- Total revenue of $22.0 million
versus $24.1 million in Q3
2021
- Gross profit margin expansion to 44.2% compared to 40.3% in
Q3 2021
- Adjusted EBITDA(1) increased to $3.3
million versus $3.1 million in
Q3 2021
- Net loss of $93.5 million,
including non-cash impairment of goodwill and intangible assets of
$89.9 million
- Adjusted Net Loss(1) of $0.2
million versus Adjusted Net Income of $0.3 million in Q3 2021
- Appointment of Kathy Mayor to
Board of Directors
VAUGHAN, ON,
Nov. 3,
2022 /CNW/ - MAV Beauty Brands Inc. ("MAV Beauty
Brands" or the "Company"), a global personal care company, today
announced its financial results for the three and nine months ended
September 30, 2022. Unless otherwise
indicated, all amounts are expressed in U.S. dollars. Certain
metrics, including those expressed on an adjusted basis, are
non-IFRS measures (see "Non-IFRS Measures" below).
"It was a challenging period from a sales perspective, as a
result of the reduced net distribution footprint from earlier this
year, and the impact of inventory tightening at key retailers in
response to reduced consumer spending," said Serge Jureidini, President & CEO of MAV
Beauty Brands. "We're encouraged by the gross margin expansion,
which reflects the benefit of select price increases and our cost
savings initiatives. As we look ahead to 2023, we believe that our
efforts in product innovation and enhanced operational execution
will position the business for improved sales and profitability.
While the macroeconomic conditions may remain challenging in the
near term, our core categories – hair care and body wash – have
shown resilience through past economic downturns."
Selected Financial
Highlights(1)(2)(3)
(in thousands of US
dollars except per share amounts) (unaudited)
|
Q3
2022
|
Q3
2021
|
YTD
2022
|
YTD
2021
|
|
|
|
|
|
Revenue
|
22,048
|
24,123
|
68,558
|
80,453
|
Gross
profit
|
9,737
|
9,733
|
29,811
|
33,584
|
Net (loss) for the
period
|
(93,540)
|
(103,146)
|
(93,908)
|
(97,494)
|
Loss per Share
(basic)
|
(2.54)
|
(2.81)
|
(2.55)
|
(2.65)
|
Adjusted
EBITDA
|
3,317
|
3,114
|
9,667
|
13,346
|
Cash flow from
operating activities
|
855
|
1,898
|
5,875
|
6,173
|
Adjusted Free Cash
Flow
|
811
|
1,760
|
5,745
|
5,661
|
Adjusted Net Income
(Loss)
|
(188)
|
266
|
438
|
3,617
|
Adjusted Net Income
(Loss) per Share (diluted)
|
(0.01)
|
0.01
|
0.01
|
0.08
|
|
|
|
|
|
(1)
|
EBITDA (used below),
Adjusted EBITDA, Free Cash Flow, Adjusted Free Cash Flow, Adjusted
Net Income (Loss), Adjusted Net Income (Loss) per Share (diluted),
and Net Debt (used below) are each non-IFRS measures and are not
earning measures recognized by IFRS. Further information about
non-IFRS measures and definitions of the non-IFRS measures used in
this press release can be found under the heading "Non-IFRS
Measures" in this press release. Reconciliations of non-IFRS
measures to the relevant reported measures prepared in accordance
with IFRS can be found in this press release under the headings "Q3
2022 Compared to Q3 2021". See also the heading "How We Assess the
Performance of Our Business" on page 8, and the heading "Non-IFRS
Measures" on page 10 of our Management's Discussion and Analysis
for the three- and nine-month periods ended September 30,
2022.
|
(2)
|
Certain comparative
figures have been revised to reclassify compliance charges that
were previously recorded in selling and administrative expenses to
revenue to conform with IFRS 15 and the financial presentation
adopted for the current period.
|
(3)
|
Earnings per share
(basic) calculation does not include the impact of 2,463,963 common
shares of the Company issuable upon the exchange of the units
issued as part of The Mane Choice
acquisition.
|
|
|
Q3 2022 Business and Financial
Review
Q3 2022 total revenue was $22.0
million, compared to $24.1
million in Q3 2021. For the Canada/US region, revenue decreased by 8.5% to
$20.4 million in Q3 2022, compared to
$22.3 million in Q3 2021. This
year-over-year decrease is mainly due to previously disclosed net
distribution losses and inventory tightening at key
retailers. For the International region, revenue was
$1.7 million in Q3 2022, compared to
$1.9 million in Q3 2021.
