Conference Call and Live Audio Webcast
Scheduled for Thursday, May 11, 2023, at 10:00 a.m. ET
Corporate Highlights
- First quarter 2023 GAAP net income was $4.6 million or $0.36 per diluted share, compared with net income
of $3.5 million or $0.27 per share, for the first quarter 2022
- Enteris has bid on approximately $7.0
million of CDMO projects year-to-date which is expected to
drive revenue growth in 2H23
- Enteris first quarter 2023 operation expenses declined 45%
compared with the fourth quarter 2022
- Michael Miner joined SWK as Vice
President of Investments and Peter
Blumberg joined as Vice President of Business
Development
- SWK repurchased 28,766 shares of common stock during the
quarter for a total cost of $0.5
million, and an additional 18,081 year-to-date for a
total cost of $0.4 million
Finance Receivables Segment Update
During the quarter, SWK adopted the accounting standard ASC 326
to estimate its current expected credit losses ("CECL"), which
resulted in an $11.8 million
allowance for credit losses and a $9.7
million reduction, net of applicable deferred tax assets of
$2.5 million, to the accumulated
deficit. The allowance for credit loss is unallocated to any
specific financial instrument and not indicative of a negative view
on a specific finance receivable.
- First quarter 2023 GAAP net income was $4.6 million, compared with net income of
$3.5 million for the first quarter
2022
- First quarter 2023 finance receivables segment adjusted
non-GAAP net income was $7.3 million,
compared with adjusted non-GAAP net income of $8.4 million for the first quarter of 2022
- As of March 31, 2023, gross
finance receivables were $248.8
million, a 32.2% increase from March
31, 2022
- During the quarter, one new transaction closed, totaling
$5.0 million, and an additional
$8.4 million was advanced to existing
borrowers
- As of March 31, 2023, book value
per share was $21.39
- As of March 31, 2023, non-GAAP
tangible financing book value per share was $18.45. After adjusting for the effect of
CECL adoption, non-GAAP tangible financing book value per share
would have increased 5.6% year-over-year to $19.41
- First quarter 2023 finance portfolio effective yield was 15.5%,
a 160-basis-point increase from March 31,
2022
DALLAS, May 11, 2023
/PRNewswire/ -- SWK Holdings Corporation (Nasdaq: SWKH) ("SWK"
or the "Company"), a life science-focused specialty finance company
catering to small- and mid-sized commercial-stage companies, today
provided a business update and announced its financial and
operating results for the first quarter ended March 31, 2023.
"Our first quarter results were in line with internal
expectations with the finance segment generating $4.6 million of net income, and $7.3 million of adjusted non-GAAP net income. The
portfolio generated an attractive return profile with an effective
yield of 15.5%, and our gross finance receivable portfolio reached
an all-time high of $248.8 million,"
stated Jody Staggs, President and
CEO of SWK. "The majority of our portfolio is performing as
expected, and we are in regular contact with borrowers that may
require additional capital during 2023."
Mr. Staggs continued, "We are pleased with the continued
financial and operational momentum at our Enteris operating
subsidiary including work with a large pharma services organization
to provide Phase 1 and Phase 2 CDMO services to its
customers. Year-to-date, Enteris has bid on approximately
$7.0 million of CDMO proposals that
are expected to drive revenue growth in the second half of
2023. Additionally, the restructuring initiated in late 2022
has led to a significant reduction in operating expenses, which
during the first quarter of 2023 totaled $1.4 million, a 45% decline from $2.6 million in the fourth quarter of 2022. We
believe the operational efficiencies that are now in place position
Enteris for improved financial results in the second half of 2023.
We continue to evaluate strategic alternatives for Enteris and will
provide updates as progress is made."
"The ongoing capital markets uncertainty remains both an
opportunity and a challenge. SWK is well positioned to
navigate this environment given our focus on financing
differentiated life science product companies coupled with our
healthy balance sheet with minimal leverage. We are also
working to increase shareholder value through an improved capital
structure, reduced operating burn at Enteris, and an ongoing share
repurchase program."
