0001865200--12-312023Q20000186500152300000020812991230000000.160.4857500005750000575000057500000.080.472300000041500652300000042000000155000057500000.100.1257500000.030.11P18M0.50.01P20DP30D272000004150065230000008350065415006523000000155000057500001550000P20DP30DP20DP30DP30DP20DP45Dfalse0001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputSharePriceMember2023-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2023-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedTermMember2023-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExercisePriceMember2023-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputConversionPriceMember2023-06-300001865200us-gaap:MeasurementInputSharePriceMember2023-06-090001865200us-gaap:MeasurementInputRiskFreeInterestRateMember2023-06-090001865200us-gaap:MeasurementInputPriceVolatilityMember2023-06-090001865200port:TimeToExpirationMember2023-06-090001865200port:MeasurementInputEstimatedProbabilityOfInitialBusinessCombinationMember2023-06-090001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputSharePriceMember2022-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2022-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2022-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedTermMember2022-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedDividendRateMember2022-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExercisePriceMember2022-06-300001865200port:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputConversionPriceMember2022-06-300001865200port:CommonClassNotSubjectToRedemptionMember2023-05-250001865200port:CommonClassaSubjectToRedemptionMember2023-05-250001865200port:CommonClassaSubjectToRedemptionMember2023-06-090001865200port:CommonClassNotSubjectToRedemptionMember2023-06-090001865200port:CommonClassNotSubjectToRedemptionMemberus-gaap:AdditionalPaidInCapitalMember2023-06-300001865200port:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2023-06-300001865200port:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2023-03-310001865200port:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2022-12-310001865200port:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2022-06-300001865200port:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2022-03-310001865200port:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2021-12-310001865200port:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2023-01-012023-03-310001865200port:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2022-04-012022-06-300001865200port:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2022-01-012022-03-310001865200port:CommonClassNotSubjectToRedemptionMember2023-04-012023-06-300001865200us-gaap:CommonClassAMemberus-gaap:SubsequentEventMember2023-07-072023-07-070001865200port:CommonClassNotSubjectToRedemptionMember2023-06-092023-06-090001865200port:CommonClassaSubjectToRedemptionMember2023-06-092023-06-090001865200us-gaap:OverAllotmentOptionMember2021-12-132021-12-130001865200port:SponsorMemberus-gaap:CommonClassBMember2021-05-272021-05-270001865200us-gaap:CommonClassBMember2021-05-272021-05-270001865200us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-06-300001865200us-gaap:RetainedEarningsMember2023-06-300001865200us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-03-310001865200us-gaap:RetainedEarningsMember2023-03-3100018652002023-03-310001865200us-gaap:RetainedEarningsMember2022-12-310001865200us-gaap:RetainedEarningsMember2022-06-300001865200us-gaap:RetainedEarningsMember2022-03-3100018652002022-03-310001865200us-gaap:RetainedEarningsMember2021-12-310001865200port:WorkingCapitalLoansMember2023-06-300001865200port:WorkingCapitalLoansMember2022-12-310001865200us-gaap:FairValueInputsLevel2Memberport:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001865200us-gaap:FairValueInputsLevel1Memberport:PublicWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001865200us-gaap:FairValueInputsLevel2Memberport:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001865200us-gaap:FairValueInputsLevel1Memberport:PublicWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001865200us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-06-300001865200us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-12-310001865200us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-06-300001865200us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-03-310001865200us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-12-310001865200port:InitialPublicOfferingOverAllotmentAndPrivatePlacementMember2021-12-140001865200port:AdministrativeSupportAgreementMember2022-04-012022-06-300001865200port:AdministrativeSupportAgreementMember2022-01-012022-06-300001865200port:SponsorMemberport:UnsecuredPromissoryNoteMember2021-12-142021-12-140001865200port:SponsorMemberus-gaap:PrivatePlacementMember2021-12-142021-12-140001865200port:PrivatePlacementWarrantsMember2021-12-142021-12-140001865200us-gaap:RetainedEarningsMember2023-01-012023-03-3100018652002023-01-012023-03-310001865200us-gaap:RetainedEarningsMember2022-04-012022-06-300001865200us-gaap:RetainedEarningsMember2022-01-012022-03-3100018652002022-01-012022-03-310001865200us-gaap:WarrantMember2023-06-300001865200port:ShareRedemptionsPayableMember2023-06-300001865200port:PublicWarrantsMember2023-06-300001865200port:PrivatePlacementWarrantsMember2023-06-300001865200us-gaap:WarrantMember2023-03-310001865200port:PublicWarrantsMember2023-03-310001865200port:PrivatePlacementWarrantsMember2023-03-310001865200us-gaap:WarrantMember2022-12-310001865200port:PublicWarrantsMember2022-12-310001865200port:PrivatePlacementWarrantsMember2022-12-310001865200us-gaap:WarrantMember2022-06-300001865200port:PublicWarrantsMember2022-06-300001865200port:PrivatePlacementWarrantsMember2022-06-300001865200us-gaap:WarrantMember2022-03-310001865200port:PublicWarrantsMember2022-03-310001865200port:PrivatePlacementWarrantsMember2022-03-310001865200us-gaap:WarrantMember2021-12-310001865200port:PublicWarrantsMember2021-12-310001865200port:PrivatePlacementWarrantsMember2021-12-310001865200us-gaap:WarrantMember2023-04-012023-06-300001865200port:PublicWarrantsMember2023-04-012023-06-300001865200port:PrivatePlacementWarrantsMember2023-04-012023-06-300001865200us-gaap:WarrantMember2023-01-012023-03-310001865200port:PublicWarrantsMember2023-01-012023-03-310001865200port:PrivatePlacementWarrantsMember2023-01-012023-03-310001865200us-gaap:WarrantMember2022-04-012022-06-300001865200port:PublicWarrantsMember2022-04-012022-06-300001865200port:PrivatePlacementWarrantsMember2022-04-012022-06-300001865200us-gaap:WarrantMember2022-01-012022-03-310001865200port:PublicWarrantsMember2022-01-012022-03-310001865200port:PrivatePlacementWarrantsMember2022-01-012022-03-310001865200port:ShareRedemptionsPayableMember2023-04-012023-06-300001865200port:InvesteeOtherMemberport:RedeemableWarrantsMember2023-06-300001865200port:InvesteeOtherMemberport:CommonClassaNotSubjectToRedemptionMember2023-06-300001865200port:InvesteeOtherMemberport:RedeemableWarrantsMemberus-gaap:CommonClassAMember2022-06-300001865200port:InvesteeOtherMemberport:NonRedeemableWarrantsMemberport:NonRedeemableCommonStockMember2022-06-300001865200port:InvesteeOtherMember2022-06-300001865200port:RedeemableWarrantsMemberport:CommonClassSubjectToRedemptionMember2023-04-012023-06-300001865200port:CommonClassSubjectToRedemptionMember2023-04-012023-06-300001865200port:ClassAndBNonRedeemableCommonStockMember2023-04-012023-06-300001865200port:RedeemableWarrantsMemberport:CommonClassSubjectToRedemptionMember2023-01-012023-06-300001865200port:NonRedeemableWarrantsMemberus-gaap:CommonClassBMember2023-01-012023-06-300001865200port:CommonClassSubjectToRedemptionMember2023-01-012023-06-300001865200port:ClassAndBNonRedeemableCommonStockMember2023-01-012023-06-300001865200port:CommonClassSubjectToRedemptionMember2022-04-012022-06-300001865200port:ClassAndBNonRedeemableCommonStockMember2022-04-012022-06-300001865200port:CommonClassSubjectToRedemptionMember2022-01-012022-06-300001865200port:ClassAndBNonRedeemableCommonStockMember2022-01-012022-06-300001865200port:SponsorMemberus-gaap:CommonClassBMember2023-05-252023-05-250001865200us-gaap:CommonClassBMember2021-11-250001865200port:CommonClassaSubjectToRedemptionMember2023-06-300001865200port:CommonClassaNotSubjectToRedemptionMember2023-06-300001865200us-gaap:CommonClassBMember2023-05-250001865200us-gaap:CommonClassAMember2023-05-250001865200port:CommonClassaSubjectToRedemptionMember2022-12-310001865200port:CommonClassaNotSubjectToRedemptionMember2022-12-310001865200us-gaap:CommonClassBMember2022-12-310001865200port:PublicWarrantsMember2023-06-300001865200port:PrivatePlacementWarrantsMember2023-06-300001865200us-gaap:CommonClassAMemberus-gaap:PrivatePlacementMember2021-12-140001865200port:SponsorMemberus-gaap:PrivatePlacementMember2021-12-140001865200port:PrivatePlacementWarrantsMember2021-12-1400018652002022-06-3000018652002021-12-310001865200us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001865200port:InvesteeOtherMemberport:RedeemableWarrantsMemberus-gaap:CommonClassAMember2023-04-012023-06-300001865200port:WorkingCapitalLoansMember2021-12-142021-12-140001865200port:SponsorMemberus-gaap:CommonClassAMember2021-12-142021-12-1400018652002022-08-222022-08-220001865200port:SponsorMember2021-12-142021-12-140001865200port:CommonClassNotSubjectToRedemptionMemberus-gaap:SubsequentEventMember2023-07-072023-07-070001865200port:CommonClassaSubjectToRedemptionMemberus-gaap:SubsequentEventMember2023-07-072023-07-070001865200port:CommonClassaSubjectToRedemptionMemberus-gaap:CommonStockMember2023-04-012023-06-300001865200us-gaap:RetainedEarningsMember2023-04-012023-06-300001865200port:CommonClassNotSubjectToRedemptionMember2023-01-012023-06-300001865200port:CommonClassaSubjectToRedemptionMember2023-01-012023-06-300001865200port:SponsorMemberus-gaap:CommonClassBMember2023-06-300001865200us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001865200port:CommonClassNotSubjectToRedemptionMemberus-gaap:SubsequentEventMember2023-07-070001865200port:CommonClassNotSubjectToRedemptionMember2023-06-300001865200port:AdministrativeSupportAgreementMember2023-06-300001865200port:AdministrativeSupportAgreementMember2021-12-1000018652002022-01-012022-12-3100018652002021-01-012021-12-310001865200us-gaap:IPOMember2021-12-142021-12-140001865200port:PublicWarrantsMemberus-gaap:IPOMember2021-12-140001865200us-gaap:OverAllotmentOptionMember2021-12-142021-12-140001865200us-gaap:CommonClassAMemberus-gaap:IPOMember2021-12-140001865200port:RedeemableWarrantsMemberus-gaap:CommonClassAMember2022-04-012022-06-300001865200port:NonRedeemableWarrantsMemberport:NonRedeemableCommonStockMember2022-04-012022-06-300001865200port:PublicWarrantsMember2023-01-012023-06-3000018652002021-12-092021-12-090001865200port:SponsorMember2021-12-140001865200port:SponsorMemberus-gaap:CommonClassBMember2021-11-250001865200port:WorkingCapitalLoansMember2021-12-140001865200us-gaap:CommonClassBMember2023-01-012023-06-300001865200port:InitialPublicOfferingOverAllotmentAndPrivatePlacementMember2023-01-012023-06-300001865200port:InitialPublicOfferingOverAllotmentAndPrivatePlacementMember2022-01-012022-12-310001865200port:InitialPublicOfferingOverAllotmentAndPrivatePlacementMember2021-12-142021-12-140001865200us-gaap:IPOMember2021-12-1400018652002021-12-1400018652002021-12-142021-12-140001865200port:SponsorMemberus-gaap:CommonClassBMember2023-05-252023-05-250001865200port:SponsorMemberus-gaap:CommonClassBMember2023-01-012023-06-300001865200us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-04-012023-06-300001865200us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-04-012023-06-300001865200port:SponsorMemberus-gaap:CommonClassBMember2021-11-252021-11-250001865200us-gaap:CommonClassBMember2021-11-252021-11-250001865200us-gaap:CommonClassBMember2023-06-300001865200us-gaap:CommonClassAMember2023-06-300001865200us-gaap:CommonClassAMember2022-12-310001865200port:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceedsUsdEighteenMemberus-gaap:CommonClassAMember2023-01-012023-06-300001865200port:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceedsUsdEighteenMemberport:PublicWarrantsMemberus-gaap:CommonClassAMember2023-01-012023-06-300001865200port:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceedsUsdTenMemberus-gaap:CommonClassAMember2023-01-012023-06-300001865200port:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceedsUsdEighteenMemberport:PublicWarrantsMember2023-01-012023-06-300001865200port:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceedsUsdTenMember2023-01-012023-06-300001865200port:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceedsUsdEighteenMember2023-01-012023-06-300001865200us-gaap:SubsequentEventMember2023-07-072023-07-070001865200us-gaap:PrivatePlacementMember2021-12-1400018652002022-04-012022-06-300001865200port:SponsorMemberus-gaap:CommonClassBMember2023-05-250001865200port:SponsorMemberus-gaap:CommonClassBMember2023-05-250001865200port:SponsorMemberus-gaap:CommonClassAMember2023-05-250001865200port:SponsorMemberus-gaap:CommonClassAMember2023-05-250001865200us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001865200port:SponsorMemberus-gaap:CommonClassBMemberus-gaap:SubsequentEventMember2023-09-110001865200port:SponsorMember2023-05-250001865200port:SponsorMember2023-05-2500018652002023-06-3000018652002022-12-310001865200port:RedeemableWarrantsMemberus-gaap:CommonClassAMember2023-04-012023-06-300001865200port:NonRedeemableWarrantsMemberport:NonRedeemableCommonStockMember2023-04-012023-06-3000018652002023-04-012023-06-300001865200port:RedeemableWarrantsMemberus-gaap:CommonClassAMember2023-01-012023-06-300001865200port:NonRedeemableWarrantsMemberport:NonRedeemableCommonStockMember2023-01-012023-06-300001865200port:RedeemableWarrantsMemberus-gaap:CommonClassAMember2022-01-012022-06-300001865200port:NonRedeemableWarrantsMemberport:NonRedeemableCommonStockMember2022-01-012022-06-3000018652002022-01-012022-06-300001865200us-gaap:CommonClassAMember2023-01-012023-06-300001865200port:UnitsEachConsistingOfOneShareOfClassCommonStock0.0001ParValueAndOneHalfOfOneRedeemableWarrantMember2023-01-012023-06-300001865200port:RedeemableWarrantsIncludedAsPartOfUnitsEachWholeWarrantExercisableForOneShareOfClassCommonStockAtExercisePriceOf11.50Member2023-01-012023-06-300001865200us-gaap:CommonClassBMember2023-10-050001865200us-gaap:CommonClassAMember2023-10-0500018652002023-01-012023-06-30xbrli:sharesiso4217:USDxbrli:pureiso4217:USDxbrli:sharesport:Voteport:itemport:Y

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2023

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to           .

Commission File Number 001-41150

Southport Acquisition Corporation

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

85-3483780
(I.R.S. Employer
Identification Number)

1745 Grand Avenue
Del Mar, California
(Address of principal executive offices)

92014
(Zip Code)

Registrant’s telephone number, including area code: (917) 503-9722

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading
Symbol(s)

    

Name of each exchange on which
registered

Units, each consisting of one share of Class A common stock, $0.0001 par value, and one-half of one warrant

PORT.U

The New York Stock Exchange

Class A common stock, par value $0.0001 per share

PORT

The New York Stock Exchange

Warrants, each whole warrant exercisable for one share of Class A common stock at an exercise price of $11.50, subject to adjustment

PORT.W

The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of October 5, 2023, there were 8,350,065 shares of Class A common stock and 1,550,000 shares of Class B common stock of the registrant issued and outstanding.

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

1

Condensed Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022

1

Condensed Statements of Operations for the three and six months ended June 30, 2023 and 2022 (Unaudited)

2

Condensed Statements of Changes in Common Stock Subject to Possible Redemption and Stockholders’ Deficit for the three and six months ended June 30, 2023 and 2022 (Unaudited)

3

Condensed Statements of Cash Flows for the six months ended June 30, 2023 and 2022 (Unaudited)

4

Notes to Condensed Financial Statements (Unaudited)

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

Item 3.

Quantitative and Qualitative Disclosures Regarding Market Risk

29

Item 4.

Controls and Procedures

29

PART II – OTHER INFORMATION

Item 1.

Legal Proceedings.

30

Item 1A.

Risk Factors.

30

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

30

Item 3.

Defaults Upon Senior Securities.

31

Item 4.

Mine Safety Disclosures.

31

Item 5.

Other Information.

31

Item 6.

Exhibits.

31

i

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

SOUTHPORT ACQUISITION CORPORATION

CONDENSED BALANCE SHEETS

June 30, 2023

December 31, 

    

(unaudited)

    

2022

ASSETS

 

  

 

  

Current Assets:

 

  

 

  

Cash

$

461,464

$

50,858

Prepaid expenses

 

 

227,594

Total Current Assets

 

461,464

 

278,452

Non-Current Assets:

Marketable securities held in Trust Account

 

242,914,021

 

237,984,513

Total Non-current Assets

242,914,021

237,984,513

TOTAL ASSETS

$

243,375,485

$

238,262,965

LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT

 

  

 

  

Current liabilities:

 

  

 

  

Accrued expenses

$

1,939,043

$

681,395

Accounts payable

 

271,579

 

97,987

Accrued offering costs

 

184,047

 

184,047

Due to related party

296,207

244,550

Share redemptions payable

197,694,657

Total Current Liabilities

 

200,385,533

 

1,207,979

Non-current liabilities:

 

 

Warrant liability

 

928,000

 

527,050

Total Non-current Liabilities

 

928,000

 

527,050

TOTAL LIABILITIES

 

201,313,533

 

1,735,029

Commitments and Contingencies (Note 8)

 

  

 

  

Class A common stock subject to possible redemption; 200,000,000 shares authorized; 4,150,065 and 23,000,000 shares issued and outstanding subject to possible redemption at redemption value as of June 30, 2023 and December 31, 2022, respectively

 

45,219,364

 

237,984,513

Stockholders’ Deficit

 

 

Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding

 

 

Class A common stock, $0.0001 par value; 200,000,000 shares authorized; 4,200,000 issued and outstanding (excluding 4,150,065 shares subject to possible redemption) as of June 30, 2023 and none issued and outstanding (excluding 23,000,000 shares subject to possible redemption) as of December 31, 2022

 

420

 

Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 1,550,000 and 5,750,000 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively

 

155

 

575

Additional paid-in capital

 

 

Accumulated deficit

 

(3,157,987)

 

(1,457,152)

Total Stockholders’ Deficit

 

(3,157,412)

 

(1,456,577)

TOTAL LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT

$

243,375,485

$

238,262,965

The accompanying notes are an integral part of these unaudited condensed financial statements.

1

SOUTHPORT ACQUISITION CORPORATION

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

For the Three Months

For the Six Months

Ended

Ended

June 30, 

June 30, 

    

2023

    

2022

    

2023

    

2022

Operating costs:

Insurance expense

$

98,532

$

129,063

$

227,594

$

258,125

Administrative expense

 

98,311

 

14,000

120,403

 

75,500

Legal and accounting expenses

 

78,770

 

83,098

155,441

 

347,128

Franchise tax expense

 

49,863

 

49,863

99,178

 

99,178

Listing fees

42,500

90,124

42,500

90,124

Bank fees

 

2,163

 

623

3,800

 

1,179

Total expenses

 

370,139

 

366,771

648,916

 

871,234

Loss from operations

 

(370,139)

 

(366,771)

(648,916)

 

(871,234)

Other income (loss):

 

  

 

 

Change in fair value of warrant liability

 

141,150

 

3,427,000

(400,950)

 

14,279,000

Financing expense

(386,961)

(386,961)

Dividend income on marketable securities held in Trust Account

2,864,209

310,960

5,389,508

333,264

Other income

2,618,398

3,737,960

4,601,597

14,612,264

Income before provision for income taxes

2,248,259

3,371,189

3,952,681

13,741,030

Provision for income taxes

(591,012)

(1,110,969)

Net income

$

1,657,247

$

3,371,189

2,841,712

13,741,030

Weighted average shares outstanding of redeemable Class A common stock

 

18,650,015

 

23,000,000

20,812,991

 

23,000,000

Basic and diluted net income per share, redeemable Class A common stock (see Note 2)

$

0.10

$

0.12

0.16

0.48

Weighted average shares outstanding of non-redeemable Class A and Class B common stock

 

5,750,000

 

5,750,000

5,750,000

 

5,750,000

Basic and diluted net (loss) income per share, non-redeemable Class A and Class B common stock (see Note 2)

$

(0.03)

$

0.11

(0.08)

0.47

The accompanying notes are an integral part of these unaudited condensed financial statements.

2

SOUTHPORT ACQUISITION CORPORATION

CONDENSED STATEMENTS OF CHANGES IN COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT

(UNAUDITED)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023

    

Class A common stock

Subject to possible

Additional

Total

Redemption

Class A common stock

Class B common stock

Paid-in

Accumulated

Stockholders’

Shares

    

Amount

  

   

Shares

   

Amount

Shares

    

Amount

    

Capital

    

Deficit

    

Deficit

Balance – January 1, 2023

 

23,000,000

$

237,984,513

$

5,750,000

$

575

$

$

(1,457,152)

$

(1,456,577)

Remeasurement of Class A common stock subject to possible redemption

 

 

2,525,300

 

 

(2,525,300)

 

(2,525,300)

Net income

1,184,465

1,184,465

Balance – March 31, 2023 (unaudited)

23,000,000

240,509,813

5,750,000

575

(2,797,987)

(2,797,412)

Sponsor conversion of Class B common stock

4,200,000

420

(4,200,000)

(420)

Sponsor capital contribution for non-redemption agreements

386,961

386,961

Redemption of Class A common stock

(18,849,935)

(197,694,657)

Remeasurement of Class A common stock subject to possible redemption

2,404,208

(386,961)

(2,017,247)

(2,404,208)

Net income

 

 

 

 

1,657,247

 

1,657,247

Balance – June 30, 2023 (unaudited)

 

4,150,065

$

45,219,364

4,200,000

$

420

1,550,000

$

155

$

$

(3,157,987)

$

(3,157,412)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022

Class A common stock

Subject to possible

Additional

Total

Redemption

Class A common stock

Class B common stock

Paid-in

Accumulated

Stockholders’

    

Shares

    

Amount

  

  

Shares

    

Amount

    

Shares

    

Amount

    

Capital

    

Deficit

    

Deficit

Balance – January 1, 2022

23,000,000

$

234,600,690

$

5,750,000

$

575

$

$

(24,256,277)

$

(24,255,702)

Remeasurement of Class A common stock subject to possible redemption

 

 

22,304

 

 

 

 

 

(22,304)

 

(22,304)

Net income

 

 

 

 

 

 

 

10,369,840

 

10,369,840

Balance – March 31, 2022 (unaudited)

 

23,000,000

234,622,994

 

5,750,000

575

$

(13,908,741)

(13,908,166)

Remeasurement of Class A common stock subject to possible redemption

310,960

(310,960)

(310,960)

Net income

3,371,189

3,371,189

Balance – June 30, 2022 (unaudited)

23,000,000

$

234,933,954

$

5,750,000

$

575

$

$

(10,848,512)

$

(10,847,937)

The accompanying notes are an integral part of these unaudited condensed financial statements.

