All amounts are stated in United States dollars unless otherwise indicated 

  • Revenue of $15.1 million
  • Total Contract Value ("TCV")(1) bookings of $21.5 million
  • Gross margin of 70%
  • Adjusted EBITDA(1) of $3.0 million or 20% of revenue
  • Adjusted EPS(1) loss of $(0.25)
  • $20.3 million of cash on balance sheet

TORONTO, March 8, 2023 /CNW/ - Optiva Inc. ("Optiva" or "the Company") (TSX: OPT), a leader in providing communications service providers (CSPs) worldwide with cloud-native revenue management software on the private and public cloud, today released its fourth quarter financial results for the three-month and full-year period ended December 31, 2022.

 "Our legacy revenue stabilization has been a priority over the last two years, and that will continue into 2023," said John Giere, President and Chief Executive Officer of Optiva. "As we move forward, fundamental to our success is acquiring new logos, leveraging our sales and R&D investments where we bring the ability to migrate customer operational and business models to the private or public cloud using Optiva's technology, bench strength and expertise."

Business Highlights
  • TCV of Q4 '22 bookings totaled $21.5 million. For the year ended December 31, 2022, TCV bookings totaled $91.6 million.
  • The Company and Salesforce announced a new partnership to unify and integrate BSS and data-rich applications, empowering telecom operators using MuleSoft to simplify and unify their BSS and customer data and accelerate 5G ecosystem monetization. The new integration will allow operators to unlock the power of their data, streamline processes across all systems and deliver truly connected customer experiences faster.

  • The Company launched the new Optiva Partner Monetization platform. It empowers telecom operators to monetize the B2B2X market and build partner ecosystems. Operators can leverage a simplified, unified and open platform that evolves with their roadmap and the market. The end-to-end partner management platform will allow operators to play any role in the B2B2X value chain; partner across industries, use cases and business types; and enjoy a fully digitized experience with a self-service partner portal.

Fourth Quarter 2022 Financial Results Highlights:

Q4 Fiscal 2022 Highlights

Three Months Ended


Twelve Months Ended





($ US Millions, except per share information)

December 31,


December 31,

(Unaudited)

2022

2021


2022

2021

Revenue

15.1

16.2


61.8

65.2

Net Income (Loss)

(1.5)

(3.3)


0.7

18.5

Earnings (Loss) Per Share

$(0.24)

$(0.54)


$ 0.11

$ 3.12

Adjusted Earnings (Loss) Per Share(1)

$(0.25)

$(0.41)


$(0.41)

$ 0.30

Adjusted EBITDA(1)

3.0

3.6


13.9

18.6

Cash from (used in) operating activities

2.0

(3.3)


(0.2)

2.6

Total cash, including restricted cash

20.3

30.4


20.3

30.4

 

  • Revenue for Q4'22 was $15.1 million. On a year-over-year basis, the change by revenue type included a $2.8 million decrease in support and subscription revenue, a $1.8 million increase in software and services revenue and $0.1 million decrease in third-party software and hardware revenue.
  • Gross margin for Q4'22 amounted to 70% compared to 75% during the same period in 2021. The decline in gross margin is attributable primarily due to the impact of more customizations with lower margins ordered by customers that required fulfillment compared to the previous period and lower percentage of revenue from support and subscription revenue that has a higher margin. Gross margins may fluctuate as the Company proves out its cloud-native model and product capabilities to new and existing customers when they onboard the public or private cloud in future periods.
  • General and administrative expenses decreased to $3.4 million compared to $4.8 million during the same period in 2021. The decrease is mainly due to lower compensation costs, lower legal costs and lower stock-based compensation.  
  • Adjusted Earnings before interest, taxes, depreciation and amortization ("EBITDA")(1) for Q4'22 decreased to $3.0 million as compared to $3.6 million during the same period in 2021, primarily driven by lower gross margin.
  • Net loss for Q4'22 was $1.5 million compared to net loss of $3.3 million during the same period in 2021. Excluding the impact from change in value of warrants the Company had a net loss of $1.5 million for the three months ended December 31, 2022, versus a net loss of $2.5 million during the corresponding period in 2021. 
  • The Company ended the fourth quarter with a cash balance of $20.3 million (including restricted cash). The Company had positive cash flow from operations during the quarter.

(1) EBITDA, Adjusted EBITDA, TCV and adjusted EPS are non-IFRS measures. These measures are defined in the "Non-IFRS Financial Measures" section of this news release.


