CALGARY, AB, Aug. 10, 2021 /CNW/ - Journey Energy Inc. (TSX:
JOY) ("Journey" or the "Company") announces its
financial and operating results for the three and six month periods
ending June 30, 2021. The complete
set of financial statements and management discussion and analysis
for the periods ended June 30, 2021
and 2020 are posted on www.sedar.com and on the Company's website
www.journeyenergy.ca.
2021 YEAR TO DATE HIGHLIGHTS
Highlights for the second quarter and year to date are as
follows:
- Achieved production of 7,709 boe/d in the second quarter.
Liquids (crude oil and natural gas liquids) accounted for 3,628
Boe/d or 47% of total production during the quarter.
- Realized second quarter adjusted funds flow of $9.0 million or $0.21 per weighted average basic share.
- Reduced net debt by 40% to $75.7
million from $126.6 million at
the end of the second quarter of 2020.
- Continued work on decommissioning non-producing sites. To date
Journey has been allocated $3.4
million under the Site Rehabilitation Program.
- Generated 6,831 MW of electricity in the second quarter at an
average price of $127.67/MW.
- Repaid AIMCo $7.0 million in the
second quarter bringing the total repaid in 2021 to $10.75 million. Journey is on track to repay
$25.0 of debt that matures in
2021.
- On June 24, 2021 Journey
announced its intention to acquire a private company producing
approximately 610 boe/d (76% natural gas) primarily in the
Nordegg and Grande Cache areas of Alberta. The acquisition price will be paid
for through the issuance of 3.5 million Journey shares plus
$2.9 million of cash, and is expected
to close in late August 2021, subject
to regulatory and shareholder approvals.
Second Quarter Financial & Operating Highlights
|
Three months
ended June 30,
|
Six months
ended June 30,
|
Financial
($000's except per share amounts)
|
2021
|
2020
|
% change
|
2021
|
2020
|
% change
|
Production
revenue
|
27,521
|
11,166
|
146
|
51,096
|
29,502
|
73
|
Net income
(loss)
|
(353)
|
(15,489)
|
(98)
|
1,346
|
(80,930)
|
(102)
|
Basic
($/share)
|
(0.01)
|
(0.36)
|
(98)
|
0.03
|
(1.88)
|
(102)
|
Diluted
($/share)
|
(0.01)
|
(0.36)
|
(98)
|
0.03
|
(1.88)
|
(102)
|
Adjusted Funds
Flow
|
9,030
|
3,213
|
181
|
17,742
|
3,008
|
490
|
Basic
($/share)
|
0.21
|
0.07
|
200
|
0.40
|
0.07
|
471
|
Diluted
($/share)
|
0.19
|
0.07
|
171
|
0.37
|
0.07
|
429
|
Cash flow provided by
operating activities
|
9,357
|
2,591
|
261
|
13,652
|
3,973
|
244
|
Basic
($/share)
|
0.21
|
0.06
|
250
|
0.31
|
0.09
|
244
|
Diluted
($/share)
|
0.19
|
0.06
|
217
|
0.28
|
0.09
|
211
|
Capital expenditures,
net of A&D
|
332
|
1,040
|
(68)
|
797
|
4,316
|
(82)
|
Net debt
|
75,670
|
126,633
|
(40)
|
75,670
|
126,633
|
(40)
|
|
|
|
|
|
|
|
Share Capital
(000's)
|
|
|
|
|
|
|
Basic, weighted
average
|
44,025
|
43,087
|
2
|
44,013
|
43,087
|
2
|
Basic, end of
period
|
44,025
|
43,087
|
2
|
48,327
|
43,087
|
12
|
Fully
diluted
|
53,716
|
48,126
|
12
|
53716
|
48,126
|
12
|
|
|
|
|
|
|
|
Daily Sales
Volumes
|
|
|
|
|
|
|
Natural gas
(Mcf/d)