3

SOUTHPORT ACQUISITION CORPORATION

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

For the Six Months

Ended

June 30, 

2023

2022

Cash Flows Used in Operating Activities:

    

    

Net income

$

2,841,712

$

13,741,030

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

Accrued dividend on marketable securities held in Trust Account

(1,005,796)

(156,474)

Change in fair value of warrant liabilities

 

400,950

 

(14,279,000)

Sponsor capital contribution for non-redemption agreements

386,961

Changes in operating assets and liabilities:

 

 

Accounts payable and accrued expenses

 

1,431,240

 

253,033

Accrued offering costs

 

 

(611,444)

Due to related party

51,657

Prepaid expenses

 

227,594

 

(488,407)

Net cash provided by (used in) operating activities

 

4,334,318

 

(1,541,262)

Cash Flow Used in Investing Activities:

Purchases of marketable securities held in Trust Account

(4,383,712)

(176,790)

Proceeds from marketable securities held in Trust Account

460,000

Net cash used in investing activities

(3,923,712)

(176,790)

Cash Flows from Financing Activities:

 

 

Repayment of amounts due from related party

 

 

83,581

Payments made by related party on behalf of the Company

156,550

Net cash provided by financing activities

 

 

240,131

Net Change in Cash

 

410,606

 

(1,477,921)

Cash – Beginning of period

 

50,858

 

1,950,543

Cash – End of period

$

461,464

$

472,622

Supplemental Non-Cash Investing and Financing Activities:

 

 

Remeasurement of Class A common stock subject to possible redemption

$

4,929,508

$

333,264

Share redemptions payable

$

197,694,657

$

Excess fair value of Class B common stock transferred by Sponsor

$

386,961

$

Supplemental Cash Flow Information:

Cash paid for taxes

$

$

57,644

The accompanying notes are an integral part of these unaudited condensed financial statements.

4

SOUTHPORT ACQUISTION CORPORATION

NOTES TO THE FINANCIAL STATEMENTS

(UNAUDITED)

Note 1.Description of Organization and Business Operations

Southport Acquisition Corporation (the “Company”) is a blank check company formed in Delaware on April 13, 2021. The Company was formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar business combination with one or more businesses (the “Business Combination”). The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

As of June 30, 2023, the Company had not yet commenced any operations. All activity from inception through June 30, 2023 related to the Company’s formation, initial public offering (the “IPO”), and pursuit of a target company to effect a business combination.

The registration statement for the Company’s IPO was declared effective on December 9, 2021. On December 14, 2021, the Company consummated the IPO, which involved the Company’s sale of 23,000,000 units (the “Units”) at $10.00 per Unit, generating gross proceeds of $230,000,000, which is discussed in Note 3. The 23,000,000 Units sold by the Company include 3,000,000 Units purchased by the underwriter for the IPO pursuant to the full exercise of its option to purchase up to 3,000,000 additional Units to cover over-allotments. Simultaneously with the closing of the IPO, the Company consummated the private sale of an aggregate of 11,700,000 warrants (the “Private Placement Warrants”) to Southport Acquisition Sponsor LLC (the “Sponsor”) at a price of $1.00 per Private Placement Warrant, generating proceeds to the Company of $11,700,000.

Following the closing of the IPO on December 14, 2021, $234,600,000 ($10.20 per Unit) from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”) located in the United States, which will be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business Combination, (ii) the redemption of any Public Shares (as defined in Note 3) properly submitted in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (a) to modify the substance or timing of the Company’s obligation to provide its public stockholders the right to have their Public Shares redeemed in connection with an initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete the initial Business Combination within the Combination Period (as defined below) or (b) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity, and (iii) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within 18 months from December 14, 2021 or during any extended time that the Company has to consummate its initial Business Combination beyond such 18-month period. On June 9, 2023, the Company held a special meeting of stockholders (the “Special Meeting”) where the Company’s stockholders approved a proposal to amend the Company’s amended and restated certificate of incorporation to extend the time that the Company has to consummate its initial Business Combination (the “Extension”) from June 14, 2023 to September 14, 2023 (the “Extended Date”) and to allow the board of directors of the Company, without another stockholder vote, to elect to further extend the date to consummate an initial Business Combination after the Extended Date up to six times, by an additional month each time, up to March 14, 2024 (the “Extension Amendment Proposal”), providing the Company a 21-month period (or up to 27-month period) from the closing of the IPO to consummate its initial Business Combination (the “Combination Period”).

Prior to the Special Meeting, on May 25, 2023, the Company and the Sponsor entered into voting and non-redemption agreements (the “Non-Redemption Agreements”) with unaffiliated third parties in exchange for such third parties agreeing (i) not to redeem an aggregate of 4,000,000 shares of Class A common stock sold in its initial public offering (the “Non-Redeemed Shares”) in connection with the Special Meeting and (ii) to vote in favor of the Extension Amendment Proposal and the Extension at the Special Meeting (other than with respect to certain shares acquired or to be acquired pursuant to the Non-Redemption Agreements). In exchange for the foregoing commitments, the Sponsor agreed to transfer to such third parties an aggregate of up to 1,499,996 shares of Class B common stock held by the Sponsor, with 500,000 of such shares to be transferred to such third parties promptly upon consummation of the Extension, and an additional 166,666 shares to be transferred to such third parties monthly beginning on September 14, 2023 and up to, and including, February 14, 2024, if the board of directors of the Company elects to further extend the deadline to consummate an

5

initial business combination at or prior to such date, in each case, if such third parties continue to hold such Non-Redeemed Shares through the Special Meeting.

In connection with the Special Meeting and the entry into the Non-Redemption Agreements, on May 25, 2023, pursuant to the terms of the amended and restated certificate of incorporation of the Company, the Sponsor converted 4,200,000 shares of the Company’s Class B common stock held by it on a one-for-one basis into shares of the Company’s Class A common stock. After giving effect to such conversion, the Company had an aggregate of 27,200,000 shares of Class A common stock issued and outstanding, comprised of 4,200,000 shares held by the Sponsor and not subject to possible redemption and 23,000,000 shares of Class A common stock subject to possible redemption, and 1,550,000 shares of Class B common stock issued and outstanding.

In connection with the vote to approve the Extension Amendment Proposal, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.49 per share of Class A common stock, for an aggregate redemption amount of $197,694,657. As a result of the redemptions, 4,150,065 shares of Class A common stock were issued and outstanding and subject to possible redemption. Continental Stock Transfer & Trust Company (the “Trustee”) processed the redemptions and withdrew the $197,694,657 payable to the holders redeeming 18,849,935 shares of Class A common stock on July 7, 2023 (see Note 11).

Risks and Uncertainties

Management is currently evaluating the impact of the Russia-Ukraine war, rising interest rates and increased inflation, and recent proposals by the Securities and Exchange Commission (the “SEC”) for new rules and amendments affecting special purpose acquisition corporations like the Company and has concluded that while it is reasonably possible that such matters could have a negative effect on the Company’s financial position, cash flows, results of its operations and/or search for a target company, the specific impacts are not readily determinable as of June 30, 2023. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Going Concern

As of June 30, 2023 and December 31, 2022, the Company had cash of $461,464 and $50,858, respectively, and working capital deficit of $199,924,069 and $929,527, respectively. The Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of time within one year after the date that these financial statements are issued. Management plans to address this uncertainty through working capital loans whereby, the Sponsor, an affiliate of the Sponsor, or the Company’s officers and directors can, but are not obligated to, loan the Company funds as may be required (see Note 5). However, there is no assurance that the Company’s plans to raise capital or to consummate a Business Combination will be successful within the Combination Period.

Note 2.Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

6

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on May 30, 2023, which contains the audited financial statements and notes thereto. The financial information as of December 31, 2022 is derived from the audited financial statements presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The interim results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future interim periods.

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $461,464 and $50,858 of cash and no cash equivalents as of June 30, 2023 and December 31, 2022, respectively.

7

Marketable Securities Held in Trust Account

Following the closing of the IPO on December 14, 2021, an amount of $234,600,000 from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in the Trust Account and may be invested only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Trust Account is intended as a holding place for funds pending the earliest to occur of: (i) the completion of the initial Business Combination; (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to provide its public stockholders the right to have their Public Shares redeemed in connection with an initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete the initial Business Combination within the Combination Period or (B) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity; and (iii) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within the Combination Period.

In connection with the vote to approve the Extension Amendment Proposal, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.49 per share of Class A common stock, for an aggregate redemption amount of $197,694,657. The Trustee redeemed $197,694,657 of marketable securities held in the Trust Account to pay the holders redeeming 18,849,935 shares of Class A common stock on July 7, 2023 (see Note 11).

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement” (“ASC 820”), approximates the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.

Fair Value Measurements

Fair value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. As of June 30, 2023 and December 31, 2022, derivative liabilities are comprised of the warrant liability of $928,000 and $527,050, respectively.

8

Warrant Liability

The Company accounts for warrants for the Company’s common stock that are not indexed to its own shares as liabilities at fair value on the balance sheet. The warrants are subject to remeasurement at each balance sheet date and any change in fair value is recognized as a component of other income (expense), net on the statement of operations. The Company will continue to adjust the liability for changes in fair value until the earlier of the exercise or expiration of the common stock warrants. At that time, the portion of the warrant liability related to the common stock warrants will be reclassified to additional paid-in capital.

Common Stock Subject to Possible Redemption

The Company accounts for its common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Common stock subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2023 and December 31, 2022, 4,150,065 and 23,000,000 shares of Class A common stock subject to possible redemption is presented, at redemption value, as temporary equity, outside of the stockholders’ equity section of the Company’s balance sheet, respectively.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period. Such changes are reflected in additional paid-in capital, or in the absence of additional capital, in accumulated deficit. On June 9, 2023, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.49 per share of Class A common stock, for an aggregate redemption amount of $197,694,657. For the three and six months ended June 30, 2023, the Company has recorded accretion of $2,404,208 and $4,929,508, respectively, and recorded a share redemptions payable amount of $197,694,657 to remeasure the value of Class A common stock subject to possible redemption value to $45,219,364.

The share redemptions payable was recorded as of June 30, 2023 to reflect the June 9, 2023 redemptions that were not processed by the Trustee until July 7, 2023. As the holders properly exercised their right to redeem their shares for cash on June 9, 2023, the value of Class A common stock subject to possible redemption should be decreased by the $197,694,657 cash value of the redemption to reflect amounts that are subject to possible redemption by the remaining holders of 4,150,065 Class A common stock.

As of June 30, 2023 and December 31, 2022, the Class A common stock, classified as temporary equity in the condensed balance sheets, are reconciled in the following tables:

Gross proceeds from initial public offering

    

$

230,000,000

Less:

 

Proceeds allocated to public warrants

 

(10,060,000)

Offering costs allocated to Class A common stock subject to possible redemption

 

(13,325,704)

Add:

 

Remeasurement of Class A common stock subject to possible redemption

 

27,986,394

Class A common stock subject to possible redemption, December 31, 2021

234,600,690

Remeasurement of Class A common stock subject to possible redemption

 

3,383,823

Class A common stock subject to possible redemption, December 31, 2022

237,984,513

Remeasurement of Class A common stock subject to possible redemption

2,525,300

Class A common stock subject to possible redemption, March 31, 2023

$

240,509,813

Share redemptions payable

(197,694,657)

Remeasurement of Class A common stock subject to possible redemption

2,404,208

Class A common stock subject to possible redemption, June 30, 2023

$

45,219,364

9

Income Taxes

The Company complies with the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 30, 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position, other.

Net Income (Loss) Per Common Stock

The Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share”. The condensed statements of operations include a presentation of income per Class A redeemable common stock and income (loss) per non-redeemable common stock following the two-class method of income per common stock. In order to determine the net income (loss) attributable to both the Class A redeemable common stock and non-redeemable common stock, the Company first considered the total income allocable to both sets of stock. This is calculated using the total net income less any dividends paid. For purposes of calculating net income (loss) per share, any remeasurement of the Class A common stock subject to possible redemption was treated as dividends paid to the public stockholders. Subsequent to calculating the total income (loss) allocable to both sets of stock, the Company split the amount to be allocated using the weighted average shares outstanding ratio for the Class A redeemable common stock and for the non-redeemable Class A and Class B common stock for the three and six months ended June 30, 2023 as a result of shareholder redemptions. For the three and six months ended June 30, 2023, the Company split the amount to be allocated using a ratio of 80% for the Class A redeemable common stock and 20% for the non-redeemable common stock, reflective of the respective participation rights.

The following table reflects the calculation of basic and diluted net income (loss) per common stock (in dollars, except per share amounts):

    

For the Three Months Ended

June 30, 2023

Net income

$

1,657,247

Less: Remeasurement of Class A redeemable shares to redemption value

 

(2,404,208)

Net income excluding accretion of Class A redeemable shares to redemption value

$

(746,961)

10

For the Three Months Ended

 

June 30, 2023

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

 

Total number of shares

4,150,065

5,750,000

9,900,065

Weighted average shares ratio

 

76

%

24

%

100

%

Net income allocated based on weighted average shares ratio

$

1,266,708

$

390,539

$

1,657,247

Less: Accretion allocation based on weighted average shares ratio

 

(1,837,643)

 

(566,565)

 

(2,404,208)

Plus: Accretion applicable to Class A redeemable shares

 

2,404,208

 

 

2,404,208

Total income (loss) based on weighted average shares ratio

$

1,833,273

$

(176,026)

$

1,657,247

Weighted average shares outstanding

 

18,650,015

 

5,750,000

 

  

Basic and diluted net income (loss) per share

$

0.10

$

(0.03)

 

  

    

For the Six Months Ended

June 30, 2023

Net income

$

2,841,712

Less: Remeasurement of Class A redeemable shares to redemption value

 

(4,929,508)

Net income excluding accretion of Class A redeemable shares to redemption value

$

(2,087,796)

For the Six Months Ended

 

June 30, 2023

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

 

Total number of shares

4,150,065

5,750,000

9,900,065

Weighted average shares ratio

 

78

%  

22

%  

100

%

Net income allocated based on weighted average shares ratio

 

$

2,226,576

 

$

615,136

 

$

2,841,712

Less: Accretion allocation based on weighted average shares ratio

 

(3,862,435)

 

(1,067,073)

 

(4,929,508)

Plus: Accretion applicable to Class A redeemable shares

 

4,929,508

 

 

4,929,508

Total income (loss) based on weighted average shares ratio

$

3,293,649

$

(451,937)

$

2,841,712

Weighted average shares outstanding

 

20,812,991

 

5,750,000

 

  

Basic and diluted net income (loss) per share

$

0.16

$

(0.08)

 

  

    

For the Three

Months Ended

June 30, 2022

Net income

$

3,371,189

Less: Remeasurement of Class A redeemable shares to redemption value

 

(310,960)

Net income excluding accretion of Class A redeemable shares to redemption value

$

3,060,229

For the Three Months Ended

 

June 30, 2022

 

11

    

Class A
Redeemable Shares

    

Class A and Class B
Non-redeemable shares

    

Total

Total number of shares

23,000,000

5,750,000

28,750,000

Ownership percentage

 

80

%  

20

%  

100

%

Net income allocated based on ownership percentage

 

2,696,951

 

674,238

 

3,371,189

Less: Accretion allocation based on ownership percentage

 

(248,768)

 

(62,192)

 

(310,960)

Plus: Accretion applicable to Class A redeemable shares

 

310,960

 

 

310,960

Total income based on ownership percentage

$

2,759,143

$

612,046

$

3,371,189

Weighted average shares outstanding

 

23,000,000

 

5,750,000

 

  

Basic and diluted net income per share

$

0.12

$

0.11

 

  

    

For the Six

Months Ended

June 30, 2022

Net income

$

13,741,030

Less: Remeasurement of Class A redeemable shares to redemption value

 

(333,264)

Net income excluding accretion of Class A redeemable shares to redemption value

$

13,407,766

For the Six Months Ended

 

June 30, 2022

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

Total number of shares

23,000,000

5,750,000

    

28,750,000

Ownership percentage

 

80

%  

20

%  

100

%

Net income allocated based on ownership percentage

 

10,992,824

 

2,748,206

 

13,741,030

Less: Accretion allocation based on ownership percentage

 

(266,611)

 

(66,653)

 

(333,264)

Plus: Accretion applicable to Class A redeemable shares

 

333,264

 

 

333,264

Total income based on ownership percentage

$

11,059,477

$

2,681,553

$

13,741,030

Weighted average shares outstanding

 

23,000,000

 

5,750,000

 

  

Basic and diluted net income per share

$

0.48

$

0.47

 

  

Related Parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. As of June 30, 2023, the Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.

12

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU No. 2020-06, Debt with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The new guidance eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific settlement provisions. In addition, the new guidance modifies how particular convertible instruments and certain contracts that may be settled in cash or shares impact the diluted EPS computation. This guidance is effective as of January 1, 2022. The Company evaluated the effect the updated standard has on its financial position, results of operations or financial statement disclosure and determined there is no material impact.

The Company has considered all new accounting pronouncements and has concluded that there are no new pronouncements that may have a material impact on the financial condition based on the current information.

13

Note 3.Initial Public Offering

At the closing of the IPO on December 14, 2021, the Company sold 23,000,000 Units at a price of $10.00 per Unit. Each Unit consists of one share of the Company’s Class A common stock, $0.0001 par value (each a “Public Share”), and one-half of one warrant of the Company (each a “Public Warrant”). Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment (see Note 7).

Upon the closing of the IPO on December 14, 2021, $234,600,000 ($10.20 per Unit sold in the IPO) from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in the Trust Account. The amounts held in the Trust Account will be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company. As of June 30, 2023 and December 31, 2022, $242,914,021 and $237,984,513 was held in the Trust Account, respectively. As of June 30, 2023 and December 31, 2022, the Company recorded $197,694,657 and zero, respectively, for amounts related to the cash value of redemptions payable to holders of Class A common stock that exercised their right to redeem Class A common stock for cash. In addition, as of June 30, 2023 and December 31, 2022, $461,464 and $50,858 of cash was not held in the Trust Account and is available for working capital purposes, respectively.

Transaction costs of the IPO amounted to $13,935,218 consisting of $4,600,000 of underwriting discount, $8,050,000 of deferred underwriting discount and $1,285,218 of actual offering costs. On August 22, 2022, the underwriter delivered a letter to the Company pursuant to which the underwriter waived its entitlement to the payment of the deferred underwriting discount (see Note 8).

Note 4.Private Placement

The Sponsor purchased an aggregate of 11,700,000 Private Placement Warrants at a price of $1.00 per warrant ($11,700,000 in the aggregate) in a private placement that closed simultaneously with the closing of the IPO.

Each Private Placement Warrant is exercisable for one whole Class A common stock at a price of $11.50 per share, subject to adjustment. $9,200,000 of the proceeds from the sale of the Private Placement Warrants was added to the proceeds from the IPO placed in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the Private Placement Warrants and the underlying securities will expire worthless. The Private Placement Warrants are non-redeemable (except as described in Note 7 below under “—Redemption of warrants for Class A common stock when the price per Class A common stock equals or exceeds $10.00”) and exercisable on a cashless basis so long as they are held by the Sponsor or its permitted transferees.

Note 5.Related Party Transactions

Founder Shares

On May 27, 2021, the Company issued an aggregate of 7,187,500 shares of Class B common stock to the Sponsor for a purchase price of $25,000. On November 25, 2021, the Sponsor surrendered 1,437,500 shares of the Company’s Class B common stock for no consideration, resulting in there being an aggregate of 5,750,000 shares of the Company’s Class B common stock outstanding (the “Founder Shares”), up to 750,000 of which were then subject to forfeiture to the extent that the over-allotment option is not exercised in full by the underwriter for the IPO. On December 13, 2021, the underwriter for the IPO exercised its over-allotment option in full, with the related closing of the additional 3,000,000 covered by the option occurring on December 14, 2021. Accordingly, no Founder Shares remain subject to forfeiture. On May 25, 2023, pursuant to the terms of the amended and restated certificate of incorporation of the Company, the Sponsor converted 4,200,000 Founder Shares held by it on a one-for-one basis into shares of the Company’s Class A common stock. After giving effect to such conversion, the Company had 1,550,000 shares of Class B common stock issued and outstanding.

14

The Sponsor agreed, subject to certain limited exceptions, not to transfer, assign or sell any of its Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination or (B) the date on which the Company completes a liquidation, merger, capital stock exchange or similar transaction that results in the Company’s stockholders having the right to exchange their shares of common stock for cash, securities or other property. Notwithstanding the foregoing, if the closing price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the Business Combination, the Founder Shares will be released from the lock-up.

Related Party Loans

The Sponsor agreed to loan the Company an aggregate of up to $350,000 to cover expenses related to the IPO pursuant to a promissory note (the “Note”). The Note was non-interest bearing and was payable on the completion of the IPO. The Company fully repaid the outstanding balance on the Note on December 14, 2021.

In addition, in order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Company’s Sponsor, an affiliate of the Sponsor, or the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into warrants, at a price of $1.00 per warrant. If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. As of June 30, 2023 and December 31, 2022, no Working Capital Loans were outstanding.

Due to Related Party

The Sponsor has made tax payments, payments to various vendors on behalf of the Company, and transferred funds to the Company. As of June 30, 2023 and December 31, 2022, the Company owed $296,207 and $244,550, respectively.

Administrative Support Agreement

Commencing on December 10, 2021 and until completion of the Company’s initial Business Combination or liquidation, the Company is required to pay the Sponsor $15,000 per month for administrative support and services. The Company pays the Sponsor for rent and costs incurred under the administrative support and services agreement and waives the excess amounts under the agreement. For the three and six months ended June 30, 2023, the Company has paid $10,500 under the agreement. For the three and six months ended June 30, 2022, the Company has paid $10,500 and $51,000, respectively, under the agreement.

Note 6.Stockholders’ Equity

Preferred stock — The Company is authorized to issue up to 1,000,000 shares of preferred stock with a par value of $0.0001 per share. At June 30, 2023 and December 31, 2022, there were no shares of preferred stock issued or outstanding.

Class A common stock — The Company is authorized to issue up to 200,000,000 shares of Class A common stock with a par value of $0.0001 per share. Holders of Class A common stock are entitled to one vote for each share. On May 25, 2023, pursuant to the terms of the amended and restated certificate of incorporation of the Company, the Sponsor converted 4,200,000 shares of the Company’s Class B common stock held by it on a one-for-one basis into shares of the Company’s Class A common stock, resulting in an aggregate of 27,200,000 shares of Class A common stock issued and outstanding, of which 4,200,000 shares were held by the Sponsor and not subject to possible redemption and 23,000,000 shares were subject to possible redemption. On June 9, 2023, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash in connection with the vote on the Extension Amendment Proposal, resulting in 4,150,065 shares of Class A common stock issued and outstanding and subject to possible redemption. Accordingly, at June 30, 2023 and December 31, 2022, there were 8,350,065 and 23,000,000 shares of Class A common stock issued and outstanding, including 4,150,065 and 23,000,000 shares of Class A common stock subject to possible redemption, respectively.

15

Class B common stock — The Company is authorized to issue up to 20,000,000 shares of Class B, $0.0001 par value, common stock. Holders of the Company’s common stock are entitled to one vote for each share. On May 27, 2021, the Company issued an aggregate of 7,187,500 shares of Class B common stock to the Sponsor for a purchase price of $25,000. On November 25, 2021, the Sponsor surrendered 1,437,500 shares of Class B common stock for no consideration, resulting in there being an aggregate of 5,750,000 shares of Class B common stock outstanding. On May 25, 2023, pursuant to the terms of the amended and restated certificate of incorporation of the Company, the Sponsor converted 4,200,000 shares of the Company’s Class B common stock held by it on a one-for-one basis into shares of the Company’s Class A common stock, resulting in an aggregate of 1,550,000 shares of Class B common stock issued and outstanding. Accordingly, as of June 30, 2023 and December 31, 2022, there were 1,550,000 and 5,750,000 shares of Class B common stock issued and outstanding, respectively.

