NOTES
TO FINANCIAL STATEMENTS
December
31, 2022 and 2021
Note
1 – Organization and Summary of Significant Accounting Policies
Organization
Arvana
Inc. (the “Company”) was incorporated in the State of Nevada on June 16, 1977, as “Turinco, Inc.”, and on July
24, 2006, changed its name to Arvana Inc. to reflect the acquisition of a telecommunications business. We discontinued efforts related
to our telecommunications business as of December 31, 2009. The Company acquired Down 2 Fish Charters, LLC on February 3, 2023. Down2Fish
was organized under the laws of the State of Florida on April 1, 2019.
Down2Fish
operates a Florida based fishing charter business that offers a range of curated maritime adventures that include inshore, offshore,
and custom charters for fishing enthusiasts, nature lovers and tourists. The business is operated from a private dock in Palmetto, Florida
that services the Tampa Bay area in addition to St Petersburg, Sarasota, Venice, Port Charlotte, and Clearwater. Down2Fish generates
its revenue from the sale and provision of fishing charter services.
The
Company signed a non-binding term sheet intent on acquiring a multi-media platform on May 21, 2021. The term sheet required that the
owner of the acquisition target secure voting control of the Company as a pre-condition to facilitating a transaction. On October 26,
2021, the Company signed a rescission agreement and mutual release with the owner of the intended acquisition that included a return
of voting control, as the parties were unable to agree on the structure of the prospective transaction.
Basis
of Presentation
The
Company’s fiscal year end is December 31. The accompanying financial statements of the Company for the years ended December 31,
2022, and 2021, have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”)
for financial information with the instructions to Form 10-K and Regulation S-K. Results are not necessarily indicative of results which
may be achieved in future periods.
Use
of Estimates
The
preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These
estimates include the recognition of deferred tax assets based on the change in unrecognized deductible temporary tax differences.
Stock
split
After
the reported balance sheet date and before the release of these financial statements, the Company’s stockholders approved a forward
stock split of the Company’s shares on a 3-for-1 basis to be made effective on March 31, 2023, The intended corporate action was
not made effective on the anticipated date and remains subject to regulatory review by the Financial Industry Regulatory Authority (FINRA)
at the time of filing this Annual Report. The forward-split is anticipated to be effective April 19, 2023.
ARVANA
INC.
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022 and 2021
Note
1 – Organization and Summary of Significant Accounting Policies (continued)
Financial
Instruments
The
Company uses the following methods and assumptions to estimate the fair value of each class of financial instruments for which it is
practicable to estimate such values:
Cash
- the carrying amount approximates fair value.
Accounts
payable and accrued liabilities, loans payable to stockholders, and amounts payable to related parties - the carrying amount approximates
fair value due to the short-term nature of the obligations.
The
estimated fair value of our financial instruments as of December 31, 2022, and December 31, 2021, are as follows:
Estimated fair values | |
| | | |
| | | |
| | | |
| | |
| |
December
31, 2022 | |
December
31, 2021 |
| |
Carrying | |
| |
Carrying | |
|
| |
Amount | |
Fair
Value | |
Amount | |
Fair
Value |
Cash | |
$ | 142,365 | | |
$ | 142,365 | | |
$ | 3,340 | | |
$ | 3,340 | |
Accounts
Payable and Accrued Liabilities | |
| 29,770 | | |
| 29,770 | | |
| 54,391 | | |
| 54,931 | |
Loans
payable stockholders | |
| — | | |
| — | | |
| 15,500 | | |
| 15,500 | |
Amounts
payable to related parties | |
$ | 8,100 | | |
$ | 8,100 | | |
$ | 34,494 | | |
$ | 34,494 | |
The
following table presents information about the assets that are measured at fair value on a recurring basis as of December 31, 2022, and
indicates the fair value hierarchy of the valuation techniques we utilized to determine such fair value. In general, fair values determined
by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets. Fair values determined by Level 2 inputs
utilize data points that are observable such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs
are unobservable data points for the asset or liability, and included situations where there is little, if any, market activity for the
asset:
Fair Value, Assets Measured on Recurring Basis | |
| |
| |
| |
|
| |
| |
Quoted | |
Significant | |
|
| |
| |
Price | |
Other | |
Significant |
| |
| |
In
active | |
Observable | |
Unobservable |
| |
December | |
Markets | |
Inputs | |
Inputs |
| |
31,
2022 | |
(Level
1) | |
(Level
2) | |
(Level
3) |
Cash | | |
$ | 142,365 | | |
$ | 142,365 | | |
$ | — | | |
$ | — | |
The fair
value of cash is determined through market, observable, and corroborated sources.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash. The Company maintains cash in bank
accounts that, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts and believes
it is not exposed to any significant risks on its cash in bank account.
