|
|
$2,491,482
|
|
$2,495,451
|
|
(0.2) %
|
Adjusted
EBITDA
|
$27,498
|
|
$36,725
|
|
(25.1 %)
|
|
$103,803
|
|
$132,170
|
|
(21.5) %
|
Technology Business
Gross Billings by Type
|
|
Three Months Ended
December 31,
|
|
|
|
Nine Months Ended
December 31,
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Networking
|
$214,762
|
|
$251,322
|
|
(14.5 %)
|
|
$716,087
|
|
$839,638
|
|
(14.7 %)
|
Cloud
|
207,762
|
|
181,559
|
|
14.4 %
|
|
644,888
|
|
641,120
|
|
0.6 %
|
Security
|
190,808
|
|
189,476
|
|
0.7 %
|
|
506,256
|
|
480,159
|
|
5.4 %
|
Collaboration
|
22,381
|
|
23,180
|
|
(3.4 %)
|
|
102,074
|
|
97,111
|
|
5.1 %
|
Other
|
76,513
|
|
55,473
|
|
37.9 %
|
|
193,650
|
|
203,805
|
|
(5.0 %)
|
Product gross
billings
|
712,226
|
|
701,010
|
|
1.6 %
|
|
2,162,955
|
|
2,261,833
|
|
(4.4 %)
|
Service gross
billings
|
137,320
|
|
95,976
|
|
43.1 %
|
|
328,527
|
|
233,618
|
|
40.6 %
|
Total gross
billings
|
$849,546
|
|
$796,986
|
|
6.6 %
|
|
$2,491,482
|
|
$2,495,451
|
|
(0.2 %)
|
Technology Business Net
Sales by Type
|
|
Three Months Ended
December 31,
|
|
|
|
Nine Months Ended
December 31,
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Networking
|
$181,367
|
|
$209,936
|
|
(13.6 %)
|
|
$602,883
|
|
$723,760
|
|
(16.7 %)
|
Cloud
|
116,864
|
|
120,253
|
|
(2.8 %)
|
|
375,431
|
|
427,365
|
|
(12.2 %)
|
Security
|
53,919
|
|
58,822
|
|
(8.3 %)
|
|
143,133
|
|
156,504
|
|
(8.5 %)
|
Collaboration
|
8,391
|
|
13,608
|
|
(38.3 %)
|
|
47,278
|
|
53,647
|
|
(11.9 %)
|
Other
|
18,931
|
|
16,859
|
|
12.3 %
|
|
57,672
|
|
57,305
|
|
0.6 %
|
Total
product
|
379,472
|
|
419,478
|
|
(9.5 %)
|
|
1,226,397
|
|
1,418,581
|
|
(13.5 %)
|
Professional
services
|
69,497
|
|
40,044
|
|
73.6 %
|
|
168,676
|
|
113,870
|
|
48.1 %
|
Managed
services
|
44,150
|
|
34,640
|
|
27.5 %
|
|
126,827
|
|
99,335
|
|
27.7 %
|
Total net
sales
|
$493,119
|
|
$494,162
|
|
(0.2 %)
|
|
$1,521,900
|
|
$1,631,786
|
|
(6.7 %)
|
Technology Business Net
Sales by Customer End Market
|
|
Three Months Ended
December 31,
|
|
|
|
Nine Months Ended
December 31,
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom, Media, &
Entertainment
|
$126,201
|
|
$139,551
|
|
(9.6 %)
|
|
$352,624
|
|
$405,192
|
|
(13.0 %)
|
SLED
|
71,412
|
|
60,108
|
|
18.8 %
|
|
261,195
|
|
264,419
|
|
(1.2 %)
|
Technology
|
71,293
|
|
83,951
|
|
(15.1 %)
|
|
235,387
|
|
268,302
|
|
(12.3 %)
|
Healthcare
|
58,670
|
|
55,504
|
|
5.7 %
|
|
212,185
|
|
214,182
|
|
(0.9 %)
|
Financial
Services
|
46,217
|
|
38,816
|
|
19.1 %
|
|
130,701
|
|
174,391
|
|
(25.1 %)
|
All other
|
119,326
|
|
116,232
|
|
2.7 %
|
|
329,808
|
|
305,300
|
|
8.0 %
|
Total net
sales
|
$493,119
|
|
$494,162
|
|
(0.2 %)
|
|
$1,521,900
|
|
$1,631,786
|
|
(6.7 %)
|
Financing Business
Segment
|
|
Three Months Ended
December 31,
|
|
|
|
Nine Months Ended
December 31,
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
(in
thousands)
|
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio
earnings
|
$4,466
|
|
$3,701
|
|
20.7 %
|
|
$13,491
|
|
$10,113
|
|
33.4 %
|
Transactional
gains
|
8,477
|
|
8,107
|
|
4.6 %
|
|
24,272
|
|
16,335
|
|
48.6 %
|
Post-contract
earnings
|
4,743
|
|
2,685
|
|
76.6 %
|
|
10,163
|
|
11,357
|
|
(10.5 %)
|
Other
|
160
|
|
400
|
|
(60.0 %)
|
|
849
|
|
1,250
|
|
(32.1 %)
|
Net
sales
|
17,846
|
|
14,893
|
|
19.8 %
|
|
48,775
|
|
39,055