 Conference Call

Optiva Inc. will hold an analyst call on Thursday, March 9, 2023, to discuss its fourth quarter 2022 financial results for the three-month and full-year period ended December 31, 2022. John Giere, President & CEO, and Dinesh Sharma, V.P. Finance, will host the call starting at 8:30 a.m. Eastern Standard Time. A question and answer session will follow management's discussion.

Date: Thursday, March 9, 2023
Time: 8:30 a.m. Eastern Standard Time 
Toll-free (Canada/US):  1-888-886-7786
International:  1-416-764-8658
Conference ID: 83938660
Online Access: https://viavid.webcasts.com/starthere.jsp?ei=1597472&tp_key=2078f0fc71

Please dial into the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization.

Non-IFRS Measures

"EBITDA" and "Adjusted EBITDA" are not financial measures calculated and presented in accordance with International Financial Reporting Standards (IFRS) and should not be considered in isolation or as a substitute to net income (loss), operating income or any other financial measures of performance calculated and presented in accordance with IFRS, or as an alternative to cash flow from operating activities as a measure of liquidity. The Company defines EBITDA as net income (loss) excluding amounts for depreciation and amortization, other income, finance costs, finance income, income tax expense (recovery), foreign exchange gain (loss) and share-based compensation. The Company defines "Adjusted EBITDA" as EBITDA (as defined above), excluding restructuring costs, one-time provision amounts, and any one-time transaction costs associated with shareholder conflict. The Company believes that Adjusted EBITDA is a metric that investors may find useful in understanding the Company's financial position. The following table provides a reconciliation of Net Income to EBITDA and Adjusted EBITDA (in thousands of U.S. dollars).

 


Three months ended,
December 31

Year ended, 
December 31


2022

2021

2022

2021






Net income (loss) for the period

$      (1,506)

$      (3,309)

$      709

$      18,503






Add back / (substract): 





Depreciation of property and equipment

157

86

512

169

Amortization of intangible assets

361

363

1,444

1,451

Finance income

(150)

(64)

(406)

(535)

Finance costs (recovery)

2,398

3,241

7,916

(6,259)

Income tax expense

541

1,078

2,171

3,516

Foreign exchange loss (gain)

376

369

1,168

(266)

Share-based compensation

863

1,884

1,947

3,790

EBITDA

3,040

3,647

15,461

20,369






Release of provisions

-

-

(1,571)

(1,314)

One-time cost (recovery) related to shareholder conflict

-

-

-

(434)






Adjusted EBITDA

$      3,040

$      3,647

$    13,890

$    18,621

 

Adjusted EPS is reported diluted EPS excluding the impact of change in the fair value of warrants, one-time costs (recovery) related to shareholder conflict and release of provisions.

TCV is the Total Contract Value of all bookings closed in the period.

About Optiva

Optiva Inc. is a leading provider of mission-critical, cloud-native revenue management software for the telecommunications industry. Its products are delivered globally on the private and public cloud. The Company's solutions help service providers maximize digital, 5G, IoT and emerging market opportunities to achieve business success. Established in 1999, Optiva Inc. is listed on the Toronto Stock Exchange (TSX: OPT). For more information, visit www.optiva.com.

Caution Concerning Forward-Looking Statement

Certain statements in this document may constitute "forward-looking" statements that involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. When used in this document, such statements use such words as "may," "will," "expect," "continue," "believe," "plan," "intend," "would," "could," "should," "anticipate" and other similar terminology. These statements are forward-looking as they are based on our current expectations, as at March 8, 2023, about our business and the markets we operate in and on various estimates and assumptions. Our actual results could materially differ from our expectations if known or unknown risks affect our business or if our estimates or assumptions turn out to be inaccurate. As a result, there is no assurance that any forward-looking statements will materialize. Risks that could cause our results to differ materially from our current expectations are discussed in the Company's most recent Annual Information Form, available on SEDAR at www.sedar.com and Optiva's website at www.optiva.com/investors/. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Optiva does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based, except as required by law.

 

OPTIVA Inc.