|
|
|
|
|
|
|
Conventional
|
19,471
|
21,125
|
(8)
|
19,450
|
21,875
|
(11)
|
Coal bed
methane
|
5,014
|
6,056
|
(17)
|
5,049
|
6,127
|
(18)
|
Total natural gas
volumes
|
24,485
|
27,181
|
(10)
|
24,499
|
28,002
|
(13)
|
Crude oil
(Bbl/d)
|
|
|
|
|
|
|
Light/medium
|
2,304
|
2,041
|
13
|
2,233
|
2,556
|
(13)
|
Heavy
|
696
|
586
|
19
|
703
|
661
|
6
|
Total crude oil
volumes
|
3,000
|
2,627
|
14
|
2,936
|
3,218
|
(9)
|
Natural gas liquids
(Bbl/d)
|
628
|
651
|
(4)
|
625
|
682
|
(8)
|
Barrels of oil
equivalent (boe/d)
|
7,709
|
7,808
|
(1)
|
7,644
|
8,567
|
(11)
|
|
|
|
|
|
|
|
Average
Realized Prices (excluding hedging)
|
|
|
|
|
|
|
Natural gas
($/mcf)
|
3.02
|
1.92
|
57
|
3.01
|
1.57
|
92
|
Crude Oil
($/bbl)
|
68.07
|
24.32
|
180
|
62.87
|
33.62
|
87
|
Natural gas liquids
($/bbl)
|
38.55
|
10.07
|
283
|
38.36
|
14.74
|
160
|
Barrels of oil
equivalent ($/boe)
|
39.23
|
15.71
|
150
|
36.93
|
18.92
|
95
|
|
|
|
|
|
|
|
Operating
Netback ($/boe)
|
|
|
|
|
|
|
Realized prices
(excl. hedging)
|
39.23
|
15.71
|
150
|
36.93
|
18.92
|
95
|
Royalties
|
(5.39)
|
(0.95)
|
467
|
(4.56)
|
(2.16)
|
111
|
Operating
expenses
|
(17.21)
|
(11.34)
|
52
|
(15.85)
|
(12.71)
|
25
|
Transportation
expenses
|
(0.57)
|
(0.40)
|
43
|
(0.51)
|
(0.47)
|
9
|
Operating
netback
|
16.06
|
3.02
|
432
|
16.01
|
3.58
|
347
|
Realized hedging
gains
|
-
|
6.14
|
(100)
|
-
|
4.29
|
(100)
|
Adjusted operating
netback (incl. hedging)
|
16.06
|
9.16
|
75
|
16.01
|
7.87
|
103
|
OPERATIONS
Journey achieved sales volumes of 7,709 boe/d (47% crude oil and
NGL's) in the second quarter of 2021. This represents a 2% increase
in volumes from the first quarter, despite a minor level of capital
spending. This is a testament to Journey's low decline asset base
with base declines estimated to be 14%. Year over year comparisons
are less meaningful due to shut in volumes at the height of the
COVID 19 pandemic in the second quarter of 2020. In mid-March of
2020, the COVID-19 pandemic was causing systematic shutdowns of
global economies, and world oil prices experienced a severe
decline. WTI oil prices declined below USD $20/bbl making several of Journey's oil
properties uneconomic to operate. Consequently, Journey took the
prudent and immediate action to shut-in approximately 1,500 boe/d
(73% crude oil and NGL's) of its production effective the first
week of April 2020. Journey restarted
the majority of shut-in production early in the third quarter of
2020.
Journey did not drill or complete any wells in 2020, and has no
drilling planned for the remainder of 2021. Capital expenditures
are limited to maintenance capital where deemed necessary. After
resolving some minor start up issues typical of a facility of this
nature, the power plant in Countess has been running for the past
three months with efficiency's peaking at 95%. Over the past six
months, Journey has seen a dramatic increase in pricing for both
natural gas and electricity, and therefore remains well positioned
to take full advantage of these increases in 2021.