First Quarter 2023 Financial Results
For the first quarter 2023, SWK reported total revenue of
$9.4 million, a 15.3% decrease
compared to $11.1 million for the
first quarter 2022. The $1.7 million
decrease in revenue for the three months ended March 31, 2023, consisted of a $1.1 million decrease in Finance Receivables
segment revenue and a $0.6 million
decrease in Pharmaceutical Development segment revenue. The
$1.1 million decrease in Finance
Receivables segment revenue was primarily due to a $5.3 million decrease in interest, fees and
royalties earned on finance receivables that were paid off in 2022,
which was partially offset by a $4.4
million increase in interest and fees earned due to funding
new and existing loans.
Pre-tax net income for the quarter was flat at $4.5 million for the three months ended
March 31, 2023, compared to
$4.6 million for the same period of
the previous year. The slight year-over-year decrease is primarily
due to a $1.7 million decrease in
consolidated revenue, partially offset by a $1.9 million decrease in operating expenses in
both segments.
GAAP net income for the quarter ended March 31, 2023, increased 33.3% to $4.6 million, or $0.36 per diluted share, from $3.5 million, or $0.27 per diluted share, for the first quarter
2022.
For the first quarter 2023, non-GAAP adjusted net income was
$5.7 million, a 4.4% decrease from
$6.0 million for the first quarter
2022. Non-GAAP adjusted net income for the Finance Receivables
segment was $7.3 million, a 13.5%
decrease from $8.4 million for the
first quarter 2022.
During the twelve months ended March 31,
2023, there were $30.7 million
of loan repayments and royalty paydowns, which were partially
offset by $83.4 million of new and
existing investment funding. As a result, income-producing assets
(defined as finance receivables and corporate debt securities)
totaled $237.1 million as of
March 31, 2023. This is a 25.9%
increase compared with income-producing assets of $188.4 million as of March
31, 2022. Total investment assets, which include
income-producing assets plus equity-linked securities, totaled
$237.8 million as of March 31, 2022, compared to March 31, 2022, total investment assets of
$191.3 million.
Book value per share was $21.39 as
of March 31, 2023, compared to
$21.10 as of March 31, 2022. Book value per share increased
4.9% compared to March 31, 2022,
after adjusting for the effect of CECL adoption. Non-GAAP tangible
financing book value per share totaled $18.45. Non-GAAP tangible financing book value
per share increased 5.6% compared to March
31, 2022, after adjusting for the effect of CECL adoption.
Management views non-GAAP tangible financing book value per share
as a relevant metric to value the Company's core finance receivable
business. Non-GAAP tangible financing book value per share removes
the value of the deferred tax assets and Enteris net asset
value.
Tables detailing SWK's financial performance for the first
quarter of 2023 are below.
Portfolio Status
During the quarter, SWK closed a $5.0
million secured loan to NeoLight, LLC, a medical device
company that designs devices for the neonatal market, and advanced
an additional $8.4 million to
existing borrowers.
For the first quarter 2023, the realized yield of the finance
receivables portfolio was 15.3%, versus 22.5% for the same period
in the previous year. The realized yield is inclusive of all fees,
including all realized unamortized fees, amendment fees, and
prepayment fees, and is calculated based on the simple average of
finance receivables at the beginning and end of the period. The
realized yield may differ from the effective yield due to actual
cash collections being greater or lesser than modeled.
As of March 31, 2023, non-accrual
finance receivables totaled $18.9
million. Of the total $18.9
million, $7.1 million
consisted of royalty purchases, while the remaining $11.8 million consisted of the loan to Flowonix
Medical, Inc. SWK continues to work with the company to achieve a
resolution.
As of March 31, 2023, SWK had
$11.9 million of unfunded
commitments.
