NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
Note
1. Organization and Basis of Presentation
Organization
MGT
Capital Investments, Inc. (“MGT” or the “Company”) was incorporated in Delaware in 2000. MGT was originally incorporated
in Utah in 1977. MGT is comprised of the parent company and its wholly owned subsidiary MGT Sweden AB. MGT’s corporate office is
in Raleigh, North Carolina.
Cryptocurrency
mining
Current
Operations
The
Company owned approximately 649 Antminer S17 Pro Bitcoin miners at its Company-owned and managed facility located in LaFayette, GA as
of May 24, 2021. All miners were purchased from Bitmaintech Pte. Ltd., a Singapore limited company (“Bitmain”), and are collectively
rated at approximately 30 Ph/s in computing power. Bitmain has acknowledged manufacturing defects, combined with inadequate repair facilities,
rendering approximately one half of our miners in need of repair or replacement. The Company has begun using a third party repair facility
to repair its non-working hash boards and expects the process to be complete in the third calendar quarter of this year. While initial
batches of repaired hash boards have shown a very high success rate, there can be no guaranty that all future repairs will be as successful.
The Company’s miners are housed in three modified shipping containers. A utility substation, adjacent to the several acre property,
has access to over 20 megawatts (MW) of low-cost power. The Company’s current electrical load is estimated at slightly under 1.0
MW. The entire facility, including the land, two 2500 KVA 3-phase transformers, the mining containers, and miners, are owned by MGT.
As the Company is presently using only a portion of the built-out available electrical load, it is exploring ways to grow and maintain
its current operations including but not limited to further equipment sales, leasing space to other Bitcoin miners, and raising capital
to acquire newest generation miners.
Basis
of presentation
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form
10–Q and Rule 10 of Regulation S–X. Accordingly, they do not include all of the information and notes required by accounting
principles generally accepted in the United States of America. However, in the opinion of the management of the Company, all adjustments
necessary for a fair presentation of the financial position and operating results have been included in these statements. These unaudited
condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto
included in the Company’s Annual Report on Form 10–K for the fiscal year ended December 31, 2020, as filed with the Securities
and Exchange Commission (“SEC”) on April 15, 2021. Operating results for the three months ended March 31, 2021 and 2020 are
not necessarily indicative of the results that may be expected for any subsequent quarters or for the year ending December 31, 2021.
COVID-19
Pandemic
The
COVID-19 pandemic represents a fluid situation that presents a wide range of potential impacts of varying durations for different global
geographies, including locations where we have offices, employees, customers, vendors and other suppliers and business partners.
Like
most US-based businesses, the COVID-19 pandemic and efforts to mitigate the same began to have impacts on our business in March 2020.
By that time, much of our first fiscal quarter was completed.
In
light of broader macro-economic risks and already known impacts on certain industries, we have taken, and continue to take targeted steps
to lower our operating expenses because of the COVID-19 pandemic. We continue to monitor the impacts of COVID-19 on our operations closely
and this situation could change based on a significant number of factors that are not entirely within our control and are discussed in
this and other sections of this Quarterly Report on Form 10-Q.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
To
date, travel restrictions and border closures have not materially impacted our ability to operate. However, if such restrictions become
more severe, they could negatively impact those activities in a way that would harm our business over the long term. Travel restrictions
impacting people can restrain our ability to operate, but at present we do not expect these restrictions on personal travel to be material
to our business operations or financial results.
Like
most companies, we have taken a range of actions with respect to how we operate to assure we comply with government restrictions and
guidelines as well as best practices to protect the health and well-being of our employees. However, the impacts of COVID-19 and efforts
to mitigate the same have remained unpredictable and it remains possible that challenges may arise in the future.
Note
2. Going Concern and Management’s Plans
The
accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the
realization of assets and the satisfaction of liabilities in the normal course of business. As of March 31, 2021, the Company had incurred
significant operating losses since inception and continues to generate losses from operations. As of March 31, 2021, the Company had
an accumulated deficit of $418,970. As of March 31, 2021 MGT’s cash and cash equivalents were $1,188.
The
Company will require additional funding to grow its operations. Further, depending upon operational profitability, the Company may also
need to raise additional funding for ongoing working capital purposes. There can be no assurance however that the Company will be able
to raise additional capital when needed, or at terms deemed acceptable, if at all. The Company’s ability to raise additional capital
is impacted by the volatility of Bitcoin mining economics and the SEC’s ongoing enforcement action against our Chief Executive
Officer, both of which are highly uncertain, cannot be predicted, and could have an adverse effect on the Company’s business and
financial condition.
Since
January 2021, the Company has secured working capital through the issuance of a convertible note, and the sale of assets.
Such
factors raise substantial doubt about the Company’s ability to sustain operations for at least one year from the issuance of these
unaudited condensed consolidated financial statements. The accompanying unaudited condensed consolidated financial statements do not
include any adjustments related to the recoverability and classification of asset amounts or the classification of liabilities that might
be necessary should the Company be unable to continue as a going concern.
Note
3. Summary of Significant Accounting Policies
Principles
of consolidation
The
unaudited condensed consolidated financial statements include the accounts of MGT and MGT Sweden AB. All intercompany transactions and
balances have been eliminated.
Use
of estimates and assumptions and critical accounting estimates and assumptions
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements,
and also affect the amounts of revenues and expenses reported for each period. Actual results could differ from those which result from
using such estimates. Management utilizes various other estimates, including but not limited to determining the estimated lives of long-lived
assets, stock compensation, determining the potential impairment of long-lived assets, the fair value of conversion features, the recognition
of revenue, the valuation allowance for deferred tax assets and other legal claims and contingencies. The results of any changes in accounting
estimates are reflected in the financial statements in the period in which the changes become evident. Estimates and assumptions are
reviewed periodically, and the effects of revisions are reflected in the period that they are determined to be necessary.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
Revenue
recognition
The
Company’s primary revenue stream is related to the mining of digital currencies. The Company derives its revenue by solving “blocks”
to be added to the blockchain and providing transaction verification services within the digital currency network of Bitcoin, commonly
termed “cryptocurrency mining.” In consideration for these services, the Company receives digital currency (“Coins”).
The Coins are recorded as revenue, using the average spot price of Bitcoin on the date of receipt. The Coins are recorded on the balance
sheet as an intangible digital asset valued at the lower of cost or net realizable value. Net realizable value adjustments, to adjust
the value of Coins to market value, are included in cost of revenue on the Company’s consolidated statement of operations. Further,
any gain or loss on the sale of Coins would be recorded to costs of revenue. Costs of revenue include electricity costs, equipment and
infrastructure depreciation, and net realizable value adjustments.