As Journey moves through the remainder of 2021, our focus will
begin to shift from debt reduction to efficient capital deployment
and increasing longer-term sustainability. Beginning in early 2021,
Journey is looking to deploy capital toward exploration and
development activities along with an expansion of its power plant.
A key feature of the power project, as originally designed, is the
ease in which the project can be expanded to over 6.0 megawatts
from the current maximum capacity of 4.0 megawatts, with the
addition of one power generation unit. Journey is currently in the
planning stages of this expansion.
Journey plans on returning to the field in early 2022 and this
should increase both production and the oil weighting to
pre-pandemic levels over time. Journey is currently contemplating
an exploration and development program of $30-35 million in 2022. This program is expected
to be funded entirely from Company cash flows. Journey has a
development drilling program ready for Skiff, Cherhill and Crystal. The horizontal
development program in south Skiff follows up the three wells that
were drilled there in 2018. During the third quarter of 2019, the
central well of the three well pattern was converted to water
injection, and the offsetting producers have now responded
favorably to this injection. The vast majority of Journey's future
capital projects are within existing pools and are not subject to
near term expiries. New volumes can be brought on with very little
incremental operating cost when drilling resumes.
Journey has been able to take advantage of the previously
announced Site Rehabilitation Program whereby Government funds are
provided to industry to complete abandonment work. Journey has been
allocated approximately $3.37 million
in programs 1-5. These funds will be utilized to abandon wells,
facilities, and to conduct Phase 1 and Phase 2 environmental
assessments. Approximately $1.1
million of these funds have been expended to date. Technical
teams at Journey have reviewed and approved for abandonment,
approximately 20 well sites in Westerose; 30 well sites in Matziwin; and 50
well sites in Crystal. This program will be ongoing throughout 2021
and into 2022.
The Duvernay drilling program
has advanced to the point where Journey has significant production
history for the three wells drilled by its joint venture partner,
Kiwetinohk Resources Corp. ("KRC"). These wells rank in the top
tier of all wells drilled to date in the East Shale Duvernay basin.
The success to date in this play highlights the significant
development potential of the Duvernay land block. The joint venture
currently controls approximately 116 gross sections where Journey
has an average working interest of 37.5% (43.5 net sections). Since
KRC did not fully complete all possible earning during the option
phase of the farm-out agreement, which ended in late August 2020, Journey retained its 100% interest
in 31 unearned sections. This, plus an additional 6 gross sections
Journey previously acquired, results in the Company controlling
80.5 net sections or approximately 53% of the total acreage within
the total Duvernay land block. As
Journey recovers from the 2020 oil price shock associated with the
pandemic, the capital available for this project in 2021 is
limited, despite this resource having attractive returns in the
current pricing environment. As a result, Journey is actively
seeking opportunities to monetize this opportunity or find a joint
venture partner.
FINANCIAL
Crude oil and natural gas prices continued to strengthen in the
second quarter of 2021. However, the COVID-19 pandemic is
continuing to create an element of uncertainty about when the
global economy can return to a normal state. Journey's realized
crude oil prices during the second quarter of 2021 averaged
$68.07/bbl, which was 180% higher
than the $24.32/bbl realized in the
second quarter of 2020 and 19% higher than the $57.37/bbl realized in the first quarter of 2021.
Natural gas prices showed solid improvement as well as Journey
realized $3.02/mcf in the second
quarter of 2021 compared to $1.92/mcf
in the second quarter of 2020. Natural gas and NGL prices were
essentially flat with those realized in the first quarter of 2021.
Overall, Journey's average realized commodity prices were 150%
higher during the second quarter of 2021 at $39.23/boe compared to $15.71/boe in the same quarter of 2020. Since the
debt restructuring in October of 2020 Journey has remained unhedged
and as a result has taken full advantage of the commodity price
appreciation that started around that time.
