Select Interior Concepts, Inc. (NASDAQ: SIC), a premier installer
and nationwide distributor of interior building products, today
announced its financial results for the first quarter ended March
31, 2021.
FIRST QUARTER 2021 FINANCIAL HIGHLIGHTS COMPARED TO
FIRST QUARTER 2020
- Consolidated net revenue of $137.8 million, compared to $134.4
million
- Gross profit was $33.9 million, compared to $30.7 million
- Net loss was ($1.8) million, or ($0.07) earnings per share
(EPS), compared to ($4.0) million, or ($0.16) EPS
- Adjusted EBITDA of $9.6 million, compared to $4.5 million
- Operating cash flow provided $5.7 million, compared to $7.8
million
- Liquidity of $79.2 million, including $4.1 million of cash
- Achieved $1.0 million in Q1 2021 savings from our newly
implemented operational efficiency initiatives.
Chief Executive Officer L.W. (Bill) Varner Jr.
commented, “The year is off to a good start for SIC. Both of our
business units performed to plan and realized growth, enabling us
to increase total revenue by 2.5% over last year’s period.
Adjusting for products we purposefully discontinued in 2020, total
revenue rose by 5.0%. During the quarter, we also achieved the
approximately $1.0 million that was anticipated in savings from the
operational efficiency steps we identified in 2020. Additionally,
we successfully launched key growth initiatives in RDS and ASG. Our
growth initiatives are designed to expand our customer base,
product offering and geographic presence and to enhance the
technology we offer, providing the fuel for SIC to accelerate
growth and, in the process, increase shareholder value.
“We are seeing many positive trends in the
industry and expect the company’s performance to reflect the same
in the second quarter. Housing starts remain robust, repair &
remodel is strengthening for large interior projects, and the
impact of the COVID-19 pandemic is abating. While business
logistics remain tight and there have been signs of input cost
inflation, we have been managing these challenges and are pleased
to reaffirm the guidance estimate we provided in March, which
called for Adjusted EBITDA in the range of $54 million to $58
million for 2021.”
RESULTS FOR THE FIRST QUARTER OF 2021
Net revenue for the first quarter of 2021 increased by 2.5% to
$137.8 million, compared to net revenue of $134.4 million for the
first quarter of 2020. Net revenue excluding intentionally exited
product categories increased 5.0% year over year. Residential
Design Services (“RDS”) segment net revenue increased 1.3%, or 4.3%
excluding intentionally exited product categories. The increase was
largely due to increased volume, primarily in the West, partially
offset by an expected shift in price/mix. Architectural
Surfaces Group (“ASG”) segment net revenue increased 4.1%, or 5.8%
excluding intentionally exited product categories. This increase
was primarily driven by favorable price/mix.
Gross profit for the first quarter of 2021 increased by 10.3% to
$33.9 million, compared to $30.7 million for the first quarter of
2020. Gross margin for the first quarter of 2021 was 24.6%,
compared to 22.8% for the first quarter of 2020. In the RDS
segment, gross margin increased 1.0 percentage points to 23.0% due
to increased volume which resulted in better absorption of fixed
costs, along with cost savings from organizational design and
productivity workstream initiatives. In the ASG segment, gross
margin increased 2.7 percentage points to 26.5% primarily due to
improvements in price/mix and the launch of new products with
higher margins.
Selling, general and administrative (“SG&A”) expenses for
the first quarter of 2021 were $34.4 million, or 24.9% of net
revenue, compared to $32.7 million, or 24.3% of net revenue, for
the first quarter of 2020. This increase primarily reflects
additional equity-based compensation costs and professional
services fees related to improvements in strategic sourcing,
organizational design and productivity, and optimization
initiatives. SG&A for the first quarter of 2021 and 2020
included $4.4 million and $0.8 million, respectively, of
equity-based compensation and certain transitional or non-operating
costs. On an adjusted basis, which excludes equity-based
compensation and certain transitional or non-operating costs,
SG&A was $29.9 million, or 21.7% of net revenue for the first
quarter of 2021, compared to $31.8 million, or 23.7% of net revenue
for the first quarter of 2020.
For the first quarter of 2021, net loss was ($1.8) million, or
($0.07) EPS, compared to ($4.0) million, or ($0.16) EPS, for the
first quarter of 2020. Net loss for the first quarters of 2021 and
2020 included $2.2 million and $1.4 million, respectively, of other
expense which resulted from the partial release of the
indemnification asset associated with the unrecognized tax benefits
related to the TAC acquisition.