Total portfolio investment activity for the three months ended
March 31, 2023, and 2022 was as
follows (in thousands):
|
|
Three Months
Ended
March
31,
|
|
|
2023
|
|
2022
|
Beginning
Portfolio
|
|
$
237,851
|
|
$
189,616
|
Early/loan
payoff
|
|
—
|
|
(13,715)
|
Interest
paid-in-kind
|
|
351
|
|
734
|
Investment in finance
receivables
|
|
12,990
|
|
22,700
|
Loan discount and fee
accretion
|
|
1,020
|
|
269
|
Remeasurement of
finance receivable
|
|
(185)
|
|
—
|
Net unrealized (loss)
gain on marketable investments and warrant assets
|
|
(982)
|
|
(721)
|
Principal payments
received on investments
|
|
(498)
|
|
(1,163)
|
Royalty (paydown)
accretion
|
|
(1,418)
|
|
(2,113)
|
Warrant and equity
investments, net of sales and cancellations
|
|
444
|
|
152
|
Ending
Portfolio
|
|
$
249,573
|
|
$
195,759
|
Adjusted Non-GAAP Net Income
The following table provides a reconciliation of SWK's reported
(GAAP) consolidated net income to SWK's adjusted consolidated net
income (Non-GAAP) for the three-month periods ended March 31, 2023 and 2022. The table eliminates
provisions for (benefits from) income taxes, non-cash
mark-to-market changes on warrant assets and equity securities,
amortization of Enteris intangible assets and any non-cash impact
on the remeasurement of contingent consideration.
|
|
Three Months
Ended
March
31,
|
|
|
2023
|
|
2022
|
Net income
|
|
$
4,635
|
|
$
3,478
|
Add: income tax
(benefit) expense
|
|
(109)
|
|
1,087
|
Add: Enteris
amortization expense
|
|
426
|
|
497
|
Add: unrealized net
loss on warrant assets
|
|
982
|
|
693
|
Add: unrealized net
loss on equity securities
|
|
—
|
|
28
|
Add: foreign currency
transaction gain
|
|
(186)
|
|
—
|
Add (subtract): loss
(gain) on change in fair value of contingent
consideration
|
|
—
|
|
—
|
Add (subtract): other
expense items
|
|
—
|
|
227
|
Adjusted income before
income tax expense
|
|
5748
|
|
6010
|
Add: income tax
(benefit) expense
|
|
—
|
|
—
|
Non-GAAP adjusted net
income
|
|
$
5,748
|
|
$
6,010
|
In the table above, management has deducted the following
non-cash items: (i) change in the fair-market value of equities and
warrants, as mark-to-market changes are non-cash, (ii) income
taxes, as the Company has substantial net operating losses to
offset against future income, (iii) amortization expense associated
with Enteris intangible assets, and (iv) (gain) loss on
remeasurement of contingent consideration.
Finance Receivables Adjusted Non-GAAP Net Income
The following table provides a reconciliation of SWK's
consolidated adjusted income before provision for income tax
expense, listed in the table above, to the non-GAAP adjusted net
income for the Finance Receivable segment for the three-month
periods ended March 31, 2023 and
2022. The table eliminates Enteris operating (income) loss. The
adjusted income before income tax expense is derived in the table
above and eliminates income tax (benefit) expense, non-cash
mark-to-market changes on warrant assets and equity securities.
|
|
Three Months
Ended
March
31,
|
|
|
2023
|
|
2022
|
Non-GAAP adjusted net
income
|
|
$
5,748
|
|
$
6,010
|
Add: Enteris operating
loss, excluding amortization expense and change in fair value of
contingent consideration
|
|
1,546
|
|
2,427
|
Adjusted Finance
Receivables segment income before income tax (benefit)
expense
|
|
$
7,294
|
|
$
8,437
|
Adjusted income tax
(benefit) expense
|
|
—
|
|
—
|
Finance Receivables
segment adjusted non-GAAP net income
|
|
$
7,294
|
|
$
8,437
|
Non-GAAP Tangible Finance Book Value Per Share
The following table provides a reconciliation of SWK's GAAP book
value per share to its non-GAAP tangible finance book value per
share as of March 31, 2023 and 2022.