Aggregate sales volumes for Journey's commodities declined 1%
from 7,808 boe/d in the second quarter of 2020 to 7,709 in the
second quarter of 2021. Year over year comparisons are less
meaningful due to shut in volumes at the height of the COVID 19
pandemic in Q2 2020. Natural gas volumes accounted for 53% (2020 –
58%) of total boe volumes sold in the second quarter while crude
oil production increased to 39% in 2021 from 34% in 2020. On the
revenue side, crude oil and NGL's comprised 76% of total revenues
for the second quarter of 2021 while for the same quarter in 2020
they were 57%. The significant strengthening of oil prices during
the first half of 2021, as the world begins its recovery from the
COVID-19 pandemic, resulted in the shift towards more liquids
revenues.
The Company continued its cost control initiatives initiated in
2020 in response to the pandemic and explored new ways to achieve
cost control both in both the field and in the head office. Journey
has ensured that all controllable costs were minimized, while
continuing to operate in a very safe and responsible manner.
Field operating expenses increased in the second quarter as
workovers, power prices, and plant turnarounds contributed to
higher costs, both compared to last year as well as to the first
quarter of this year. The increase in turnaround costs is a direct
result of Journey's financial difficulties in 2020, resulting in
minimal capital investment and a delay in normally scheduled
maintenance work. Turnaround costs are forecasted to decrease
substantially in the third quarter. Workover costs are associated
with restoring production on wells, some of which had been left
down in 2020 due to economics. These expenditures have allowed
Journey to mitigate production declines at an average cost of less
than $2,500/boed. Journey has a
number of additional projects currently ongoing in the third
quarter that will help mitigate declines. Journey averaged
$17.21/boe for operating expenses in
the second quarter. Journey forecasts operating expenses to decline
to between $14 and $15/boe in the third quarter as spending on
workovers and turnarounds subsides.
In the head office, the G&A cost reduction initiatives
initiated in the second quarter of 2020 continued to benefit the
2021 results and will continue to do so into the future. During
2020, Journey reduced compensation levels to its staff by
approximately 10% on top of the already reduced workweek
implemented in 2019; the Company laid off approximately one-quarter
of its workforce; obtained a new head office lease under very
favourable terms; and continued to apply for benefits under the
Canadian Emergency Wage Subsidy program. On a per boe basis,
Journey's G&A costs were $1.48
for the second quarter of 2021.
Finance expenses related to borrowings decreased by 32% to
$1.9 million in the second quarter of
2021 from $2.8 million in the same
quarter of 2020. Average, interest-bearing debt decreased by 33% in
the second quarter of 2021 compared to 2020 mainly due to the
settlement of Journey's bank debt for less than its face value on
October 30, 2020 as well as the
repayment of $10.75 million of the
AIMCo term debt in the first six months of this year. While the
effective interest rate is higher due to term debt replacing the
bank debt, the lower face value of Journey's borrowings created
interest savings for the Company.
Journey realized a net loss of $0.4
million in the second quarter of 2021. The higher commodity
prices were offset by higher royalty expense, operating expense and
depletion charges. For the year to date, the Company had earnings
of $1.3 million as the solid growth
in commodity prices translated into a remarkable turnaround from
the $80.9 million loss in the first
six months of 2020. Adjusted Funds Flow was significantly higher in
2021 by 181% wherein the Company generated $9.0 million as compared to $3.2 million in the same quarter of 2020. For the
six months year to date in 2021 Adjusted Funds Flow was
$17.7 million as compared to
$3.0 million in 2020. Cash flow from
operations was $9.4 million in the
second quarter of 2021 and $13.7
million for the year to date as compared to $2.6 million in the second quarter and
$4.0 million for the year to date in
2020.