EBITDA for the first quarter of 2021 increased
28.8% to $3.0 million, compared to EBITDA of $2.3 million for the
first quarter of 2020. Adjusted EBITDA, which excludes the impact
of equity compensation and certain transitional or non-operating
costs, increased by 111.1% to $9.6 million for the first quarter of
2021, compared to $4.5 million for the first quarter of 2020. For
the first quarter of 2021, Adjusted EBITDA as a percentage of net
revenue was 7.0%, compared to 3.4% for the first quarter of
2020.
Operating cash flow totaled $5.7 million for the first quarter
of 2021, compared to $7.8 million for the first quarter of 2020
primarily as a result of changes in working capital. Liquidity from
cash-on-hand and borrowing availability under the Company’s
revolving credit facility totaled $79.2 million at March 31, 2021,
compared to $72.2 million at March 31, 2020.
2021 INTEGRATION AND COST SAVINGS
INITIATIVES
The Company began implementing some of the previously
communicated targeted initiatives to drive incremental EBITDA from
identified opportunities in strategic sourcing, organizational
design and productivity, insurance programs, back office
integration, and facility footprint optimization. As previously
communicated, these opportunities are new and not COVID-19 related,
and are structural enhancements in operations that we expect will
be sustainable. We achieved approximately $1.0 million in cost
savings in the first quarter of 2021. The Company is on track to
deliver the $8 million to $10 million targeted annualized
structural cost savings, with a goal of 50% impact in 2021.
FINANCIAL RESULTS CONFERENCE CALL AND WEBCAST
DETAILS
The Company will host a conference call today at 10:00 a.m. EDT
to discuss results for the first quarter ended March 31, 2021 and
other matters relating to the Company. To participate in the
conference call, dial 1-855-327-6838 from the United States, and
international callers may dial 1-604-235-2082, approximately 15
minutes before the call. A webcast and presentation will also be
available at www.selectinteriorconcepts.com under the investor
relations section. A replay of the call and webcast will be
available on the Company's website approximately four hours after
the completion of the call. During the conference call, the Company
may discuss and answer one or more questions concerning business
and financial matters and trends affecting the Company. The
Company’s responses to these questions, as well as other matters
discussed during the conference call, may contain or constitute
material information that has not been previously disclosed.
ABOUT SELECT INTERIOR CONCEPTS
Select Interior Concepts is a premier installer and nationwide
distributor of interior building products with leading market
positions in highly attractive markets. Headquartered in Atlanta,
Georgia, Select Interior Concepts is listed on the NASDAQ. The
Residential Design Services segment provides integrated design,
sourcing and installation solutions to customers, in the selection
of a broad array of interior products and finishes, including
flooring, cabinets, countertops, and related interior items. The
Architectural Surfaces Group segment distributes natural and
engineered stone and tile through a national network of
distribution centers and showrooms under proprietary brand names
such as PentalQuartz and MetroQuartz. For more information, visit:
www.selectinteriorconcepts.com.
FORWARD-LOOKING STATEMENTS
This press release includes forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and, as such, may involve known and unknown risks,
uncertainties and assumptions. Forward-looking statements may
include, but are not limited to, statements relating to our 2021
Adjusted EBITDA outlook. Forward-looking statements may be
identified by the use of words such as “anticipate,” “believe,”
“estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,”
“plan,” “might,” “will,” “expect,” “predict,” “project,”
“forecast,” “potential,” “continue,” and other forms of these words
or similar words or expressions or the negatives thereof.
Forward-looking statements are based on historical information
available at the time the statements are made and are based on
management’s reasonable belief or expectations with respect to
future events. Forward-looking statements are subject to risks,
uncertainties, and other factors, including, but not limited to,
those factors contained in our most recent Annual Report on Form
10-K (our “Annual Report”) and the other reports we file with the
SEC, that may cause the Company’s actual results, level of
activity, performance or achievement to be materially different
from the results or plans expressed or implied by such
forward-looking statements. All forward-looking statements in this
press release are qualified by the factors, risks and uncertainties
contained in our Annual Report. Forward-looking statements should
not be read as a guarantee of future performance or results, and
will not necessarily be accurate indications of the times at or by
which such performance or results will be achieved. Forward-looking
statements speak only as of the date on which they are made and the
Company undertakes no obligation to update any forward-looking
statement to reflect future events, developments or otherwise,
except as may be required by applicable law.