Consolidated Statements of Financial Position



(Expressed in thousands of U.S. dollars)



As at December 31, 2022 and December 31, 2021













2022

2021




Assets






Current assets:



Cash and cash equivalents

$          18,386

$         29,587

Trade accounts and other receivables

7,535

7,203

Unbilled revenue 

17,821

8,209

Prepaid expenses

1,938

3,044

Income taxes receivable

3,820

4,362

Other assets 

610

823

Total current assets 

50,110

53,228




Restricted cash

1,948

792

Property and equipment

1,221

883

Deferred income taxes

376

432

Other assets

-

372

Long-term unbilled revenue                         

332

2,878

Intangible assets 

360

1,804

Goodwill 

32,271

32,271




Total assets 

$          86,618

$         92,660




Liabilities and Shareholders' Equity (Deficit)





Current liabilities:



Trade payables

$            3,147

$           2,083

Accrued liabilities 

11,624

12,905

Provisions 

-

4,200

Income taxes payable

4,365

3,468

Deferred revenue

1,995

3,995

Total current liabilities

21,131

26,651




Deferred revenue

403

151

Other liabilities

2,302

2,096

Pension and other long-term employment benefit plans 

713

9,423

Debentures

87,716

86,990

Series A Warrant 

-

1,495

Standby Warrant

-

172

Deferred income taxes 

433

746

Total liabilities

112,698

127,724




Shareholders' equity (deficit):



Share capital

270,560

270,560

Contributed surplus

15,941

14,172

Deficit

(316,630)

(317,339)

Accumulated other comprehensive income (loss)

4,049

(2,457)

Total shareholders' equity (deficit)

(26,080)

(35,064)




Total liabilities and shareholders' equity (deficit)

$          86,618

$         92,660

 

OPTIVA Inc.



Consolidated Statements of Comprehensive Income (Loss)


(Expressed in thousands of U.S. dollars, except per share and share amounts)

Years ended December 31, 2022 and December 31, 2021








2022

2021




Revenue:



Support and subscription

$        39,024

$    47,635

Software licenses, services and other

22,755

17,601


61,779

65,236




Cost of revenue 

17,193

14,875




Gross profit

44,586

50,361




Operating expenses:



Sales and marketing

9,872

8,130

General and administrative

11,089

16,762

Research and development

12,067

10,510


33,028

35,402




Income from operations

11,558

14,959




Foreign exchange gain / (loss)

(1,168)

266

Finance and other income

406

535

Finance recovery (costs)

(7,916)

6,259




Income before income taxes

2,880

22,019




Income taxes (recovery):



Current

2,428

3,864

Deferred

(257)

(348)


2,171

3,516




Net income for the year

709

18,503




Other comprehensive income:



Items that will not be reclassified to net income:



   Actuarial gain / (loss) on pension and  non-pension


   post-employment benefit plans, net of income   



   tax expense of nil (2021 - nil)     

6,505

4,441







Total comprehensive income

$          7,214

$    22,944




Net income per common share



Basic

$            0.11

$        3.12

Diluted

0.11

3.11







Weighted average number of



common shares (thousands):



Basic

6,178

5,928

Diluted

6,178

5,949




 

OPTIVA Inc.



Consolidated Statements of Cash Flows



(Expressed in thousands of U.S. dollars)



Years ended December 31, 2022 and December 31, 2021








2022

2021




Cash provided by (used in):






Operating activities:



Net income (loss) for the year

$        709

$   18,503

Adjustments for:



Depreciation of property and equipment

512

169

Amortization of intangible assets

1,444

1,451

Finance income

(406)

(535)

Finance costs (recovery)

7,916

(6,259)

Income tax expense 

2,171

3,516

Unrealized foreign exchange (gain) / loss

(378)

(3,110)

Share-based compensation 

1,947

3,790

Pensions

(1,749)

1,614

Provisions

(4,200)

(1,355)

Change in non-cash operating working capital 

(5,474)

(9,606)


2,492

8,178

Interest paid

(29)

(111)

Interest received

226

24

Promissory note paid

(2,000)

-

Income taxes paid

(926)

(5,444)


(237)

2,647




Financing activities:



  Interest paid on debentures 

(8,775)

(8,764)

  Issue of share capital 

-

19,656


(8,775)

10,892




Investing activities:



Purchase of property and equipment

(850)

(1,053)

Increase in restricted cash 

(1,156)

(166)


(2,006)

(1,219)




Effect of foreign exchange rate changes



on cash and cash equivalents

(183)

(397)




Increase (decrease) in cash and cash equivalents

(11,201)

11,923




Cash and cash equivalents, beginning of period

29,587

17,664




Cash and cash equivalents, end of year

$      18,386

$      29,587

 

SOURCE Optiva Inc.

Copyright 2023 Canada NewsWire

Optiva (TSX:OPT)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Optiva Charts.
Optiva (TSX:OPT)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Optiva Charts.