Journey continued to focus on debt repayment during the second
quarter. While Journey expected net debt to be much lower by this
time of 2021, that reduction was premised on the Countess asset
sale, which did not proceed. Ultimately, the Company benefitted
from retaining these assets and the resulting cash flows due to an
increasing commodity price environment. Journey used this cash flow
to aggressively reduce its term debt with AIMCo and may accelerate
scheduled repayments as cash flows permit. Journey exited the
second quarter of 2021 with net debt of $75.7 million, which was 40% lower than the
$128.4 million at the end of the
first quarter of 2020. Journey already maintains a healthy bank
balance and is well positioned to make the $10 million loan repayment scheduled for
October 31 of 2021. The Company
remains on track to repay all of its 2021 AIMCo debt maturities,
which total $25 million.
In addition, the present value associated with retaining the
Countess Assets, the private Company acquisition, the increasing
commodity prices, and lower net debt bodes well for Journey to
record a significant year over year increase in net asset value,
which will benefit all stakeholders.
OUTLOOK AND 2021 GUIDANCE
On June 24, 2021, Journey
announced its intention to purchase a private company producing
approximately 610 boe/d (76% natural gas) primarily in the
Nordegg and Grande Cache areas of Alberta. The acquisition price will be funded
through the issuance of 3.5 million Journey shares plus
$2.9 million of cash. The acquisition
comes with a significant undeveloped Cardium land base. In
addition, the acquisition is anticipated to have a working capital
surplus at closing of approximately $0.8
million. This acquisition remains on track to close in
mid-August 2021. A summary of the
relevant metrics for the acquisition are as follows:
Gross purchase price
1
|
$6.6
million
|
Working capital
surplus projected at closing
|
$0.8
million
|
Net purchase
price
|
$5.8
million
|
June 2021 average
daily sales volumes
|
610 boe/d
|
Annual decline
rate
|
15%
|
Net
wellbores
|
33.2
|
Liability Management
Rating (June 2021)
|
~6.0
|
Undeveloped
land
|
285,211 gross
(195,028 net) acres
|
Forecast 2021
operating netback
|
$10.00/boe
|
Reserves
2
|
|
PDP
|
1,781 mboe
|
Proved
|
2,252 mboe
|
Proved plus
Probable
|
2,924 mboe
|
Acquisition cost
metrics
|
|
Multiple of 12 months
future operating income
|
2.6x
|
Flowing
barrel
|
$9,508/boe/d
|
Cost per PDP
reserves
|
$3.26/boe
|
Cost per Proved
reserves
|
$2.58/boe
|
|
Notes:
|
1.
|
Excludes transaction
costs. Journey share consideration is based on the 20 day, volume
weighted average price per share preceding the date of announcement
on June 24, 2021 or $1.06/share.
|
2.
|
Reserve volumes are
based on the private company's independent reserve evaluator's
report with an effective date of December 31, 2020 and adjusted by
Journey to reflect estimated production and other adjustments to
May 31, 2021.
|
Subject to final shareholder and regulatory approvals, Journey
expects to close this acquisition on August
18.
Journey continues to take a conservative approach to capital
spending for 2021, with a focus on repaying the term debt that
matures in 2021. The continued strength in commodity prices,
coupled with favorable price differentials, and a lower operating
cost structure are combining to make Journey very sustainable well
into the future. Journey's updated 2021 guidance taking into
account the impact of the acquisition above and updated forecast
prices, is presented in the table below:
Metric
|
Previous (June 24,
2021)
|
Revised
|
Annual average sales
volumes
|
7,600 – 7,900 boe/d
(45% crude oil and NGL)
|
7,600 – 7,900 boe/d
(45% crude oil and NGL)
|
Adjusted Funds
Flow
|
$32 - $34
million
|
$35 - $37
million
|
Adjusted Funds Flow
per basic weighted average share
|
$0.71 -
$0.74
|
$0.77 -
$0.81
|
Capital
spending
|
$5 - $6
million
|
$5 - $6
million
|
Year-end net
debt
|
$64 - $66
million
|
$63 - $65
million
|
Corporate annual
decline rate
|
14%
|
14%
|
Journey's revised 2021 forecasted funds flow is based upon the
following revised assumed annual, average prices: WTI of
$66/bbl USD; Company differentials of
$4.50/bbl USD for oil from
Edmonton light sweet prices;
Company realized natural gas price of CDN$3.20/mcf CDN; and a foreign exchange rate of
$0.80 US$/CDN$.