The
Company also recognizes a royalty participation upon the sale of certain containers manufactured by Bit5ive LLC of Miami, Florida (the
“Pod5ive Containers”) under the terms of a five-year collaboration agreement entered in August 2018.
Property
and Equipment
Property
and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the straight–line method on the
various asset classes over their estimated useful lives, which range from one to ten years when placed in service. The cost of repairs
and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of,
the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the
year of disposition. Deposits on property and equipment are initially classified as Other Assets and upon delivery, installation and
full payment, the assets are classified as property and equipment on the consolidated balance sheet.
Income
taxes
The
Company accounts for income taxes in accordance with ASC 740, “Income Taxes”. ASC 740 requires an asset and liability approach
for financial accounting and reporting for income taxes and established for all the entities a minimum threshold for financial statement
recognition of the benefit of tax positions and requires certain expanded disclosures. The provision for income taxes is based upon income
or loss after adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes
represent the tax effects of differences between the financial reporting and tax basis of the Company’s assets and liabilities
at the enacted tax rates in effect for the years in which the differences are expected to reverse. The Company evaluates the recoverability
of deferred tax assets and establishes a valuation allowance when it is more likely than not that some portion or all the deferred tax
assets will not be realized. Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit
and cause changes to previous estimates of tax liability. In management’s opinion, adequate provisions for income taxes have been
made. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.
Loss
per share
Basic
loss per share is calculated by dividing net loss applicable to common shareholders by the weighted average number of common shares outstanding
during the period. Diluted loss per share is calculated by dividing the net loss attributable to common shareholders by the sum of the
weighted average number of common shares outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive
securities, comprised of unvested restricted shares, convertible debt, convertible preferred stock, stock warrants and stock options,
are not reflected in diluted net loss per share because such potential shares are anti–dilutive due to the Company’s net
loss.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
Accordingly,
the computation of diluted loss per share for the three months ended March 31, 2021 excludes 34,285,714 shares issuable upon conversion
of convertible debt. The computation of diluted loss per share for the three months ended March 31, 2020 excludes 266,667 unvested restricted
shares, 68,904,286 shares issuable upon conversion of convertible debt, and 126,373,626 shares issuable under preferred stock.
Stock–based
compensation
The
Company applies ASC 718-10, “Share- Based Payment,” which requires the measurement and recognition of compensation expenses
for all share based payment awards made to employees and directors including employee stock options under the Company’s stock plans
and equity awards issued to non-employees based on estimated fair values.
ASC
718-10 requires companies to estimate the fair value of equity-based option awards on the date of grant using an option-pricing model.
The fair value of the award is recognized as an expense on a straight-line basis over the requisite service periods in the Company’s
consolidated statements of comprehensive loss.
Restricted
stock awards are granted at the discretion of the compensation committee of the board of directors of the Company (the “Board of
Directors”). These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods,
typically over a 12 to 24-month period (vesting on a straight–line basis). The fair value of a stock award is equal to the fair
market value of a share of the Company’s common stock on the grant date.
The
fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes
option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the expected stock
volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and the expected
forfeiture rate. Expected volatility is calculated based on the historical volatility of the Company’s common stock over the expected
term of the option. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate
term.
Determining
the appropriate fair value model and calculating the fair value of equity–based payment awards require the input of the subjective
assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s
best estimates, which involve inherent uncertainties and the application of management’s judgment. The Company is required to estimate
the expected forfeiture rate and recognize expense only for those shares expected to vest.
Fair
Value Measure and Disclosures
ASC
820 “Fair Value Measurements and Disclosures” provides the framework for measuring fair value. That framework provides a
fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority
to unobservable inputs (Level 3 measurements).
Fair
value is defined as an exit price, representing the amount that would be received upon the sale of an asset or payment to transfer a
liability in an orderly transaction between market participants. Fair value is a market-based measurement that is determined based on
assumptions that market participants would use in pricing an asset or liability. A three-tier fair value hierarchy is used to prioritize
the inputs in measuring fair value as follows:
|
●
|
Level
1 Quoted prices in active markets for identical assets or liabilities.
|
|
●
|
Level
2 Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities
in markets that are not active, or other inputs that are observable, either directly or indirectly.
|
|
●
|
Level
3 Significant unobservable inputs that cannot be corroborated by market data.
|
As
of March 31, 2021, and December 31, 2020, the Company had a Level 3 financial instrument related to the derivative liability related
to the issuance of convertible notes.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
Gain
(Loss) on Modification/Extinguishment of Debt
In
accordance with ASC 470, a modification or an exchange of debt instruments that adds or eliminates a conversion option that was substantive
at the date of the modification or exchange is considered a substantive change and is measured and accounted for as extinguishment of
the original instrument along with the recognition of a gain/loss. Additionally, under ASC 470, a substantive modification of a debt
instrument is deemed to have been accomplished with debt instruments that are substantially different if the present value of the cash
flows under the terms of the new debt instrument is at least 10 percent different from the present value of the remaining cash flows
under the terms of the original instrument. A substantive modification is accounted for as an extinguishment of the original instrument
along with the recognition of a gain/loss.
Cash
and cash equivalents
The
Company considers all highly liquid instruments with an original maturity of three months or less when acquired to be cash equivalents.
The Company’s combined accounts were $1,188 and $236 as of March 31, 2021 and December 31, 2020, respectively. Accounts are insured
by the FDIC up to $250,000 per financial institution. The Company has not experienced any losses in such accounts with these financial
institutions. As of March 31, 2021, and December 31, 2020, the Company had $938 and $0, respectively, in excess over the FDIC insurance
limit.
Recent
accounting pronouncements
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect
on the accompanying consolidated financial statements, other than those disclosed below.
In
August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, “Debt – Debt with Conversion and
Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)”
(“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities
and equity, including convertible instruments and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification
initiative, which aims to reduce unnecessary complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning
after December 15, 2023, and interim periods within those fiscal years. The Company is currently evaluating the impact ASU 2020-06 will
have on its financial statements.
