Founders Advantage Capital Corp. (TSX-V: FCF) (“FAC” or the
“Corporation”) is pleased to report its financial results for the
three months and year ended December 31, 2018 (“Q4-2018” and
“Annual”, respectively). For complete information, readers
should refer to the audited consolidated financial statements and
management discussion and analysis which are available on SEDAR at
www.sedar.com and on the Corporation’s website at
www.advantagecapital.ca. All amounts are presented in
Canadian dollars unless otherwise stated.
Our subsidiaries are referred to herein as
Dominion Lending Centres Limited Partnership (“DLC”), Club16
Limited Partnership operating as Club16 Trevor Linden Fitness
(“Club16”), Cape Communications International Inc. operating as
Impact Radio Accessories (“Impact”), and Astley Gilbert Limited
(“AG”). DLC’s subsidiary Newton Connectivity Systems Inc. is
referred to herein as “NCS”.
Highlights
- Revenues of $34.7 million for Q4-2018 and $133.5 million for
the year ended December 31, 2018, representing a 24% and 61%
increase compared to 2017, respectively;
- Adjusted EBITDA of $8.0 million for Q4-2018 and $34.5 million
for the year ended December 31, 2018, representing a 85% and 70%
increase compared to 2017, respectively;
- DLC’s Adjusted EBITDA of $4.6 million for Q4-2018 and $19.8
million for the year ended December 31, 2018, representing a 16%
and 22% increase compared to 2017, respectively
- Proportionate share of adjusted EBITDA of $5.0 million for
Q4-2018 and $21.4 million for the year ended December 31, 2018,
increasing by 54% and 40% compared to 2017, respectively;
- Income from operations of $4.0 million for Q4-2018 and $13.8
million for the year ended December 31, 2018, increasing from $0.1
million and $5.4 million in 2017, respectively;
- The Corporation recognized a $20.4 million loss for the year
ended December 31, 2018, primarily driven by a $10.4 million
non-cash write off of the Corporation’s deferred tax asset
(previously disclosed in Q3 2018), a $6.2 million non-cash
impairment of AG goodwill and a $4.6 million foreign exchange loss
related to our USD debt and cash balances;
- Adjusted net losses attributable to shareholders of $1.5
million for Q4-2018 and $1.0 million for the year ended December
31, 2018, compared to losses of $0.8 million and $2.1 million in
2017, respectively;
- The Corporation recognized $2.7 million of restructuring costs
for the year ended December 31, 2018, with respect to severance,
legal costs, special committee fees and other related costs in
connection with the strategic alternative review process commenced
in August 2018, and continuing to year end;
- The Corporation was successful in reducing run-rate corporate
overhead from over $4.0 million to less than $1.75 million,
annually;
- Subsequent to year end, the Corporation announced executive
management changes, appointing James Bell as President and CEO and
Ron Gratton as Interim CFO; and
- On March 12, 2019, the Corporation suspended its dividend and
amended its credit facility to permit debt repayment from excess
cash flow.
James Bell, President and CEO, commented, “We
are proud of the financial and operating successes our portfolio
companies achieved in 2018 while the Corporation navigated through
various corporate strategies to maximize long-term shareholder
value. In particular, we note that DLC grew annual funded volumes
in 2018 and contributed $19.8 million to 2018 Adjusted EBITDA as
compared to $16.3 million in 2017. The 2019 fiscal year will be
dedicated to unlocking the deep value within the existing portfolio
through both organic and add-on acquisition opportunities. The
Corporation’s free cash flow will be directed towards either
reinvestment within the portfolio or repaying corporate debt. We
remain committed to making good business decisions with a clear
focus on long-term shareholder value.”