Over the course of 2021, we look forward to updating you on our
progress, and we look forward to providing further clarity for what
promises to be an exciting capital program in 2022.
About the Company
Journey is a Canadian exploration and production company focused
on conventional, oil-weighted operations in western Canada. Journey's strategy is to grow its
production base by drilling on its existing core lands,
implementing water flood projects, executing on accretive
acquisitions. Journey seeks to optimize its legacy oil pools on
existing lands through the application of best practices in
horizontal drilling and, where feasible, with water floods.
Journey Energy Inc.
700, 517 – 10th Avenue
SW
Calgary, AB T2R 0A8
403-294-1635
www.journeyenergy.ca
ADVISORIES
This press release contains forward-looking statements and
forward-looking information (collectively "forward looking
information") within the meaning of applicable securities laws
relating to the Company's plans and other aspects of our
anticipated future operations, management focus, strategies,
financial, operating and production results, industry conditions,
commodity prices and business opportunities. In addition, and
without limiting the generality of the foregoing, this press
release contains forward-looking information regarding decline
rates, anticipated netbacks, drilling inventory, estimated average
drill, complete and equip and tie-in costs, anticipated potential
of the Assets including, but not limited to, EOR performance and
opportunities, capacity of infrastructure, potential reduction in
operating costs, production guidance, total payout ratio, capital
program and allocation thereof, future production, decline rates,
funds flow, net debt, net debt to funds flow, exchange rates,
reserve life, development and drilling plans, well economics,
future cost reductions, potential growth, and the source of funding
our capital spending. Forward-looking information typically uses
words such as "anticipate", "believe", "project", "expect", "goal",
"plan", "intend" or similar words suggesting future outcomes,
statements that actions, events or conditions "may", "would",
"could" or "will" be taken or occur in the future.
The forward-looking information is based on certain key
expectations and assumptions made by our management, including
expectations and assumptions concerning prevailing commodity prices
and differentials, exchange rates, interest rates, applicable
royalty rates and tax laws; future production rates and estimates
of operating costs; performance of existing and future wells;
reserve and resource volumes; anticipated timing and results of
capital expenditures; the success obtained in drilling new wells;
the sufficiency of budgeted capital expenditures in carrying out
planned activities; the timing, location and extent of future
drilling operations; the state of the economy and the exploration
and production business; results of operations; performance;
business prospects and opportunities; the availability and cost of
financing, labour and services; the impact of increasing
competition; the ability to efficiently integrate assets and
employees acquired through acquisitions, including the Acquisition,
the ability to market oil and natural gas successfully and our
ability to access capital. Although we believe that the
expectations and assumptions on which such forward-looking
information is based are reasonable, undue reliance should not be
placed on the forward-looking information because Journey can give
no assurance that they will prove to be correct. Since
forward-looking information addresses future events and conditions,
by its very nature they involve inherent risks and uncertainties.
Our actual results, performance or achievement could differ
materially from those expressed in, or implied by, the
forward-looking information and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking
information will transpire or occur, or if any of them do so, what
benefits that we will derive therefrom. Management has included the
above summary of assumptions and risks related to forward-looking
information provided in this press release in order to provide
securityholders with a more complete perspective on our future
operations and such information may not be appropriate for other
purposes.
Readers are cautioned that the foregoing lists of factors are
not exhaustive. Additional information on these and other factors
that could affect our operations or financial results are included
in reports on file with applicable securities regulatory
authorities and may be accessed through the SEDAR website
(www.sedar.com). These forward looking statements are made as of
the date of this press release and we disclaim any intent or
obligation to update publicly any forward-looking information,
whether as a result of new information, future events or results or
otherwise, other than as required by applicable securities
laws.