The table eliminates the deferred tax assets, intangible assets,
goodwill, Enteris property and equipment and acquisition-related
contingent consideration.
|
|
Three Months Ended
March 31,
|
|
|
2023
|
|
2022
|
GAAP shareholders'
equity
|
|
$
274,385
|
|
$
270,799
|
Shares
outstanding
|
|
12,830
|
|
12,835
|
GAAP book value per
share
|
|
$
21.39
|
|
$
21.10
|
|
|
|
|
|
Subtract: Deferred tax
assets, net
|
|
27,128
|
|
19,460
|
Subtract: Intangible
assets, net
|
|
7,764
|
|
9,467
|
Subtract:
Goodwill
|
|
8,404
|
|
8,404
|
Subtract: Enteris
property and equipment, net
|
|
5,599
|
|
5,999
|
Add: Contingent
consideration payable
|
|
11,200
|
|
8,530
|
Non-GAAP tangible
finance book value
|
|
236,690
|
|
235,999
|
Shares
outstanding
|
|
12,830
|
|
12,835
|
Non-GAAP tangible book
value per shares
|
|
$
18.45
|
|
$
18.39
|
Non-GAAP Financial Measures
This release includes non-GAAP adjusted net income, non-GAAP
finance receivable segment net income, and non-GAAP tangible
financing book value per share, which are metrics that are not
compliant with generally accepted accounting principles in
the United States (GAAP).
Non-GAAP adjusted net income is adjusted for certain items
(including (i) changes in the fair-market value of public
equity-related assets and SWK's warrant assets as mark-to-market
changes are non-cash, (ii) income taxes as the Company has
substantial net operating losses to offset against future income,
(iii) changes in the fair-market value of contingent consideration
associated with the Enteris acquisition as these changes are
non-cash, and (iv) depreciation and amortization expenses,
primarily associated with the Enteris acquisition.
In addition to the adjustments noted above, non-GAAP finance
receivable segment net income also excludes Enteris operating
losses.
Non-GAAP tangible financing book value per share excludes the
deferred tax asset, intangible assets, goodwill, Enteris PP&E,
and contingent consideration associated with the Enteris
transaction.
These non-GAAP measures may not be directly comparable to
similar measures used by other companies in the Company's industry,
as other companies may define such measures differently. Management
believes that these measures are useful to investors and management
in understanding our ongoing operations and in analysis of ongoing
operating trends and provides useful additional information
relating to our operations and financial condition. The Company
encourages investors to carefully consider its results under GAAP,
as well as its supplemental non-GAAP information and the
reconciliation between these presentations, to more fully
understand its business. Non-GAAP financial results are reported in
addition to, and not as a substitute for, or superior to, financial
measures calculated in accordance with GAAP. Further, non-GAAP
financial measures, even if similarly titled, may not be calculated
in the same manner by all companies, and therefore should not be
compared.
Conference Call Information
SWK Holdings will host a conference call and live audio webcast
on Thursday, May 11, 2023, at
10:00 a.m. ET, to discuss its
corporate and financial results for the first quarter 2023.
Interested participants and investors may access the conference
call by dialing either:
(844) 378-6488 (U.S.)
(412) 317-1079 (International)
An audio webcast will be accessible via the Investors Events
& Presentations section of the SWK Holdings'
website: https://swkhold.investorroom.com/events. An archive
of the webcast will remain available for 90 days beginning at
approximately 11:30 a.m. ET, on
May 11, 2023.
About SWK Holdings Corporation
SWK Holdings Corporation is a life science focused specialty
finance company partnering with small- and mid-sized
commercial-stage healthcare companies. SWK provides non-dilutive
financing to fuel the development and commercialization of
lifesaving and life-enhancing medical technologies and products.