USE OF NON-GAAP FINANCIAL
MEASURES
This press release and the schedules hereto
include EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, and
Adjusted SG&A, which are financial measures that have not been
calculated in accordance with accounting principles generally
accepted in the United States, or GAAP, and are therefore referred
to as non-GAAP financial measures. We have provided
definitions below for these non-GAAP financial measures and have
provided tables in the schedules hereto to reconcile these non-GAAP
financial measures to the comparable GAAP financial measures.
We believe that these non-GAAP financial
measures provide valuable information regarding our earnings and
business trends by excluding specific items that we believe are not
indicative of the ongoing operating results of our businesses,
providing a useful way for investors to make a comparison of our
performance over time and against other companies in our
industry.
We have provided these non-GAAP financial
measures as supplemental information to our GAAP financial measures
and believe these non-GAAP measures provide investors with
additional meaningful financial information regarding our operating
performance and cash flows. Our management and board of directors
also use these non-GAAP measures as supplemental measures to
evaluate our businesses and the performance of management,
including the determination of performance-based compensation, to
make operating and strategic decisions, and to allocate financial
resources. We believe that these non-GAAP measures also provide
meaningful information for investors and securities analysts to
evaluate our historical and prospective financial performance.
These non-GAAP measures should not be considered a substitute for
or superior to GAAP results. Furthermore, the non-GAAP measures
presented by us may not be comparable to similarly titled measures
of other companies.
CONTACTS:
Investor Relations:Josh Large(470)
548-7370ir@sicinc.com
Select
Interior Concepts, Inc. |
|
Condensed
Consolidated Balance Sheets (Unaudited) |
|
|
|
|
|
|
(In
thousands) |
|
March 31, 2021 |
|
December 31, 2020 |
|
|
ASSETS |
|
|
|
|
|
Cash |
|
$ |
4,110 |
|
|
$ |
2,974 |
|
|
Accounts
receivable, net |
|
|
63,213 |
|
|
|
67,881 |
|
|
Inventories |
|
|
105,239 |
|
|
|
98,982 |
|
|
Prepaid
expenses and other current assets |
|
|
19,600 |
|
|
|
17,372 |
|
|
Income taxes
receivable |
|
|
4,932 |
|
|
|
4,617 |
|
|
Total current assets |
|
$ |
197,094 |
|
|
$ |
191,826 |
|
|
Property and
equipment, net |
|
|
19,886 |
|
|
|
21,056 |
|
|
Deferred tax
assets, net |
|
|
8,877 |
|
|
|
8,877 |
|
|
Goodwill |
|
|
99,789 |
|
|
|
99,789 |
|
|
Customer
relationships, net |
|
|
60,378 |
|
|
|
62,700 |
|
|
Other
intangible assets, net |
|
|
14,454 |
|
|
|
15,314 |
|
|
Other
assets |
|
|
3,406 |
|
|
|
5,446 |
|
|
Total assets |
|
$ |
403,884 |
|
|
$ |
405,008 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
Accounts
payable |
|
|
53,398 |
|
|
|
47,246 |
|
|
Accrued
expenses and other current liabilities |
|
|
17,722 |
|
|
|
20,353 |
|
|
Customer
deposits |
|
|
9,843 |
|
|
|
8,144 |
|
|
Current
portion of long-term debt, net |
|
|
15,571 |
|
|
|
15,623 |
|
|
Current
portion of capital lease obligations |
|
|
2,700 |
|
|
|
2,700 |
|
|
Total current liabilities |
|
$ |
99,234 |
|
|
$ |
94,066 |
|
|
Line of
credit |
|
|
7,162 |
|
|
|
9,623 |
|
|
Long-term
debt, net of current portion and financing fees |
|
|
134,370 |
|
|
|
134,526 |
|
|
Long-term