ARVANA
INC.
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022 and 2021
Note
1 – Organization and Summary of Significant Accounting Policies (continued)
Income
taxes
A
deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss
carry-forwards. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.
Deferred
tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all
of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws
and rates on the date of enactment.
Stock-based
compensation
The
Company accounts for all stock-based payments to employees and non-employees under ASC 718 “Stock Compensation,” which requires
that the value of the award is established at the date of grant and is expensed over the vesting period of the grant. The method of determining
the fair value of share-based payments depends on the type of award. Share-based awards that vest over a certain service period with
no market conditions are valued at the closing market price on the grant date. Options grants are valued using the Black-Scholes-Merton
model using inputs that are determined on the date of the grant. Once the per-share fair value on the date of grant is established, the
aggregate expense of the grant is recognized as earned over the vesting period of the grant. The cost of stock-based payments to non-employees
if fully vested and non-forfeitable at the grant date, is measured and recognized at that date.
Earnings
(Loss) Per Share
Basic
earnings (loss) per share are computed using the weighted average number of common shares outstanding during the year. Diluted
earnings (loss) per share are computed using the weighted average number of common shares and potentially dilutive common stock
equivalents, including stock options and warrants. The Company had 2,650,000
outstanding stock options as at December 31, 2022, and nil 0 at December 31, 2021, which have been excluded from the calculation of
diluted loss per share.
ARVANA
INC.
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022 and 2021
Note
1 – Organization and Summary of Significant Accounting Policies (continued)
Recent
Accounting Pronouncements
Recently
Issued Accounting Pronouncements Not Yet Adopted by the Company
In
June 2016, the FASB issued ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments. ASU 2016-13 is intended to provide financial statement uses with more decision-useful information about expected credit
losses on financial instruments and other commitments and requires consideration of a broader range of reasonable and supportable information
to inform credit loss estimates. ASU 2016-13 is effective for the Company beginning January 1, 2023. The Company plans to adopt ASU 2016-13,
effective January 1, 2023, and does not anticipate that this adoption will have a material effect on the Company’s financial statements.
In
March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on
Financial Reporting. This ASU provides optional guidance for a limited period of time to ease the burden of accounting for (or recognizing
the effects of) reference rate reform in financial reporting. This would apply to companies meeting certain criteria that have contracts,
hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference
rate reform. The standard is effectively for the Company immediately and may be applied prospectively to contract modifications made
and hedging relationships entered into or evaluated on or before December 31, 2022. During 2022, the FASB issued ASU 2022-06 Reference
Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. This ASU extended the sunset date of Topic 848 to December 31,
2024. We are currently assessing the impact the new guidance will have on our financial statements and disclosures.
Note
2 – Going Concern
For
the year ended December 31, 2022, the Company recognized a net loss of $151,396 and had an accumulated deficit of $36,240,368. The Company
had a working capital surplus of $104,495 as of December 31, 2022. As of December 31, 2022, the Company’s revenue generating activities
have not begun, it has negative cash flows from operations, has recognized a net loss over the current twelve-month period, has incurred
significant losses since inception, and has an accumulated deficit. While the Company anticipates revenue generating activities in the
first quarter of 2023, it will require funding from outside sources to implement its business development strategy. The Company has no
firm commitments for additional funding. The aggregation of these factors raises substantial doubt about the Company’s ability
to continue as a going concern. The accompanying financial statements do not include any adjustments relating to the recoverability and
classification of assets that might be necessary if the Company is unable to continue as a going concern.