Selected
Consolidated Financial Highlights:
|
Three months
ended |
Year ended |
(in thousands except per share amounts) |
Dec. 31, 2018 |
|
Dec. 31, 2017 |
|
Dec. 31, 2018 |
|
Dec. 31, 2017 |
|
Revenues |
$ |
34,657 |
|
$ |
27,952 |
|
|
133,541 |
|
|
82,905 |
|
Income from operations |
|
3,993 |
|
|
51 |
|
|
13,774 |
|
|
5,438 |
|
Adjusted EBITDA
(1) |
|
8,019 |
|
|
4,340 |
|
|
34,536 |
|
|
20,346 |
|
Adjusted EBITDA attributable to:
(1) |
|
|
|
|
|
|
|
|
Shareholders |
|
4,331 |
|
|
1,878 |
|
|
18,190 |
|
|
9,678 |
|
Non-controlling interests |
|
3,688 |
|
|
2,462 |
|
|
16,346 |
|
|
10,668 |
|
Adjusted EBITDA margin
(1) |
|
23 |
% |
|
16 |
% |
|
26 |
% |
|
25 |
% |
Proportionate share of adjusted
EBITDA
(1) |
|
4,968 |
|
|
3,227 |
|
|
21,398 |
|
|
15,301 |
|
Free cash flow
(1) |
|
967 |
|
|
(681 |
) |
|
4,411 |
|
|
1,952 |
|
Net loss for the period |
|
(8,792 |
) |
|
(5,699 |
) |
|
(20,377 |
) |
|
(657 |
) |
Net income (loss) attributable
to: |
|
|
|
|
|
|
|
|
Shareholders |
|
(6,715 |
) |
|
(6,697 |
) |
|
(21,062 |
) |
|
(6,212 |
) |
Non-controlling interests |
|
(2,077 |
) |
|
998 |
|
|
685 |
|
|
5,555 |
|
Adjusted net income
(loss)(1) |
|
(524 |
) |
|
208 |
|
|
5,021 |
|
|
2,514 |
|
Adjusted net income (loss) attributable
to: (1) |
|
|
|
|
|
|
|
|
Shareholders |
|
(1,536 |
) |
|
(836 |
) |
|
(1,026 |
) |
|
(2,087 |
) |
Non-controlling interests |
|
1,012 |
|
|
1,044 |
|
|
6,047 |
|
|
4,601 |
|
Diluted (loss) income per
share |
|
(0.18 |
) |
|
(0.18 |
) |
|
(0.55 |
) |
|
(0.17 |
) |
Adjusted income (loss) per share
(1) |
|
(0.04 |
) |
|
(0.02 |
) |
|
(0.03 |
) |
|
(0.05 |
) |
Dividend declared per share |
|
0.0125 |
|
|
0.0125 |
|
|
0.05 |
|
|
0.05 |
|
(1) Please see the Non-IFRS Financial
Performance Measures section of the MD&A for additional
information.
2018 Annual
HighlightsAdjusted EBITDA increased $14.2 million
compared to the year ended December 31, 2017. This variance is
primarily due to a $8.4 million increase in Business Products and
Services segment’s adjusted EBITDA due to the timing of the Impact
and AG acquisitions in this segment. The Franchise segment’s
adjusted EBITDA increased $3.5 million compared to the year ended
December 31, 2017 largely due to higher funded mortgage volumes and
lower general and administrative expenses. In addition, there was
an increase in Corporate EBITDA of $2.4 million due to lower
acquisition and general and administrative costs. Consumer Products
and Services segment was relatively flat compared to the year ended
December 31, 2017.
Adjusted net income for the year ended December
31, 2018 increased $2.5 million from the same period in the
previous year. The increase in adjusted net income was a result of
an increase in income from operations partially offset by higher
income tax expense and an increase in financing costs related to an
increase in the corporate head office’s total loans and borrowings
from $26.6 million to $42.0 million USD (CAD—$57.3 million). The
additional loans and borrowings were used to fund the acquisition
of the 50% interest in AG in Q4-2017.
Q4-2018
HighlightsAdjusted EBITDA increased $3.7 million
compared to the three months ended December 31, 2017. These gains
were primarily due to a $1.7 million increase in the Business
Products and Services segment’s adjusted EBITDA primarily due to
the timing of the AG acquisition on October 31, 2017 and an
increase in Impact’s adjusted EBITDA from higher revenue. Franchise
segment adjusted EBITDA increased $0.6 million compared to the
three months ended December 31, 2017 primarily due to higher
revenue. The adjusted EBITDA of Consumer Products and Services
segment increased $0.6 million primarily due to recent club
openings and expansions.