Derivative
Instruments
Derivative
financial instruments are recorded in the accompanying consolidated balance sheets at fair value in accordance with ASC 815. When the
Company enters into a financial instrument such as a debt or equity agreement (the “host contract”), the Company assesses
whether the economic characteristics of any embedded features are clearly and closely related to the primary economic characteristics
of the remainder of the host contract. When it is determined that (i) an embedded feature possesses economic characteristics that are
not clearly and closely related to the primary economic characteristics of the host contract, and (ii) a separate, stand-alone instrument
with the same terms would meet the definition of a financial derivative instrument, then the embedded feature is bifurcated from the
host contract and accounted for as a derivative instrument. The estimated fair value of the derivative feature is recorded in the accompanying
consolidated balance sheets separately from the carrying value of the host contract. Subsequent changes in the estimated fair value of
derivatives are recorded as a gain or loss in the Company’s consolidated statements of operations.
Impairment
of long-lived assets
Long-lived
assets are reviewed for impairment whenever facts or circumstances either internally or externally may suggest that the carrying value
of an asset may not be recoverable. Should there be an indication of impairment, we test for recoverability by comparing the estimated
undiscounted future cash flows expected to result from the use of the asset to the carrying amount of the asset or asset group. Any excess
of the carrying value of the asset or asset group over its estimated fair value is recognized as an impairment loss.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
Management’s
evaluation of subsequent events
The
Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the
review, other than what is described in Note 11 – Subsequent Events, the Company did not identify any recognized or non-recognized
subsequent events that would have required adjustment or disclosure in the unaudited condensed consolidated financial statements.
Digital
Currencies
Digital
currencies are included in current assets in the condensed consolidated balance sheets. Digital currencies are recorded at the lower
of cost or net realizable value.
Net
realizable value adjustments, to adjust the value of Coins to market value, are included in cost of revenue on the Company’s consolidated
statement of operations. Further, any gain or loss on the sale of Coins would be recorded to costs of revenue. Costs of revenue include
hosting fees, equipment and infrastructure depreciation, net realizable value adjustments, and electricity costs.
Halving
– The Bitcoin blockchain and the cryptocurrency reward for solving a block is subject to periodic incremental halving. Halving
is a process designed to control the overall supply and reduce the risk of inflation in cryptocurrencies using a Proof-of-Work consensus
algorithm. At a predetermined block, the mining reward is cut in half, hence the term “Halving.” A Halving for bitcoin occurred
on May 12, 2020. Many factors influence the price of Bitcoin and potential increases or decreases in prices in advance of or following
a future halving is unknown.
The
following table presents the activities of digital currencies for the three months ended March 31, 2021:
Digital currencies at December
31, 2020
|
|
$
|
4
|
|
Additions of digital currencies from mining
|
|
|
286
|
|
Payment of digital currencies to management
partners
|
|
|
-
|
|
Realized gain on sale of digital currencies
|
|
|
(6
|
)
|
Net realizable value adjustment
|
|
|
(1
|
)
|
Sale of digital currencies
|
|
|
(277
|
)
|
Digital currencies
at March 31, 2021
|
|
$
|
6
|
|
Note
4. Property, Plant, and Equipment and Other Assets
Property
and equipment consisted of the following:
|
|
As
of
|
|
|
|
March
31, 2021
|
|
|
December
31, 2020
|
|
Land
|
|
$
|
55
|
|
|
$
|
57
|
|
Computer hardware and software
|
|
|
10
|
|
|
|
10
|
|
Bitcoin mining machines
|
|
|
1,180
|
|
|
|
1,206
|
|
Infrastructure
|
|
|
905
|
|
|
|
905
|
|
Containers
|
|
|
403
|
|
|
|
550
|
|
Leasehold improvements
|
|
|
4
|
|
|
|
4
|
|
Property and equipment,
gross
|
|
|
2,557
|
|
|
|
2,732
|
|
Less: Accumulated depreciation
|
|
|
(1,004
|
)
|
|
|
(860
|
)
|
Property and equipment,
net
|
|
$
|
1,553
|
|
|
$
|
1,872
|
|
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
The
Company recorded depreciation expense of $189 and $342 for the three months ended March 31, 2021 and 2020, respectively. For the three
months ended March 31, 2021 and 2020, gains on sale of property and equipment of $1 and $30, respectively were recorded as other non-operating
expenses relating to the sale and disposition of Antminer S17 Pro and S9 Bitcoin miners and a container.
Other
Assets consisted of the following:
|
|
As
of
|
|
|
|
March
31, 2021
|
|
|
December
31, 2020
|
|
|
|
|
|
|
|
|
Security
deposits
|
|
$
|
123
|
|
|
$
|
123
|
|
Other
Assets
|
|
$
|
123
|
|
|
$
|
123
|
|
The
Company has paid $120 in security deposits related to its electrical contract, see Note 9, and $3 related to its office lease in Raleigh,
NC.
Note
5. Notes Payable
June
2018 Note
On
June 1, 2018, the Company entered into a note purchase agreement with an accredited investor, pursuant to which the Company issued an
unsecured promissory note in the amount of $3,600 (the “June 2018 Note”) for consideration of $3,000. The outstanding balance
was to be made in nine equal monthly installments beginning August 1, 2018, with an initial maturity date of April 1, 2019, with no prepayment
penalty. Upon an event of default, the outstanding balance of the promissory note would immediately increase by 120% and become immediately
due and payable. Prior to 2020, this note was amended 5 times.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
During
the year ended December 31, 2020, the Company issued 93,078,492 shares of its common stock upon the conversion of $929 in outstanding
principal, reducing the outstanding principal balance to $0 as of December 31, 2020.
December
2020 Note
On
December 8, 2020, the Company entered into a securities purchase agreement pursuant to which it issued a convertible promissory note
in the principal amount of $230 which is convertible, at the option of the holder, into shares of common stock at a conversion price
equal to 70% of the lowest price for a share of common stock during the ten trading days immediately preceding the applicable conversion.
The Company received consideration of $200 for the convertible promissory note. The note bears interest at a rate of 8% per annum and
matures in twelve months.
The
Company determined that the embedded conversion feature of the convertible promissory note meets the definition of a beneficial conversion
feature and a derivative liability which is accounted for separately. The Company measured the beneficial conversion feature’s
intrinsic value on December 8, 2020 and determined that the beneficial conversion feature was valued at $200 which was recorded as a
debt discount, and together with the original issue discount of $30, in the aggregate of $230, is being amortized over the life of the
loan. The Company measured the derivative liability’s fair value on December 8, 2020 and determined that the derivative liability
was valued at $555 which exceeded the intrinsic value of the beneficial conversion feature by $355 and resulted in the Company recording
non-cash interest expense of $355.