Failure
to obtain the ongoing support of stockholders and creditors may indicate that the preparation of these financial statements on a going
concern basis is inappropriate, in which case our assets and liabilities would need to be recognized at their liquidation values. The
Company’s financial statements do not include any adjustments relating to the recoverability and classification of recorded asset
amounts and liabilities that might arise from this uncertainty.
ARVANA
INC.
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022 and 2021
Note
3 – Stock Options
The
Company adopted the 2022 Stock Incentive Plan (“the Plan”) effective September 30, 2022. The Plan provides for awards of
stock options and restricted stock to officers, directors, key employees, and consultants. Under the Plan, option prices are set by the
Compensation Committee and may not be less than the fair market value of the stock on the grant date.
The
Company accounts for stock-based compensation awards in accordance with the provisions of ASC 718, which addresses the accounting for
employee stock options which requires that the cost of all employee stock options, as well as other equity-based compensation arrangements,
be reflected in the financial statements over the vesting period based on the estimated fair value of the awards.
On
October 15, 2022, the Company granted stock options to the following executive officers:
Schedule of granted stock
options | | | |
| | | |
| | | |
| | | |
| | |
Stock
Options | |
Exercise
Price | |
Vesting
Period | |
Services | |
Classification |
| 50,000 | | |
$ | 0.26 | | |
| 5
years | | |
| Board | | |
| Non-statutory | |
| 50,000 | | |
$ | 0.26 | | |
| 5
years | | |
| Board | | |
| Incentive | |
| 500,000 | | |
$ | 0.26 | | |
| 2
years | | |
| Employment | | |
| Incentive | |
| 50,000 | | |
$ | 0.26 | | |
| 5
years | | |
| Board | | |
| Non-statutory | |
On
October 25, 2022, the Company granted stock options to the following consultants:
Schedule of granted stock
options | | | |
| | | |
| | | |
| | | |
| | |
Stock
Options | |
Exercise
Price | |
Vesting
Period | |
Services | |
Classification |
| 1,000,000 | | |
$ | 0.28 | | |
| 3
years | | |
| Consultant | | |
| Non-statutory | |
| 1,000,000 | | |
$ | 0.28 | | |
| 3
years | | |
| Consultant | | |
| Non-statutory | |
Based on a Black-Scholes valuation model, these options were
valued at $29,713, in
accordance with FASB ASC Topic 718, which was expensed on the issuance date in selling, general and administrative expenses within the
Company’s statements of operations and comprehensive loss. The valuation assumptions included an expected duration of 2
- 5
years, volatility of 226%,
discount rate of 3.00%
and dividends of $0.
As
of December 31, 2022, and 2021, the weighted average fair value per option grant was $0.26
and $nil 0 .
At December
31, 2022, 3,500,000 shares of common stock were reserved for stock awards granted under the Plan. Of these reserved shares, 850,000 shares
were available for future grants.
ARVANA
INC.
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022 and 2021
Note
3 – Stock Options (continued)
A summary
of the status of the Company's stock options at December 31, 2022, and 2021, and changes during the years then ended is presented below:
Schedule of stock options |
|
|
|
|
|
|
Options
(Shares) |
|
Weighted
Average Exercise Price |
|
Aggregate
Intrinsic Value |
Outstanding
at December 31, 2020 |
— |
$ |
— |
$ |
— |
Granted |
— |
|
— |
|
— |
Exercised |
— |
|
— |
|
— |
Forfeited |
— |
|
— |
|
— |
Outstanding
at December 31, 2021 |
— |
$ |
— |
$ |
— |
Granted |
2,650,000 |
|
0.28 |
|
— |
Exercised |
— |
|
— |
|
— |
Forfeited |
— |
|
— |
|
— |
Outstanding
at December 31, 2022 |
2,650,000 |
$ |
0.28 |
$ |
— |
Exercisable
at December 31, 2022 |
— |
$ |
— |
$ |
— |
Information
about the Company’s outstanding and exercisable stock options at December 31, 2022 is as follows:
Schedule of outstanding and
exercisable stock options | | | |
| | | |
| | | |
| |
| | |
Exercise
Price | |
Stock
Options Outstanding | |
Exercisable
Stock Options | |
Remaining
Contractual Life | |
Aggregate
Intrinsic Value |
$ | 0.26 | | |
| 650,000 | | |
| — | | |
1.3
years | |
$ | — | |
$ | 0.28 | | |
| 2,000,000 | | |
| — | | |
6.0
years | |
$ | — | |
| $ 0.26
– 0.28 | | |
| 2,650,000 | | |
| — | | |
4.81
years | |
$ | — | |
Note
4 – Common Stock
During
the year ended December 31, 2022, Company issued 1,600,000 shares of its restricted common stock at a price of $0.20 per share for total
proceeds of $320,000. The Company incurred share issuance costs in the amount of $32,237 in relation to the share issuance.