Adjusted net income for the three months ended
December 31, 2018 decreased $0.7 million compared to the same
period in the previous year with increased income from operations
offset by higher finance expense and deferred tax
expense.
2018 Outlook
ReviewPreviously, FAC issued revised 2018
guidance for our expected proportionate share of annual adjusted
EBITDA from our four investees of approximately $19.0 million to
$20.0 million for the year ended December 31, 2018. We are
pleased to report that the proportionate share of annual adjusted
EBITDA of $21.4 million for 2018 was ahead of management’s
expectations. Further, the 2018 proportionate share of annual
adjusted EBITDA was near the low end of the range of management’s
original 2018 guidance of $21.5 million to $22.5 million. For
fiscal 2019, the Corporation does not intend on issuing guidance
for its expected proportionate share of annual adjusted EBITDA.
Given current market conditions, the Corporation believes it is
better served to simply publish its financial results once
available.
Selected Segmented Financial
Highlights:We currently operate a corporate head
office and three business segments being – Business Products and
Services, Consumer Products and Services and Franchise.
Please see the Corporation’s MD&A for a comprehensive
discussion relating to the financial results for the segments.
|
Three months
ended |
Year ended |
(in thousands) |
Dec. 31, 2018 |
|
Dec. 31, 2017 |
|
Dec. 31, 2018 |
|
Dec. 31, 2017 |
|
Adjusted EBITDA
(1) |
$ |
|
$ |
|
$ |
|
$ |
|
Franchise |
|
4,648 |
|
|
4,012 |
|
|
19,836 |
|
|
16,318 |
|
Consumer
Products and Services |
|
944 |
|
|
348 |
|
|
6,089 |
|
|
6,252 |
|
Business
Products and Services |
|
3,064 |
|
|
1,329 |
|
|
11,819 |
|
|
3,399 |
|
Corporate and consolidated |
|
(637 |
) |
|
(1,349 |
) |
|
(3,208 |
) |
|
(5,623 |
) |
Total adjusted EBITDA
(1) |
|
8,019 |
|
|
4,340 |
|
|
34,536 |
|
|
20,346 |
|
Proportionate share of investee adjusted
EBITDA (1) |
|
|
|
|
|
|
|
|
Franchise |
|
2,843 |
|
|
2,338 |
|
|
11,756 |
|
|
9,794 |
|
Consumer
Products and Services |
|
566 |
|
|
209 |
|
|
3,653 |
|
|
3,751 |
|
Business Products and Services |
|
1,559 |
|
|
680 |
|
|
5,989 |
|
|
1,756 |
|
Total Proportionate share of investee adjusted
EBITDA (1) |
|
4,968 |
|
|
3,227 |
|
|
21,398 |
|
|
15,301 |
|
(1) Please see the Non-IFRS Financial
Performance Measures section of the MD&A for additional
information.
Board
Change
The Corporation announces that Stephen Reid has
resigned as a director of FAC. Kingsley Ward, Chairman of the
Corporation commented: “We would like to thank Stephen for his
tireless effort and many contributions to Founders Advantage and we
wish him all the best in his future endevours.” Upon Mr.
Reid’s resignation, the FAC Board is comprised of eight
individuals, being Messrs. Ward, Bell, Gratton, Kayat, Lacavera,
Mauris, McRae and Sykora.
About Founders Advantage Capital
Corp.
The Corporation is listed on the TSX Venture
Exchange as an Investment Issuer (Tier 1) and employs
a permanent investment approach.
The Corporation’s common shares are listed on
the TSX Venture Exchange under the symbol “FCF”.
For further information, please refer to the
Corporation’s website at www.advantagecapital.ca.
Contact information for the Corporation is as
follows:
James Bell President and
Chief Executive Officer 403-455-2218 jbell@advantagecapital.ca |
|
Amar Leekha Sr.
Vice-President, Capital Markets 403-455-6671
aleekha@advantagecapital.ca |
NEITHER THE TSX VENTURE EXCHANGE NOR ITS
REGULATION SERVICES PROVIDER (AS THAT TERM IS DEFINED IN THE
POLICIES OF THE TSX VENTURE EXCHANGE) ACCEPTS RESPONSIBILITY FOR
THE ADEQUACY OR ACCURACY OF THIS RELEASE.