As
of March 31, 2021, the fair value of the derivative liability was $313 and for the three months ended March 31, 2021 the Company recorded
a loss of $67 from the change in fair value of derivative liability as non-operating expense in the consolidated statements of operations.
As of December 31, 2020, the fair value of the derivative liability was $246. The Company valued the derivative liability using the Black-Scholes
option pricing model using the following assumptions as of March 31, 2021 and December 31, 2020, respectively: 1) stock prices of $0.075
and $0.04, 2) conversion prices of $0.042 and $0.025, 3) remaining lives of .69 and 0.94 years, 4) dividend yields of 0%, 5) risk free
rates of 0.05% and 0.10%, and 6) volatility of 237.34% and 167.36%.
March
2021 Note
On
March 5, 2021, the Company entered into a securities purchase agreement, pursuant to which the Company issued a convertible promissory
note in the original principal amount of $13,210 (the “March 2021 Note”). The March 2021 Note is convertible, at the option
of the Investor, into shares of common stock of the Company at a conversion price equal to 70% of the lowest price for a share of common
stock during the ten trading days immediately preceding the applicable conversion (the “Conversion Price”); provided, however,
in no event shall the Conversion Price be less than $0.04 per share. The March 2021 Note bears interest at a rate of 8% per annum and
will mature in twelve months.
The
March 2021 Note will be funded in tranches, with the initial tranche of $1,210 funded on March 5, 2021 for consideration of $1,000. Six
subsequent tranches (five tranches, each for $1,200 and one tranche for $6,000) will be funded upon the notice of effectiveness of a
Registration Statement on Form S-1 covering the common stock issuable in connection with the March 2021 Note. Further, the final tranche
requires the mutual agreement of the Company and Investor. Until such time as Investor has funded the subsequent tranches, the Company
will hold a series of Investor Notes that offset any unfunded portion of the March 2021 Note.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
The
Company determined that the embedded conversion feature of the convertible promissory note meets the definition of a beneficial conversion
feature. The Company measured the beneficial conversion feature’s intrinsic value on March 5, 2021 and determined that the beneficial
conversion feature was valued at $1,000 which was recorded as a debt discount, and together with the original issue discount of $210,
in the aggregate of $1,210, is being amortized over the life of the loan.
Derivative
Liabilities
The
Company’s activity in its derivative liability was as follows for the three months ended March 31, 2021:
Balance of derivative liability at December 31, 2020
|
|
$
|
246
|
|
Change in fair value
recognized in non-operating expense
|
|
|
67
|
|
Balance of derivative liability at March
31, 2021
|
|
$
|
313
|
|
The
Company did not have any derivative liability activity during the three months ended March 31, 2020.
Fluctuations
in the Company’s stock price are a primary driver for the changes in the derivative valuations during each reporting period. As
the stock price increases for each of the related derivative instruments, the value to the holder of the instrument generally increases,
therefore increasing the liability on the Company’s balance sheet. Additionally, stock price volatility is one of the significant
unobservable inputs used in the fair value measurement of each of the Company’s derivative instruments. The simulated fair value
of these liabilities is sensitive to changes in the Company’s expected volatility. Increases in expected volatility would generally
result in higher fair value measurement. A 10% change in pricing inputs and changes in volatilities and correlation factors would not
result in a material change in our Level 3 fair value.
The
following table summarizes the Company’s derivative as of March 31, 2021:
|
|
March
31, 2021
|
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
313
|
|
|
$
|
313
|
|
The
following table summarizes the Company’s derivative as of December 31, 2020:
|
|
December
31, 2020
|
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
246
|
|
|
$
|
246
|
|
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
U.S.
Small Business Administration-Paycheck Protection Plan
On
April 16, 2020, we entered into a promissory note with Aquesta Bank for $108 (the “PPP Loan”) in connection with the Paycheck
Protection Program (“PPP”) offered by the U.S. Small Business Administration (the “SBA”). The PPP Loan had terms
including an interest rate of 1% per annum, with monthly installments of $6 commencing on November 1, 2021 through its maturity on April
1, 2023. The principal amount of the PPP Loan is forgiven if the loan proceeds are used to pay for payroll costs, rent and utilities
costs over the 24-week period after the loan is made. Not more than 40% of the forgiven amount may be used for non-payroll costs. In
addition, in July 2020, the Company received $3 from the SBA as a COVID-19 Economic Injury Disaster Loan Advance (the “EIDL Advance”)
On
April 1, 2021, the Company received notice of forgiveness from the SBA in the amount of $108 in relation to the PPP Loan as the Company
used all proceeds from the PPP Loan to maintain payroll and other allowable expenses. Further, pursuant to an SBA Procedural Notice in
December 2020, the EIDL Advance was also forgiven. The Company has concluded that the PPP Loan and EIDL Advance represent, in substance,
a government grant that is forgiven in its entirety. As such, in accordance with International Accounting Standards (“IAS”)
20, “Accounting for Government Grants and Disclosure of Government Assistance,” the Company has recognized the entire PPP
Loan and EIDL Advance amount of $111 as grant income, which is included in other non-operating income (expense) in the consolidated statement
of operations for the year ended December 31, 2020.
Notes
payable consisted of the following:
|
|
As
of March 31, 2021
|
|
|
|
Principal
|
|
|
Discount
|
|
|
Net
|
|
December 2020 Note
|
|
$
|
230
|
|
|
$
|
(201
|
)
|
|
$
|
29
|
|
March 2021 Note
|
|
|
1,210
|
|
|
|
(1,172
|
)
|
|
|
38
|
|
Total notes payable
|
|
$
|
1,460
|
|
|
$
|
(1,373
|
)
|
|
$
|
67
|
|
|
|
As
of December 31, 2020
|
|
|
|
Principal
|
|
|
Discount
|
|
|
Net
|
|
Total
notes payable-December 2020 Note
|
|
$
|
230
|
|
|
$
|
(225
|
)
|
|
$
|
5
|
|
During
the three months ended March 31, 2021 and 2020, the Company recorded accretion of debt discount of $62 and $0, respectively.
Note
6. Leases
In
December 2019, the Company entered an office lease in connection with the relocation of its executive office to Raleigh, North Carolina.