During
the year ended December 31, 2022, the Company issued 200,000 shares at the price of $0.20 to settle $40,000 of accounts payable to a
company controlled by an officer of the Company.
During
the year ended December 31, 2021, the Company issued 29,537,848 shares of its restricted common stock at a price of $0.48, with a fair
value of $14,065,923 to settle $752,944 in accounts payable and accrued liabilities, $107,800 in convertible loans, $390,267, in loans
payable to stockholders, $130,947 in loans payable to a related party, $74,762 in loans payable, and $149,124 in amounts due to other
related parties. The settlements resulted in a loss on debt settlement of $12,460,079.
Note
5 – Loans Payable Stockholders
At
December 31, 2022 and 2021, a loan payable to one of the Company’s stockholders was $nil 0 and $15,500
respectively. During the year ended December 31, 2022, the Company repaid this loan along with $587 in interest.
During
the year ended December 31, 2021, the Company settled $6,740 in loans payable to stockholders and corresponding interest of $5,920 with
the issuance of 26,507 shares of its common stock pursuant to one debt settlement agreement dated April 1, 2021.
During
the year ended December 31, 2021, the Company settled $178,526 in accrued expenses, $474,220 in loans payable to stockholders, and corresponding
accrued interest of $343,233 with the issuance of 24,402,624 shares of its common stock pursuant to four debt settlement agreements dated
June 30, 2021.
ARVANA
INC.
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022 and 2021
Note
6 - Related Party Transactions and Loans Payable to Stockholders
At
December 31, 2022 and 2021, a company controlled by the Company’s chief executive officer was owed $7,500 and $34,494 respectively.
The amount due accrued no interest, was unsecured, and had no fixed terms for repayment.
During
the years ended December 31, 2022, and 2021, the Company incurred advisory fees to a company controlled by its chief executive officer
of $20,369 and $64,482.
Effective
September 1, 2022, the Company signed an employment agreement with its chief executive officer for $90,000 per year plus incentive stock
options until year-end December 31, 2022, thereafter for $120,000 per year over the term. At December 31, 2022, accrued payroll of $7,500
are included in amounts due to related parties.
At
December 31, 2022, the Company accrued $600 to board members for services rendered. This amount is included in amounts due to related
parties.
At
December 31, 2022 and 2021, a company controlled by a stockholder had advanced $nil 0 and $15,500 respectively to the Company. The
amount accrued interest at 5%, was unsecured, and had no fixed terms for repayment. During the year ended December 31, 2022, the
Company repaid this loan.
During
the year ended December 31, 2022, $40,000 in accounts payable to a company controlled by the Company’s chief executive officer
was settled by the issuance of 200,000 shares with a fair value of $40,000. There was no gain or loss on the settlement.
During
the years ended December 31, 2022, and 2021, the Company recorded stock-based compensation of $11,795
and $nil 0 from the grant of stock options to its chief executive officer and board members.
During
the year ended December 31, 2021, $60,000 due to a director for services rendered during 2007, was settled by the issuance of 1,500,000
common shares with a fair value of $712,800 resulting in a loss on debt settlement of $652,800, pursuant to a debt settlement agreement
dated effective June 30, 2021.