The shares of Class B common stock will automatically convert into shares of the Company’s Class A common stock at the time of the Business Combination on a one-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like. In the case that additional shares of the Company’s Class A common stock, or equity-linked securities, are issued or deemed issued in excess of the amounts sold in the IPO and related to the closing of an initial Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an as converted basis, 20% of the sum of the total number of all shares of the Company’s common stock outstanding upon the completion of the IPO plus all shares of Class A common stock and equity-linked securities issued or deemed issued in connection with an initial Business Combination (net of the number of shares of Class A common stock redeemed in connection with an initial Business Combination), excluding any shares or equity-linked securities issued, or to be issued, to any seller in the Business Combination and any warrants issued upon the conversion of Working Capital Loans. Holders of shares of Class B common stock may also elect to convert their shares of Class B common stock into an equal number of shares of Class A common stock, subject to adjustment as provided above, at any time prior to a Business Combination.

The Company may issue additional common stock or preferred stock to complete its Business Combination or under an employee incentive plan after completion of its Business Combination.

Note 7.Warrants

The Company accounts for 23,200,000 warrants issued in connection with the IPO (11,500,000 Public Warrants and the 11,700,000 Private Placement Warrants) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company classifies each warrant as a liability at its fair value. Offering costs were allocated to the Class A common stock and Public Warrants, and the amounts allocated to the Public Warrants was expensed immediately. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations.

Warrants – Public Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will become exercisable 30 days after the consummation of a Business Combination. The Public Warrants will expire five years from the consummation of a Business Combination or earlier upon redemption or the Company’s liquidation.

The Company is not obligated to deliver any Class A common stock pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public Warrant exercise unless a registration statement under the Securities Act covering the issuance of the Class A common stock issuable upon exercise of the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No Public Warrants are exercisable for cash or on a cashless basis, and the Company is not obligated to issue any shares of Class A common stock to holders seeking to exercise their Public Warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of residence of the exercising holder, or an exemption from registration is available.

16

The registration statement for the IPO (the “IPO Registration Statement”) registered the sale for the shares of Class A common stock issuable upon exercise of the Public Warrants. The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of a Business Combination, it will use its commercially reasonable efforts to file a post-effective amendment to the IPO Registration Statement or a new registration statement, in the Company’s discretion, with the SEC, under the Securities Act covering the sale of the Class A common stock issuable upon exercise of the Public Warrants. The Company will use its commercially reasonable efforts to cause such post-effective amendment or new registration statement, as the case may be, to become effective and to maintain a current prospectus relating to those shares of Class A common stock until the warrants expire or are redeemed, as specified in the warrant agreement. If a registration statement covering the shares of Class A common stock issuable upon exercise of the Public Warrants is not effective by the 60th business day after the closing of a Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption.

Redemption of warrants when the price per share of Class A common stock equals or exceeds $18.00. Once the Public Warrants become exercisable, the Company may redeem the outstanding Public Warrants for redemption:

in whole and not in part;
at a price of $0.01 per Public Warrant;
upon a minimum of 30 days’ prior written notice of redemption to each warrant holder; and
if, and only if, the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders.

Redemption of warrants when the price per Class A common stock equals or exceeds $10.00. Once the warrants become exercisable, the Company may redeem the outstanding warrants:

in whole and not in part;
at a price of $0.10 per warrant;
upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares of Class A common stock determined by reference to an agreed table based on the redemption date and the “fair market value” of Class A common stock;
if, and only if, the last reported sale price of the Class A common stock equals or exceeds $10.00 per Public Share (as adjusted) for any 20 trading days within the 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders; and
if the last reported sale price of the Class A common stock for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders is less than $18.00 per share (as adjusted), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above.

The Company will not redeem the warrants as described above unless a registration statement under the Securities Act covering the sale of the shares of Class A common stock issuable upon exercise of the warrants is then effective and a current prospectus relating to those shares of Class A common stock is available throughout the 30-day redemption period (or, in the case of a redemption described above under “Redemption of warrants when the price per share of Class A common stock equals or exceeds $18.00,” the Company requires or permits the Public Warrants to be exercised on a cashless basis as described below), except, in the case of a redemption described above under “Redemption of warrants when the price per Class A common stock equals or exceeds $10.00,” if the sale of those shares of Class A common stock pursuant to the cashless exercise of the warrants is exempt from registration under the Securities Act. If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if the sale of the shares of Class A common stock upon exercise of the warrants is not exempt from registration or qualification under applicable state securities laws or the Company is unable to effect such registration or qualification.

17

If the Company calls the Public Warrants for redemption, the Company’s management will have the option to require or permit all holders that wish to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of shares of common stock issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a stock dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such warrants. Accordingly, the warrants may expire worthless.

In addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, (i) in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance, and (ii) without taking into account the transfer of Founder Shares or Private Placement Warrants (including if such transfer is effectuated as a surrender to the Company and subsequent reissuance by the Company) by the Sponsor in connection with such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the Company’s initial Business Combination on the date of the consummation of such initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Company’s Class A common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to 180% of the greater of the Market Value and the Newly Issued Price and the $10.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to the greater of the Market Value and the Newly Issued Price.

The Private Placement Warrants are identical to the Public Warrants included in the Units sold in the IPO, except that the Private Placement Warrants and the shares of common stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be non-redeemable in certain redemption scenarios and exercisable on a cashless basis so long as they are held by the initial purchasers thereof or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers thereof or their permitted transferees, the Private Placement Warrants will be redeemable by the Company in all redemption scenarios and exercisable by such holders on the same basis as the Public Warrants.

If a tender offer, exchange or redemption offer shall have been made to and accepted by the holders of the Class A common stock and upon completion of such offer, the offeror owns beneficially more than 50% of the outstanding Class A common stock, the holder of the warrant shall be entitled to receive the highest amount of cash, securities or other property to which such holder would actually have been entitled as a stockholder if such warrant had been exercised, accepted such offer and all of the Class A common stock held by such holder had been purchased pursuant to the offer. If less than 70% of the consideration receivable by the holders of the Class A common stock in the applicable event is payable in the form of common equity in the successor entity that is listed on a national securities exchange or is quoted in an established over-the-counter market, and if the holder of the warrant properly exercises the warrant within thirty days following the public disclosure of the consummation of the applicable event by the Company, the warrant exercise price shall be reduced by an amount equal to the difference (but in no event less than zero) of (i) the warrant price in effect prior to such reduction minus (ii) (A) the Per Share Consideration (as defined in the warrant agreement) minus (B) the value of the warrant based on the Black-Scholes Warrant Value for a Capped American Call on Bloomberg Financial Markets.

The Company expects to account for the Public Warrants and Private Placement Warrants as liabilities in accordance with the guidance contained in ASC 815-40, “Derivatives and Hedging—Contracts in Entity’s Own Equity”. Because the Company does not control the occurrence of events, such as a tender offer or exchange, that may trigger cash settlement of the warrants where not all of the stockholders also receive cash, the warrants do not meet the criteria for equity treatment thereunder, as such, the warrants must be recorded as derivative liability.

Additionally, certain adjustments to the settlement amount of the Private Placement Warrants are based on a variable that is not an input to the fair value of a “fixed-for-fixed” option as defined under ASC 815-40, and thus the Private Placement Warrants are not considered indexed to the Company’s own stock and not eligible for an exception from derivative accounting.

18

The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the issuance of the warrants at the closing of this offering. Accordingly, the Company classifies each warrant as a liability at its fair value. The Public Warrants will be allocated a portion of the proceeds from the issuance of the Units equal to its fair value determined with the assistance of a professional independent valuation firm. The warrant liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations. The Company reassess the classification of the warrants at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification. There has been no change in the classification of the warrants as of June 30, 2023.

Note 8.Commitments and Contingencies

Registration rights

The holders of the Founder Shares, Private Placement Warrants and any warrants that may be issued upon conversion of the Working Capital Loans (and in each case holders of the underlying securities thereof, as applicable) are entitled to registration rights pursuant to a registration rights agreement signed on December 9, 2021, requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to our Class A common stock). The holders of these securities are entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the Company’s consummation of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company is not required to effect or permit any registration or cause any registration statement to become effective until termination of the applicable lock-up period with respect to such securities. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting Agreement

The Company granted the underwriter a 45-day option from the date of the IPO to purchase up to 3,000,000 additional Units to cover over-allotments, if any, at the IPO price less the underwriting discount. On December 13, 2021, the underwriter exercised the option in full, closing the sale of the 3,000,000 additional Units on December 14, 2021. The underwriter was paid an underwriting commission of $4,600,000 upon the closing of the IPO. In addition, the underwriter was entitled to a deferred fee of $0.35 per Unit, or $8,050,000 in the aggregate, payable to the underwriter from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement. On August 22, 2022, the underwriter delivered a letter to the Company pursuant to which the underwriter waived its entitlement to the payment of the deferred underwriting fee. The $8,050,000 waived fee was recorded to accumulated deficit.

Non-redemption Agreements

On May 25, 2023, the Company and the Sponsor entered into Non-Redemption Agreements with unaffiliated third parties in exchange for such third parties agreeing (i) not to redeem an aggregate of 4,000,000 shares of Class A common stock sold in its initial public offering (the “Non-Redeemed Shares”) in connection with the Special Meeting and (ii) to vote in favor of the Extension Amendment Proposal and the Extension at the Special Meeting (other than with respect to certain shares acquired or to be acquired pursuant to the Non-Redemption Agreements). In exchange for the foregoing commitments, the Sponsor has agreed to transfer to such third parties an aggregate of up to 1,499,996 shares of Class B common stock held by the Sponsor, with 500,000 of such shares to be transferred to such third parties promptly upon consummation of the Extension, and an additional 166,666 shares to be transferred to such third parties monthly beginning on September 14, 2023 and up to, and including, February 14, 2024, if the board of directors of the Company elects to further extend the deadline to consummate an initial business combination at or prior to such date, in each case, if such third parties continue to hold such Non-Redeemed Shares through the Special Meeting.

The Company accounted for the Non-Redemption Agreements in accordance with Staff Accounting Bulletin Topic 5T (“SAB Topic 5T”). The Company considered the Sponsor’s transfer of Class B common stock to the unaffiliated third parties in exchange for the Non-Redemption Agreements as a capital contribution by the Sponsor, and recognized the excess fair value of the transferred Class B common stock as a financing expense on the condensed statements of operations for the three and six months ended June 30, 2023. The Company determined the excess fair value of the 500,000 Class B shares transferred to such third parties upon the consummation of the Extension to be $386,961.

19

Note 9.Fair Value Measurements

Recurring Fair Value Measurments

The following table presents information about the Company’s assets and liabilities that are measured at fair value at June 30, 2023, and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

June 30, 2023

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

 

  

 

  

 

  

Marketable securities held in trust account

$

242,914,021

$

$

Liabilities:

 

 

 

  

Share redemptions payable

$

197,694,657

$

$

Public Warrants

$

460,000

$

$

Private Placement Warrants

$

$

468,000

$

December 31, 2022

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

 

  

 

  

 

  

Marketable securities held in trust account

 

$

237,984,513

 

$

 

$

Liabilities:

 

 

 

Share redemptions payable

$

$

$

Public Warrants

 

$

261,050

 

$

 

$

Private Placement Warrants

 

$

 

$

266,000

 

$

At June 30, 2023, and December 31, 2022, the Company’s warrant liability was valued at $928,000 and $527,050. Under the guidance in ASC 815-40, the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment. As such, the Public Warrants and the Private Placement Warrants must be recorded on the balance sheet at fair value. This valuation is subject to re-measurement at each balance sheet date. With each re-measurement, the valuations will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations.

The following table presents fair value information for the three and six months ended June 30, 2023, and 2022, of the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. The Company’s warrant liability is based on a valuation model utilizing management judgment and pricing inputs from observable and unobservable markets with less volume and transaction frequency than active markets. Significant deviations from these estimates and inputs could result in a material change in fair value.

For the Three and Six Months Ended June 30, 2023

Private

Share

Public

Placement

Warrant

Redemptions

    

Warrants

    

Warrants

    

Liability

    

Payable

Derivative warrant liabilities as of December 31, 2022

$

261,050

$

266,000

$

527,050

$

Change in fair value

 

269,100

 

273,000

 

542,100

Derivative warrant liabilities as of March 31, 2023

530,150

 

539,000

 

1,069,150

Establishment of share repurchase liability

197,694,657

Change in fair value

(70,150)

(71,000)

(141,150)

Derivative warrant liabilities as of June 30, 2023

$

460,000

$

468,000

$

928,000

$

197,694,657

20

For the Three and Six Months Ended June 30, 2022

Private

Share

Public

Placement

Warrant

Redemptions

    

Warrants

    

Warrants

    

Liability

    

Payable

Derivative warrant liabilities as of December 31, 2021

$

8,521,000

$

8,695,000

$

17,216,000

$

Change in fair value

 

(5,393,000)

 

(5,459,000)

 

(10,852,000)

Derivative warrant liabilities as of March 31, 2022

3,128,000

 

3,236,000

 

6,364,000

Change in fair value

(1,863,000)

(1,564,000)

(3,427,000)

Derivative warrant liabilities as of June 30, 2022

$

1,265,000

$

1,672,000

$

2,937,000

$

Measurement

The Company established the initial fair value for the warrants on December 14, 2021, the date of the consummation of the Company’s IPO. The Company used a Black-Scholes-Merton formula to value the warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one share of Class A common stock and one-half of one Public Warrant), (ii) the sale of Private Placement Warrants, and (iii) the issuance of Class B common stock, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A common stock subject to possible redemption (temporary equity), Class A common stock (permanent equity) and Class B common stock (permanent equity) based on their relative fair values at the initial measurement date. As of June 30, 2023, the public warrants have detached from the Units and are separately tradable on the New York Stock Exchange (PORT.W). The closing price of the public warrants was utilized in determining the fair value of the public warrants as of June 30, 2023.

The key inputs into the lattice model and Monte Carlo simulation model formula to fair value the private placement warrants were as follows at June 30, 2023 and 2022:

    

    

 

June 30,

Inputs:

    

2023

    

2022

 

Common stock price

$

10.52

$

9.92

 

Exercise price

$

11.50

$

11.50

Risk-free rate of interest

 

4.05

%  

 

3.00

%

Volatility

 

0.00

%  

 

2.20

%

Term

 

5.50

 

5.75

Warrant to buy one share

$

0.04

$

0.14

Dividend yield

 

0.00

%  

 

0.00

%

21

Non-recurring Fair Value Measurements

On May 25, 2023, the Company and the Sponsor entered into Non-Redemption Agreements with unaffiliated third parties (see Note 8). The Company accounts for the excess fair value of the Class B shares transferred from the Sponsor to the unaffiliated third parties as a capital contribution by the Sponsor and recorded a financing expense in accordance with SAB Topic 5T. The Company estimated the fair value of the 500,000 Class B shares transferred upon the consummation of the Extension at $387,000, or $0.77 per share.

The fair value of the Class B shares was determined by multiplying the underlying stock price of the Company’s Class A common stock by the estimated probability of an Initial Business Combination and applying a discount for lack of marketablility (“DLOM”). The Company utilized June 9, 2023, the date of the consummation of the Extension, as the measurement date.

The following are the key inputs into the calculation at the measurement date:

    

June 9,

 

Inputs:

2023

 

Common stock price

$

10.54

Estimated probability of an Initial Business Combination

 

10.00

%

Estimated volatility

 

76.56

%

Risk-free rate

 

5.10

%

Time to expiration

 

1.00

Note 10.Income Taxes

The Company utilized the discrete method for estimating its interim income tax provision. During the three and six months ended June 30, 2023, the Company recorded an income tax provision of $591,012 and $1,110,969, respectively, and our effective tax rate was 26.3% and 28.1%, respectively. The effective tax rate differs from the Federal statutory tax rate of 21% due to changes in the fair value of warrant liabilities and valuation allowance on the deferred tax assets.

The Company has evaluated the positive and negative evidence bearing upon its ability to realize its deferred tax assets, which primarily consist of capitalized startup costs. The Company considered the history of cumulative net losses, estimated future taxable income and prudent and feasible tax planning strategies, and has concluded that it is more likely than not that the Company will not realize the benefits of its deferred tax assets. As such, the Company recorded a full valuation allowance against net deferred tax assets as of June 30, 2023.

Note 11. Subsequent Events

On July 7, 2023, the Trustee processed the June 9, 2023 redemptions of 18,849,935 shares of Class A common stock and withdrew $197,694,657 from the Trust Account to settle outstanding amounts due to the holders who exercised their rights to redeem their shares for cash.

On August 22, 2023, the Company received notice from the New York Stock Exchange (the “NYSE”) indicating that the Company is not in compliance with th NYSE’s continued listing requirements under the timely filing criteria set forth in Section 802.01E of the NYSE Listed Company Manual since the Company did not file its Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 with the SEC on or before August 21, 2023, the extended period provided for the filing under Rule 12b-25(b) of the Securities Exchange Act of 1934, as amended. The NYSE informed the Company that, under the NYSE’s rules, the Company can regain compliance with the NYSE’s continued listing requirements by filing the Form 10-Q with the SEC at any time prior to February 21, 2024.

On September 11, 2023, the Board approved the extension of the date by which the Company must consummate an initial business combination from September 14, 2023 to October 14, 2023 (the “First Extension”). The First Extension is the first of six one-month extensions permitted under the Company’s Amended and Restated Certificate of Incorporation.

22

In connection with the First Extension, the Sponsor, transferred 166,666 shares of the Company’s Class B common stock held by the Sponsor to unaffiliated third parties in accordance with those certain voting and non-redemption agreements previously entered into between the Sponsor and such third parties.

23

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless otherwise stated or the context otherwise requires, references in this quarterly report to (i) the “Company,” “us” or “we” are to Southport Acquisition Corporation, a Delaware corporation; (ii) “founder shares” are to shares of our Class B common stock initially purchased by our sponsor in a private placement prior to our IPO (as defined herein), and the shares of our Class A common stock issued upon the conversion thereof; and (iii) “sponsor” are to Southport Acquisition Sponsor LLC, a Delaware limited liability company. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Special Note Regarding Forward-Looking Statements

This quarterly report, including statements under this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” includes forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding our or our management team’s expectations, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not a forward-looking statement. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information identifying some of the important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the discussion under the headings “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors” in our annual report on Form 10-K for the fiscal year ended December 31, 2022 and our quarterly report on Form 10-Q for the quarter ended March 31, 2023 filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, we disclaim any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Overview

We are a blank check company incorporated as a Delaware corporation on April 13, 2021 and formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. We have not identified any business combination target. We intend to effectuate our initial business combination using cash from the proceeds from our IPO and the Private Placement, our capital stock, debt or a combination of cash, capital stock and debt.

On December 14, 2021, we consummated our initial public offering (our “IPO”) of 23,000,000 units (the “units”), each unit consisting of one share of Class A common stock of the Company, par value $0.0001 per share (the “Class A Common Stock”) and one-half of one warrant of the Company, each whole warrant entitling the holder thereof to purchase one share of Class A Common Stock for $11.50 per share (subject to adjustment). The 23,000,000 units sold in our IPO include 3,000,000 units sold to BofA Securities, Inc., the underwriter for our IPO (the “underwriter”), pursuant to the underwriter’s full exercise of its option under the underwriting agreement for our IPO to purchase up to 3,000,000 additional units solely to cover over-allotments. The units were sold at a price of $10.00 per unit, and our IPO generated gross proceeds of $230,000,000. Simultaneously with the closing of our IPO, we consummated a private placement (the “Private Placement”) with our sponsor of an aggregate of 11,700,000 warrants (the “private placement warrants”) at a price of $1.00 per private placement warrant, generating gross proceeds to the Company of $11,700,000.

On December 14, 2021, a total of $234,600,000 of the net proceeds from our IPO and the Private Placement were deposited in a trust account (the “Trust Account”) established for the benefit of the Company’s public stockholders at JPMorgan Chase Bank, N.A., with Continental Stock Transfer & Trust Company, acting as trustee. The net proceeds deposited into the Trust Account remain on deposit in the Trust Account earning interest and are available for a business combination, assuming no redemptions, before fees and expenses associated with our initial business combination.

24

Except with respect to interest earned on the funds held in the Trust Account that may be released to us to pay our tax obligations (less up to $100,000 of interest to pay dissolution expenses), the proceeds deposited in the Trust Account will not be released from the Trust Account until the earliest of (a) the completion of our initial business combination, (b) the redemption of any public shares properly submitted in connection with a stockholder vote to amend our amended and restated certificate of incorporation (i) to modify the substance or timing of our obligation to provide our public stockholders the right to have their public shares redeemed in connection with our initial business combination or to redeem 100% of our public shares if we do not complete our initial business combination by June 14, 2023 or during any extended time we have to consummate our initial business combination beyond June 14, 2023 as a result of a stockholder vote to amend our amended and restated certificate of incorporation (an “Extension Period”) or (ii) with respect to any other provision relating to stockholders’ rights or pre-initial business combination activity, and (c) the redemption of all of our public shares if we are unable to complete our initial business combination by June 14, 2023 or during any Extension Period, subject to applicable law. The proceeds held in the Trust Account may only be invested in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act of 1940, as amended (the “Investment Company Act”), which invest only in direct U.S. government treasury obligations.

On June 9, 2023, the Company’s stockholders approved a proposal to amend the Company’s amended and restated certificate of incorporation (the “Extension Amendment Proposal”) to extend the time that the Company has to consummate its initial business combination from June 14, 2023 to September 14, 2023 (the “Extended Date”) and to allow the board of directors of the Company, without another stockholder vote, to elect to further extend the date to consummate an initial business combination after the Extended Date up to six times, by an additional month each time, up to March 14, 2024, providing the Company a 21-month period (or up to 27-month period) from the closing of the IPO to consummate its initial Business Combination.

As of June 30, 2023, we had not yet commenced any operations. All activity from inception through June 30, 2023 relates to our formation, our IPO and our pursuit of a target company with which to effect our initial business combination. The Company has selected December 31 as its fiscal year end.

Results of Operations and Known Trends or Future Events

Our entire activity from inception through June 30, 2023 relates solely to our formation, our IPO and, since the closing of our IPO, a search for a business combination candidate. We have not generated any operating revenues to date, and we will not generate any operating revenues until after completion of our initial business combination. We will generate non-operating income in the form of interest income on cash and cash equivalents. There has been no significant change in our financial or trading position and no material adverse change has occurred since the date of our audited financial statements. We have incurred and expect to continue to incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.

For the three months ended June 30, 2023, we had net income of $1,657,247, which consisted of $2,864,209 dividend income on marketable securities held in the Trust Account, and a gain of $141,150 on the change in fair value of the warrant liability, offset by a $386,961 financing expense related to the excess fair value of Class B common stock transferred by the Sponsor, provision for income tax of $591,012, $78,770 in legal and accounting expenses, $49,863 of franchise tax expense, $98,532 of insurance expense, $98,311 of administrative expenses, $42,500 of listing fees, and $2,163 of bank fees.

For the six months ended June 30, 2023, we had net income of $2,841,712, which consisted of $5,389,508 dividend income on marketable securities held in the Trust Account, offset by a loss of $400,950 on the change in fair value of the warrant liability, a $386,961 financing expense related to the excess fair value of Class B common stock transferred by the Sponsor, provision for income tax of $1,110,969, $155,441 in legal and accounting expenses, $99,178 of franchise tax expense, $227,594 of insurance expense, $120,403 of administrative expenses, $42,500 of listing fees, and $3,800 of bank fees.