SWK's unique financing structures provide flexible financing
solutions at an attractive cost of capital to create long-term
value for all SWK stakeholders. SWK's solutions include structured
debt, traditional royalty monetization, synthetic royalty
transactions, and asset purchases typically ranging in size from
$5.0 million to $25.0 million. SWK also owns Enteris BioPharma, a
clinical development and manufacturing organization providing
development services to pharmaceutical partners as well as
innovative formulation solutions built around its proprietary oral
drug delivery technologies, the Peptelligence® platform. Additional
information on the life science finance market is available on the
Company's website at www.swkhold.com.
Safe Harbor For Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of
1995. Statements including words such as "believes," "expects,"
"anticipates," "intends," "estimates," "plan," "will," "may," "look
forward," "intend," "guidance," "future" or similar expressions are
forward-looking statements. Because these statements reflect SWK's
current views, expectations and beliefs concerning future events,
these forward-looking statements involve risks and uncertainties.
Investors should note that many factors, as more fully described
under the caption "Risk Factors" and elsewhere in SWK's Form 10-K,
Form 10-Q and Form 8-K filings with the Securities and Exchange
Commission and as otherwise enumerated herein, could affect the
Company's future financial results and could cause actual results
to differ materially from those expressed in such forward-looking
statements. The forward-looking statements in this press release
are qualified by these risk factors. These are factors that,
individually or in the aggregate, could cause the Company's actual
results to differ materially from expected and historical results.
You should not place undue reliance on any forward-looking
statements, which speak only as of the date they are made. We
assume no obligation to publicly update any forward-looking
statements, whether as a result of new information, future
developments or otherwise.
SWK HOLDINGS
CORPORATION
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(in thousands,
except share data)
|
|
|
March
31,
2023
|
|
December
31,
2022
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
3,244
|
|
$
6,156
|
Interest and accounts
receivable, net
|
4,345
|
|
3,094
|
Other current
assets
|
1,287
|
|
1,114
|
Total current
assets
|
8,876
|
|
10,364
|
|
|
|
|
Finance receivables,
net of allowance for credit losses of $11,786 and $11,846, as of
March 31, 2023 and December 31, 2022, respectively
|
237,038
|
|
236,555
|
Collateral on foreign
currency forward contract
|
2,750
|
|
2,750
|
Marketable
investments
|
66
|
|
76
|
Deferred tax assets,
net
|
27,128
|
|
24,480
|
Warrant
assets
|
683
|
|
1,220
|
Intangible assets,
net
|
7,764
|
|
8,190
|
Goodwill
|
8,404
|
|
8,404
|
Property and equipment,
net
|
5,627
|
|
5,840
|
Other non-current
assets
|
2,401
|
|
1,742
|
Total assets
|
$
300,737
|
|
$
299,621
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts payable and
accrued liabilities
|
1,833
|
|
3,902
|
Revolving credit
facility
|
10,482
|
|
2,445
|
Total current
liabilities
|
12,315
|
|
6,347
|
|
|
|
|
Contingent
consideration payable
|
11,200
|
|
11,200
|
Other non-current
liabilities
|
2,837
|
|
2,145
|
Total
liabilities
|
26,352
|
|
19,692
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock, $0.001
par value; 5,000,000 shares authorized; no shares issued and
outstanding
|
—
|
|
—
|
Common stock, $0.001