Non-IFRS Financial Performance
Measures
Management presents certain non-IFRS financial
performance measures which we use as supplemental indicators of our
operating performance. Non-IFRS financial performance measures
include EBITDA and adjusted EBITDA, adjusted EBITDA margin,
adjusted EBITDA attributed to shareholders and NCI, proportionate
share of investee EBITDA, adjusted net income, adjusted earnings
per share, and free cash flow. Readers are cautioned that these
non-IFRS measures should not be construed as a substitute or an
alternative to applicable generally accepted accounting principle
measures as determined in accordance with IFRS. Please see the
Corporation’s MD&A for a description these measures and a
reconciliation of these measures to their nearest IFRS measure.
Cautionary Note Regarding
Forward-looking Information
Certain statements in this document constitute
forward-looking information under applicable securities
legislation. Forward-looking information typically contains
statements with words such as “anticipate,” “believe,” “estimate,”
“will,” “expect,” “plan,” “intend,” or similar words suggesting
future outcomes or an outlook. Forward-looking information in this
document includes, but is not limited to:
- The Corporation will unlock the deep value of the portfolio in
2019; and
- The Corporation’s investees will grow organically in 2019 and
will complete add-on acquisitions.
Such forward-looking information is based on a
number of assumptions which may prove to be incorrect. Assumptions
have been made with respect to the following matters, in addition
to any other assumptions identified in this news release:
- that our investees will be able to negotiate one or more add-on
investments on terms acceptable; and
- that the four investee entities will continue to perform as
expected.
Such forward-looking information is necessarily
based on many estimates and assumptions, including material
estimates and assumptions, related to the factors identified below
that, while considered reasonable by the Corporation as at the date
hereof considering management’s experience and perception of
current conditions and expected developments, are inherently
subject to significant business, economic and competitive
uncertainties and contingencies. Known and unknown factors could
cause actual results to differ materially from those projected in
the forward-looking statements. Such factors include, but are not
limited to, changes in taxes; increased operating, general and
administrative, and other costs; changes in interest rates; general
business, economic and market conditions; our ability to obtain
services and personnel in a timely manner and at an acceptable cost
to carry out our activities; DLC’s ability to maintain its existing
number of franchisees and add additional franchisees; changes in
Canadian mortgage lending and mortgage brokerage laws; material
decreases in the aggregate Canadian mortgage lending business;
changes in the fees paid for mortgage brokerage services in Canada;
changes in the regulatory framework for the Canadian housing
sector; demand for DLC, Club16, Impact and AG’s products remaining
consistent with historical demand; our ability to realize the
expected benefits of the DLC, Club16, Impact and AG transactions;
our ability to generate sufficient cash flow from investees to meet
current and future commitments and obligations; the uncertainty of
estimates and projections relating to future revenue, taxes, costs
and expenses; changes in, or in the interpretation of, laws,
regulations or policies; the outcome of existing and potential
lawsuits, regulatory actions, audits and assessments; and other
risks and uncertainties described elsewhere in this document and in
our other filings with Canadian securities authorities.
Many of these uncertainties and contingencies
can affect our actual results and could cause actual results to
differ materially from those expressed or implied in any
forward-looking statements made by, or on behalf of, us. Readers
are cautioned that forward-looking statements are not guarantees of
future performance. All forward-looking statements made in this
press release are qualified by these cautionary statements. The
foregoing list of risks is not exhaustive. For more information
relating to risks, see the risk factors identified in our 2018
Annual Report. The forward-looking information contained in this
document is made as of the date hereof and, except as required by
applicable securities laws, we undertake no obligation to update
publicly or revise any forward-looking statements or information,
whether because of new information, future events or otherwise
Founders Advantage Capital (TSXV:FCF)
Historical Stock Chart
From Dec 2024 to Jan 2025
Founders Advantage Capital (TSXV:FCF)
Historical Stock Chart
From Jan 2024 to Jan 2025