For the three months ended June 30, 2022, we had net income of $3,371,189, which consisted of a $3,427,000 gain on the change in fair value of warrant liabilities and $310,960 of dividend income on marketable securities held in the Trust Account, offset by $83,098 in legal and accounting expenses, $49,863 of franchise tax expense, $129,063 of insurance expense, $90,124 of listing fees, and $14,623 of administrative expenses and bank fees expenses.

For the six months ended June 30, 2022, we had net income of $13,741,030, which consisted of a $14,279,000 gain on the change in fair value of warrant liabilities and $333,264 of dividend income on marketable securities held in the Trust Account, offset by

25

$347,128 in legal and accounting expenses, $99,178 of franchise tax expense, $258,125 of insurance expense, $90,124 of listing fees, and $76,679 of administrative expenses and bank fees expenses.

Liquidity and Capital Resources

As of June 30, 2023 and December 31, 2022, we had cash of $461,464 and $50,858, respectively, and working capital deficit of $199,924,069 and $929,527, respectively.

As of June 30, 2023, net cash provided by operating activities was $4,334,318. Net income of $2,841,712 was increased by a $400,950 loss on the fair value of the warrant liability, a $386,961 non-cash financing expense related to the transfer of Class B shares by the Sponsor, and a $1,710,491 increase in changes in operating assets and liabilities, offset by a decrease for $1,005,796 of accrued dividends on marketable securities held in the Trust Account.

As of June 30, 2022, net cash used in operating activities was $1,541,262. Net income of $13,741,030 was decreased by a $14,279,000 gain on the fair value of the warrant liability, $1,005,796 of accrued dividends on marketable securities held in the Trust Account, and a $846,818 decrease in changes in operating assets and liabilities.

As of June 30, 2023, net cash used in investing activities was $3,923,712, comprised of purchases of marketable securities held in the Trust Account of $4,383,712, offset by proceeds from marketable securities held in the Trust Account of $460,000. As of June 30, 2022, net cash used in investing activities was $176,790 comprised of purchases of marketable securities held in the Trust Account.

As of June 30, 2023, there was no net cash provided by financing activities. As of June 30, 2022, net cash provided by financing activities was $240,131, comprised of $156,550 of payments made by the Sponsor on behalf of the Company and receipt of $83,581 repayment for due from related party balance.

We expect to use our working capital primarily for legal and accounting fees related to our regulatory reporting requirements, fees for office space, utilities, and secretarial and administrative services, continued listing fees on the New York Stock Exchange (“NYSE”), and for expenses in connection with identifying and evaluating target businesses, performing business due diligence on prospective target businesses, travelling to and from the offices or similar locations of prospective target businesses or their representatives or owners, reviewing corporate documents and material agreements of prospective target businesses and structuring, negotiating and completing a business combination.

Specifically, we expect that our primary liquidity requirements over the next 12 months from June 30, 2023 will include, among other things, approximately $180,000 for office space, utilities, and secretarial and administrative services pursuant to our agreement with our sponsor to pay our sponsor $15,000 per month for these services until our initial business combination or liquidation; $300,000 for legal, accounting, due diligence, travel and other expenses in connection with any business combination; $300,000 for legal and accounting fees related to regulatory reporting requirements; $85,000 for NYSE continued listing fees; and approximately $200,000 for working capital to cover miscellaneous expenses (including Delaware franchise taxes, net of anticipated interest income). These amounts are estimates and may differ materially from our actual expenses.

In light of the above, our management does not expect that we will be able to fund our liquidity requirements in the next 12 months from our current working capital. In order to fund the expected working capital deficiency or to finance transaction costs in connection with an intended initial business combination, our management plans to seek loans from our management team or our sponsor or any of their respective affiliates. However, neither our management team nor our sponsor or their respective affiliates are obligated to loan us these funds, and, as such, there is no assurance that we will be able to obtain sufficient loans to fund any working capital deficiency. If we receive such loans, up to $1,500,000 of such loans may be convertible into warrants at a price of $1.00 per warrant at the option of the lender. These warrants would be identical to the private placement warrants.

These conditions raise substantial doubt about our ability to continue as a going concern for a period of time within 12 months from June 30, 2023.

Moreover, we may need to obtain additional financing either to complete our initial business combination or because we become obligated to redeem a significant number of our public shares upon completion of our initial business combination, in which case we may issue additional securities or incur debt in connection with such business combination. In addition, we may target businesses

26

with enterprise values that are greater than we could acquire with the net proceeds from our IPO and the Private Placement, and, as a result, if the cash portion of the purchase price exceeds the amount available from the Trust Account, net of amounts needed to satisfy redemptions by public stockholders, we may be required to seek additional financing to complete such proposed initial business combination.

If we are unable to complete our initial business combination because we do not have sufficient funds available to us, we will be forced to cease operations and liquidate the Trust Account.

On May 25, 2023, pursuant to the terms of the amended and restated certificate of incorporation of the Company, the Sponsor converted 4,200,000 shares of the Company’s Class B common stock held by it on a one-for-one basis into shares of the Company’s Class A common stock, resulting in an aggregate of 27,200,000 shares of Class A common stock issued and outstanding, comprised of 4,200,000 shares of Class A common stock held by the Sponsor and not subject to possible redemption and 23,000,000 shares of Class A common stock subject to possible redemption. On June 9, 2023, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares in connection with the vote on the Extension Amendment Proposal for $197,694,657 in cash, resulting in 4,150,065 shares of Class A common stock issued and outstanding that are subject to possible redemption.

Off-Balance Sheet Arrangements

We have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2023 or December 31, 2022. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.

Contractual Obligations

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities as of June 30, 2023 or December 31, 2022.

Pursuant to the underwriting agreement for our IPO, the underwriter of our IPO was entitled to a deferred fee of $0.35 per unit, or $8,050,000 in the aggregate, payable to the underwriter from the amounts held in the Trust Account solely in the event that we complete a business combination, subject to the terms of the underwriting agreement. However, on August 22, 2022, the underwriter delivered a letter to the Company pursuant to which the underwriter waived its entitlement to the payment of the deferred underwriting fee.

We have entered into a letter agreement with our sponsor pursuant to which we are required to pay our sponsor a total of $15,000 per month for office space, utilities, and secretarial and administrative services, commencing on December 10, 2021, the date that our securities were first listed on the NYSE, through the earlier of our initial business combination and our liquidation.

Commitments and Contingencies

Registration rights

The holders of the founder shares, private placement warrants and any warrants that may be issued upon conversion of working capital loans (and in each case holders of the underlying securities thereof, as applicable) are entitled to registration rights pursuant to a registration rights agreement signed on December 9, 2021, requiring the Company to register such securities for resale (in the case of the founder shares, only after conversion to our Class A common stock). The holders of these securities are entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the Company’s consummation of a business combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act of 1933, as amended (the “Securities Act”). However, the registration rights agreement provides that the Company is not required to effect or permit any registration or cause any registration statement to become effective until termination of the applicable lock-up period with respect to such securities. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

27

Underwriting Agreement

We granted the underwriter a 45-day option from the date of our IPO to purchase up to 3,000,000 additional units to cover over-allotments, if any, at the IPO price less the underwriting discount. On December 13, 2021, the underwriter exercised the option in full, closing the sale of the 3,000,000 additional units on December 14, 2021. The underwriter was paid an underwriting commission of $4,600,000 upon the closing of our IPO. In addition, the underwriter was entitled to a deferred fee of $0.35 per unit, or $8,050,000 in the aggregate, payable to the underwriter from the amounts held in the Trust Account solely in the event that we complete a business combination, subject to the terms of the underwriting agreement.

On August 22, 2022, the underwriter delivered a letter to the Company pursuant to which the underwriter waived its entitlement to the payment of the deferred underwriting fee. The $8,050,000 waived fee was recorded to accumulated deficit.

Non-redemption Agreements

On May 25, 2023, the Company and the Sponsor entered into Non-Redemption Agreements with unaffiliated third parties in exchange for such third parties agreeing (i) not to redeem an aggregate of 4,000,000 shares of Class A common stock sold in its initial public offering (the “Non-Redeemed Shares”) in connection with the Special Meeting and (ii) to vote in favor of the Extension Amendment Proposal and the Extension at the Special Meeting (other than with respect to certain shares acquired or to be acquired pursuant to the Non-Redemption Agreements). In exchange for the foregoing commitments, the Sponsor has agreed to transfer to such third parties an aggregate of up to 1,499,996 shares of Class B common stock held by the Sponsor, with 500,000 of such shares to be transferred to such third parties promptly upon consummation of the Extension, and an additional 166,666 shares to be transferred to such third parties monthly beginning on September 14, 2023 and up to, and including, February 14, 2024, if the board of directors of the Company elects to further extend the deadline to consummate an initial business combination at or prior to such date, in each case, if such third parties continue to hold such Non-Redeemed Shares through the Special Meeting.

The Company accounted for the Non-Redemption Agreements in accordance with Staff Accounting Bulletin Topic 5T (“SAB Topic 5T”). The Company considered the Sponsor’s transfer of Class B common stock to the unaffiliated third parties in exchange for the Non-Redemption Agreements as a capital contribution by the Sponsor, and recognized the excess fair value of the transferred Class B common stock as a financing expense on the condensed statements of operations for the three and six months ended June 30, 2023. The Company determined the excess fair value of the 500,000 Class B shares transferred to such third parties upon the consummation of the Extension to be $386,961.

Critical Accounting Estimates

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have not identified any critical accounting estimates as of June 30, 2023.

Recent Accounting Pronouncements

Refer to Note 2. Summary of Significant Accounting Policies of the Notes to the Financial Statements.

28

Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item. The net proceeds from our IPO and the Private Placement held in the Trust Account are invested in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. Due to the short-term nature of these investments, we believe there will be no associated material exposure to interest rate risk.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act, such as this report, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our Chief Executive Officer, as appropriate to allow timely decisions regarding required disclosure. Our management evaluated, with the participation of our current Chief Executive Officer who also acts as our principal accounting officer, the effectiveness of our disclosure controls and procedures as of June 30, 2023, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Chief Executive Officer concluded that, as of June 30, 2023, our disclosure controls and procedures were not effective due to the previously disclosed material weakness in our internal control over financial reporting related to the fact that the Company has not yet designed and maintained effective controls relating to the presentation of our statement of cash flows.

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Remediation Activities

Following the determination of the material weakness, our Chief Financial Officer performed additional post-closing review procedures including consulting with subject matter experts related to the accounting for marketable securities. The Company’s management has expended, and will continue to expend, a substantial amount of effort and resources for the remediation and improvement of our internal control over financial reporting. While we have processes to properly identify and evaluate the appropriate accounting technical pronouncements, we have improved, and will continue to improve, these processes to ensure that transactions are effectively evaluated in the context of the increasingly complex accounting standards. We plan to continue to enhance our review procedures of evaluating and implementing the accounting standards that apply to our financial statements, including additional analyses by our personnel and third-party professionals with whom we consult regarding complex accounting. The elements of our remediation plan can only be accomplished over time, and we can offer no assurance that these initiatives will ultimately have the intended effects.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting that occurred during the fiscal quarter ended June 30, 2023 covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

29

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

To the knowledge of our management, there is no material litigation, arbitration or governmental proceeding currently pending against us, any of our officers or directors in their capacity as such or against any of our property.

Item 1A. Risk Factors.

Factors that could cause our actual results to differ materially from those in this quarterly report are any of the risks described in our annual report on Form 10-K for the year ended December 31, 2022 and our quarterly report on Form 10-Q for the quarter ended March 31, 2023 filed with the SEC. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition.

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in our annual report on Form 10-K for the year ended December 31, 2022 and our quarterly report on Form 10-Q for the quarter ended March 31, 2023.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Recent Sales of Unregistered Securities

We did not sell any unregistered equity securities during the quarter ended June 30, 2023.

Use of Proceeds from our IPO

On December 14, 2021, we consummated our IPO of 23,000,000 units, which included 3,000,000 units issued pursuant to the exercise in full by BofA Securities, Inc., the underwriter, of its over-allotment option, which option was granted to the underwriter under the underwriting agreement for our IPO. The units were sold at a price of $10.00 per unit, and our IPO generated gross proceeds of $230,000,000. The securities sold in our IPO were registered under the Securities Act on a registration statement on Form S-1 (No. 333-261370). The SEC declared the registration statement effective on December 9, 2021.

At the time of the consummation of our IPO, we paid a total of $4,600,000 in underwriting fees related to our IPO. In addition, the underwriter agreed to defer $8,050,000 in underwriting fees. On August 22, 2022, the underwriter delivered a letter to the Company pursuant to which the underwriter waived its entitlement to the payment of the deferred underwriting fee.

On December 14, 2021, a total of $234,600,000 of the net proceeds from our IPO and the Private Placement were deposited in the Trust Account. The net proceeds deposited into the Trust Account remain on deposit in the Trust Account and are available for a business combination, assuming no redemptions, before fees and expenses associated with our initial business combination. The proceeds held in the Trust Account will be invested only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations.

Through December 14, 2021, we incurred $1,285,218 for other costs and expenses related to our IPO.

In connection with the vote to approve the Extension Amendment Proposal, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.49 per share of Class A common stock, for an aggregate redemption amount of $197,694,657. The Trustee redeemed $197,694,657 of marketable securities held in the Trust Account to pay the holders redeeming 18,849,935 shares of Class A common stock on July 7, 2023.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers during the Quarter Ended June 30, 2023

None.

30

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

Exhibit No.

    

Description

31.1*

Certification of the Principal Executive Officer (and Principal Financial Officer) Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1**

Certification of the Principal Executive Officer (and Principal Financial Officer) Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*

XBRL Instance Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

XBRL Taxonomy Extension Labels Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

*

Filed herewith

**

Furnished herewith

31

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

October 5, 2023

Southport Acquisition Corporation

By:

/s/ Jeb Spencer

Name: Jeb Spencer

Title: Chief Executive Officer (and Principal Financial Officer)

32

EXHIBIT 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO

RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jeb Spencer, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Southport Acquisition Corporation;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

[Paragraph intentionally omitted in accordance with SEC Release Nos. 33-8238/34-47986 and 33-8392/34-49313];

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:October 5, 2023

By:

/s/ Jeb Spencer

Jeb Spencer

Chief Executive Officer

(Principal Executive Officer and Principal Financial Officer)


EXHIBIT 32.1

CERTIFICATION OF CEO PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Southport Acquisition Corporation (the “Company”) for the quarterly period ended June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Jeb Spencer, as Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:October 5, 2023

By:

/s/ Jeb Spencer

Jeb Spencer

Chief Executive Officer

(Principal Executive Officer and Principal Financial Officer)


v3.23.3
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2023
Oct. 05, 2023
Document and Entity Information    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2023  
Document Transition Report false  
Entity File Number 001-41150  
Entity Registrant Name Southport Acquisition Corporation  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 85-3483780  
Entity Address, Address Line One 1745 Grand Avenue  
Entity Address, City or Town Del Mar  
Entity Address State Or Province CA  
Entity Address, Postal Zip Code 92014  
City Area Code 917  
Local Phone Number 503-9722  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company true  
Entity Central Index Key 0001865200  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Amendment Flag false  
Units, each consisting of one share of Class A common stock, $0.0001 par value, and one-half of one warrant    
Document and Entity Information    
Title of 12(b) Security Units, each consisting of one share of Class A common stock, $0.0001 par value, and one-half of one warrant  
Trading Symbol PORT.U  
Security Exchange Name NYSE  
Class A common stock    
Document and Entity Information    
Title of 12(b) Security Class A common stock, par value $0.0001 per share  
Trading Symbol PORT  
Security Exchange Name NYSE  
Entity Common Stock, Shares Outstanding   8,350,065
Class B common stock    
Document and Entity Information    
Entity Common Stock, Shares Outstanding   1,550,000
Warrants, each whole warrant exercisable for one share of Class A common stock at an exercise price of $11.50, subject to adjustment    
Document and Entity Information    
Title of 12(b) Security Warrants, each whole warrant exercisable for one share of Class A common stock at an exercise price of $11.50, subject to adjustment  
Trading Symbol PORT.W  
Security Exchange Name NYSE  
v3.23.3
CONDENSED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 461,464 $ 50,858
Prepaid expenses   227,594
Total Current Assets 461,464 278,452
Non-Current Assets:    
Marketable securities held in Trust Account 242,914,021 237,984,513
Total Non-current Assets 242,914,021 237,984,513
TOTAL ASSETS 243,375,485 238,262,965
Current liabilities:    
Accrued expenses 1,939,043 681,395
Accounts payable 271,579 97,987
Accrued offering costs 184,047 184,047
Due to related party 296,207 244,550
Share redemptions payable 197,694,657  
Total Current Liabilities 200,385,533 1,207,979
Non-current liabilities:    
Warrant liability 928,000 527,050
Total Non-current Liabilities 928,000 527,050
TOTAL LIABILITIES 201,313,533 1,735,029
Commitments and Contingencies
Class A common stock subject to possible redemption; 200,000,000 shares authorized; 4,150,065 and 23,000,000 shares issued and outstanding subject to possible redemption at redemption value as of June 30, 2023 and December 31, 2022, respectively 45,219,364 237,984,513
Stockholders' Deficit    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Accumulated deficit (3,157,987) (1,457,152)
Total Stockholders' Deficit (3,157,412) (1,456,577)
TOTAL LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS' DEFICIT 243,375,485 238,262,965
Class A common stock subject to redemption    
Non-current liabilities:    
Class A common stock subject to possible redemption; 200,000,000 shares authorized; 4,150,065 and 23,000,000 shares issued and outstanding subject to possible redemption at redemption value as of June 30, 2023 and December 31, 2022, respectively 45,219,364 237,984,513
Class A common stock not subject to redemption    
Stockholders' Deficit    
Common stock, value 420  
Class B common stock    
Stockholders' Deficit    
Common stock, value $ 155 $ 575
v3.23.3
CONDENSED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Preferred stock, par value (In dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized 1,000,000 1,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Class A common stock    
Common stock, par value (In dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 200,000,000 200,000,000
Common stock, shares issued 8,350,065 23,000,000
Common stock, shares outstanding 8,350,065 23,000,000
Class A common stock subject to redemption    
Common stock subject to possible redemption, shares authorized 200,000,000 200,000,000
Common stock subject to possible redemption, shares issued 4,150,065 23,000,000
Common stock subject to possible redemption, shares outstanding 4,150,065 23,000,000
Common stock, shares issued 4,150,065 23,000,000
Common stock, shares outstanding 4,150,065 23,000,000
Class A common stock not subject to redemption    
Common stock, shares issued 4,200,000 0
Common stock, shares outstanding 4,200,000 0
Class B common stock    
Common stock, par value (In dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 20,000,000 20,000,000
Common stock, shares issued 1,550,000 5,750,000
Common stock, shares outstanding 1,550,000 5,750,000
v3.23.3
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Insurance expense $ 98,532 $ 129,063 $ 227,594 $ 258,125
Administrative expense 98,311 14,000 120,403 75,500
Legal and accounting expenses 78,770 83,098 155,441 347,128
Franchise tax expense 49,863 49,863 99,178 99,178
Listing fees 42,500 90,124 42,500 90,124
Bank fees 2,163 623 3,800 1,179
Total expenses 370,139 366,771 648,916 871,234
Loss from operations (370,139) (366,771) (648,916) (871,234)
Other income (loss):        
Change in fair value of warrant liability 141,150 3,427,000 (400,950) 14,279,000
Financing expense (386,961)   (386,961)  
Dividend income on marketable securities held in Trust Account 2,864,209 310,960 5,389,508 333,264
Other income 2,618,398 3,737,960 4,601,597 14,612,264
Income before provision for income taxes 2,248,259 3,371,189 3,952,681 13,741,030
Provision for income taxes (591,012)   (1,110,969)  
Net income $ 1,657,247 $ 3,371,189 $ 2,841,712 $ 13,741,030
Class A common stock Subject to possible Redemption        
Other income (loss):        
Weighted average shares outstanding (basic) 18,650,015 23,000,000 20,812,991 23,000,000
Weighted average shares outstanding (diluted) 18,650,015 23,000,000 20,812,991 23,000,000
Net income (loss) per share (basic) $ 0.10 $ 0.12 $ 0.16 $ 0.48
Net income (loss) per share (diluted) $ 0.10 $ 0.12 $ 0.16 $ 0.48
Class A and B non-redeemable common stock        
Other income (loss):        
Weighted average shares outstanding (basic) 5,750,000 5,750,000 5,750,000 5,750,000
Weighted average shares outstanding (diluted) 5,750,000 5,750,000 5,750,000 5,750,000
Net income (loss) per share (basic) $ (0.03) $ 0.11 $ (0.08) $ 0.47
Net income (loss) per share (diluted) $ (0.03) $ 0.11 $ (0.08) $ 0.47
v3.23.3
CONDENSED STATEMENTS OF CHANGES IN COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS' DEFICIT - USD ($)
Class A common stock Subject to possible Redemption
Common stock
Class A common stock Subject to possible Redemption
Class A common stock
Common stock
Class B common stock
Common stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at the beginning at Dec. 31, 2021       $ 575   $ (24,256,277) $ (24,255,702)
Balance at the beginning (in shares) at Dec. 31, 2021       5,750,000      
Temporary Equity, Balance at the beginning at Dec. 31, 2021 $ 234,600,690           234,600,690
Temporary Equity, Balance at the beginning (in shares) at Dec. 31, 2021 23,000,000            
Remeasurement of Class A common stock subject to possible redemption $ 22,304         (22,304) (22,304)
Net income           10,369,840 10,369,840
Balance at the ending at Mar. 31, 2022       $ 575   (13,908,741) (13,908,166)
Balance at the ending (in shares) at Mar. 31, 2022       5,750,000      
Temporary Equity, Balance at the ending at Mar. 31, 2022 $ 234,622,994            
Temporary Equity, Balance at the ending (in shares) at Mar. 31, 2022 23,000,000            
Balance at the beginning at Dec. 31, 2021       $ 575   (24,256,277) (24,255,702)
Balance at the beginning (in shares) at Dec. 31, 2021       5,750,000      
Temporary Equity, Balance at the beginning at Dec. 31, 2021 $ 234,600,690           234,600,690
Temporary Equity, Balance at the beginning (in shares) at Dec. 31, 2021 23,000,000            
Net income             13,741,030
Balance at the ending at Jun. 30, 2022       $ 575   (10,848,512) (10,847,937)
Balance at the ending (in shares) at Jun. 30, 2022       5,750,000      
Temporary Equity, Balance at the ending at Jun. 30, 2022 $ 234,933,954            
Temporary Equity, Balance at the ending (in shares) at Jun. 30, 2022 23,000,000            
Balance at the beginning at Dec. 31, 2021       $ 575   (24,256,277) (24,255,702)
Balance at the beginning (in shares) at Dec. 31, 2021       5,750,000      
Temporary Equity, Balance at the beginning at Dec. 31, 2021 $ 234,600,690           234,600,690
Temporary Equity, Balance at the beginning (in shares) at Dec. 31, 2021 23,000,000            
Remeasurement of Class A common stock subject to possible redemption             (3,383,823)
Balance at the ending at Dec. 31, 2022       $ 575   (1,457,152) (1,456,577)
Balance at the ending (in shares) at Dec. 31, 2022       5,750,000      
Temporary Equity, Balance at the ending at Dec. 31, 2022 $ 237,984,513 $ 237,984,513         237,984,513
Temporary Equity, Balance at the ending (in shares) at Dec. 31, 2022 23,000,000 23,000,000          
Balance at the beginning at Mar. 31, 2022       $ 575   (13,908,741) (13,908,166)
Balance at the beginning (in shares) at Mar. 31, 2022       5,750,000      
Temporary Equity, Balance at the beginning at Mar. 31, 2022 $ 234,622,994            
Temporary Equity, Balance at the beginning (in shares) at Mar. 31, 2022 23,000,000            
Remeasurement of Class A common stock subject to possible redemption $ 310,960         (310,960) (310,960)
Net income           3,371,189 3,371,189
Balance at the ending at Jun. 30, 2022       $ 575   (10,848,512) (10,847,937)
Balance at the ending (in shares) at Jun. 30, 2022       5,750,000      
Temporary Equity, Balance at the ending at Jun. 30, 2022 $ 234,933,954            
Temporary Equity, Balance at the ending (in shares) at Jun. 30, 2022 23,000,000            
Balance at the beginning at Dec. 31, 2022       $ 575   (1,457,152) (1,456,577)
Balance at the beginning (in shares) at Dec. 31, 2022       5,750,000      
Temporary Equity, Balance at the beginning at Dec. 31, 2022 $ 237,984,513 $ 237,984,513         237,984,513
Temporary Equity, Balance at the beginning (in shares) at Dec. 31, 2022 23,000,000 23,000,000          
Remeasurement of Class A common stock subject to possible redemption $ 2,525,300         (2,525,300) (2,525,300)
Net income           1,184,465 1,184,465
Balance at the ending at Mar. 31, 2023       $ 575   (2,797,987) (2,797,412)
Temporary Equity, Balance at the ending at Mar. 31, 2023 $ 240,509,813           240,509,813
Temporary Equity, Balance at the ending (in shares) at Mar. 31, 2023 23,000,000     5,750,000      
Balance at the beginning at Dec. 31, 2022       $ 575   (1,457,152) (1,456,577)
Balance at the beginning (in shares) at Dec. 31, 2022       5,750,000      
Temporary Equity, Balance at the beginning at Dec. 31, 2022 $ 237,984,513 $ 237,984,513         237,984,513
Temporary Equity, Balance at the beginning (in shares) at Dec. 31, 2022 23,000,000 23,000,000          
Redemption of Class A common stock   $ 197,694,657          
Net income             2,841,712
Balance at the ending at Jun. 30, 2023     $ 420 $ 155   (3,157,987) (3,157,412)
Balance at the ending (in shares) at Jun. 30, 2023     4,200,000        
Temporary Equity, Balance at the ending at Jun. 30, 2023 $ 45,219,364 $ 45,219,364         45,219,364
Temporary Equity, Balance at the ending (in shares) at Jun. 30, 2023 4,150,065 4,150,065   1,550,000      
Balance at the beginning at Mar. 31, 2023       $ 575   (2,797,987) (2,797,412)
Temporary Equity, Balance at the beginning at Mar. 31, 2023 $ 240,509,813           240,509,813
Temporary Equity, Balance at the beginning (in shares) at Mar. 31, 2023 23,000,000     5,750,000      
Remeasurement of Class A common stock subject to possible redemption             (2,404,208)
Sponsor conversion of Class B common stock     $ 420 $ (420)      
Sponsor conversion of Class B common stock (in shares)     4,200,000 (4,200,000)      
Redemption of Class A common stock (in shares) (18,849,935)            
Sponsor capital contribution for non-redemption agreements         $ 386,961   386,961
Redemption of Class A common stock $ (197,694,657)            
Remeasurement of Class A common stock subject to possible redemption 2,404,208       $ (386,961) (2,017,247) (2,404,208)
Net income           1,657,247 1,657,247
Balance at the ending at Jun. 30, 2023     $ 420 $ 155   $ (3,157,987) (3,157,412)
Balance at the ending (in shares) at Jun. 30, 2023     4,200,000        
Temporary Equity, Balance at the ending at Jun. 30, 2023 $ 45,219,364 $ 45,219,364         $ 45,219,364
Temporary Equity, Balance at the ending (in shares) at Jun. 30, 2023 4,150,065 4,150,065   1,550,000      
v3.23.3
CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows Used in Operating Activities:    
Net income $ 2,841,712 $ 13,741,030
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Accrued dividend on marketable securities held in Trust Account 1,005,796 156,474
Change in fair value of warrant liabilities 400,950 (14,279,000)
Sponsor capital contribution for non-redemption agreements 386,961  
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 1,431,240 253,033
Accrued offering costs   (611,444)
Due to related party 51,657  
Prepaid expenses 227,594 (488,407)
Net cash provided by (used in) operating activities 4,334,318 (1,541,262)
Cash Flow Used in Investing Activities:    
Purchases of marketable securities held in Trust Account (4,383,712) (176,790)
Proceeds from marketable securities held in Trust Account 460,000  
Net cash used in investing activities (3,923,712) (176,790)
Cash Flows from Financing Activities:    
Repayment of amounts due from related party   83,581
Payments made by related party on behalf of the Company   156,550
Net cash provided by financing activities   240,131
Net Change in Cash 410,606 (1,477,921)
Cash - Beginning of period 50,858 1,950,543
Cash - End of period 461,464 472,622
Supplemental Non-Cash Investing and Financing Activities:    
Remeasurement of Class A common stock subject to possible redemption 4,929,508 333,264
Share redemptions payable 197,694,657  
Excess fair value of Class B common stock transferred by Sponsor $ 386,961  
Supplemental Cash Flow Information:    
Cash paid for taxes   $ 57,644
v3.23.3
Description of Organization and Business Operations
6 Months Ended
Jun. 30, 2023
Description of Organization and Business Operations  
Description of Organization and Business Operations