The Company accounted for this lease as an operating lease under the guidance of Topic 842. Rent expense under the new lease is $3 per
month, with annual increases of 3% during the three-year term. The Company used an incremental borrowing rate of 29.91% based on the
weighted average effective interest rate of its outstanding debt. In December 2019, the Company recorded a Right of Use Asset of $79
and a corresponding Lease Liability of $79. The Right to Use Asset is accounted for as an operating lease and has a balance, net of amortization,
of $51 as of March 31, 2021.
Total
future minimum payments required under the lease agreement are as follows:
|
|
Amount
|
|
Remainder of 2021
|
|
$
|
28
|
|
2022
|
|
|
38
|
|
Total undiscounted minimum future lease payments
|
|
$
|
66
|
|
Less Imputed interest
|
|
|
(15
|
)
|
Present value of operating
lease liabilities
|
|
$
|
51
|
|
Disclosed as:
|
|
|
|
|
Current portion
|
|
$
|
26
|
|
Non-current portion
|
|
|
25
|
|
|
|
$
|
51
|
|
The
Company recorded rent expense of $9 and $9 for the three months ended March 31, 2021 and 2020, respectively.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
At
March 31, 2021, the weighted average remaining lease term for operating lease was 1.7 years. The Company’s lease agreement does
not contain any material residual value guarantees or material restrictive covenants.
Note
7. Common Stock and Preferred Stock
Common
stock
Other
Common Stock Issuances
In
connection with the conversion of 115 shares of Series C Preferred Stock during the three months ended March 31, 2021 (see Preferred
Stock below) the Company issued 29,870,130 shares of common stock.
Preferred
Stock
On
January 11, 2019, the Company’s Board of Directors approved the authorization of 10,000 shares of Series B Preferred Stock with
a par value of $0.001 and a Stated Value of $100 each (“Series B Preferred Shares”). The holders of the Series B Preferred
Shares shall be entitled to receive, when, as, and if declared by the Board of Directors of the Company, out of funds legally available
for such purpose, dividends in cash at the rate of 12% of the Stated Value per annum on each Series B Preferred Share. Such dividends
shall be cumulative and shall accrue without interest from the date of issuance of the respective share of the Series B Preferred Shares.
Each holder shall also be entitled to vote on all matters submitted to stockholders of the Company and shall be entitled to 55,000 votes
for each Series B Preferred Share owned at the record date for the determination of stockholders entitled to vote on such matter or,
if no such record date is established, at the date such vote is taken or any written consent of stockholders is solicited. In the event
of a liquidation event, any holders of the Series B Preferred Shares shall be entitled to receive, for each Series B Preferred Shares,
the Stated Value in cash out of the assets of the Company, whether from capital or from earnings available for distribution to its stockholders.
The Series B Preferred Shares are not convertible into shares of the Company’s common stock. No shares of Series B Preferred Shares
have been issued or are outstanding.
On
April 12, 2019, the Company’s Board of Directors approved the authorization of 200 Series C Preferred Shares with a par value of
$0.001 (“Series C Preferred Shares”). The holders of the Series C Preferred Shares have no voting rights, receive no dividends,
and are entitled to a liquidation preference equal to the stated value. At any time, the Company may redeem the Series C Preferred Shares
at 1.2 times the stated value. Given the right of redemption is solely at the option of the Company, the Series C Preferred Shares are
not considered mandatorily redeemable, and as such are classified in shareholders’ equity on the Company’s consolidated balance
sheet.
Each
Series C Preferred Share is convertible into shares of the Company’s common stock in an amount equal to the greater of: (a) 200,000
shares of common stock or (b) the amount derived by dividing the stated value by the product of 0.7 times the market price of the Company’s
common stock, defined as the lowest trading price of the Company’s common stock during the ten day period preceding the conversion
date. The holder may not convert any Series C Preferred Shares if the total amount of shares held, together with holdings of its affiliates,
following a conversion exceeds 9.99% of the Company’s common stock.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
The
common shares issued upon conversion of the Series C Preferred Shares have been registered under the Company’s then-effective registration
statement on Form S-3. On April 12, 2019, the Company sold 190 Series C Preferred Shares for $1,890, net of issuance costs and on July
15, 2019 sold 10 Series C Preferred Shares for $100. During the second and third quarters of 2019, holders converted 50 Series C Preferred
Shares into 14,077,092 shares of common stock and 35 Series C Preferred Shares into 13,528,575 shares of common stock, respectively.
115 shares of Series C Preferred Stock were issued and outstanding as of December 31, 2020.
On
January 28, 2021 and February 18, 2021, the Company issued 2,597,403 and 27,272,727 shares of the Company’s common stock, respectively,
in connection with the conversion of 10 and 105 shares of the Company’s Series C Convertible Preferred Stock. Following these conversions,
the Company has no Series C Preferred issued or outstanding.
Note
8. Stock–Based Compensation
Issuance
of restricted common stock – directors, officers and employees
The
Company’s activity in restricted common stock was as follows for the three months ended March 31, 2021:
|
|
Number
of shares
|
|
|
Weighted
average
grant date fair
value
|
|
Non–vested at December
31, 2020
|
|
|
33,333
|
|
|
$
|
0.04
|
|
Granted
|
|
|
-
|
|
|
$
|
-
|
|
Vested
|
|
|
(33,333
|
)
|
|
$
|
0.04
|
|
Non–vested
at March 31, 2021
|
|
|
-
|
|
|
$
|
-
|
|
For
the three months ended March 31, 2021 and 2020, the Company has recorded $0 and $220, in employee and director stock–based compensation
expense, which is a component of general and administrative expenses in the consolidated statement of operations.
As
of March 31, 2021, there was no unamortized stock-based compensation costs related to restricted share arrangements.
Stock
options
Under
the terms of the stock option agreement, all options expired on January 31, 2020. As of March 31, 2021, there are no outstanding or exercisable
stock options.
Note
9. Commitments and Contingencies
Legal
proceedings
The
Company is subject, from time to time, to various legal proceedings that are incidental to the conduct of its business. The Company is
not involved in any pending legal proceeding that it believes would reasonably be expected to have a material adverse effect on its financial
condition or results of operations, except as previously disclosed in our Annual Report on Form 10-K, as filed with the SEC on April
15, 2021.