Gross profit was $9.7 million in
Q3 2022, similar to the $9.7 million
reported in Q3 2021. Gross profit margin was 44.2% in Q3 2022, an
increase from 40.3% in Q3 2021. The gross margin improvement over
the prior year is mainly attributable to a more profitable sales
mix, retroactive chargeback recoveries and operating cost savings.
The Company continues to work to mitigate the impact of inflation
on supply chain input costs through select pricing actions in
combination with operational cost savings initiatives.
Adjusted EBITDA(1) increased to $3.3 million in Q3 2022, from $3.1 million in Q3 2021 mainly due to lower
revenue, offset by improved gross margins.
In Q3 2022, the Company reported a net loss of $93.5 million, versus a net loss of $103.1 million in Q3 2021. The Q3 2022 results
include a $89.9 million non-cash
charge for impairment of goodwill and intangibles. Due to the
evolving macroeconomic outlook and higher interest/discount rates,
among other factors, the Company determined that an indication of
impairment existed as of September 30,
2022 and assessed goodwill and intangible assets for
impairment. Additional details regarding the Company's methodology
and assumptions are disclosed in Note 9 to the unaudited condensed
consolidated interim financial statements for Q3 2022.
Adjusted Net Loss(1) was ($0.2) million,
compared with Adjusted Net Income of $0.3
million in Q3 2021, due to the factors discussed above.
Adjusted Net Loss Per Share (Diluted)(1) was
($0.01) per share in Q3 2022,
compared with Adjusted Net Income Per Share (Diluted)(1)
$0.01 per share in Q3 2021. Loss per
Share (basic) was ($2.54) per share
in Q3 2022, compared with ($2.81) per
share in Q3 2021.
Cash flow from operating activities was $0.9 million in Q3 2022, down from $1.9 million in Q3 2021, and Adjusted Free Cash
Flow(1) decreased to $0.8
million in Q3 2022, compared to $1.8
million in Q3 2021. On a year-to-date basis, Adjusted Free
Cash Flow of $5.7 million is
comparable to $5.7 million for the Q3
2021 year-to-date period. At quarter end, Cash was $10.4 million and Net Debt(1) was
$116.7 million, a decrease from
$117.5 as at June 30, 2022 and $121.5
million as at December 31,
2021.
Appointment of Kathy
Mayor to Board of Directors
The Company also announced that highly experienced
executive Kathy Mayor will join MAV's Board as an independent
director, effective November 3, 2022.
Ms. Mayor is currently the Chief Marketing Officer of
Transformco, a leading integrated retailer focused on seamlessly
connecting the digital and physical shopping experiences.
Previously, she served as Chief Marketing Officer at BoxyCharm;
Chief Marketing Officer and Chief Digital Officer at Carnival
Cruise Lines; and Global SVP of Strategy, CRM and eCommerce for Las
Vegas Sands Corp., among other senior positions with a focus in the
retail and consumer sectors. Ms. Mayor serves on the Board of
Directors of Phunware (NASDAQ:PHUN) and Viking Cruises, and
previously served on the Board of Directors of TinyBeans
(ASX:TNY,OTCQB:TNYYF) and on the Advisory Board of Pinterest and
ABS-CBN Corporation. She holds a Master in Business Administration
(MBA) from Harvard University and a Management
Engineering degree from Ateneo de Manila University.
"We welcome Kathy to MAV's Board and look forward to benefiting
from her insights and experience," said Chris Elshaw, Chairman of the Board. "She brings
a wealth of knowledge and proven success in all areas of marketing,
from brand-building to digital, that we believe will add tremendous
value as MAV works to increase awareness of its brands and build on
the success to date in e-commerce."
Financial Statements and
Management's Discussion and Analysis
The Company's unaudited condensed consolidated interim
financial statements and Management's Discussion and Analysis for
the three- and nine-month periods ended September 30, 2022 are available under the
Company's profile on SEDAR at www.sedar.com and on MAV Beauty
Brands' investor relations website at
investors.mavbeautybrands.com.
Conference Call &
Webcast
MAV Beauty Brands will host a conference call to discuss its
Fiscal 2022 third quarter financial results at 8:30 a.m. EDT on November
3, 2022. To participate in the call, dial 416-764-8650 or
888-664-6383 using the conference ID 34472668. The audio webcast
can be accessed at investors.mavbeautybrands.com. Listeners should
access the webcast or call 10-15 minutes before the start time to
ensure they are connected.