Note 1.Description of Organization and Business Operations

Southport Acquisition Corporation (the “Company”) is a blank check company formed in Delaware on April 13, 2021. The Company was formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar business combination with one or more businesses (the “Business Combination”). The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

As of June 30, 2023, the Company had not yet commenced any operations. All activity from inception through June 30, 2023 related to the Company’s formation, initial public offering (the “IPO”), and pursuit of a target company to effect a business combination.

The registration statement for the Company’s IPO was declared effective on December 9, 2021. On December 14, 2021, the Company consummated the IPO, which involved the Company’s sale of 23,000,000 units (the “Units”) at $10.00 per Unit, generating gross proceeds of $230,000,000, which is discussed in Note 3. The 23,000,000 Units sold by the Company include 3,000,000 Units purchased by the underwriter for the IPO pursuant to the full exercise of its option to purchase up to 3,000,000 additional Units to cover over-allotments. Simultaneously with the closing of the IPO, the Company consummated the private sale of an aggregate of 11,700,000 warrants (the “Private Placement Warrants”) to Southport Acquisition Sponsor LLC (the “Sponsor”) at a price of $1.00 per Private Placement Warrant, generating proceeds to the Company of $11,700,000.

Following the closing of the IPO on December 14, 2021, $234,600,000 ($10.20 per Unit) from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”) located in the United States, which will be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business Combination, (ii) the redemption of any Public Shares (as defined in Note 3) properly submitted in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (a) to modify the substance or timing of the Company’s obligation to provide its public stockholders the right to have their Public Shares redeemed in connection with an initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete the initial Business Combination within the Combination Period (as defined below) or (b) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity, and (iii) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within 18 months from December 14, 2021 or during any extended time that the Company has to consummate its initial Business Combination beyond such 18-month period. On June 9, 2023, the Company held a special meeting of stockholders (the “Special Meeting”) where the Company’s stockholders approved a proposal to amend the Company’s amended and restated certificate of incorporation to extend the time that the Company has to consummate its initial Business Combination (the “Extension”) from June 14, 2023 to September 14, 2023 (the “Extended Date”) and to allow the board of directors of the Company, without another stockholder vote, to elect to further extend the date to consummate an initial Business Combination after the Extended Date up to six times, by an additional month each time, up to March 14, 2024 (the “Extension Amendment Proposal”), providing the Company a 21-month period (or up to 27-month period) from the closing of the IPO to consummate its initial Business Combination (the “Combination Period”).

Prior to the Special Meeting, on May 25, 2023, the Company and the Sponsor entered into voting and non-redemption agreements (the “Non-Redemption Agreements”) with unaffiliated third parties in exchange for such third parties agreeing (i) not to redeem an aggregate of 4,000,000 shares of Class A common stock sold in its initial public offering (the “Non-Redeemed Shares”) in connection with the Special Meeting and (ii) to vote in favor of the Extension Amendment Proposal and the Extension at the Special Meeting (other than with respect to certain shares acquired or to be acquired pursuant to the Non-Redemption Agreements). In exchange for the foregoing commitments, the Sponsor agreed to transfer to such third parties an aggregate of up to 1,499,996 shares of Class B common stock held by the Sponsor, with 500,000 of such shares to be transferred to such third parties promptly upon consummation of the Extension, and an additional 166,666 shares to be transferred to such third parties monthly beginning on September 14, 2023 and up to, and including, February 14, 2024, if the board of directors of the Company elects to further extend the deadline to consummate an

initial business combination at or prior to such date, in each case, if such third parties continue to hold such Non-Redeemed Shares through the Special Meeting.

In connection with the Special Meeting and the entry into the Non-Redemption Agreements, on May 25, 2023, pursuant to the terms of the amended and restated certificate of incorporation of the Company, the Sponsor converted 4,200,000 shares of the Company’s Class B common stock held by it on a one-for-one basis into shares of the Company’s Class A common stock. After giving effect to such conversion, the Company had an aggregate of 27,200,000 shares of Class A common stock issued and outstanding, comprised of 4,200,000 shares held by the Sponsor and not subject to possible redemption and 23,000,000 shares of Class A common stock subject to possible redemption, and 1,550,000 shares of Class B common stock issued and outstanding.

In connection with the vote to approve the Extension Amendment Proposal, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.49 per share of Class A common stock, for an aggregate redemption amount of $197,694,657. As a result of the redemptions, 4,150,065 shares of Class A common stock were issued and outstanding and subject to possible redemption. Continental Stock Transfer & Trust Company (the “Trustee”) processed the redemptions and withdrew the $197,694,657 payable to the holders redeeming 18,849,935 shares of Class A common stock on July 7, 2023 (see Note 11).

Risks and Uncertainties

Management is currently evaluating the impact of the Russia-Ukraine war, rising interest rates and increased inflation, and recent proposals by the Securities and Exchange Commission (the “SEC”) for new rules and amendments affecting special purpose acquisition corporations like the Company and has concluded that while it is reasonably possible that such matters could have a negative effect on the Company’s financial position, cash flows, results of its operations and/or search for a target company, the specific impacts are not readily determinable as of June 30, 2023. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Going Concern

As of June 30, 2023 and December 31, 2022, the Company had cash of $461,464 and $50,858, respectively, and working capital deficit of $199,924,069 and $929,527, respectively. The Company has incurred and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of time within one year after the date that these financial statements are issued. Management plans to address this uncertainty through working capital loans whereby, the Sponsor, an affiliate of the Sponsor, or the Company’s officers and directors can, but are not obligated to, loan the Company funds as may be required (see Note 5). However, there is no assurance that the Company’s plans to raise capital or to consummate a Business Combination will be successful within the Combination Period.

v3.23.3
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Summary of Significant Accounting Policies  
Summary of Significant Accounting Policies

Note 2.Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on May 30, 2023, which contains the audited financial statements and notes thereto. The financial information as of December 31, 2022 is derived from the audited financial statements presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The interim results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future interim periods.

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $461,464 and $50,858 of cash and no cash equivalents as of June 30, 2023 and December 31, 2022, respectively.

Marketable Securities Held in Trust Account

Following the closing of the IPO on December 14, 2021, an amount of $234,600,000 from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in the Trust Account and may be invested only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Trust Account is intended as a holding place for funds pending the earliest to occur of: (i) the completion of the initial Business Combination; (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to provide its public stockholders the right to have their Public Shares redeemed in connection with an initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete the initial Business Combination within the Combination Period or (B) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity; and (iii) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within the Combination Period.

In connection with the vote to approve the Extension Amendment Proposal, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.49 per share of Class A common stock, for an aggregate redemption amount of $197,694,657. The Trustee redeemed $197,694,657 of marketable securities held in the Trust Account to pay the holders redeeming 18,849,935 shares of Class A common stock on July 7, 2023 (see Note 11).

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement” (“ASC 820”), approximates the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.

Fair Value Measurements

Fair value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. As of June 30, 2023 and December 31, 2022, derivative liabilities are comprised of the warrant liability of $928,000 and $527,050, respectively.

Warrant Liability

The Company accounts for warrants for the Company’s common stock that are not indexed to its own shares as liabilities at fair value on the balance sheet. The warrants are subject to remeasurement at each balance sheet date and any change in fair value is recognized as a component of other income (expense), net on the statement of operations. The Company will continue to adjust the liability for changes in fair value until the earlier of the exercise or expiration of the common stock warrants. At that time, the portion of the warrant liability related to the common stock warrants will be reclassified to additional paid-in capital.

Common Stock Subject to Possible Redemption

The Company accounts for its common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Common stock subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2023 and December 31, 2022, 4,150,065 and 23,000,000 shares of Class A common stock subject to possible redemption is presented, at redemption value, as temporary equity, outside of the stockholders’ equity section of the Company’s balance sheet, respectively.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period. Such changes are reflected in additional paid-in capital, or in the absence of additional capital, in accumulated deficit. On June 9, 2023, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.49 per share of Class A common stock, for an aggregate redemption amount of $197,694,657. For the three and six months ended June 30, 2023, the Company has recorded accretion of $2,404,208 and $4,929,508, respectively, and recorded a share redemptions payable amount of $197,694,657 to remeasure the value of Class A common stock subject to possible redemption value to $45,219,364.

The share redemptions payable was recorded as of June 30, 2023 to reflect the June 9, 2023 redemptions that were not processed by the Trustee until July 7, 2023. As the holders properly exercised their right to redeem their shares for cash on June 9, 2023, the value of Class A common stock subject to possible redemption should be decreased by the $197,694,657 cash value of the redemption to reflect amounts that are subject to possible redemption by the remaining holders of 4,150,065 Class A common stock.

As of June 30, 2023 and December 31, 2022, the Class A common stock, classified as temporary equity in the condensed balance sheets, are reconciled in the following tables:

Gross proceeds from initial public offering

    

$

230,000,000

Less:

 

Proceeds allocated to public warrants

 

(10,060,000)

Offering costs allocated to Class A common stock subject to possible redemption

 

(13,325,704)

Add:

 

Remeasurement of Class A common stock subject to possible redemption

 

27,986,394

Class A common stock subject to possible redemption, December 31, 2021

234,600,690

Remeasurement of Class A common stock subject to possible redemption

 

3,383,823

Class A common stock subject to possible redemption, December 31, 2022

237,984,513

Remeasurement of Class A common stock subject to possible redemption

2,525,300

Class A common stock subject to possible redemption, March 31, 2023

$

240,509,813

Share redemptions payable

(197,694,657)

Remeasurement of Class A common stock subject to possible redemption

2,404,208

Class A common stock subject to possible redemption, June 30, 2023

$

45,219,364

Income Taxes

The Company complies with the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 30, 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position, other.

Net Income (Loss) Per Common Stock

The Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share”. The condensed statements of operations include a presentation of income per Class A redeemable common stock and income (loss) per non-redeemable common stock following the two-class method of income per common stock. In order to determine the net income (loss) attributable to both the Class A redeemable common stock and non-redeemable common stock, the Company first considered the total income allocable to both sets of stock. This is calculated using the total net income less any dividends paid. For purposes of calculating net income (loss) per share, any remeasurement of the Class A common stock subject to possible redemption was treated as dividends paid to the public stockholders. Subsequent to calculating the total income (loss) allocable to both sets of stock, the Company split the amount to be allocated using the weighted average shares outstanding ratio for the Class A redeemable common stock and for the non-redeemable Class A and Class B common stock for the three and six months ended June 30, 2023 as a result of shareholder redemptions. For the three and six months ended June 30, 2023, the Company split the amount to be allocated using a ratio of 80% for the Class A redeemable common stock and 20% for the non-redeemable common stock, reflective of the respective participation rights.

The following table reflects the calculation of basic and diluted net income (loss) per common stock (in dollars, except per share amounts):

    

For the Three Months Ended

June 30, 2023

Net income

$

1,657,247

Less: Remeasurement of Class A redeemable shares to redemption value

 

(2,404,208)

Net income excluding accretion of Class A redeemable shares to redemption value

$

(746,961)

For the Three Months Ended

 

June 30, 2023

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

 

Total number of shares

4,150,065

5,750,000

9,900,065

Weighted average shares ratio

 

76

%

24

%

100

%

Net income allocated based on weighted average shares ratio

$

1,266,708

$

390,539

$

1,657,247

Less: Accretion allocation based on weighted average shares ratio

 

(1,837,643)

 

(566,565)

 

(2,404,208)

Plus: Accretion applicable to Class A redeemable shares

 

2,404,208

 

 

2,404,208

Total income (loss) based on weighted average shares ratio

$

1,833,273

$

(176,026)

$

1,657,247

Weighted average shares outstanding

 

18,650,015

 

5,750,000

 

  

Basic and diluted net income (loss) per share

$

0.10

$

(0.03)

 

  

    

For the Six Months Ended

June 30, 2023

Net income

$

2,841,712

Less: Remeasurement of Class A redeemable shares to redemption value

 

(4,929,508)

Net income excluding accretion of Class A redeemable shares to redemption value

$

(2,087,796)

For the Six Months Ended

 

June 30, 2023

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

 

Total number of shares

4,150,065

5,750,000

9,900,065

Weighted average shares ratio

 

78

%  

22

%  

100

%

Net income allocated based on weighted average shares ratio

 

$

2,226,576

 

$

615,136

 

$

2,841,712

Less: Accretion allocation based on weighted average shares ratio

 

(3,862,435)

 

(1,067,073)

 

(4,929,508)

Plus: Accretion applicable to Class A redeemable shares

 

4,929,508

 

 

4,929,508

Total income (loss) based on weighted average shares ratio

$

3,293,649

$

(451,937)

$

2,841,712

Weighted average shares outstanding

 

20,812,991

 

5,750,000

 

  

Basic and diluted net income (loss) per share

$

0.16

$

(0.08)

 

  

    

For the Three

Months Ended

June 30, 2022

Net income

$

3,371,189

Less: Remeasurement of Class A redeemable shares to redemption value

 

(310,960)

Net income excluding accretion of Class A redeemable shares to redemption value

$

3,060,229

For the Three Months Ended

 

June 30, 2022

 

    

Class A
Redeemable Shares

    

Class A and Class B
Non-redeemable shares

    

Total

Total number of shares

23,000,000

5,750,000

28,750,000

Ownership percentage

 

80

%  

20

%  

100

%

Net income allocated based on ownership percentage

 

2,696,951

 

674,238

 

3,371,189

Less: Accretion allocation based on ownership percentage

 

(248,768)

 

(62,192)

 

(310,960)

Plus: Accretion applicable to Class A redeemable shares

 

310,960

 

 

310,960

Total income based on ownership percentage

$

2,759,143

$

612,046

$

3,371,189

Weighted average shares outstanding

 

23,000,000

 

5,750,000

 

  

Basic and diluted net income per share

$

0.12

$

0.11

 

  

    

For the Six

Months Ended

June 30, 2022

Net income

$

13,741,030

Less: Remeasurement of Class A redeemable shares to redemption value

 

(333,264)

Net income excluding accretion of Class A redeemable shares to redemption value

$

13,407,766

For the Six Months Ended

 

June 30, 2022

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

Total number of shares

23,000,000

5,750,000

    

28,750,000

Ownership percentage

 

80

%  

20

%  

100

%

Net income allocated based on ownership percentage

 

10,992,824

 

2,748,206

 

13,741,030

Less: Accretion allocation based on ownership percentage

 

(266,611)

 

(66,653)

 

(333,264)

Plus: Accretion applicable to Class A redeemable shares

 

333,264

 

 

333,264

Total income based on ownership percentage

$

11,059,477

$

2,681,553

$

13,741,030

Weighted average shares outstanding

 

23,000,000

 

5,750,000

 

  

Basic and diluted net income per share

$

0.48

$

0.47

 

  

Related Parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. As of June 30, 2023, the Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU No. 2020-06, Debt with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The new guidance eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific settlement provisions. In addition, the new guidance modifies how particular convertible instruments and certain contracts that may be settled in cash or shares impact the diluted EPS computation. This guidance is effective as of January 1, 2022. The Company evaluated the effect the updated standard has on its financial position, results of operations or financial statement disclosure and determined there is no material impact.

The Company has considered all new accounting pronouncements and has concluded that there are no new pronouncements that may have a material impact on the financial condition based on the current information.

v3.23.3
Initial Public Offering
6 Months Ended
Jun. 30, 2023
Initial Public Offering  
Initial Public Offering

Note 3.Initial Public Offering

At the closing of the IPO on December 14, 2021, the Company sold 23,000,000 Units at a price of $10.00 per Unit. Each Unit consists of one share of the Company’s Class A common stock, $0.0001 par value (each a “Public Share”), and one-half of one warrant of the Company (each a “Public Warrant”). Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment (see Note 7).

Upon the closing of the IPO on December 14, 2021, $234,600,000 ($10.20 per Unit sold in the IPO) from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in the Trust Account. The amounts held in the Trust Account will be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company. As of June 30, 2023 and December 31, 2022, $242,914,021 and $237,984,513 was held in the Trust Account, respectively. As of June 30, 2023 and December 31, 2022, the Company recorded $197,694,657 and zero, respectively, for amounts related to the cash value of redemptions payable to holders of Class A common stock that exercised their right to redeem Class A common stock for cash. In addition, as of June 30, 2023 and December 31, 2022, $461,464 and $50,858 of cash was not held in the Trust Account and is available for working capital purposes, respectively.

Transaction costs of the IPO amounted to $13,935,218 consisting of $4,600,000 of underwriting discount, $8,050,000 of deferred underwriting discount and $1,285,218 of actual offering costs. On August 22, 2022, the underwriter delivered a letter to the Company pursuant to which the underwriter waived its entitlement to the payment of the deferred underwriting discount (see Note 8).

v3.23.3
Private Placement
6 Months Ended
Jun. 30, 2023
Private Placement  
Private Placement

Note 4.Private Placement

The Sponsor purchased an aggregate of 11,700,000 Private Placement Warrants at a price of $1.00 per warrant ($11,700,000 in the aggregate) in a private placement that closed simultaneously with the closing of the IPO.

Each Private Placement Warrant is exercisable for one whole Class A common stock at a price of $11.50 per share, subject to adjustment. $9,200,000 of the proceeds from the sale of the Private Placement Warrants was added to the proceeds from the IPO placed in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the Private Placement Warrants and the underlying securities will expire worthless. The Private Placement Warrants are non-redeemable (except as described in Note 7 below under “—Redemption of warrants for Class A common stock when the price per Class A common stock equals or exceeds $10.00”) and exercisable on a cashless basis so long as they are held by the Sponsor or its permitted transferees.

v3.23.3
Related Party Transactions
6 Months Ended
Jun. 30, 2023
Related Party Transactions  
Related Party Transactions

Note 5.Related Party Transactions

Founder Shares

On May 27, 2021, the Company issued an aggregate of 7,187,500 shares of Class B common stock to the Sponsor for a purchase price of $25,000. On November 25, 2021, the Sponsor surrendered 1,437,500 shares of the Company’s Class B common stock for no consideration, resulting in there being an aggregate of 5,750,000 shares of the Company’s Class B common stock outstanding (the “Founder Shares”), up to 750,000 of which were then subject to forfeiture to the extent that the over-allotment option is not exercised in full by the underwriter for the IPO. On December 13, 2021, the underwriter for the IPO exercised its over-allotment option in full, with the related closing of the additional 3,000,000 covered by the option occurring on December 14, 2021. Accordingly, no Founder Shares remain subject to forfeiture. On May 25, 2023, pursuant to the terms of the amended and restated certificate of incorporation of the Company, the Sponsor converted 4,200,000 Founder Shares held by it on a one-for-one basis into shares of the Company’s Class A common stock. After giving effect to such conversion, the Company had 1,550,000 shares of Class B common stock issued and outstanding.