This press release contains future-oriented financial
information and financial outlook information (collectively,
"FOFI") about Journeys prospective results of operations, funds
flow, netbacks, debt, payout ratio well economics and components
thereof, all of which are subject to the same assumptions, risk
factors, limitations and qualifications as set forth in the above
paragraphs. FOFI contained in this press release was made as of the
date of this press release and was provided for the purpose of
providing further information about Journey's anticipated future
business operations. Journey disclaims any intention or obligation
to update or revise any FOFI contained in this press release,
whether as a result of new information, future events or otherwise,
unless required pursuant to applicable law. Readers are cautioned
that the FOFI contained in this press release should not be used
for purposes other than for which it is disclosed herein.
Information in this press release that is not current or historical
factual information may constitute forward-looking information
within the meaning of securities laws, which involves substantial
known and unknown risks and uncertainties, most of which are beyond
the control of Journey, including, without limitation, those listed
under "Risk Factors" and "Forward Looking Statements" in the Annual
Information Form filed on www.SEDAR.com on March 23,
2021. Forward-looking information may
relate to our future outlook and anticipated events or results and
may include statements regarding the business strategy and plans
and objectives. Particularly, forward-looking information in this
press release includes, but is not limited to, information
concerning Journey's drilling and other operational plans,
production rates, and long-term objectives. Journey
cautions investors in Journey's securities about
important factors that could cause Journey's actual results to
differ materially from those projected in any forward-looking
statements included in this press release. Information in this
press release about Journey's prospective funds flows and financial
position is based on assumptions about future events, including
economic conditions and courses of action, based on management's
assessment of the relevant information currently available. Readers
are cautioned that information regarding Journey's financial
outlook should not be used for purposes other than those disclosed
herein. Forward-looking information contained in this press release
is based on our current estimates, expectations and projections,
which we believe are reasonable as of the current date. No
assurance can be given that the expectations set out in the
Prospectus or herein will prove to be correct and accordingly, you
should not place undue importance on forward-looking information
and should not rely upon this information as of any other date.
While we may elect to, we are under no obligation and do not
undertake to update this information at any particular time except
as required by applicable securities law.
Non-IFRS Measures
The Company uses the following non-IFRS measures in
evaluating corporate performance. These terms do not have a
standardized meaning prescribed by International Financial
Reporting Standards and therefore may not be comparable with the
calculation of similar measures by other companies.
- "Adjusted Funds Flow" is calculated by
taking "cash flow provided by operating activities" from the
financial statements and adding or deducting: changes in non-cash
working capital; transaction costs; and decommissioning costs.
Adjusted Funds Flow per share is calculated as Adjusted Funds Flow
divided by the weighted-average number of shares outstanding in the
period. Because Adjusted Funds Flow and Adjusted Funds Flow per
share are not impacted by fluctuations in non-cash working capital
balances, we believe these measures are more indicative of
performance than the GAAP measured "cash flow generated from
operating activities". In addition, Journey excludes transaction
costs from the definition of Adjusted Funds Flow, as these expenses
are generally in respect of capital acquisition transactions. The
Company considers Adjusted Funds Flow a key performance measure as
it demonstrates the Company's ability to generate funds necessary
to repay debt and to fund future growth through capital investment.
Journey's determination of Adjusted Funds Flow may not be
comparable to that reported by other companies. Journey also
presents Adjusted Funds Flow per share where per share amounts are
calculated using the weighted average shares outstanding consistent
with the calculation of net income (loss) per share, which per
share amount is calculated under IFRS and is more fully described
in the notes to the audited, year-end consolidated financial
statements.
- "Netback(s)". The Company uses netbacks to help
evaluate its performance, leverage, and liquidity; comparisons with
peers; as well as to assess potential acquisitions. Management
considers netbacks as a key performance measure as it demonstrates
the Company's profitability relative to current commodity prices.
Management also uses them in operational and capital allocation
decisions. Journey uses three netbacks to assess its own
performance and also performance in relation to its peers. These
netbacks are operating, Funds Flow and net income (loss).