About MAV Beauty Brands
(TSX:MAV)
MAV Beauty Brands is a global personal care platform focused on
acquiring great independent brands and helping these brands to
scale and win market share through product innovation, marketing
and expanded distribution, Today, MAV Beauty Brands markets a
diversified portfolio of four complementary personal care brands –
Marc Anthony True Professional, Renpure, Cake Beauty and The Mane
Choice – offering premium quality hair care, face and body care
beauty products. These products are sold in over 25 countries
around the world and in many major retailers.
Non–IFRS Measures
This press release makes reference to certain non–IFRS measures.
These measures are not recognized measures under IFRS, do not have
a standardized meaning prescribed by IFRS and are therefore
unlikely to be comparable to similar measures presented by other
companies. Rather, these measures are provided as additional
information to complement those IFRS measures by providing further
understanding of our results of operations from management's
perspective. Accordingly, these measures should not be considered
in isolation nor as a substitute for analysis of our financial
information reported under IFRS. We use non–IFRS measures including
"Adjusted Net Income (Loss) Per Share (Diluted)", "Adjusted
EBITDA", "Adjusted Free Cash Flow", "Adjusted Net Income (Loss)",
"EBITDA", "Free Cash Flow" and "Net Debt". These non–IFRS measures
are used to provide investors with supplemental measures of our
operating performance and thus highlight trends in our core
business that may not otherwise be apparent when relying solely on
IFRS financial measures. We also believe that securities analysts,
investors, and other interested parties frequently use non–IFRS
measures in the evaluation of issuers. Our management also uses
non–IFRS measures in order to facilitate operating performance
comparisons from period to period, to prepare annual operating
budgets and to determine components of management compensation.
Definitions and reconciliations of non-IFRS measures to the
relevant reported measures prepared in accordance with IFRS can be
found under the headings "Non-IFRS Measures" and "Q3 2022 Compared
to Q3 2021" in this press release. See also our Management's
Discussion and Analysis under the headings "How We Assess the
Performance of Our Business" on page 8, and "Non-IFRS Measures" on
page 10.
"Adjusted Net Income (Loss) Per Share (Diluted)" is
computed similarly to basic earnings per share except that the
weighted average number of shares outstanding is increased to
include additional shares for the assumed conversion of preference
shares, proportionate voting shares, and exchangeable shares and
exercise of stock options, if dilutive. The average number of
shares is calculated by assuming that outstanding conversions were
exercised and that the proceeds from such exercises were used to
acquire common shares at the average market price during the
reporting period. We believe Adjusted Net Income (Loss) Per Share
(Diluted) is a useful measure to assess the performance of our
Company as it provides meaningful operating results per diluted
share and facilitates period-to-period operating comparisons.
"Adjusted EBITDA" represents, for the applicable
period, EBITDA before certain expenses, costs, charges or benefits
incurred in such period which in management's view are not
indicative of continuing operations, including:
(i) integration, restructuring, and other costs;
(ii) purchase accounting adjustments; (iii) share–based
compensation; (iv) impairment of goodwill; and (v) unrealized
foreign exchange (loss) gain. We believe Adjusted EBITDA is a
useful measure to assess the performance of our Company as it
provides meaningful operating results and facilitates
period-to-period operating comparisons.
"Adjusted Free Cash Flow" is calculated as Free Cash Flow
adjusted to add back acquisition related costs which are included
in cash provided by operating activities. We believe Adjusted free
cash flow is a useful measure to assess the Company's ability to
repay debt, finance strategic business acquisitions and
investments, pay dividends and repurchase shares. It also
facilitates period-to-period comparisons.
"Adjusted Net Income (Loss)" represents, for the
applicable period, net income (loss) as adjusted to add back or
deduct, as applicable, certain expenses, costs, charges or benefits
incurred in such period which in management's view are not
indicative of continuing operations, including:
(i) integration, restructuring, and other costs; (ii)
purchase accounting adjustments; (iii) share–based
compensation; (iv) impairment of goodwill; (v) unrealized
foreign exchange loss (gain); and (vi) tax impacts of the
aforementioned adjustments (based on annual effective
tax rate). We believe Adjusted Net Income (Loss) is a useful
measure to assess the performance of our Company as it provides
meaningful operating results and facilitates period-to-period
operating comparisons.
"EBITDA" represents net income (loss) for the period
before: (i) income tax expense (recovery); (ii) interest
and accretion; and (iii) amortization and depreciation.
''Free Cash Flow'' represents, for the applicable period,
cash provided by operating activities less cash used to purchase
property and equipment. Free cash flow is a key metric used by the
investing community that measures the Company's ability to repay
debt, finance strategic business acquisitions and investments, pay
dividends and repurchase shares.