capital lease obligations |
|
|
4,885 |
|
|
|
5,235 |
|
|
Other
long-term liabilities |
|
|
5,024 |
|
|
|
7,367 |
|
|
Total liabilities |
|
$ |
250,675 |
|
|
$ |
250,817 |
|
|
Class A
common stock |
|
|
257 |
|
|
|
256 |
|
|
Treasury
stock, at cost |
|
|
(1,651 |
) |
|
|
(1,279 |
) |
|
Additional
paid-in capital |
|
|
166,242 |
|
|
|
165,048 |
|
|
Accumulated
deficit |
|
|
(11,639 |
) |
|
|
(9,834 |
) |
|
Total stockholders' equity |
|
$ |
153,209 |
|
|
$ |
154,191 |
|
|
Total liabilities and stockholders' equity |
|
$ |
403,884 |
|
|
$ |
405,008 |
|
|
|
|
|
|
|
|
Select
Interior Concepts, Inc. |
Condensed
Consolidated Statement of Operations (Unaudited) |
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2021 |
|
|
|
2020 |
|
(in
thousands, except share data) |
|
|
|
|
Revenues, net |
|
$ |
137,787 |
|
|
$ |
134,378 |
|
Cost of
revenues |
|
|
103,922 |
|
|
|
103,684 |
|
Gross profit |
|
|
33,865 |
|
|
|
30,694 |
|
Selling,
general and administrative expenses |
|
|
34,365 |
|
|
|
32,667 |
|
Loss
from operations |
|
|
(500 |
) |
|
|
(1,973 |
) |
Other expense: |
|
|
|
|
Interest expense |
|
|
3,424 |
|
|
|
3,895 |
|
Other expense, net |
|
|
2,111 |
|
|
|
1,377 |
|
Total other expense, net |
|
|
5,535 |
|
|
|
5,272 |
|
Loss
before benefit from income taxes |
|
|
(6,035 |
) |
|
|
(7,245 |
) |
Benefit from
income taxes |
|
|
(4,230 |
) |
|
|
(3,243 |
) |
Net
loss |
|
$ |
(1,805 |
) |
|
$ |
(4,002 |
) |
|
|
|
|
|
Loss
per share of common stock |
|
|
|
|
Basic common stock |
|
$ |
(0.07 |
) |
|
$ |
(0.16 |
) |
Diluted common stock |
|
$ |
(0.07 |
) |
|
$ |
(0.16 |
) |
Weighted average shares outstanding |
|
|
|
|
Basic common stock |
|
|
25,494,410 |
|
|
|
25,192,201 |
|
Diluted common stock |
|
|
25,494,410 |
|
|
|
25,192,201 |
|
|
|
|
|
|
Select
Interior Concepts, Inc. |
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
2021 |
|
|
|
2020 |
|
|
(in
thousands) |
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
5,668 |
|
|
$ |
7,827 |
|
|
|
|
|
|
|
|
Purchase of
property and equipment |
|
|
(402 |
) |
|
|
(1,371 |
) |
|
Proceeds
from disposal of property and equipment |
|
|
27 |
|
|
|
15 |
|
|
Net cash used in investing activities |
|
$ |
(375 |
) |
|
$ |
(1,356 |
) |
|
|
|
|
|
|
|
Proceeds
from ERP financing |
|
|
- |
|
|
|
376 |
|
|
Proceeds
from (payments on) line of credit, net |
|
|
(2,486 |
) |
|
|
26,934 |
|
|
Term loan
deferred issuance costs |
|
|
(250 |
) |
|
|
(230 |
) |
|
Purchase of
treasury stock |
|
|
(372 |
) |
|
|
(655 |
) |
|
Payments on
notes payable and capital leases |
|
|
(786 |
) |
|
|
(705 |
) |
|
Principal
payments on long-term debt |
|
|
(263 |
) |
|
|
(264 |
) |
|
Net cash provided by (used in) financing
activities |
|
$ |
(4,157 |
) |
|
$ |
25,456 |
|
|
|
|
|
|
|
|
Net
increase in cash |
|
$ |
1,136 |
|
|
$ |
31,927 |
|
|
Cash,
beginning of period |
|
$ |
2,974 |
|
|
$ |
5,002 |
|
|
Cash, end of
period |
|
$ |
4,110 |
|
|
$ |
36,929 |
|
|
|
|
|
|
|
|
Select
Interior Concepts, Inc. |
Segment
Information (Unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
(in thousands) |
Revenue, net |
|
Gross Profit |
|
Gross Margin |
RDS |
|
$ |
80,411 |
|
|
$ |
18,534 |
|
23.0 |
% |
ASG |
|
|
57,806 |
|
|
|
15,316 |
|
26.5 |
% |
Elims/Corp |
|
|
(430 |
) |
|
|
15 |
|
n/a |
Total |
|
$ |
137,787 |
|
|
$ |
33,865 |
|
24.6 |
% |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2020 |
(in thousands) |
Revenue, net |
|
Gross Profit |
|
Gross Margin |
RDS |
|
$ |
79,350 |
|
|
$ |
17,466 |
|
22.0 |
% |
ASG |
|
|