The Sponsor agreed, subject to certain limited exceptions, not to transfer, assign or sell any of its Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination or (B) the date on which the Company completes a liquidation, merger, capital stock exchange or similar transaction that results in the Company’s stockholders having the right to exchange their shares of common stock for cash, securities or other property. Notwithstanding the foregoing, if the closing price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the Business Combination, the Founder Shares will be released from the lock-up.

Related Party Loans

The Sponsor agreed to loan the Company an aggregate of up to $350,000 to cover expenses related to the IPO pursuant to a promissory note (the “Note”). The Note was non-interest bearing and was payable on the completion of the IPO. The Company fully repaid the outstanding balance on the Note on December 14, 2021.

In addition, in order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Company’s Sponsor, an affiliate of the Sponsor, or the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be convertible into warrants, at a price of $1.00 per warrant. If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. As of June 30, 2023 and December 31, 2022, no Working Capital Loans were outstanding.

Due to Related Party

The Sponsor has made tax payments, payments to various vendors on behalf of the Company, and transferred funds to the Company. As of June 30, 2023 and December 31, 2022, the Company owed $296,207 and $244,550, respectively.

Administrative Support Agreement

Commencing on December 10, 2021 and until completion of the Company’s initial Business Combination or liquidation, the Company is required to pay the Sponsor $15,000 per month for administrative support and services. The Company pays the Sponsor for rent and costs incurred under the administrative support and services agreement and waives the excess amounts under the agreement. For the three and six months ended June 30, 2023, the Company has paid $10,500 under the agreement. For the three and six months ended June 30, 2022, the Company has paid $10,500 and $51,000, respectively, under the agreement.

v3.23.3
Stockholders' Equity
6 Months Ended
Jun. 30, 2023
Stockholders' Equity  
Stockholders' Equity

Note 6.Stockholders’ Equity

Preferred stock — The Company is authorized to issue up to 1,000,000 shares of preferred stock with a par value of $0.0001 per share. At June 30, 2023 and December 31, 2022, there were no shares of preferred stock issued or outstanding.

Class A common stock — The Company is authorized to issue up to 200,000,000 shares of Class A common stock with a par value of $0.0001 per share. Holders of Class A common stock are entitled to one vote for each share. On May 25, 2023, pursuant to the terms of the amended and restated certificate of incorporation of the Company, the Sponsor converted 4,200,000 shares of the Company’s Class B common stock held by it on a one-for-one basis into shares of the Company’s Class A common stock, resulting in an aggregate of 27,200,000 shares of Class A common stock issued and outstanding, of which 4,200,000 shares were held by the Sponsor and not subject to possible redemption and 23,000,000 shares were subject to possible redemption. On June 9, 2023, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash in connection with the vote on the Extension Amendment Proposal, resulting in 4,150,065 shares of Class A common stock issued and outstanding and subject to possible redemption. Accordingly, at June 30, 2023 and December 31, 2022, there were 8,350,065 and 23,000,000 shares of Class A common stock issued and outstanding, including 4,150,065 and 23,000,000 shares of Class A common stock subject to possible redemption, respectively.

Class B common stock — The Company is authorized to issue up to 20,000,000 shares of Class B, $0.0001 par value, common stock. Holders of the Company’s common stock are entitled to one vote for each share. On May 27, 2021, the Company issued an aggregate of 7,187,500 shares of Class B common stock to the Sponsor for a purchase price of $25,000. On November 25, 2021, the Sponsor surrendered 1,437,500 shares of Class B common stock for no consideration, resulting in there being an aggregate of 5,750,000 shares of Class B common stock outstanding. On May 25, 2023, pursuant to the terms of the amended and restated certificate of incorporation of the Company, the Sponsor converted 4,200,000 shares of the Company’s Class B common stock held by it on a one-for-one basis into shares of the Company’s Class A common stock, resulting in an aggregate of 1,550,000 shares of Class B common stock issued and outstanding. Accordingly, as of June 30, 2023 and December 31, 2022, there were 1,550,000 and 5,750,000 shares of Class B common stock issued and outstanding, respectively.

The shares of Class B common stock will automatically convert into shares of the Company’s Class A common stock at the time of the Business Combination on a one-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like. In the case that additional shares of the Company’s Class A common stock, or equity-linked securities, are issued or deemed issued in excess of the amounts sold in the IPO and related to the closing of an initial Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common stock will be adjusted (unless the holders of a majority of the outstanding shares of Class B common stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an as converted basis, 20% of the sum of the total number of all shares of the Company’s common stock outstanding upon the completion of the IPO plus all shares of Class A common stock and equity-linked securities issued or deemed issued in connection with an initial Business Combination (net of the number of shares of Class A common stock redeemed in connection with an initial Business Combination), excluding any shares or equity-linked securities issued, or to be issued, to any seller in the Business Combination and any warrants issued upon the conversion of Working Capital Loans. Holders of shares of Class B common stock may also elect to convert their shares of Class B common stock into an equal number of shares of Class A common stock, subject to adjustment as provided above, at any time prior to a Business Combination.

The Company may issue additional common stock or preferred stock to complete its Business Combination or under an employee incentive plan after completion of its Business Combination.

v3.23.3
Warrants
6 Months Ended
Jun. 30, 2023
Warrants  
Warrants

Note 7.Warrants

The Company accounts for 23,200,000 warrants issued in connection with the IPO (11,500,000 Public Warrants and the 11,700,000 Private Placement Warrants) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as a liability. Accordingly, the Company classifies each warrant as a liability at its fair value. Offering costs were allocated to the Class A common stock and Public Warrants, and the amounts allocated to the Public Warrants was expensed immediately. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations.

Warrants – Public Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will become exercisable 30 days after the consummation of a Business Combination. The Public Warrants will expire five years from the consummation of a Business Combination or earlier upon redemption or the Company’s liquidation.

The Company is not obligated to deliver any Class A common stock pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public Warrant exercise unless a registration statement under the Securities Act covering the issuance of the Class A common stock issuable upon exercise of the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No Public Warrants are exercisable for cash or on a cashless basis, and the Company is not obligated to issue any shares of Class A common stock to holders seeking to exercise their Public Warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of residence of the exercising holder, or an exemption from registration is available.

The registration statement for the IPO (the “IPO Registration Statement”) registered the sale for the shares of Class A common stock issuable upon exercise of the Public Warrants. The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of a Business Combination, it will use its commercially reasonable efforts to file a post-effective amendment to the IPO Registration Statement or a new registration statement, in the Company’s discretion, with the SEC, under the Securities Act covering the sale of the Class A common stock issuable upon exercise of the Public Warrants. The Company will use its commercially reasonable efforts to cause such post-effective amendment or new registration statement, as the case may be, to become effective and to maintain a current prospectus relating to those shares of Class A common stock until the warrants expire or are redeemed, as specified in the warrant agreement. If a registration statement covering the shares of Class A common stock issuable upon exercise of the Public Warrants is not effective by the 60th business day after the closing of a Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption.

Redemption of warrants when the price per share of Class A common stock equals or exceeds $18.00. Once the Public Warrants become exercisable, the Company may redeem the outstanding Public Warrants for redemption:

in whole and not in part;
at a price of $0.01 per Public Warrant;
upon a minimum of 30 days’ prior written notice of redemption to each warrant holder; and
if, and only if, the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders.

Redemption of warrants when the price per Class A common stock equals or exceeds $10.00. Once the warrants become exercisable, the Company may redeem the outstanding warrants:

in whole and not in part;
at a price of $0.10 per warrant;
upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares of Class A common stock determined by reference to an agreed table based on the redemption date and the “fair market value” of Class A common stock;
if, and only if, the last reported sale price of the Class A common stock equals or exceeds $10.00 per Public Share (as adjusted) for any 20 trading days within the 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders; and
if the last reported sale price of the Class A common stock for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders is less than $18.00 per share (as adjusted), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above.

The Company will not redeem the warrants as described above unless a registration statement under the Securities Act covering the sale of the shares of Class A common stock issuable upon exercise of the warrants is then effective and a current prospectus relating to those shares of Class A common stock is available throughout the 30-day redemption period (or, in the case of a redemption described above under “Redemption of warrants when the price per share of Class A common stock equals or exceeds $18.00,” the Company requires or permits the Public Warrants to be exercised on a cashless basis as described below), except, in the case of a redemption described above under “Redemption of warrants when the price per Class A common stock equals or exceeds $10.00,” if the sale of those shares of Class A common stock pursuant to the cashless exercise of the warrants is exempt from registration under the Securities Act. If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if the sale of the shares of Class A common stock upon exercise of the warrants is not exempt from registration or qualification under applicable state securities laws or the Company is unable to effect such registration or qualification.

If the Company calls the Public Warrants for redemption, the Company’s management will have the option to require or permit all holders that wish to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of shares of common stock issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a stock dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such warrants. Accordingly, the warrants may expire worthless.

In addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, (i) in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance, and (ii) without taking into account the transfer of Founder Shares or Private Placement Warrants (including if such transfer is effectuated as a surrender to the Company and subsequent reissuance by the Company) by the Sponsor in connection with such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the Company’s initial Business Combination on the date of the consummation of such initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Company’s Class A common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to 180% of the greater of the Market Value and the Newly Issued Price and the $10.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to the greater of the Market Value and the Newly Issued Price.

The Private Placement Warrants are identical to the Public Warrants included in the Units sold in the IPO, except that the Private Placement Warrants and the shares of common stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be non-redeemable in certain redemption scenarios and exercisable on a cashless basis so long as they are held by the initial purchasers thereof or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers thereof or their permitted transferees, the Private Placement Warrants will be redeemable by the Company in all redemption scenarios and exercisable by such holders on the same basis as the Public Warrants.

If a tender offer, exchange or redemption offer shall have been made to and accepted by the holders of the Class A common stock and upon completion of such offer, the offeror owns beneficially more than 50% of the outstanding Class A common stock, the holder of the warrant shall be entitled to receive the highest amount of cash, securities or other property to which such holder would actually have been entitled as a stockholder if such warrant had been exercised, accepted such offer and all of the Class A common stock held by such holder had been purchased pursuant to the offer. If less than 70% of the consideration receivable by the holders of the Class A common stock in the applicable event is payable in the form of common equity in the successor entity that is listed on a national securities exchange or is quoted in an established over-the-counter market, and if the holder of the warrant properly exercises the warrant within thirty days following the public disclosure of the consummation of the applicable event by the Company, the warrant exercise price shall be reduced by an amount equal to the difference (but in no event less than zero) of (i) the warrant price in effect prior to such reduction minus (ii) (A) the Per Share Consideration (as defined in the warrant agreement) minus (B) the value of the warrant based on the Black-Scholes Warrant Value for a Capped American Call on Bloomberg Financial Markets.

The Company expects to account for the Public Warrants and Private Placement Warrants as liabilities in accordance with the guidance contained in ASC 815-40, “Derivatives and Hedging—Contracts in Entity’s Own Equity”. Because the Company does not control the occurrence of events, such as a tender offer or exchange, that may trigger cash settlement of the warrants where not all of the stockholders also receive cash, the warrants do not meet the criteria for equity treatment thereunder, as such, the warrants must be recorded as derivative liability.

Additionally, certain adjustments to the settlement amount of the Private Placement Warrants are based on a variable that is not an input to the fair value of a “fixed-for-fixed” option as defined under ASC 815-40, and thus the Private Placement Warrants are not considered indexed to the Company’s own stock and not eligible for an exception from derivative accounting.

The accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the issuance of the warrants at the closing of this offering. Accordingly, the Company classifies each warrant as a liability at its fair value. The Public Warrants will be allocated a portion of the proceeds from the issuance of the Units equal to its fair value determined with the assistance of a professional independent valuation firm. The warrant liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations. The Company reassess the classification of the warrants at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification. There has been no change in the classification of the warrants as of June 30, 2023.

v3.23.3
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies  
Commitments and Contingencies

Note 8.Commitments and Contingencies

Registration rights

The holders of the Founder Shares, Private Placement Warrants and any warrants that may be issued upon conversion of the Working Capital Loans (and in each case holders of the underlying securities thereof, as applicable) are entitled to registration rights pursuant to a registration rights agreement signed on December 9, 2021, requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to our Class A common stock). The holders of these securities are entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the Company’s consummation of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company is not required to effect or permit any registration or cause any registration statement to become effective until termination of the applicable lock-up period with respect to such securities. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting Agreement

The Company granted the underwriter a 45-day option from the date of the IPO to purchase up to 3,000,000 additional Units to cover over-allotments, if any, at the IPO price less the underwriting discount. On December 13, 2021, the underwriter exercised the option in full, closing the sale of the 3,000,000 additional Units on December 14, 2021. The underwriter was paid an underwriting commission of $4,600,000 upon the closing of the IPO. In addition, the underwriter was entitled to a deferred fee of $0.35 per Unit, or $8,050,000 in the aggregate, payable to the underwriter from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement. On August 22, 2022, the underwriter delivered a letter to the Company pursuant to which the underwriter waived its entitlement to the payment of the deferred underwriting fee. The $8,050,000 waived fee was recorded to accumulated deficit.

Non-redemption Agreements

On May 25, 2023, the Company and the Sponsor entered into Non-Redemption Agreements with unaffiliated third parties in exchange for such third parties agreeing (i) not to redeem an aggregate of 4,000,000 shares of Class A common stock sold in its initial public offering (the “Non-Redeemed Shares”) in connection with the Special Meeting and (ii) to vote in favor of the Extension Amendment Proposal and the Extension at the Special Meeting (other than with respect to certain shares acquired or to be acquired pursuant to the Non-Redemption Agreements). In exchange for the foregoing commitments, the Sponsor has agreed to transfer to such third parties an aggregate of up to 1,499,996 shares of Class B common stock held by the Sponsor, with 500,000 of such shares to be transferred to such third parties promptly upon consummation of the Extension, and an additional 166,666 shares to be transferred to such third parties monthly beginning on September 14, 2023 and up to, and including, February 14, 2024, if the board of directors of the Company elects to further extend the deadline to consummate an initial business combination at or prior to such date, in each case, if such third parties continue to hold such Non-Redeemed Shares through the Special Meeting.

The Company accounted for the Non-Redemption Agreements in accordance with Staff Accounting Bulletin Topic 5T (“SAB Topic 5T”). The Company considered the Sponsor’s transfer of Class B common stock to the unaffiliated third parties in exchange for the Non-Redemption Agreements as a capital contribution by the Sponsor, and recognized the excess fair value of the transferred Class B common stock as a financing expense on the condensed statements of operations for the three and six months ended June 30, 2023. The Company determined the excess fair value of the 500,000 Class B shares transferred to such third parties upon the consummation of the Extension to be $386,961.

v3.23.3
Fair Value Measurements
6 Months Ended
Jun. 30, 2023
Fair Value Measurements  
Fair Value Measurements

Note 9.Fair Value Measurements

Recurring Fair Value Measurments

The following table presents information about the Company’s assets and liabilities that are measured at fair value at June 30, 2023, and December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

June 30, 2023

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

 

  

 

  

 

  

Marketable securities held in trust account

$

242,914,021

$

$

Liabilities:

 

 

 

  

Share redemptions payable

$

197,694,657

$

$

Public Warrants

$

460,000

$

$

Private Placement Warrants

$

$

468,000

$

December 31, 2022

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

 

  

 

  

 

  

Marketable securities held in trust account

 

$

237,984,513

 

$

 

$

Liabilities:

 

 

 

Share redemptions payable

$

$

$

Public Warrants

 

$

261,050

 

$

 

$

Private Placement Warrants

 

$

 

$

266,000

 

$

At June 30, 2023, and December 31, 2022, the Company’s warrant liability was valued at $928,000 and $527,050. Under the guidance in ASC 815-40, the Public Warrants and the Private Placement Warrants do not meet the criteria for equity treatment. As such, the Public Warrants and the Private Placement Warrants must be recorded on the balance sheet at fair value. This valuation is subject to re-measurement at each balance sheet date. With each re-measurement, the valuations will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations.

The following table presents fair value information for the three and six months ended June 30, 2023, and 2022, of the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. The Company’s warrant liability is based on a valuation model utilizing management judgment and pricing inputs from observable and unobservable markets with less volume and transaction frequency than active markets. Significant deviations from these estimates and inputs could result in a material change in fair value.

For the Three and Six Months Ended June 30, 2023

Private

Share

Public

Placement

Warrant

Redemptions

    

Warrants

    

Warrants

    

Liability

    

Payable

Derivative warrant liabilities as of December 31, 2022

$

261,050

$

266,000

$

527,050

$

Change in fair value

 

269,100

 

273,000

 

542,100

Derivative warrant liabilities as of March 31, 2023

530,150

 

539,000

 

1,069,150

Establishment of share repurchase liability

197,694,657

Change in fair value

(70,150)

(71,000)

(141,150)

Derivative warrant liabilities as of June 30, 2023

$

460,000

$

468,000

$

928,000

$

197,694,657

For the Three and Six Months Ended June 30, 2022

Private

Share

Public

Placement

Warrant

Redemptions

    

Warrants

    

Warrants

    

Liability

    

Payable

Derivative warrant liabilities as of December 31, 2021

$

8,521,000

$

8,695,000

$

17,216,000

$

Change in fair value

 

(5,393,000)

 

(5,459,000)

 

(10,852,000)

Derivative warrant liabilities as of March 31, 2022

3,128,000

 

3,236,000

 

6,364,000

Change in fair value

(1,863,000)

(1,564,000)

(3,427,000)

Derivative warrant liabilities as of June 30, 2022

$

1,265,000

$

1,672,000

$

2,937,000

$

Measurement

The Company established the initial fair value for the warrants on December 14, 2021, the date of the consummation of the Company’s IPO. The Company used a Black-Scholes-Merton formula to value the warrants. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of one share of Class A common stock and one-half of one Public Warrant), (ii) the sale of Private Placement Warrants, and (iii) the issuance of Class B common stock, first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A common stock subject to possible redemption (temporary equity), Class A common stock (permanent equity) and Class B common stock (permanent equity) based on their relative fair values at the initial measurement date. As of June 30, 2023, the public warrants have detached from the Units and are separately tradable on the New York Stock Exchange (PORT.W). The closing price of the public warrants was utilized in determining the fair value of the public warrants as of June 30, 2023.

The key inputs into the lattice model and Monte Carlo simulation model formula to fair value the private placement warrants were as follows at June 30, 2023 and 2022:

    

    

 

June 30,

Inputs:

    

2023

    

2022

 

Common stock price

$

10.52

$

9.92

 

Exercise price

$

11.50

$

11.50

Risk-free rate of interest

 

4.05

%  

 

3.00

%

Volatility

 

0.00

%  

 

2.20

%

Term

 

5.50

 

5.75

Warrant to buy one share

$

0.04

$

0.14

Dividend yield

 

0.00

%  

 

0.00

%

Non-recurring Fair Value Measurements

On May 25, 2023, the Company and the Sponsor entered into Non-Redemption Agreements with unaffiliated third parties (see Note 8). The Company accounts for the excess fair value of the Class B shares transferred from the Sponsor to the unaffiliated third parties as a capital contribution by the Sponsor and recorded a financing expense in accordance with SAB Topic 5T. The Company estimated the fair value of the 500,000 Class B shares transferred upon the consummation of the Extension at $387,000, or $0.77 per share.

The fair value of the Class B shares was determined by multiplying the underlying stock price of the Company’s Class A common stock by the estimated probability of an Initial Business Combination and applying a discount for lack of marketablility (“DLOM”). The Company utilized June 9, 2023, the date of the consummation of the Extension, as the measurement date.

The following are the key inputs into the calculation at the measurement date:

    

June 9,

 

Inputs:

2023

 

Common stock price

$

10.54

Estimated probability of an Initial Business Combination

 

10.00

%

Estimated volatility

 

76.56

%

Risk-free rate

 

5.10

%

Time to expiration

 

1.00

v3.23.3
Income Taxes
6 Months Ended
Jun. 30, 2023
Income Taxes  
Income Taxes

Note 10.Income Taxes

The Company utilized the discrete method for estimating its interim income tax provision. During the three and six months ended June 30, 2023, the Company recorded an income tax provision of $591,012 and $1,110,969, respectively, and our effective tax rate was 26.3% and 28.1%, respectively. The effective tax rate differs from the Federal statutory tax rate of 21% due to changes in the fair value of warrant liabilities and valuation allowance on the deferred tax assets.

The Company has evaluated the positive and negative evidence bearing upon its ability to realize its deferred tax assets, which primarily consist of capitalized startup costs. The Company considered the history of cumulative net losses, estimated future taxable income and prudent and feasible tax planning strategies, and has concluded that it is more likely than not that the Company will not realize the benefits of its deferred tax assets. As such, the Company recorded a full valuation allowance against net deferred tax assets as of June 30, 2023.

v3.23.3
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events  
Subsequent Events

Note 11. Subsequent Events

On July 7, 2023, the Trustee processed the June 9, 2023 redemptions of 18,849,935 shares of Class A common stock and withdrew $197,694,657 from the Trust Account to settle outstanding amounts due to the holders who exercised their rights to redeem their shares for cash.

v3.23.3
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Summary of Significant Accounting Policies  
Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on May 30, 2023, which contains the audited financial statements and notes thereto. The financial information as of December 31, 2022 is derived from the audited financial statements presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The interim results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any future interim periods.

Emerging Growth Company

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company, which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

Use of Estimates

The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $461,464 and $50,858 of cash and no cash equivalents as of June 30, 2023 and December 31, 2022, respectively.

Marketable Securities Held in Trust Account

Marketable Securities Held in Trust Account

Following the closing of the IPO on December 14, 2021, an amount of $234,600,000 from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in the Trust Account and may be invested only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Trust Account is intended as a holding place for funds pending the earliest to occur of: (i) the completion of the initial Business Combination; (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to provide its public stockholders the right to have their Public Shares redeemed in connection with an initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete the initial Business Combination within the Combination Period or (B) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity; and (iii) the redemption of the Company’s Public Shares if the Company is unable to complete the initial Business Combination within the Combination Period.

In connection with the vote to approve the Extension Amendment Proposal, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.49 per share of Class A common stock, for an aggregate redemption amount of $197,694,657. The Trustee redeemed $197,694,657 of marketable securities held in the Trust Account to pay the holders redeeming 18,849,935 shares of Class A common stock on July 7, 2023 (see Note 11).

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement” (“ASC 820”), approximates the carrying amounts represented in the accompanying condensed balance sheets, primarily due to their short-term nature.

Fair Value Measurements

Fair Value Measurements

Fair value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Derivative Financial Instruments

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. As of June 30, 2023 and December 31, 2022, derivative liabilities are comprised of the warrant liability of $928,000 and $527,050, respectively.

Warrant Liability

Warrant Liability

The Company accounts for warrants for the Company’s common stock that are not indexed to its own shares as liabilities at fair value on the balance sheet. The warrants are subject to remeasurement at each balance sheet date and any change in fair value is recognized as a component of other income (expense), net on the statement of operations. The Company will continue to adjust the liability for changes in fair value until the earlier of the exercise or expiration of the common stock warrants. At that time, the portion of the warrant liability related to the common stock warrants will be reclassified to additional paid-in capital.