par value; 250,000,000 shares authorized; 12,830,399 and 12,843,157
shares issued and outstanding as of March 31, 2023 and December 31,
2022, respectively
|
12
|
|
12
|
Additional paid-in
capital
|
4,430,426
|
|
4,430,922
|
Accumulated
deficit
|
(4,156,053)
|
|
(4,151,005)
|
Total stockholders'
equity
|
274,385
|
|
279,929
|
Total liabilities and
stockholders' equity
|
$
300,737
|
|
$
299,621
|
SWK HOLDINGS
CORPORATION
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
(in thousands,
except per share data)
|
|
|
Three Months
Ended
March
31,
|
|
2023
|
|
2022
|
Revenues:
|
|
|
|
Finance receivable
interest income, including fees
|
$
9,260
|
|
$
10,415
|
Pharmaceutical
development
|
118
|
|
236
|
Other
|
33
|
|
480
|
Total
revenues
|
9,411
|
|
11,131
|
Costs and
expenses:
|
|
|
|
Interest
expense
|
182
|
|
80
|
Pharmaceutical
manufacturing, research and development expense
|
719
|
|
1,901
|
Depreciation and
amortization expense
|
648
|
|
704
|
General and
administrative
|
2,540
|
|
3,160
|
Income from
operations
|
5,322
|
|
5,286
|
Other income (expense),
net
|
|
|
|
Unrealized net loss on
warrants
|
(982)
|
|
(693)
|
Unrealized net loss on
equity securities
|
—
|
|
(28)
|
Gain on foreign
currency transactions
|
186
|
|
—
|
Income before income
tax (benefit) expense
|
4,526
|
|
4,565
|
Income tax (benefit)
expense
|
(109)
|
|
1,087
|
Net income
|
$
4,635
|
|
$
3,478
|
Net income per
share
|
|
|
|
Basic
|
$
0.36
|
|
$
0.27
|
Diluted
|
$
0.36
|
|
$
0.27
|
Weighted average shares
outstanding
|
|
|
|
Basic
|
12,833
|
|
12,830
|
Diluted
|
12,875
|
|
12,888
|
SWK HOLDINGS
CORPORATION
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(in
thousands)
|
|
|
Three Months
Ended
March
31,
|
|
2023
|
|
2022
|
Cash flows from
operating activities:
|
|
|
|
Net income
|
$
4,635
|
|
$
3,478
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Right-of-use asset
amortization
|
68
|
|
56
|
Amortization of debt
issuance costs
|
15
|
|
14
|
Deferred income
taxes
|
(122)
|
|
1,079
|
Change in fair value
of warrants
|
982
|
|
693
|
Change in fair value
of equity securities
|
—
|
|
28
|
Foreign currency
transaction gain
|
186
|
|
—
|
Loan discount and fee
accretion
|
(1,466)
|
|
(421)
|
Interest
paid-in-kind
|
(351)
|
|
(734)
|
Stock-based
compensation
|
35
|
|
85
|
Depreciation and
amortization
|
648
|
|
704
|
Changes in operating
assets and liabilities:
|
|
|
|
Interest and accounts
receivable
|
(1,251)
|
|
(176)
|
Derivative assets and
liabilities, net
|
(388)
|
|
—
|
Other
assets
|
(915)
|
|
(225)
|
Accounts payable and
other liabilities
|
(1,412)
|
|
(270)
|
Net cash provided by
operating activities
|
664
|
|
4,311
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Investment in finance
receivables
|
(12,990)
|
|
(22,700)
|
Repayment of finance
receivables
|
1,906
|
|
16,978
|
Corporate debt
securities principal payments
|
10
|
|
13
|
Purchases of property
and equipment
|
(8)
|
|
(58)
|
Net cash used in
investing activities
|
(11,082)
|
|
(5,767)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Net proceeds from
(payments on) credit facility
|
8,037
|
|
(8)
|
Repurchases of common
stock, including fees and expenses
|
(531)
|
|
—
|
Net cash provided by
(used in) financing activities
|
7,506
|
|
(8)
|
|
|
|
|
Net decrease in cash
and cash equivalents
|
(2,912)
|
|
(1,464)
|
Cash and cash
equivalents at beginning of period
|
6,156
|
|
42,863
|
Cash and cash
equivalents at end of period
|
$
3,244
|
|
$
41,399
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/swk-holdings-corporation-announces-financial-results-for-first-quarter-2023-301821788.html
SOURCE SWK Holdings Corporation