55,543 |
|
|
|
13,217 |
|
23.8 |
% |
Elims/Corp |
|
|
(515 |
) |
|
|
11 |
|
n/a |
Total |
|
$ |
134,378 |
|
|
$ |
30,694 |
|
22.8 |
% |
|
|
|
|
|
|
|
Select
Interior Concepts, Inc. |
Reconciliation of Net Income to EBITDA and Adjusted EBITDA
(Unaudited) |
|
|
|
|
|
|
|
Three Months Ended March 31, |
(in
thousands) |
|
|
2021 |
|
|
|
2020 |
|
|
|
|
|
|
Consolidated
net loss |
|
$ |
(1,805 |
) |
|
$ |
(4,002 |
) |
Income tax
benefit |
|
|
(4,230 |
) |
|
|
(3,243 |
) |
Interest
expense |
|
|
3,424 |
|
|
|
3,895 |
|
Depreciation
and amortization |
|
|
5,566 |
|
|
|
5,644 |
|
EBITDA |
|
$ |
2,955 |
|
|
$ |
2,294 |
|
Equity-based
compensation |
|
|
1,194 |
|
|
|
(669 |
) |
Acquisition
and integration related costs |
|
|
2,509 |
|
|
|
1,452 |
|
Employee
related reorganization costs |
|
|
583 |
|
|
|
207 |
|
Other
non-recurring costs |
|
|
- |
|
|
|
679 |
|
Integration
and savings initiatives costs |
|
|
1,643 |
|
|
|
- |
|
Facility
closures and divestitures |
|
|
692 |
|
|
|
- |
|
New branch
startup costs |
|
|
5 |
|
|
|
- |
|
Strategic
alternatives costs |
|
|
- |
|
|
|
575 |
|
Total addbacks |
|
$ |
6,626 |
|
|
$ |
2,244 |
|
Adjusted EBITDA |
|
$ |
9,581 |
|
|
$ |
4,538 |
|
|
|
|
|
|
Select
Interior Concepts, Inc. |
Reconciliation of SG&A Expenses to Adjusted SG&A
Expenses (Unaudited) |
|
|
|
|
|
|
|
Three Months Ended March 31, |
(in
thousands) |
|
|
2021 |
|
|
|
2020 |
|
|
|
|
|
|
SG&A
expenses |
|
$ |
34,365 |
|
|
$ |
32,667 |
|
Equity-based
compensation |
|
|
1,194 |
|
|
|
(669 |
) |
Acquisition
and integration related costs |
|
|
312 |
|
|
|
75 |
|
Employee
related reorganization costs |
|
|
583 |
|
|
|
207 |
|
Other
non-recurring costs |
|
|
- |
|
|
|
649 |
|
Integration
and savings initiatives costs |
|
|
1,643 |
|
|
|
- |
|
Facility
closures and divestitures |
|
|
692 |
|
|
|
- |
|
New branch
startup costs |
|
|
5 |
|
|
|
- |
|
Strategic
alternatives costs |
|
|
- |
|
|
|
575 |
|
Total adjustments to SG&A expenses |
|
$ |
4,429 |
|
|
$ |
837 |
|
Adjusted SG&A expenses |
|
$ |
29,936 |
|
|
$ |
31,830 |
|
|
|
|
|
|
EBITDA is defined as consolidated net income (loss) before
interest, taxes, depreciation and amortization.
Adjusted EBITDA is defined as consolidated net income (loss)
before interest, taxes, depreciation and amortization, equity-based
compensation expense and other costs that are deemed to be
transitional in nature or not related to our core operations,
including employee related reorganization costs, purchase
accounting fair value adjustments, acquisition and integration
related costs, other non-recurring costs, integration and savings
initiatives costs, facility closures and divestitures, legal
settlements, new branch startup costs, strategic alternatives
costs, and other non-operating costs.
Adjusted EBITDA margin is Adjusted EBITDA as a percentage of net
revenue.
Adjusted SG&A is defined as consolidated SG&A before
equity-based compensation expense and other costs that are deemed
to be transitional in nature or not related to our core operations,
including employee related reorganization costs, acquisition and
integration related costs, other non-recurring costs, integration
and savings initiatives costs, facility closures and divestitures,
legal settlements, new branch startup costs, strategic alternatives
costs, and other non-operating costs.
Select Interior Concepts (NASDAQ:SIC)
Historical Stock Chart
From Oct 2024 to Nov 2024
Select Interior Concepts (NASDAQ:SIC)
Historical Stock Chart
From Nov 2023 to Nov 2024