Common Stock Subject to Possible Redemption

Common Stock Subject to Possible Redemption

The Company accounts for its common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Common stock subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2023 and December 31, 2022, 4,150,065 and 23,000,000 shares of Class A common stock subject to possible redemption is presented, at redemption value, as temporary equity, outside of the stockholders’ equity section of the Company’s balance sheet, respectively.

The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period. Such changes are reflected in additional paid-in capital, or in the absence of additional capital, in accumulated deficit. On June 9, 2023, the holders of 18,849,935 shares of Class A common stock properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.49 per share of Class A common stock, for an aggregate redemption amount of $197,694,657. For the three and six months ended June 30, 2023, the Company has recorded accretion of $2,404,208 and $4,929,508, respectively, and recorded a share redemptions payable amount of $197,694,657 to remeasure the value of Class A common stock subject to possible redemption value to $45,219,364.

The share redemptions payable was recorded as of June 30, 2023 to reflect the June 9, 2023 redemptions that were not processed by the Trustee until July 7, 2023. As the holders properly exercised their right to redeem their shares for cash on June 9, 2023, the value of Class A common stock subject to possible redemption should be decreased by the $197,694,657 cash value of the redemption to reflect amounts that are subject to possible redemption by the remaining holders of 4,150,065 Class A common stock.

As of June 30, 2023 and December 31, 2022, the Class A common stock, classified as temporary equity in the condensed balance sheets, are reconciled in the following tables:

Gross proceeds from initial public offering

    

$

230,000,000

Less:

 

Proceeds allocated to public warrants

 

(10,060,000)

Offering costs allocated to Class A common stock subject to possible redemption

 

(13,325,704)

Add:

 

Remeasurement of Class A common stock subject to possible redemption

 

27,986,394

Class A common stock subject to possible redemption, December 31, 2021

234,600,690

Remeasurement of Class A common stock subject to possible redemption

 

3,383,823

Class A common stock subject to possible redemption, December 31, 2022

237,984,513

Remeasurement of Class A common stock subject to possible redemption

2,525,300

Class A common stock subject to possible redemption, March 31, 2023

$

240,509,813

Share redemptions payable

(197,694,657)

Remeasurement of Class A common stock subject to possible redemption

2,404,208

Class A common stock subject to possible redemption, June 30, 2023

$

45,219,364

Income Taxes

Income Taxes

The Company complies with the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of June 30, 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position, other.

Net Income (Loss) Per Common Stock

Net Income (Loss) Per Common Stock

The Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share”. The condensed statements of operations include a presentation of income per Class A redeemable common stock and income (loss) per non-redeemable common stock following the two-class method of income per common stock. In order to determine the net income (loss) attributable to both the Class A redeemable common stock and non-redeemable common stock, the Company first considered the total income allocable to both sets of stock. This is calculated using the total net income less any dividends paid. For purposes of calculating net income (loss) per share, any remeasurement of the Class A common stock subject to possible redemption was treated as dividends paid to the public stockholders. Subsequent to calculating the total income (loss) allocable to both sets of stock, the Company split the amount to be allocated using the weighted average shares outstanding ratio for the Class A redeemable common stock and for the non-redeemable Class A and Class B common stock for the three and six months ended June 30, 2023 as a result of shareholder redemptions. For the three and six months ended June 30, 2023, the Company split the amount to be allocated using a ratio of 80% for the Class A redeemable common stock and 20% for the non-redeemable common stock, reflective of the respective participation rights.

The following table reflects the calculation of basic and diluted net income (loss) per common stock (in dollars, except per share amounts):

    

For the Three Months Ended

June 30, 2023

Net income

$

1,657,247

Less: Remeasurement of Class A redeemable shares to redemption value

 

(2,404,208)

Net income excluding accretion of Class A redeemable shares to redemption value

$

(746,961)

For the Three Months Ended

 

June 30, 2023

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

 

Total number of shares

4,150,065

5,750,000

9,900,065

Weighted average shares ratio

 

76

%

24

%

100

%

Net income allocated based on weighted average shares ratio

$

1,266,708

$

390,539

$

1,657,247

Less: Accretion allocation based on weighted average shares ratio

 

(1,837,643)

 

(566,565)

 

(2,404,208)

Plus: Accretion applicable to Class A redeemable shares

 

2,404,208

 

 

2,404,208

Total income (loss) based on weighted average shares ratio

$

1,833,273

$

(176,026)

$

1,657,247

Weighted average shares outstanding

 

18,650,015

 

5,750,000

 

  

Basic and diluted net income (loss) per share

$

0.10

$

(0.03)

 

  

    

For the Six Months Ended

June 30, 2023

Net income

$

2,841,712

Less: Remeasurement of Class A redeemable shares to redemption value

 

(4,929,508)

Net income excluding accretion of Class A redeemable shares to redemption value

$

(2,087,796)

For the Six Months Ended

 

June 30, 2023

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

 

Total number of shares

4,150,065

5,750,000

9,900,065

Weighted average shares ratio

 

78

%  

22

%  

100

%

Net income allocated based on weighted average shares ratio

 

$

2,226,576

 

$

615,136

 

$

2,841,712

Less: Accretion allocation based on weighted average shares ratio

 

(3,862,435)

 

(1,067,073)

 

(4,929,508)

Plus: Accretion applicable to Class A redeemable shares

 

4,929,508

 

 

4,929,508

Total income (loss) based on weighted average shares ratio

$

3,293,649

$

(451,937)

$

2,841,712

Weighted average shares outstanding

 

20,812,991

 

5,750,000

 

  

Basic and diluted net income (loss) per share

$

0.16

$

(0.08)

 

  

    

For the Three

Months Ended

June 30, 2022

Net income

$

3,371,189

Less: Remeasurement of Class A redeemable shares to redemption value

 

(310,960)

Net income excluding accretion of Class A redeemable shares to redemption value

$

3,060,229

For the Three Months Ended

 

June 30, 2022

 

    

Class A
Redeemable Shares

    

Class A and Class B
Non-redeemable shares

    

Total

Total number of shares

23,000,000

5,750,000

28,750,000

Ownership percentage

 

80

%  

20

%  

100

%

Net income allocated based on ownership percentage

 

2,696,951

 

674,238

 

3,371,189

Less: Accretion allocation based on ownership percentage

 

(248,768)

 

(62,192)

 

(310,960)

Plus: Accretion applicable to Class A redeemable shares

 

310,960

 

 

310,960

Total income based on ownership percentage

$

2,759,143

$

612,046

$

3,371,189

Weighted average shares outstanding

 

23,000,000

 

5,750,000

 

  

Basic and diluted net income per share

$

0.12

$

0.11

 

  

    

For the Six

Months Ended

June 30, 2022

Net income

$

13,741,030

Less: Remeasurement of Class A redeemable shares to redemption value

 

(333,264)

Net income excluding accretion of Class A redeemable shares to redemption value

$

13,407,766

For the Six Months Ended

 

June 30, 2022

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

Total number of shares

23,000,000

5,750,000

    

28,750,000

Ownership percentage

 

80

%  

20

%  

100

%

Net income allocated based on ownership percentage

 

10,992,824

 

2,748,206

 

13,741,030

Less: Accretion allocation based on ownership percentage

 

(266,611)

 

(66,653)

 

(333,264)

Plus: Accretion applicable to Class A redeemable shares

 

333,264

 

 

333,264

Total income based on ownership percentage

$

11,059,477

$

2,681,553

$

13,741,030

Weighted average shares outstanding

 

23,000,000

 

5,750,000

 

  

Basic and diluted net income per share

$

0.48

$

0.47

 

  

Related Parties

Related Parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Concentration of Credit Risk

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. As of June 30, 2023, the Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU No. 2020-06, Debt with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The new guidance eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific settlement provisions. In addition, the new guidance modifies how particular convertible instruments and certain contracts that may be settled in cash or shares impact the diluted EPS computation. This guidance is effective as of January 1, 2022. The Company evaluated the effect the updated standard has on its financial position, results of operations or financial statement disclosure and determined there is no material impact.

The Company has considered all new accounting pronouncements and has concluded that there are no new pronouncements that may have a material impact on the financial condition based on the current information.

v3.23.3
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Summary of Significant Accounting Policies  
Schedule of class A common stock, classified as temporary equity in the condensed balance sheets

As of June 30, 2023 and December 31, 2022, the Class A common stock, classified as temporary equity in the condensed balance sheets, are reconciled in the following tables:

Gross proceeds from initial public offering

    

$

230,000,000

Less:

 

Proceeds allocated to public warrants

 

(10,060,000)

Offering costs allocated to Class A common stock subject to possible redemption

 

(13,325,704)

Add:

 

Remeasurement of Class A common stock subject to possible redemption

 

27,986,394

Class A common stock subject to possible redemption, December 31, 2021

234,600,690

Remeasurement of Class A common stock subject to possible redemption

 

3,383,823

Class A common stock subject to possible redemption, December 31, 2022

237,984,513

Remeasurement of Class A common stock subject to possible redemption

2,525,300

Class A common stock subject to possible redemption, March 31, 2023

$

240,509,813

Share redemptions payable

(197,694,657)

Remeasurement of Class A common stock subject to possible redemption

2,404,208

Class A common stock subject to possible redemption, June 30, 2023

$

45,219,364

Schedule of calculation of basic and diluted net income (loss) per common stock

The following table reflects the calculation of basic and diluted net income (loss) per common stock (in dollars, except per share amounts):

    

For the Three Months Ended

June 30, 2023

Net income

$

1,657,247

Less: Remeasurement of Class A redeemable shares to redemption value

 

(2,404,208)

Net income excluding accretion of Class A redeemable shares to redemption value

$

(746,961)

For the Three Months Ended

 

June 30, 2023

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

 

Total number of shares

4,150,065

5,750,000

9,900,065

Weighted average shares ratio

 

76

%

24

%

100

%

Net income allocated based on weighted average shares ratio

$

1,266,708

$

390,539

$

1,657,247

Less: Accretion allocation based on weighted average shares ratio

 

(1,837,643)

 

(566,565)

 

(2,404,208)

Plus: Accretion applicable to Class A redeemable shares

 

2,404,208

 

 

2,404,208

Total income (loss) based on weighted average shares ratio

$

1,833,273

$

(176,026)

$

1,657,247

Weighted average shares outstanding

 

18,650,015

 

5,750,000

 

  

Basic and diluted net income (loss) per share

$

0.10

$

(0.03)

 

  

    

For the Six Months Ended

June 30, 2023

Net income

$

2,841,712

Less: Remeasurement of Class A redeemable shares to redemption value

 

(4,929,508)

Net income excluding accretion of Class A redeemable shares to redemption value

$

(2,087,796)

For the Six Months Ended

 

June 30, 2023

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

 

Total number of shares

4,150,065

5,750,000

9,900,065

Weighted average shares ratio

 

78

%  

22

%  

100

%

Net income allocated based on weighted average shares ratio

 

$

2,226,576

 

$

615,136

 

$

2,841,712

Less: Accretion allocation based on weighted average shares ratio

 

(3,862,435)

 

(1,067,073)

 

(4,929,508)

Plus: Accretion applicable to Class A redeemable shares

 

4,929,508

 

 

4,929,508

Total income (loss) based on weighted average shares ratio

$

3,293,649

$

(451,937)

$

2,841,712

Weighted average shares outstanding

 

20,812,991

 

5,750,000

 

  

Basic and diluted net income (loss) per share

$

0.16

$

(0.08)

 

  

    

For the Three

Months Ended

June 30, 2022

Net income

$

3,371,189

Less: Remeasurement of Class A redeemable shares to redemption value

 

(310,960)

Net income excluding accretion of Class A redeemable shares to redemption value

$

3,060,229

For the Three Months Ended

 

June 30, 2022

 

    

Class A
Redeemable Shares

    

Class A and Class B
Non-redeemable shares

    

Total

Total number of shares

23,000,000

5,750,000

28,750,000

Ownership percentage

 

80

%  

20

%  

100

%

Net income allocated based on ownership percentage

 

2,696,951

 

674,238

 

3,371,189

Less: Accretion allocation based on ownership percentage

 

(248,768)

 

(62,192)

 

(310,960)

Plus: Accretion applicable to Class A redeemable shares

 

310,960

 

 

310,960

Total income based on ownership percentage

$

2,759,143

$

612,046

$

3,371,189

Weighted average shares outstanding

 

23,000,000

 

5,750,000

 

  

Basic and diluted net income per share

$

0.12

$

0.11

 

  

    

For the Six

Months Ended

June 30, 2022

Net income

$

13,741,030

Less: Remeasurement of Class A redeemable shares to redemption value

 

(333,264)

Net income excluding accretion of Class A redeemable shares to redemption value

$

13,407,766

For the Six Months Ended

 

June 30, 2022

 

Class A

Class A and Class B

    

Redeemable Shares

    

Non-redeemable shares

    

Total

Total number of shares

23,000,000

5,750,000

    

28,750,000

Ownership percentage

 

80

%  

20

%  

100

%

Net income allocated based on ownership percentage

 

10,992,824

 

2,748,206

 

13,741,030

Less: Accretion allocation based on ownership percentage

 

(266,611)

 

(66,653)

 

(333,264)

Plus: Accretion applicable to Class A redeemable shares

 

333,264

 

 

333,264

Total income based on ownership percentage

$

11,059,477

$

2,681,553

$

13,741,030

Weighted average shares outstanding

 

23,000,000

 

5,750,000

 

  

Basic and diluted net income per share

$

0.48

$

0.47

 

  

v3.23.3
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Measurements  
Schedule of assets and liabilities that are measured at fair value on a recurring basis

June 30, 2023

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

 

  

 

  

 

  

Marketable securities held in trust account

$

242,914,021

$

$

Liabilities:

 

 

 

  

Share redemptions payable

$

197,694,657

$

$

Public Warrants

$

460,000

$

$

Private Placement Warrants

$

$

468,000

$

December 31, 2022

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

 

  

 

  

 

  

Marketable securities held in trust account

 

$

237,984,513

 

$

 

$

Liabilities:

 

 

 

Share redemptions payable

$

$

$

Public Warrants

 

$

261,050

 

$

 

$

Private Placement Warrants

 

$

 

$

266,000

 

$

Schedule of changes in fair value of warrant liabilities

For the Three and Six Months Ended June 30, 2023

Private

Share

Public

Placement

Warrant

Redemptions

    

Warrants

    

Warrants

    

Liability

    

Payable

Derivative warrant liabilities as of December 31, 2022

$

261,050

$

266,000

$

527,050

$

Change in fair value

 

269,100

 

273,000

 

542,100

Derivative warrant liabilities as of March 31, 2023

530,150

 

539,000

 

1,069,150

Establishment of share repurchase liability

197,694,657

Change in fair value

(70,150)

(71,000)

(141,150)

Derivative warrant liabilities as of June 30, 2023

$

460,000

$

468,000

$

928,000

$

197,694,657

For the Three and Six Months Ended June 30, 2022

Private

Share

Public

Placement

Warrant

Redemptions

    

Warrants

    

Warrants

    

Liability

    

Payable

Derivative warrant liabilities as of December 31, 2021

$

8,521,000

$

8,695,000

$

17,216,000

$

Change in fair value

 

(5,393,000)

 

(5,459,000)

 

(10,852,000)

Derivative warrant liabilities as of March 31, 2022

3,128,000

 

3,236,000

 

6,364,000

Change in fair value

(1,863,000)

(1,564,000)

(3,427,000)

Derivative warrant liabilities as of June 30, 2022

$

1,265,000

$

1,672,000

$

2,937,000

$

Schedule of quantitative information regarding Level 3 fair value measurements inputs

    

    

 

June 30,

Inputs:

    

2023

    

2022

 

Common stock price

$

10.52

$

9.92

 

Exercise price

$

11.50

$

11.50

Risk-free rate of interest

 

4.05

%  

 

3.00

%

Volatility

 

0.00

%  

 

2.20

%

Term

 

5.50

 

5.75

Warrant to buy one share

$

0.04

$

0.14

Dividend yield

 

0.00

%  

 

0.00

%

Schedule of quantitative information regarding Level 3 fair value measurements inputs date

    

June 9,

 

Inputs:

2023

 

Common stock price

$

10.54

Estimated probability of an Initial Business Combination

 

10.00

%

Estimated volatility

 

76.56

%

Risk-free rate

 

5.10

%

Time to expiration

 