"Operating netback" is calculated as the average sales price
of the commodities sold (excluding financial hedging gains and
losses), less royalties, transportation costs and operating
expenses. "Adjusted Funds Flow netback" begins with the
operating netback and deducts general and administrative costs,
interest costs and then adds or deducts any realized gains or
losses on derivative contracts. To calculate the "net income
(loss) netback", Journey takes the Adjusted Funds Flow netback
and then adds or deducts: unrealized gains/losses on derivative
contracts; share-based compensation expense; depletion;
depreciation; accretion; loss and gains on dispositions; asset
impairments; exploration and evaluation expenses; PP&E
impairments and reversals; and deferred income taxes. There is no
GAAP measure that is reasonably comparable to netbacks.
- "Net debt" is calculated by taking current assets,
and then subtracting accounts payable and accrued liabilities; the
principal amount of term debt; and the carrying value of the other
liability. Net debt is used to assess the capital efficiency,
liquidity and general financial strength of the Company. In
addition, it is used as a comparison tool to assess financial
strength in relation to Journey's peers.
Barrel of Oil Equivalents
Where amounts are expressed in a barrel of oil equivalent
("boe"), or barrel of oil equivalent per day ("boe/d"), natural gas
volumes have been converted to barrels of oil equivalent at six (6)
thousand cubic feet ("Mcf") to one (1) barrel. Use of the term boe
may be misleading particularly if used in isolation. The boe
conversion ratio of 6 Mcf to 1 barrel ("Bbl") of oil or natural gas
liquids is based on an energy equivalency conversion methodology
primarily applicable at the burner tip, and does not represent a
value equivalency at the wellhead. This conversion conforms to the
Canadian Securities Regulators' National Instrument 51-101 –
Standards of Disclosure for Oil and Gas Activities.
Oil and Gas Measures and Metrics
The Company uses the following metrics in assessing its
performance and comparing itself to other companies in the oil and
gas industry. These terms do not have a standardized meaning
and therefore may not be comparable with the calculation of similar
measures.by other companies:
- Corporate Decline is the rate at which production from a
grouping of assets falls from the beginning of a fiscal year to the
end of that year.
- IP 365 is the average daily production rate of a well in its
first 365 days of production expressed in boe's.
Abbreviations
The following abbreviations are used throughout these
MD&A and have the ascribed meanings:
AIMCo
|
Alberta Investment
Management Corporation
|
bbl
|
barrel
|
bbls
|
barrels
|
boe
|
barrels of oil
equivalent (see conversion statement below)
|
boe/d
|
barrels of oil
equivalent per day
|
gj
|
gigajoules
|
GAAP
|
Generally Accepted
Accounting Principles
|
IFRS
|
International
Financial Reporting Standards
|
Mbbls
|
thousand
barrels
|
MMBtu
|
million British
thermal units
|
Mboe
|
thousand
boe
|
Mcf
|
thousand cubic
feet
|
Mmcf
|
million cubic
feet
|
Mmcf/d
|
million cubic feet
per day
|
MSW
|
Mixed sweet
Alberta benchmark oil price
|
NGL's
|
natural gas
liquids (ethane, propane, butane and condensate)
|
WCS
|
Western Canada
Select benchmark oil price
|
WTI
|
West Texas
Intermediate benchmark Oil price
|
In this press release, where the Company uses the term "crude
oil" it is referring to the aggregate of light, medium and heavy
crude oil volumes or dollars as is required. Where the Company uses
the term "natural gas" it is referring to the aggregate of
conventional natural gas and coal-bed methane natural gas volumes
or dollars as is required.
All volumes in these MD&A refer to the
sales volumes of crude oil, natural gas and associated by-products
measured at the point of sale to third-party purchasers. For
natural gas, this occurs after the removal of natural gas
liquids.
No securities regulatory authority has either approved or
disapproved of the contents of this press release.
SOURCE Journey Energy Inc.