During
the year ended December 31, 2021, $130,947 in loans payable and $89,124 in accrued interest on loans due to a former officer and director
were settled by the Company through the issuance of 436,492 shares with a fair value of $207,421 resulting in a gain on debt settlement
of $12,650, pursuant to a debt settlement agreement dated April 1, 2021.
Note
7 – Other Income
During
the year ended December 31, 2022, the Company recognized other income in the amount of $15,000 corresponding to a rescission and settlement
agreement dated October 22, 2021.
During
the year ended December 31, 2021, the Company recognized other income in the amount of $458,833 corresponding to debt forgiveness of
$206,302 included in amounts due to related parties, debt forgiveness of $163,586 included in accounts payable and accrued liabilities,
and extinguishment of $88,945 in loans and accrued interest expense.
ARVANA
INC.
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022 and 2021
Note
8 – Convertible Loans
As
of December 31, 2022, and 2021, the Company had no convertible loans outstanding.
On
July 23, 2021, the Company settled a total of $146,712 corresponding to convertible loans of $107,800, and accrued interest on convertible
loans of $38,912 by the issuance of 359,333 common shares with a fair value of $172,480 resulting in a loss on debt settlement of $25,768,
pursuant to a debt settlement agreement dated April 1, 2021.
Note
9 – Income Taxes
Income
tax benefits attributable to losses from operations in the United States of America was $nil for the years ended December 31, 2022, and
2021, and differed from the amounts computed by applying the United States of America combined federal and state tax rate of 24.91% to
pretax losses from operations as a result of the following:
Schedule of income tax expense benefit | |
| | | |
| | |
| |
2022 | |
2021 |
| |
| | | |
| | |
Computed
expected tax benefit | |
| (37,714 | ) | |
| (3,018,268 | ) |
Non-deductible
expenses | |
| 3,737 | | |
| 3,102,197 | |
True-up
of prior-year provision to statutory tax returns | |
| (4,938 | ) | |
| 23,150 | |
Change
in valuation allowance | |
| 38,915 | | |
| (107,079 | ) |
Income
tax expense | |
| — | | |
| — | |
Deferred
tax assets that have not been recognized are as follows:
Schedule of deferred tax assets | |
| | | |
| | |
Start-up
costs | |
$ | 235,321 | | |
$ | 196,402 | |
Valuation
allowance | |
| (235,321 | ) | |
| (196,402 | ) |
Deferred
tax assets (liabilities) | |
$ | — | | |
$ | — | |
A
full valuation allowance has been provided as the Company has a history of losses as evidenced by its accumulated deficit. At December
31, 2022, and December 31, 2021, the Company had net operating loss carry forwards of $939,825 and $788,429, respectively.
ARVANA
INC.
NOTES
TO FINANCIAL STATEMENTS
December
31, 2022 and 2021
Note
10 - Subsequent Events
The
Company evaluated its December 31, 2022, financial statements for subsequent events through the date the financial statements were issued
and is aware of the following subsequent events which would require recognition or disclosure in the financial statements as provided
below:
On
February 22, 2023, stockholders approved a forward stock split of the Company’s shares on a 3-for-1 basis. The stock split was
to be effective on March 31, 2023. The intended corporate action was not made effective on the anticipated date and remains subject to
regulatory review by the Financial Industry Regulatory Authority (FINRA) at the time of filing this Annual Report. The forward-split
is anticipated to be effective April 19, 2023.
On
February 22, 2023, stockholders approved the 2022 Incentive Stock Plan.
On
February 3, 2023, the Company completed the acquisition of Down2Fish Charters, LLC for seven hundred and fifty thousand dollars ($750,000).
The acquisition will be accounted for as a business combination under ASC 805, Business Combinations. The Company is in the process of
determining fair value of the tangible and intangible assets of Down2Fish Charters, LLC. The purchase price of $750,000 will be allocated
to the tangible and intangible assets acquired based on their fair values on the acquisition date of February 3, 2023. The Company expects
to determine the appropriate balances at the date of acquisition during the quarter ended June 30, 2023.