Bitcoin
Production Equipment and Operations
On
August 14, 2018, the Company entered a collaborative venture with Bit5ive, LLC to develop a fully contained crypto currency mining pod
(the “POD5 Agreement”) for a term of five years. Pursuant to the POD5 Agreement, the Company assists with the design and
development of the POD5 Containers. The Company retains naming rights to the pods and receives royalty payments from Bit5ive, LLC in
exchange for an initial capital investment as well as engineering and design expertise. During the three months ended March 31, 2021
and 2020 the Company received royalties and recognized revenue under this agreement of $7 and $3, respectively.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except per–share amounts)
Electricity
Contract
In
June 2019, the Company entered into a two-year contract for electric power with the City of Lafayette, Georgia, a municipal corporation
of the State of Georgia (“the City”). The Company makes monthly payments based upon electricity consumed, at a negotiated
kilowatt per hour rate, inclusive of transmission charges and exclusive of state and local sales taxes. Over time, the Company is entitled
to utilize a load of 10 megawatts. For each month, the Company estimates its expected electric load, and should the actual load drop
below 90% of this estimate, the City reserves the right to impose a modest penalty to the hourly kilowatt rate for electricity consumed.
In
connection with this agreement, the Company paid a $154 security deposit, which was reduced to $120 in June 2020. The new amount is classified
as Other Assets in the Company’s consolidated balance sheet as March 31, 2021.
This
agreement expires on September 30, 2021, and the Company has begun negotiations for an extension or new contract. There can be no assurance
that that the Company and City will reach agreement with acceptable price and volume metrics, if at all.
Management
Agreement Termination Liability
On
August 31, 2019, the Company entered into two Settlement and Termination Agreements (the “Settlement Agreements”) to management
agreements it entered in 2017 with two accredited investors (together the “Users”). Under the terms of the Settlement Agreements,
the Company paid the Users a percentage of profits (“Settlement Distribution”) of Bitcoin mining as defined in the Settlement
Agreements. The estimated present value of the Settlement Distributions of $337 was recorded as termination expense with an offsetting
liability on August 31, 2019. Since two of the components of the Settlement Distribution, Bitcoin price and Difficulty Rate, as defined
in the Settlement Agreements, are based on market conditions, the liability was adjusted to fair value on a quarterly basis and any changes
were recorded in the statement of operations. As such, the liability is considered a Level 3 financial instrument. During
the three months ended March 31, 2020, the Company recognized a gain on the change in the fair value of $15 based on the change of Bitcoin
price and Difficulty Rate, and along with the monthly Settlement Distributions valued at $43, the liability was reduced to $58 as of
March 31, 2020. Based on the terms of the Settlement Agreements, Settlement Distributions terminated on September 30, 2020.
Note
10. Employee Benefit Plans
The
Company maintains defined contribution benefit plans under Section 401(k) of the Internal Revenue Code covering substantially all qualified
employees of the Company (the “401(k) Plan”). Under the 401(k) Plan, the Company may make discretionary contributions of
up to 100% of employee contributions. During the three months ended March 31, 2021 and 2020, the Company made contributions to the 401(k)
Plan of $3 and $4, respectively.
Note
11. Subsequent Events
On
April 1, 2021, the Company received notice from the SBA that the Company’s PPP Loan was forgiven in its entirety in the amount
of $108.
Report
of Independent Registered Public Accounting Firm
To
the Stockholders and the Board of Directors of
MGT
Capital Investments, Inc.
Opinion
on the Financial Statement
We
have audited the accompanying consolidated balance sheets of MGT Capital Investments, Inc. and its subsidiary (the Company) as of December
31, 2020 and 2019, the related consolidated statements of operations, stockholders’ (deficit) equity and cash flows for each of
the years in the two year period ended December 31, 2020, and the related notes (collectively referred to as the financial statement).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2020 and 2019, and the results of its operations and its cash flows for each of the years in the two year period ended December 31,
2020, in conformity with accounting principles generally accepted in the United States of America.
The
Company’s Ability to Continue as a Going Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 2 to the financial statements, the Company has suffered recurring losses from operations and will require additional capital
to continue as a going concern. This raises substantial doubt about the Company’s ability to continue as a going concern.
Management’s plans regarding these matters are also described in Note 2. The financial statements do not include any adjustments
to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities
that may result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws
and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Revenue
from mining of digital currencies – Refer to Note 3 of the consolidated financial statements
Critical
Audit Matter Description
As
disclosed in Note 3, the Company’s primary revenue stream is related to the mining of digital currencies. The Company derives its
revenue by solving “blocks” to be added to the blockchain and providing transaction verification services within the digital
currency network of Bitcoin, commonly termed “cryptocurrency mining.” In consideration for these services, the Company receives
digital currency (“Coins”). The Coins are recorded as revenue, using the average spot price of Bitcoin on the date of receipt.
The Coins are recorded on the balance sheet as an intangible digital asset valued at the lower of cost or net realizable value. Net realizable
value adjustments, to adjust the value of Coins to market value, are included in cost of revenue on the Company’s consolidated
statements of operations. Further, any gain or loss on the sale of Coins would be recorded to costs of revenue. Costs of revenue include
electricity costs, equipment and infrastructure depreciation, and net realizable value adjustments. During the year ended December 31,
2020, the Company recognized net cryptocurrency mining revenue of approximately $1,440,000.
We
identified the accounting for and disclosure of cryptocurrency mining revenue recognized as a critical audit matter for the following
reasons. Currently, no authoritative guidance exists for the accounting for and disclosure of cryptocurrency mining revenue recognized
in accordance with GAAP. The Company’s management has exercised significant judgment in their determination of how existing GAAP
should be applied to the accounting for and disclosure of cryptocurrency mining revenue recognized.