1.00

v3.23.3
Description of Organization and Business Operations (Details) - USD ($)
6 Months Ended 12 Months Ended
Jul. 07, 2023
May 25, 2023
Dec. 14, 2021
Jun. 30, 2023
Dec. 31, 2021
Sep. 11, 2023
Jun. 09, 2023
Dec. 31, 2022
Nov. 25, 2021
Description of Organization and Business Operations                  
Share price       $ 9.20          
Proceeds from issuance of warrants         $ 10,060,000        
Cash       $ 461,464       $ 50,858  
Working capital       $ 199,924,069       $ 929,527  
Sponsor                  
Description of Organization and Business Operations                  
Shares transferred to consummation of extension   500,000              
Additional non redemption shares transferred   166,666              
Founder shares outstanding   4,200,000              
Common Class Not Subject To Redemption Member                  
Description of Organization and Business Operations                  
Holders of number of shares exercised the right to redeem the shares       18,849,935          
Number of shares remaining   23,000,000         4,150,065    
Redemption price per share       $ 10.49     $ 10.49    
Aggregate redemption amount       $ 197,694,657          
Share redemption payable withdrawn       $ 4,150,065          
Class A common stock                  
Description of Organization and Business Operations                  
Share price       $ 9.20          
Common stock, shares issued   27,200,000   8,350,065       23,000,000  
Founder shares outstanding       8,350,065       23,000,000  
Class A common stock | Sponsor                  
Description of Organization and Business Operations                  
Aggregate of non redemption shares issued   4,000,000              
Common stock, shares issued   27,200,000              
Founder shares outstanding   27,200,000              
Class B common stock                  
Description of Organization and Business Operations                  
Common stock, shares issued   1,550,000   1,550,000       5,750,000  
Founder shares outstanding   1,550,000   1,550,000       5,750,000 5,750,000
Class B common stock | Sponsor                  
Description of Organization and Business Operations                  
Aggregate of non redemption shares transferred   1,499,996              
Conversion of Class B common stock   4,200,000              
Founder shares outstanding                 5,750,000
Subsequent Events | Common Class Not Subject To Redemption Member                  
Description of Organization and Business Operations                  
Share redemption payable withdrawn $ 197,694,657                
Number of shares redeemed 18,849,935                
Subsequent Events | Class B common stock | Sponsor                  
Description of Organization and Business Operations                  
Additional non redemption shares transferred           166,666      
Private placement warrants                  
Description of Organization and Business Operations                  
Number of warrants to purchase the shares issued (in shares)     11,700,000            
Price of warrants     $ 1.00            
Proceeds from issuance of warrants     $ 11,700,000            
IPO                  
Description of Organization and Business Operations                  
Number of shares issued     23,000,000            
Share price     $ 10.00            
Proceeds from issuance of shares     $ 230,000,000            
Percentage of shares of stock the Company is obligated to redeem without consummating a business combination     100.00%            
IPO | Class A common stock                  
Description of Organization and Business Operations                  
Price of warrants     $ 11.50            
Over-allotment                  
Description of Organization and Business Operations                  
Number of shares issued     3,000,000            
Private Placement                  
Description of Organization and Business Operations                  
Share price     $ 10.00            
Private Placement | Class A common stock                  
Description of Organization and Business Operations                  
Price of warrants     $ 11.50            
Initial Public Offering, Over-Allotment and the Private Placement                  
Description of Organization and Business Operations                  
Number of shares issued     3,000,000            
Share price     $ 10.20            
Proceeds from issuance of shares     $ 234,600,000            
Maturity term of U.S. government securities     185 days            
Percentage of shares of stock the Company is obligated to redeem without consummating a business combination     100.00%            
Duration of combination period     18 months            
v3.23.3
Summary of Significant Accounting Policies (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jul. 07, 2023
Jun. 09, 2023
Dec. 14, 2021
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
May 25, 2023
Summary of Significant Accounting Policies                        
Cash       $ 461,464       $ 461,464   $ 50,858    
Cash equivalents       0       0   0    
Underwriting fees     $ 4,600,000                  
Warrant liability       928,000       $ 928,000   $ 527,050    
Cash value of the redemption       (197,694,657)                
Number of shares remaining               4,150,065   23,000,000    
Accretion of Class A redeemable shares to redemption value       2,404,208   $ 310,960   $ 4,929,508 $ 333,264      
Amount of marketable securities redeemed               460,000        
Accretion to redemption value       2,404,208 $ 2,525,300 $ 310,960 $ 22,304     $ 3,383,823 $ 27,986,394  
Share redemptions payable       197,694,657       197,694,657        
Class A common stock subject to possible redemption       45,219,364 $ 240,509,813     45,219,364   $ 237,984,513 $ 234,600,690  
Unrecognized tax benefits       0       0        
Amounts accrued for the payment of interest and penalties       0       0        
Federal depository insurance coverage       250,000       250,000        
Income tax expense       $ 591,012       $ 1,110,969        
IPO                        
Summary of Significant Accounting Policies                        
Proceeds from sale of Units, net of underwriting discounts paid     $ 230,000,000                  
Percentage of shares of stock the Company is obligated to redeem without consummating a business combination     100.00%                  
Transaction costs     $ 13,935,218                  
Underwriting fees     4,600,000                  
Deferred underwriting fees     8,050,000                  
Other offering costs     1,285,218                  
Initial Public Offering, Over-Allotment and the Private Placement                        
Summary of Significant Accounting Policies                        
Proceeds from sale of Units, net of underwriting discounts paid     $ 234,600,000                  
Maturity term of U.S. government securities     185 days                  
Percentage of shares of stock the Company is obligated to redeem without consummating a business combination     100.00%                  
Class A common stock subject to redemption                        
Summary of Significant Accounting Policies                        
Number of shares remaining   4,150,065   4,150,065       4,150,065   23,000,000   23,000,000
Number of shares exercised their right to redeem   18,849,935                    
Holders of number of shares exercised the right to redeem the shares               18,849,935        
Redemption price per share       $ 10.49       $ 10.49        
Aggregate redemption amount               $ 197,694,657        
Class A common stock subject to possible redemption       $ 45,219,364       45,219,364   $ 237,984,513    
Class A common stock subject to redemption | Subsequent Events                        
Summary of Significant Accounting Policies                        
Amount of marketable securities redeemed $ 197,694,657                      
Number of shares redeemed 18,849,935                      
Common Class Not Subject To Redemption Member                        
Summary of Significant Accounting Policies                        
Cash value of the redemption               197,694,657        
Number of shares remaining   4,150,065                   23,000,000
Accretion of Class A redeemable shares to redemption value       $ 2,404,208       $ 4,929,508        
Number of shares exercised their right to redeem   18,849,935                    
Holders of number of shares exercised the right to redeem the shares               18,849,935        
Redemption price per share   $ 10.49   $ 10.49       $ 10.49        
Aggregate redemption amount               $ 197,694,657        
Share redemptions payable       $ 197,694,657       197,694,657        
Aggregate redemption amount   $ 197,694,657                    
Common Class Not Subject To Redemption Member | Additional Paid-in Capital                        
Summary of Significant Accounting Policies                        
Class A common stock subject to possible redemption       $ 45,219,364       $ 45,219,364        
Common Class Not Subject To Redemption Member | Subsequent Events                        
Summary of Significant Accounting Policies                        
Number of shares redeemed 18,849,935                      
v3.23.3
Summary of Significant Accounting Policies - Reconciliation of Class A common stock, classified as temporary equity in the condensed balance sheets (Details) - USD ($)
3 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Summary of Significant Accounting Policies            
Gross proceeds from initial public offering           $ 230,000,000
Less:            
Proceeds allocated to public warrants           (10,060,000)
Offering costs allocated to Class A common stock subject to possible redemption           (13,325,704)
Add:            
Remeasurement of Class A common stock subject to possible redemption $ 2,404,208 $ 2,525,300 $ 310,960 $ 22,304 $ 3,383,823 27,986,394
Class A common stock subject to possible redemption 45,219,364 $ 240,509,813     $ 237,984,513 $ 234,600,690
Share redemptions payable $ (197,694,657)          
v3.23.3
Summary of Significant Accounting Policies - Calculation of basic and diluted net income (loss) per common share (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Summary of Significant Accounting Policies                
Less: Remeasurement of Class A redeemable shares to redemption value $ (2,404,208)   $ (310,960)   $ (4,929,508) $ (333,264)    
Net income excluding accretion of Class A redeemable shares to redemption value $ (746,961)   $ 3,060,229   $ (2,087,796) $ 13,407,766    
Number of Common stock                
Total number of shares 9,900,065   28,750,000   9,900,065 28,750,000    
Weighted Average Shares Ratio 100.00%       100.00% 100.00%    
Net income allocated based on weighted average shares ratio $ 1,657,247 $ 1,184,465 $ 3,371,189 $ 10,369,840 $ 2,841,712 $ 13,741,030    
Less: Accretion allocation based on weighted average shares ratio (2,404,208)       (4,929,508) (333,264)    
Plus: Accretion applicable to Class A redeemable shares 2,404,208   310,960   4,929,508 333,264    
Total income (loss) based on weighted average shares ratio, basic 1,657,247   3,371,189   2,841,712 13,741,030    
Total income (loss) based on weighted average shares ratio, diluted 1,657,247       2,841,712      
Net income 1,657,247 1,184,465 3,371,189 10,369,840 $ 2,841,712 $ 13,741,030    
Less: Accretion allocation based on ownership percentage $ (2,404,208) $ (2,525,300) $ (310,960) $ (22,304)     $ (3,383,823) $ (27,986,394)
Class A common stock Subject to possible Redemption                
Number of Common stock                
Weighted average shares outstanding (basic) 18,650,015   23,000,000   20,812,991 23,000,000    
Weighted average shares outstanding (diluted) 18,650,015   23,000,000   20,812,991 23,000,000    
Net income (loss) per share (basic) $ 0.10   $ 0.12   $ 0.16 $ 0.48    
Net income (loss) per share (diluted) $ 0.10   $ 0.12   $ 0.16 $ 0.48    
Other investee                
Summary of Significant Accounting Policies                
Equity Method Investment, Ownership Percentage     100.00%     100.00%    
Other investee | Class A common stock not subject to redemption                
Summary of Significant Accounting Policies                
Equity Method Investment, Ownership Percentage 20.00%       20.00%      
Redeemable warrants | Class A common stock                
Number of Common stock                
Total number of shares 4,150,065   23,000,000   4,150,065 23,000,000    
Weighted Average Shares Ratio         78.00% 80.00%    
Net income allocated based on weighted average shares ratio $ 1,266,708   $ 2,696,951   $ 2,226,576 $ 10,992,824    
Less: Accretion allocation based on weighted average shares ratio (1,837,643)       (3,862,435) (266,611)    
Plus: Accretion applicable to Class A redeemable shares 2,404,208   310,960   4,929,508 333,264    
Total income (loss) based on weighted average shares ratio, basic 1,833,273   $ 2,759,143   3,293,649 $ 11,059,477    
Total income (loss) based on weighted average shares ratio, diluted $ 1,833,273       $ 3,293,649      
Weighted average shares outstanding (basic)     23,000,000     23,000,000    
Weighted average shares outstanding (diluted) 18,650,015       20,812,991 23,000,000    
Net income (loss) per share (basic)     $ 0.12     $ 0.48    
Net income (loss) per share (diluted) $ 0.10       $ 0.16 $ 0.48    
Net income $ 1,266,708   $ 2,696,951   $ 2,226,576 $ 10,992,824    
Less: Accretion allocation based on ownership percentage     $ (248,768)          
Redeemable warrants | Class A common stock Subject to possible Redemption                
Number of Common stock                
Weighted average shares outstanding (basic) 18,650,015       20,812,991      
Net income (loss) per share (basic) $ 0.10       $ 0.16      
Redeemable warrants | Other investee                
Summary of Significant Accounting Policies                
Equity Method Investment, Ownership Percentage 80.00%       80.00%      
Redeemable warrants | Other investee | Class A common stock                
Summary of Significant Accounting Policies                
Equity Method Investment, Ownership Percentage     80.00%     80.00%    
Number of Common stock                
Weighted Average Shares Ratio 76.00%              
Non redeemable warrants | Class B common stock                
Number of Common stock                
Weighted average shares outstanding (basic)         5,750,000      
Net income (loss) per share (basic)         $ (0.08)      
Non redeemable warrants | "Class A and Class B Non-redeemable shares"                
Number of Common stock                
Total number of shares 5,750,000   5,750,000   5,750,000 5,750,000    
Weighted Average Shares Ratio 24.00%       22.00% 20.00%    
Net income allocated based on weighted average shares ratio $ 390,539   $ 674,238   $ 615,136 $ 2,748,206    
Less: Accretion allocation based on weighted average shares ratio (566,565)       (1,067,073) (66,653)    
Total income (loss) based on weighted average shares ratio, basic (176,026)   $ 612,046   (451,937) $ 2,681,553    
Total income (loss) based on weighted average shares ratio, diluted $ (176,026)       $ (451,937)      
Weighted average shares outstanding (basic) 5,750,000   5,750,000     5,750,000    
Weighted average shares outstanding (diluted) 5,750,000       5,750,000 5,750,000    
Net income (loss) per share (basic) $ (0.03)   $ 0.11     $ 0.47    
Net income (loss) per share (diluted) $ (0.03)       $ (0.08) $ 0.47    
Net income $ 390,539   $ 674,238   $ 615,136 $ 2,748,206    
Less: Accretion allocation based on ownership percentage     $ (62,192)          
Non redeemable warrants | Other investee | "Class A and Class B Non-redeemable shares"                
Summary of Significant Accounting Policies                
Equity Method Investment, Ownership Percentage     20.00%     20.00%    
v3.23.3
Initial Public Offering (Details) - USD ($)
6 Months Ended 12 Months Ended
Dec. 14, 2021
Jun. 30, 2023
Dec. 31, 2022
Initial Public Offering      
Share price   $ 9.20  
Cash   $ 461,464 $ 50,858
Underwriting fees $ 4,600,000    
IPO      
Initial Public Offering      
Number of shares issued 23,000,000    
Share price $ 10.00    
Proceeds from sale of Units, net of underwriting discounts paid $ 230,000,000    
Transaction costs 13,935,218    
Underwriting fees 4,600,000    
Deferred underwriting fees 8,050,000    
Other offering costs $ 1,285,218    
IPO | Public Warrants      
Initial Public Offering      
Number of warrants in a unit 0.5    
Initial Public Offering, Over-Allotment and the Private Placement      
Initial Public Offering      
Number of shares issued 3,000,000    
Share price $ 10.20    
Proceeds from sale of Units, net of underwriting discounts paid $ 234,600,000    
Proceeds held in trust account   $ 242,914,021 $ 237,984,513
Maturity term of U.S. government securities 185 days    
Class A common stock      
Initial Public Offering      
Share price   $ 9.20  
Common stock, par value (In dollars per share)   $ 0.0001 $ 0.0001
Cash value of redemptions payable to holders   $ 197,694,657 $ 0
Class A common stock | IPO      
Initial Public Offering      
Number of shares in a unit 1    
Common stock, par value (In dollars per share) $ 0.0001    
Number of shares issuable per warrant (in shares) 1    
Exercise price of warrants (in dollars per share) $ 11.50    
v3.23.3
Private Placement (Details) - USD ($)
12 Months Ended
Dec. 14, 2021
Dec. 31, 2021
Jun. 30, 2023
Private Placement      
Proceeds from sale of Private Placement Warrants   $ 10,060,000  
Share price     $ 9.20
Class A common stock      
Private Placement      
Share price     $ 9.20
Private Placement      
Private Placement      
Cash held in Trust Account $ 9,200,000    
Share price $ 10.00    
Private Placement | Class A common stock      
Private Placement      
Number of shares issuable per warrant (in shares) 1    
Exercise price of warrants (in dollars per share) $ 11.50    
Sponsor | Private Placement      
Private Placement      
Number of warrants issued 11,700,000    
Proceeds from sale of Private Placement Warrants $ 11,700,000    
Exercise price of warrants (in dollars per share) $ 1.00    
v3.23.3
Related Party Transactions - Founder Shares (Details)
6 Months Ended
May 25, 2023
shares
Dec. 14, 2021
$ / shares
shares
Dec. 13, 2021
shares
Nov. 25, 2021
USD ($)
shares
May 27, 2021
USD ($)
shares
Jun. 30, 2023
shares
Dec. 31, 2022
shares
Sponsor              
Related Party Transactions              
Founder shares outstanding 4,200,000            
Maximum shares subject to forfeiture   0          
Common stock, shares outstanding 4,200,000            
Threshold trading days for transfer, assign or sale of shares or warrants, after the completion of the initial business combination   20 days          
Threshold consecutive trading days for transfer, assign or sale of shares or warrants, after the completion of the initial business combination   30 days          
Threshold period after the business combination in which the 20 trading days within any 30 trading day period commences   150 days          
Class A common stock              
Related Party Transactions              
Founder shares outstanding           8,350,065 23,000,000
Common stock, shares outstanding           8,350,065 23,000,000
Class A common stock | Sponsor              
Related Party Transactions              
Founder shares outstanding 27,200,000            
Common stock, shares outstanding 27,200,000            
Stock price trigger to transfer, assign or sell any shares or warrants of the company, after the completion of the initial business combination (in dollars per share) | $ / shares   $ 12.00          
Class B common stock              
Related Party Transactions              
Issuance of Class B common stock to Sponsor (in shares)         7,187,500    
Issuance of Class B common stock to Sponsor | $         $ 25,000    
Shares forfeited       1,437,500      
Consideration for shares forfeited | $       $ 0      
Founder shares outstanding 1,550,000     5,750,000   1,550,000 5,750,000
Common stock, shares outstanding 1,550,000     5,750,000   1,550,000 5,750,000
Class B common stock | Sponsor              
Related Party Transactions              
Number of shares converted 4,200,000            
ConversionOfStockConversionRatio 0.01         1  
Conversion ratio 0.01         1  
Class B common stock | Sponsor              
Related Party Transactions              
Issuance of Class B common stock to Sponsor (in shares)         7,187,500    
Issuance of Class B common stock to Sponsor | $         $ 25,000    
Shares forfeited       1,437,500      
Founder shares outstanding       5,750,000      
Maximum shares subject to forfeiture       750,000      
Number of shares converted 4,200,000            
Common stock, shares outstanding       5,750,000      
Over-allotment              
Related Party Transactions              
Issuance of Class B common stock to Sponsor (in shares)     3,000,000        
v3.23.3
Related Party Transactions - Related Party Loans, Due to Related Party and Administrative Support Agreement (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 14, 2021
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 10, 2021
Related Party Transactions            
Payments made by related party on behalf of the Company     $ 296,207   $ 244,550  
Administrative Support Agreement            
Related Party Transactions            
Expenses per month     10,500     $ 15,000
Expenses incurred   $ 10,500   $ 51,000    
Working Capital Loans            
Related Party Transactions            
Loans convertible into warrants $ 1,500,000          
Price of warrants (in dollars per share) $ 1.00          
Outstanding Balance     $ 0   $ 0  
Unsecured Promissory Note | Sponsor            
Related Party Transactions            
Amount available for borrowings $ 350,000          
v3.23.3
Stockholders' Equity - Preferred Stock (Details) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Stockholders' Equity    
Preferred stock, shares authorized 1,000,000 1,000,000
Preferred stock, par value (In dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
v3.23.3
Stockholders' Equity - Common Stock (Details)
6 Months Ended
Jun. 09, 2023
shares
May 25, 2023
shares
Nov. 25, 2021
USD ($)
shares
May 27, 2021
USD ($)
shares
Jun. 30, 2023
Vote
$ / shares
shares
Dec. 31, 2022
Vote
$ / shares
shares
Sponsor            
Stockholders' Equity            
Common stock, shares outstanding   4,200,000        
Class A common stock            
Stockholders' Equity            
Common stock, shares authorized         200,000,000 200,000,000
Common stock, par value (In dollars per share) | $ / shares         $ 0.0001 $ 0.0001
Common stock, number of votes per share | Vote         1 1
Common stock, shares issued   27,200,000     8,350,065 23,000,000
Common stock, shares outstanding         8,350,065 23,000,000
Class A common stock | Sponsor            
Stockholders' Equity            
Common stock, shares issued   27,200,000        
Common stock, shares outstanding   27,200,000        
Class A common stock subject to redemption            
Stockholders' Equity            
Common stock, shares issued         4,150,065 23,000,000
Common stock, shares outstanding         4,150,065 23,000,000
Number of shares remaining 4,150,065 23,000,000     4,150,065 23,000,000
Class A ordinary shares subject to possible redemption, issued (in shares) 4,150,065       4,150,065 23,000,000
Number of shares exercised their right to redeem 18,849,935          
Class B common stock            
Stockholders' Equity            
Common stock, shares authorized         20,000,000 20,000,000
Common stock, par value (In dollars per share) | $ / shares         $ 0.0001 $ 0.0001
Common stock, number of votes per share | Vote         1  
Common stock, shares issued   1,550,000     1,550,000 5,750,000
Common stock, shares outstanding   1,550,000 5,750,000   1,550,000 5,750,000
Issuance of Class B common stock to Sponsor (in shares)       7,187,500    
Issuance of Class B common stock to Sponsor | $       $ 25,000    
Shares forfeited     1,437,500      
Consideration for shares forfeited | $     $ 0      
Number of common stock issuable pursuant to Initial Business Combination, as a percent of outstanding shares (in shares)         20.00%  
Class B common stock | Sponsor            
Stockholders' Equity            
Conversion ratio   0.01     1  
ConversionOfStockConversionRatio   0.01     1  
Number of shares converted   4,200,000        
Class B common stock | Sponsor            
Stockholders' Equity            
Common stock, shares outstanding     5,750,000      
Issuance of Class B common stock to Sponsor (in shares)       7,187,500    
Issuance of Class B common stock to Sponsor | $       $ 25,000    
Shares forfeited     1,437,500      
Conversion of Class B common stock   4,200,000        
Number of shares converted   4,200,000        
v3.23.3
Warrants (Details)
6 Months Ended
Jun. 30, 2023
$ / shares
shares
Warrants  
Class of warrant or right outstanding | shares 23,200,000
Threshold maximum period for registration statement to become effective after business combination 60 days
Newly issued price (in dollars per share) $ 9.20
Threshold minimum percentage of gross proceeds on total equity proceeds (as a percent) 60.00%
Threshold trading days for calculating Market Value 20 days
Adjustment of exercise price of warrants based on market value and newly issued price (as a percent) 115.00%
Threshold period for not to transfer, assign or sell any of their shares or warrants after the completion of the initial business combination 30 days
Class A common stock  
Warrants  
Newly issued price (in dollars per share) $ 9.20
Redemption of warrants when price per share of Class A common stock equals or exceeds $18.00  
Warrants  
Redemption price per warrant (in dollars per share) $ 18.00
Threshold consecutive trading days for redemption of warrants 30 days
Adjustment of exercise price of warrants based on market value and newly issued price (as a percent) 180.00%
Redemption of warrants when price per share of Class A common stock equals or exceeds $18.00 | Class A common stock  
Warrants  
Threshold trading days for redemption of warrants 20 days
Threshold consecutive trading days for redemption of warrants 30 days
Redemption of Warrants when price per share of Class A common stock equals or exceeds $10.00  
Warrants  
Redemption price per warrant (in dollars per share) $ 0.10
Stock price trigger for redemption of warrants (in dollars per share) $ 10.00
Threshold number of trading days before sending notice of redemption to warrant holders 30 days
Threshold trading days for redemption of warrants 20 days
Threshold consecutive trading days for redemption of warrants 30 days
Redemption of Warrants when price per share of Class A common stock equals or exceeds $10.00 | Class A common stock  
Warrants  
Stock price trigger for redemption of warrants (in dollars per share) $ 10.00
Public Warrants  
Warrants  
Class of warrant or right outstanding | shares 11,500,000
Warrants exercisable term after the completion of a business combination 30 days
Term of warrants 5 years
Threshold maximum period for filing registration statement after business combination 15 days
Public Warrants | Redemption of warrants when price per share of Class A common stock equals or exceeds $18.00  
Warrants  
Redemption price per warrant (in dollars per share) $ 18.00
Stock price trigger for redemption of warrants (in dollars per share) $ 0.01
Threshold number of trading days before sending notice of redemption to warrant holders 30 days
Threshold trading days for redemption of warrants 20 days
Threshold consecutive trading days for redemption of warrants 30 days
Public Warrants | Redemption of warrants when price per share of Class A common stock equals or exceeds $18.00 | Class A common stock  
Warrants  
Stock price trigger for redemption of warrants (in dollars per share) $ 18.00
Private placement warrants  
Warrants  
Class of warrant or right outstanding | shares 11,700,000
v3.23.3
Commitments and Contingencies (Details)
6 Months Ended
Aug. 22, 2022
USD ($)
Dec. 14, 2021
USD ($)
$ / shares
shares
Dec. 09, 2021
item
Jun. 30, 2023
USD ($)
shares
May 25, 2023
shares
Commitments and Contingencies          
Maximum number of demands for registration of securities | item     3    
Underwriting option period   45 days      
Underwriting fees | $   $ 4,600,000      
Deferred fee per Unit | $ / shares   $ 0.35      
Deferred underwriting commissions | $   $ 8,050,000      
Total gain on waiver of deferred underwriting fee | $ $ 8,050,000        
Sponsor          
Commitments and Contingencies          
Shares transferred to consummation of extension         500,000
Additional non redemption shares transferred         166,666
Class B common stock | Sponsor          
Commitments and Contingencies          
Excess fair value of shares transferred upon consummation of extension | $       $ 386,961  
Aggregate of non redemption shares transferred         1,499,996
Shares transferred to consummation of extension       500,000 500,000
Class A common stock | Sponsor          
Commitments and Contingencies          
Aggregate of non redemption shares issued         4,000,000
Over-allotment          
Commitments and Contingencies          
Number of units granted to underwriters   3,000,000      
Shares issued underwriters   3,000,000      
v3.23.3
Fair Value Measurements - Assets and liabilities at fair value (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Liabilities:    
Warrant liability $ 928,000 $ 527,050
Level 1 | Recurring    
Assets:    
Marketable securities held in trust account 242,914,021 237,984,513
Liabilities:    
Share redemptions payable 197,694,657  
Level 1 | Recurring | Public Warrants    
Liabilities:    
Warrant liability 460,000 261,050
Level 2 | Recurring | Private Placement Warrants    
Liabilities:    
Warrant liability $ 468,000 $ 266,000
v3.23.3
Fair Value Measurements - Changes in fair value instruments (Details) - USD ($)
3 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Public Warrants        
Fair Value Measurements        
Derivative warrant liabilities balance at beginning $ 530,150 $ 261,050 $ 3,128,000 $ 8,521,000
Change in fair value (70,150) 269,100 (1,863,000) (5,393,000)
Derivative warrant liabilities balance at ending 460,000 530,150 1,265,000 3,128,000
Private Placement Warrants        
Fair Value Measurements        
Derivative warrant liabilities balance at beginning 539,000 266,000 3,236,000 8,695,000
Change in fair value (71,000) 273,000 (1,564,000) (5,459,000)
Derivative warrant liabilities balance at ending 468,000 539,000 1,672,000 3,236,000
Warrant Liability        
Fair Value Measurements        
Derivative warrant liabilities balance at beginning 1,069,150 527,050 6,364,000 17,216,000
Change in fair value (141,150) 542,100 (3,427,000) (10,852,000)
Derivative warrant liabilities balance at ending 928,000 $ 1,069,150 $ 2,937,000 $ 6,364,000
Share Redemptions Payable        
Fair Value Measurements        
Establishment of share repurchase liability 197,694,657      
Derivative warrant liabilities balance at ending $ 197,694,657      
v3.23.3
Fair Value Measurements - Measurement (Details)
Jun. 30, 2023
$ / shares
Y
Jun. 09, 2023
Jun. 30, 2022
$ / shares
Y
Common stock price      
Fair Value Measurement Inputs      
Measurement input   0.1054  
Risk-free rate      
Fair Value Measurement Inputs      
Measurement input   0.0510  
Volatility      
Fair Value Measurement Inputs      
Measurement input   0.7656  
Private placement warrants | Common stock price      
Fair Value Measurement Inputs      
Measurement input 10.52   9.92
Private placement warrants | Exercise price      
Fair Value Measurement Inputs      
Measurement input 11.50   11.50
Private placement warrants | Risk-free rate      
Fair Value Measurement Inputs      
Measurement input 0.0405   0.0300
Private placement warrants | Volatility      
Fair Value Measurement Inputs      
Measurement input 0.0000   0.0220
Private placement warrants | Term      
Fair Value Measurement Inputs      
Measurement input | Y 5.50   5.75
Private placement warrants | Warrant to buy one share (adjusted for the probability of dissolution)      
Fair Value Measurement Inputs      
Measurement input 0.04   0.14
Private placement warrants | Dividend yield      
Fair Value Measurement Inputs      
Measurement input 0.0000   0.0000
v3.23.3
Fair Value Measurements - Non-recurring Fair Value Measurements (Details)
May 25, 2023
USD ($)
$ / shares
shares
Jun. 30, 2023
shares
Jun. 09, 2023
Sponsor      
Fair Value Measurement Inputs      
Shares transferred upon consummation of extension 500,000    
Sponsor | Class B common stock      
Fair Value Measurement Inputs      
Shares transferred upon consummation of extension 500,000 500,000  
Fair value per share of shares transferred upon consummation of extension | $ $ 387,000    
Fair value per share of shares transferred upon consummation of extension (in per shares) | $ / shares $ 0.77    
Common stock price      
Fair Value Measurement Inputs      
Measurement input     0.1054
Estimated probability of an Initial Business Combination      
Fair Value Measurement Inputs      
Measurement input     0.1000
Estimated volatility      
Fair Value Measurement Inputs      
Measurement input     0.7656
Risk-free rate      
Fair Value Measurement Inputs      
Measurement input     0.0510
Time to expiration      
Fair Value Measurement Inputs      
Measurement input     0.0100
v3.23.3
Income Taxes (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Income Taxes    
Provision for income taxes $ 591,012 $ 1,110,969
Effective tax rate (in percent) 26.30% 28.10%
Federal statutory tax rate   21.00%
v3.23.3
Subsequent Events (Details) - USD ($)
Jul. 07, 2023
Sep. 11, 2023
May 25, 2023
Sponsor      
Subsequent Events      
Additional non redemption shares transferred     166,666
Subsequent Events      
Subsequent Events      
Cash withdrawn from trust account $ 197,694,657    
Subsequent Events | Class A common stock      
Subsequent Events      
Number of shares exercised their right to redeem 18,849,935    
Subsequent Events | Class B common stock | Sponsor      
Subsequent Events      
Additional non redemption shares transferred   166,666  

Southport Acquisition (NYSE:PORT)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Southport Acquisition Charts.
Southport Acquisition (NYSE:PORT)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Southport Acquisition Charts.