"Net Debt" is calculated as long-term debt before
unamortized deferred financing costs less cash as reported in the
consolidated statements of financial position. We believe Net Debt
is a useful measure is an important measure as it reflects the
principal amount of debt owing by the Company as at a particular
date.
Forward-Looking Information
Certain information in this press release, including the
Company's expectation for the haircare market, improved operational
execution across the Company's platform, continued resilience of
the Company's core categories through economic downturns, the
ability to achieve improved and consistent operating
results and financial performance, including by expanding
distribution and regaining sales momentum, the ability to build the
desirability and awareness of our brands through product
innovation, the ability to adjust pricing to offset higher product
input and supply chain costs and successfully complete procurement
cost savings initiatives, constitutes forward-looking information.
In some cases, but not necessarily in all cases, forward-looking
information can be identified by the use of forward-looking
terminology such as "plans", "targets", "expects" or "does not
expect", "is expected", "an opportunity exists", "is positioned",
"estimates", "intends", "assumes", "anticipates" or "does not
anticipate" or "believes", or variations of such words and phrases
or state that certain actions, events or results "may", "could",
"would", "might", "will" or "will be taken", "occur" or "be
achieved". In addition, any statements that refer to expectations,
projections or other characterizations of future events or
circumstances contain forward-looking information. Statements
containing forward-looking information are not historical facts but
instead represent management's expectations, estimates and
projections regarding future events.
Forward-looking information is necessarily based on a number of
opinions, assumptions and estimates that, while considered
reasonable by MAV Beauty Brands as of the date of this press
release, are subject to known and unknown risks, uncertainties,
assumptions and other factors that may cause the actual results,
level of activity, performance or achievements to be materially
different from those expressed or implied by such forward-looking
information, including but not limited to the factors described in
greater detail in the "Risk Factors" section of the Company's
Annual Information Form dated March 23,
2022 for the year ended December 31,
2021, the "Risk Factors" section of the Company's Q3 2022
MD&A, and the Company's other periodic filings made available
at www.sedar.com. These factors are not intended to represent a
complete list of the factors that could affect MAV Beauty Brands;
however, these factors should be considered carefully. There can be
no assurance that such estimates and assumptions will prove to be
correct. The forward-looking statements contained in this press
release are made as of the date of this press release, and MAV
Beauty Brands expressly disclaims any obligation to update or alter
statements containing any forward-looking information, or the
factors or assumptions underlying them, whether as a result of new
information, future events or otherwise, except as required by
law.
Q3 2022 Compared to Q3
2021
(in thousands of US
dollars) (unaudited)
|
Q3
2022
|
Q3
2021
|
$
Change
|
%
Change
|
Consolidated
statements of operations:
|
|
|
|
|
|
|
|
|
Revenue
(1)
|
|
22,048
|
|
24,123
|
|
(2,075)
|
|
(8.6 %)
|
Cost of
sales
|
|
12,311
|
|
14,390
|
|
(2,079)
|
|
(14.4 %)
|
Gross profit
|
|
9,737
|
|
9,733
|
|
4
|
|
0.0 %
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Selling and
administrative (1)
|
|
6,771
|
|
6,852
|
|
(81)
|
|
(1.2 %)
|
Amortization and
depreciation
|
|
1,096
|
|
1,102
|
|
(6)
|
|
(0.5 %)
|
Impairment of goodwill
and intangible assets
|
|
89,904
|
|
129,033
|
|
(39,129)
|
|
(30.3 %)
|
Interest and
accretion
|
|
2,036
|
|
1,481
|
|
555
|
|
37.5 %
|
Foreign exchange
gain
|
|
(221)
|
|
(82)
|
|
(139)
|
|
169.5 %
|
Integration,
restructuring, and other
|
|
38
|
|
888
|
|
(850)
|
|
(95.7 %)
|
|
|
99,624
|
|
139,274
|
|
(39,650)
|
|
(28.5 %)
|
Loss before income
taxes
|
|
(89,887)
|
|
(129,541)
|
|
39,654
|
|
(30.6 %)
|
Income tax expense
(recovery)
|
|
|
|
|
|
|
|
|
Deferred
|
|
3,653
|
|
(26,395)
|
|
30,048
|
|
(113.8 %)
|
|
|
3,653
|
|
(26,395)
|
|
30,048
|
|
(113.8 %)
|
Net loss for the
period
|
|
(93,540)
|
|
(103,146)
|
|
9,606
|
|
(9.3 %)
|
EBITDA
(2)
|
|
(86,755)
|
|
(126,958)
|
|
40,203
|
|
(31.7 %)
|
Adjusted EBITDA
(2)
|
|
3,317
|
|
3,114
|
|
203
|
|
6.5 %
|
Adjusted Net Income
(Loss) (2)
|
|
(188)
|
|
266
|
|
(455)
|
nmf
|
|
|
|
|
|
|
|
|
(1)
|
Certain comparative
figures have been revised to reclassify compliance charges that
were previously recorded in selling and administrative expenses to
revenue to conform with IFRS 15 and the financial presentation
adopted for the current period.