How
the Critical Audit Matter Was Addressed in the Audit
The
primary procedures we performed to address this critical audit matter included the following:
|
●
|
Performed
a site visitation of the bitcoin mining facility where the Company’s mining hardware
is located, which included an observation of the physical and environmental controls and
mining equipment inventory observation procedures;
|
|
|
|
|
●
|
Evaluated
management’s rationale for the application of ASC 606 to account for its cryptocurrency
awards earned, which included evaluating the provisions of the contract between the Company
and the Pool;
|
|
|
|
|
●
|
Evaluated
management’s disclosures of its cryptocurrency activity in the financial statement
footnotes;
|
|
|
|
|
●
|
Evaluated
and tested management’s rationale and supporting documentation associated with the
valuation of cryptocurrency awards earned;
|
|
|
|
|
●
|
Examined
the Company’s hash rate and other assumptions to verify the Company’s mining
capacity during the year;
|
|
|
|
|
●
|
Examined
and verified certain bitcoins mined by the Company agree to public blockchain; and
|
|
|
|
|
●
|
Examined
supporting sale and cash receipt evidence for cryptocurrency sales, including management’s
processes for calculating any gains on sales of cryptocurrencies mined by the Company.
|
/s/
RBSM LLP
|
|
|
|
We
have served as the Company’s auditor since 2017.
|
|
|
|
New
York, NY
|
|
April
15, 2021
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
CONSOLIDATED
BALANCE SHEETS
(Dollars
in thousands, except per-share amounts)
|
|
December
31,
|
|
|
|
2020
|
|
|
2019
|
|
Assets
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
236
|
|
|
$
|
216
|
|
Prepaid
expenses and other current assets
|
|
|
10
|
|
|
|
125
|
|
Intangible
digital assets
|
|
|
4
|
|
|
|
18
|
|
Total current
assets
|
|
|
250
|
|
|
|
359
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
Property
and equipment, at cost, net
|
|
|
1,872
|
|
|
|
3,536
|
|
Right
of use asset, operating lease, net of accumulated amortization
|
|
|
56
|
|
|
|
78
|
|
Other
assets
|
|
|
123
|
|
|
|
321
|
|
Total
assets
|
|
$
|
2,301
|
|
|
$
|
4,294
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
1,261
|
|
|
$
|
795
|
|
Accrued
expenses and other payables
|
|
|
242
|
|
|
|
26
|
|
Convertible
note payable, net of debt discount
|
|
|
5
|
|
|
|
52
|
|
Management
agreement termination liability
|
|
|
-
|
|
|
|
116
|
|
Operating
lease liability
|
|
|
23
|
|
|
|
19
|
|
Derivative
liability
|
|
|
246
|
|
|
|
-
|
|
Total
current liabilities
|
|
|
1,777
|
|
|
|
1,008
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
Operating
lease liability
|
|
|
33
|
|
|
|
59
|
|
Total
liabilities
|
|
|
1,810
|
|
|
|
1,067
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
(Note 9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Equity
|
|
|
|
|
|
|
|
|
Undesignated preferred stock,
$0.001 par value, 8,489,800 shares authorized. No shares issued and outstanding at December 31, 2020 and 2019.
|
|
|
-
|
|
|
|
-
|
|
Series B preferred stock,
$0.001 par value, 10,000 shares authorized. No shares issued or outstanding at December 31, 2020 and 2019.
|
|
|
-
|
|
|
|
-
|
|
Series C convertible preferred
stock, $0.001 par value, 200 share authorized. 115 shares issued and outstanding at December 31, 2020 and 2019.
|
|
|
-
|
|
|
|
-
|
|
Common stock, $0.001 par value;
2,500,000,000 shares authorized; 506,779,781 and 413,701,289 shares issued and outstanding at December 31, 2020 and 2019, respectively.
|
|
|
507
|
|
|
|
414
|
|
Additional
paid-in capital
|
|
|
418,373
|
|
|
|
417,315
|
|
Accumulated
deficit
|
|
|
(418,389
|
)
|
|
|
(414,502
|
)
|
Total
stockholders’ equity
|
|
|
491
|
|
|
|
3,227
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Equity
|
|
$
|
2,301
|
|
|
$
|
4,294
|
|
The
accompanying notes are an integral part of these consolidated financial statements
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Dollars
in thousands, except per-share amounts)
|
|
For
the Year Ended December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,440
|
|
|
$
|
450
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
1,728
|
|
|
|
510
|
|
General
and administrative
|
|
|
2,584
|
|
|
|
7,441
|
|
Total
operating expenses
|
|
|
4,311
|
|
|
|
7,951
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
|
(2,871
|
)
|
|
|
(7,501
|
)
|
|
|
|
|
|
|
|
|
|
Other non-operating
income (expense)
|
|
|
|
|
|
|
|
|
Interest
(expense) income
|
|
|
(347
|
)
|
|
|
10
|
|
Funding
from SBA PPP loan
|
|
|
111
|
|
|
|
-
|
|
Change
in fair value of liability
|
|
|
26
|
|
|
|
176
|
|
Change
in fair value of derivative liability
|
|
|
309
|
|
|
|
-
|
|
Accretion
of debt discount
|
|
|
(882
|
)
|
|
|
(5,605
|
)
|
Gain (loss)
on sale of property and equipment
|
|
|
(352
|
)
|
|
|
599
|
|
Other
income
|
|
|
119
|
|
|
|
-
|
|
Gain
on extinguishment of debt
|
|
|
-
|
|
|
|
3,540
|
|
Total
non-operating expense
|
|
|
(1,015
|
)
|
|
|
(1,280
|
)
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
(3,887
|
)
|
|
|
(8,781
|
)
|
|
|
|
|
|
|
|
|
|
Deemed
dividend
|
|
|
-
|
|
|
|
(1,005
|
)
|
|
|
|
|
|
|
|
|
|
Net
loss attributable to common stockholders
|
|
$
|
(3,887
|
)
|
|
$
|
(9,786
|
)
|
Per-share
data
|
|
|
|
|
|
|
|
|
Basic
and diluted loss per share
|
|
$
|
(0.01
|
)
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
Weighted
average number of common shares outstanding
|
|
|
473,752,463
|
|
|
|
257,122,569
|
|
The
accompanying notes are an integral part of these consolidated financial statements
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ (DEFICIT) EQUITY