|
|
24.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
15,838
|
|
13,544
|
|
16.9 %
|
|
44,235
|
|
33,531
|
|
31.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and
administrative
|
3,740
|
|
3,380
|
|
10.7 %
|
|
12,185
|
|
10,637
|
|
14.6 %
|
Depreciation and
amortization
|
-
|
|
18
|
|
(100.0 %)
|
|
-
|
|
74
|
|
(100.0 %)
|
Interest and financing
costs
|
517
|
|
766
|
|
(32.5 %)
|
|
1,639
|
|
1,626
|
|
0.8 %
|
Operating
expenses
|
4,257
|
|
4,164
|
|
2.2 %
|
|
13,824
|
|
12,337
|
|
12.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
$11,581
|
|
$9,380
|
|
23.5 %
|
|
$30,411
|
|
$21,194
|
|
43.5 %
|
Adjusted
EBITDA
|
$11,651
|
|
$9,464
|
|
23.1 %
|
|
$30,612
|
|
$21,466
|
|
42.6 %
|
ePlus inc. AND
SUBSIDIARIES
RECONCILIATION OF NON-GAAP
INFORMATION
We included reconciliations below for the following non-GAAP
financial measures: (i) Adjusted EBITDA, (ii) Adjusted EBITDA for
business segments, (iii) non-GAAP Net Earnings and (iv) non-GAAP
Net Earnings per Common Share - Diluted.
We define Adjusted EBITDA as net earnings calculated in
accordance with US GAAP, adjusted for the following: interest and
financing costs, depreciation and amortization, share-based
compensation, acquisition related expenses, provision for income
taxes, and other income (expense). Adjusted EBITDA presented for
the technology business segments and the financing business segment
is defined as operating income calculated in accordance with US
GAAP, adjusted for interest and financing costs, share-based
compensation, acquisition related expenses, and depreciation and
amortization. We consider the interest on notes payable from our
financing business segment and depreciation expense presented
within cost of sales, which includes depreciation on assets
financed as operating leases, to be operating expenses. As such,
they are not included in the amounts added back to net earnings in
the Adjusted EBITDA calculation.
Non-GAAP net earnings and non-GAAP net earnings per common share
– diluted are based on net earnings calculated in accordance with
GAAP, adjusted to exclude other (income) expense, share based
compensation, acquisition related expenses, and acquisition related
amortization expenses, and the related tax effects.
We use the above non-GAAP financial measures as supplemental
measures of our performance to gain insight into our operating
performance and performance trends. We believe that such non-GAAP
financial measures provide management and investors a useful
measure for period-to-period comparisons of our business and
operating results by excluding items that management believes are
not reflective of our underlying operating performance.
Accordingly, we believe that such non-GAAP financial measures
provide useful information to investors and others in understanding
and evaluating our operating results.
Our use of non-GAAP information as analytical tools has
limitations, and you should not consider them in isolation or as
substitutes for analysis of our financial results as reported under
GAAP. In addition, other companies, including companies in our
industry, might calculate adjusted EBITDA, non-GAAP net earnings
and non-GAAP net earnings per common share or similarly titled
measures differently, which may reduce their usefulness as
comparative measures.