|
(2)
|
EBITDA, Adjusted EBITDA
and Adjusted Net Income (Loss) are each non-IFRS measures and are
not earning measures recognized by IFRS. For definitions and
reconciliations of non-IFRS measures to the relevant reported
measures can be found under the headings "Non-IFRS Measures" and
"Q3 2022 Compared to Q3 2021" in this press release. See also our
Management's Discussion and Analysis under the headings "How We
Assess the Performance of Our Business" on page 8, and "Non-IFRS
Measures" on page 10.
|
(in thousands of US
dollars) (unaudited)
|
|
Q3
2022
|
Q3
2021
|
YTD Q3
2022
|
YTD Q3
2021
|
Consolidated net
income (loss):
|
|
|
(93,540)
|
|
(103,146)
|
|
(93,908)
|
|
(97,494)
|
Income tax
expense
|
|
|
3,653
|
|
(26,395)
|
|
3,346
|
|
(24,379)
|
Interest and
accretion
|
|
|
2,036
|
|
1,481
|
|
5,529
|
|
4,966
|
Amortization and
depreciation
|
|
|
1,096
|
|
1,102
|
|
3,293
|
|
3,269
|
EBITDA
|
|
|
(86,755)
|
|
(126,958)
|
|
(81,740)
|
|
(113,638)
|
Integration,
restructuring, and other
|
(1)
|
|
38
|
|
888
|
|
826
|
|
(2,750)
|
Share-based
compensation
|
(2)
|
|
303
|
|
184
|
|
904
|
|
722
|
Impairment of goodwill
and intangible assets
|
(3)
|
|
89,904
|
|
129,033
|
|
89,904
|
|
129,033
|
Unrealized foreign
exchange (gain) loss
|
|
|
(173)
|
|
(33)
|
|
(227)
|
|
(21)
|
Adjusted
EBITDA
|
|
|
3,317
|
|
3,114
|
|
9,667
|
|
13,346
|
|
(in thousands of US
dollars) (unaudited)
|
|
Q3
2022
|
Q3
2021
|
YTD Q3
2022
|
YTD Q3
2021
|
|
|
Consolidated net
income (loss):
|
|
|
(93,540)
|
|
(103,146)
|
|
(93,908)
|
|
(97,494)
|
|
|
Integration,
restructuring, and other
|
(1)
|
|
38
|
|
888
|
|
826
|
|
(2,750)
|
|
|
Share-based
compensation
|
(2)
|
|
303
|
|
184
|
|
904
|
|
722
|
|
|
Impairment of goodwill
and intangible assets
|
(3)
|
|
89,904
|
|
129,033
|
|
89,904
|
|
129,033
|
|
|
Unrealized foreign
exchange (gain) loss
|
|
|
(173)
|
|
(33)
|
|
(227)
|
|
(21)
|
|
|
Tax impact of the
above adjustments
|
|
|
3,280
|
|
(26,660)
|
|
2,939
|
|
(25,873)
|
|
|
Adjusted Net Income
(Loss)
|
|
|
(188)
|
|
266
|
|
438
|
|
3,617
|
|
|
|
(1)
|
Refer to Note 11 to the
unaudited condensed consolidated interim financial statements for
further details.
|
(2)
|
Represents recognition
of share-based compensation, which have been accounted for as
selling and administrative expenses.
|
(3)
|
Refer to Note 9 to the
unaudited condensed consolidated interim financial statements for
further details.
|
|
(in thousands of US
dollars) (unaudited)
|
Q3
2022
|
Q3
2021
|
YTD Q3
2022
|
YTD Q3
2021
|
|
|
Cash provided by
operating activities
|
|
855
|
|
1,898
|
|
5,875
|
|
6,173
|
|
|
Less: purchase of
property and equipment
|
|
(44)
|
|
(138)
|
|
(130)
|
|
(512)
|
|
|
Free Cash Flow and
Adjusted Free Cash Flow
|
|
811
|
|
1,760
|
|
5,745
|
|
5,661
|
|
SOURCE MAV Beauty Brands Inc.