|
Three Months Ended
December 31,
|
|
Nine Months Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in
thousands)
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
$24,133
|
|
$27,282
|
|
$82,782
|
|
$93,793
|
Provision for income
taxes
|
8,028
|
|
11,131
|
|
30,218
|
|
36,122
|
Share based
compensation
|
2,933
|
|
2,526
|
|
8,385
|
|
7,145
|
Acquisition related
expenses
|
29
|
|
-
|
|
1,072
|
|
-
|
Interest and financing
costs
|
-
|
|
217
|
|
-
|
|
1,428
|
Depreciation and
amortization [1]
|
7,676
|
|
5,399
|
|
18,260
|
|
15,821
|
Other (income) expense,
net [2]
|
(3,650)
|
|
(366)
|
|
(6,302)
|
|
(673)
|
Adjusted
EBITDA
|
$39,149
|
|
$46,189
|
|
$134,415
|
|
$153,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology Business
Segments
|
|
|
|
|
|
|
|
Operating
income
|
$16,930
|
|
$28,667
|
|
$76,287
|
|
$108,048
|
Share based
compensation
|
2,863
|
|
2,460
|
|
8,184
|
|
6,947
|
Depreciation and
amortization [1]
|
7,676
|
|
5,381
|
|
18,260
|
|
15,747
|
Acquisition related
expenses
|
29
|
|
-
|
|
1,072
|
|
-
|
Interest and financing
costs
|
-
|
|
217
|
|
-
|
|
1,428
|
Adjusted
EBITDA
|
$27,498
|
|
$36,725
|
|
$103,803
|
|
$132,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Business
Segment
|
|
|
|
|
|
|
|
Operating
income
|
$11,581
|
|
$9,380
|
|
$30,411
|
|
$21,194
|
Share based
compensation
|
70
|
|
66
|
|
201
|
|
198
|
Depreciation and
amortization [1]
|
-
|
|
18
|
|
-
|
|
74
|
Adjusted
EBITDA
|
$11,651
|
|
$9,464
|
|
$30,612
|
|
$21,466
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Nine Months Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in
thousands)
|
GAAP: Earnings before
taxes
|
$32,161
|
|
$38,413
|
|
$113,000
|
|
$129,915
|
Share based
compensation
|
2,933
|
|
2,526
|
|
8,385
|
|
7,145
|
Acquisition related
expenses
|
29
|
|
-
|
|
1,072
|
|
-
|
Acquisition related
amortization expense [3]
|
5,983
|
|
3,856
|
|
14,180
|
|
11,348
|
Other (income) expense
[2]
|
(3,650)
|
|
(366)
|
|
(6,302)
|
|
(673)
|
Non-GAAP: Earnings
before provision for income taxes
|
37,456
|
|
44,429
|
|
130,335
|
|
147,735
|
|
|
|
|
|
|
|
|
GAAP: Provision for
income taxes
|
8,028
|
|
11,131
|
|
30,218
|
|
36,122
|
Share based
compensation
|
734
|
|
733
|
|
2,263
|
|
2,005
|
Acquisition related
expenses
|
7
|
|
-
|
|
300
|
|
-
|
Acquisition related
amortization expense [3]
|
1,495
|
|
1,115
|
|
3,788
|
|
3,173
|
Other (income) expense,
net [2]
|
(913)
|
|
(106)
|
|
(1,656)
|
|
(190)
|
Tax benefit (expense)
on restricted stock
|
21
|
|
10
|
|
513
|
|
226
|
Non-GAAP: Provision for
income taxes
|
9,372
|
|
12,883
|
|
35,426
|
|
41,336
|
|
|
|
|
|
|
|
|
Non-GAAP: Net
earnings
|
$28,084
|
|
$31,546
|
|
$94,909
|
|
$106,399
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Nine Months Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
GAAP: Net earnings per
common share – diluted
|
$0.91
|
|
$1.02
|
|
$3.10
|
|
$3.52
|
|
|
|
|
|
|
|
|
Share based
compensation
|
0.08
|
|
0.07
|
|
0.23
|
|
0.19
|
Acquisition related
expenses
|
-
|
|
-
|
|
0.03
|
|
-
|
Acquisition related
amortization expense [3]
|
0.17
|
|
0.10
|
|
0.39
|
|
0.30
|
Other (income) expense,
net [2]
|
(0.10)
|
|
-
|
|
(0.17)
|
|
(0.01)
|
Tax benefit (expense)
on restricted stock
|
-
|
|
(0.00)
|
|
(0.02)
|
|
(0.01)
|
Total non-GAAP
adjustments – net of tax
|
0.15
|
|
0.16
|
|
0.46
|
|
0.47
|
|
|
|
|
|
|
|
|
Non-GAAP: Net earnings
per common share – diluted
|
$1.06
|
|
$1.18
|
|
$3.56
|
|
$3.99
|
|
[1] Amount consists of
depreciation and amortization for assets used
internally.
|
[2] Interest income and
foreign currency transaction gains and losses.
|
[3] Amount consists of
amortization of intangible assets from acquired
businesses.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/eplus-reports-third-quarter-and-first-nine-months-results-302369308.html
SOURCE EPLUS INC.