FOR
THE YEARS ENDED DECEMBER 31, 2020 AND 2019
(Dollars
in thousands, except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Additional
Paid-
|
|
|
Accumulated
|
|
|
Stockholders’
(Deficit)
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
In
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
Balance
at January 1, 2019
|
|
|
-
|
|
|
$
|
-
|
|
|
|
111,079,683
|
|
|
$
|
111
|
|
|
$
|
403,299
|
|
|
$
|
(404,719
|
)
|
|
$
|
(1,309
|
)
|
Stock
issued for services
|
|
|
-
|
|
|
|
-
|
|
|
|
160,500
|
|
|
|
-
|
|
|
|
60
|
|
|
|
-
|
|
|
|
60
|
|
Stock
based compensation - employee restricted stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,249
|
|
|
|
-
|
|
|
|
2,249
|
|
Sale
of stock under equity purchase agreement
|
|
|
-
|
|
|
|
-
|
|
|
|
119,000,000
|
|
|
|
119
|
|
|
|
5,216
|
|
|
|
-
|
|
|
|
5,335
|
|
Stock
sold in connection with registered direct placements
|
|
|
-
|
|
|
|
-
|
|
|
|
17,500,000
|
|
|
|
18
|
|
|
|
507
|
|
|
|
-
|
|
|
|
525
|
|
Sale
of preferred stock
|
|
|
200
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,990
|
|
|
|
-
|
|
|
|
1,990
|
|
Common
stock issued on conversion of notes payable
|
|
|
-
|
|
|
|
-
|
|
|
|
124,089,191
|
|
|
|
124
|
|
|
|
2,614
|
|
|
|
-
|
|
|
|
2,738
|
|
Conversion
of preferred stock
|
|
|
(85
|
)
|
|
|
-
|
|
|
|
27,605,667
|
|
|
|
28
|
|
|
|
(28
|
)
|
|
|
-
|
|
|
|
-
|
|
Issuance
of common stock for mining assets
|
|
|
-
|
|
|
|
-
|
|
|
|
10,250,000
|
|
|
|
10
|
|
|
|
301
|
|
|
|
-
|
|
|
|
311
|
|
Exercise
of warrants
|
|
|
-
|
|
|
|
-
|
|
|
|
4,000,000
|
|
|
|
4
|
|
|
|
116
|
|
|
|
-
|
|
|
|
120
|
|
Warrant
buy-back and cancellation
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(14
|
)
|
|
|
-
|
|
|
|
(14
|
)
|
Cancellation
of shares received from transfer agent
|
|
|
-
|
|
|
|
-
|
|
|
|
(83,752
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Deemed
dividend
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,005
|
|
|
|
(1,005
|
)
|
|
|
-
|
|
Cumulative
effect adjustment related to ASU adoption
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
|
|
3
|
|
Issuance
of stock based compensation - employee restricted stock
|
|
|
-
|
|
|
|
-
|
|
|
|
100,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(8,781
|
)
|
|
|
(8,781
|
)
|
Balance
at December 31, 2019
|
|
|
115
|
|
|
|
-
|
|
|
|
413,701,289
|
|
|
|
414
|
|
|
|
417,315
|
|
|
|
(414,502
|
)
|
|
|
3,227
|
|
Stock
based compensation - employee restricted stock
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
222
|
|
|
|
-
|
|
|
|
222
|
|
Common
stock issued on conversion of notes payable
|
|
|
-
|
|
|
|
-
|
|
|
|
93,078,492
|
|
|
|
93
|
|
|
|
836
|
|
|
|
-
|
|
|
|
929
|
|
Net
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,887
|
)
|
|
|
(3,887
|
)
|
Balance
at December 31, 2020
|
|
|
115
|
|
|
$
|
-
|
|
|
|
506,779,781
|
|
|
$
|
507
|
|
|
$
|
418,373
|
|
|
$
|
(418,389
|
)
|
|
$
|
491
|
|
The
accompanying notes are an integral part of these consolidated financial statements
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Dollars
in thousands, except per-share amounts)
|
|
For
the Year Ended December 31,
|
|
|
|
2020
|
|
|
2019
|
|
Cash Flows
From Operating Activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(3,887
|
)
|
|
$
|
(8,781
|
)
|
Adjustments
to reconcile net loss to net cash used in operating activities
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,102
|
|
|
|
170
|
|
(Gain)
loss on sale of property and equipment
|
|
|
352
|
|
|
|
(599
|
)
|
Impairment
of property and equipment
|
|
|
49
|
|
|
|
64
|
|
Change
in fair value of liability
|
|
|
(26
|
)
|
|
|
(176
|
)
|
Change
in fair value of derivative liability
|
|
|
(309
|
)
|
|
|
-
|
|
Stock-based
compensation expense
|
|
|
222
|
|
|
|
2,301
|
|
Funding
from SBA PPP loan recognized as income
|
|
|
(111
|
)
|
|
|
-
|
|
Extinguishment
of note payable
|
|
|
-
|
|
|
|
(3,540
|
)
|
Amortization
of note discount
|
|
|
882
|
|
|
|
5,605
|
|
Amortization
of right-of-use asset
|
|
|
20
|
|
|
|
-
|
|
Non-cash
interest expense
|
|
|
355
|
|
|
|
-
|
|
Termination
of management agreements
|
|
|
-
|
|
|
|
536
|
|
Change
in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Prepaid
expenses and other current assets
|
|
|
115
|
|
|
|
80
|
|
Intangible
digital assets
|
|
|
14
|
|
|
|
12
|
|
Management
agreement termination liability
|
|
|
(90
|
)
|
|
|
(45
|
)
|
Right
of use asset
|
|
|
2
|
|
|
|
9
|
|
Operating
lease liability
|
|
|
(22
|
)
|
|
|
(6
|
)
|
Other
assets
|
|
|
-
|
|
|
|
66
|
|
Accounts
payable
|
|
|
466
|
|
|
|
352
|
|
Accrued
expenses
|
|
|
216
|
|
|
|
(8
|
)
|
Net
cash used in operating activities
|
|
|
(650
|
)
|
|
|
(3,960
|
)
|
|
|
|
|
|
|
|
|
|
Cash
Flows From Investing Activities
|
|
|
|
|
|
|
|
|
Purchase
of property and equipment
|
|
|
(376
|
)
|
|
|
(3,646
|
)
|
Proceeds
from sale of property and equipment
|
|
|
686
|
|
|
|
535
|
|
Proceeds from sale of Bitcoin
received for sale of equipment
|
|
|
53
|
|
|
|
|
|
Deposits
made on property and equipment
|
|
|
(38
|
)
|
|
|
(203
|
)
|
Refund
of security deposit
|
|
|
34
|
|
|
|
-
|
|
Net
cash provided by (used in) investing activities
|
|
|
359
|
|
|
|
(3,314
|
)
|
|
|
|
|
|
|
|
|
|
Cash
Flows From Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds
from SBA PPP loan
|
|
|
111
|
|
|
|
-
|
|
Proceeds
from the issuance of notes payable, net of original issue discount
|
|
|
200
|
|
|
|
-
|
|
Proceeds
from sale of common stock
|
|
|
-
|
|
|
|
525
|
|
Payment
of deferred offering costs
|
|
|
-
|
|
|
|
(70
|
)
|
Proceeds
from sale of stock under equity purchase agreement, net of issuance costs
|
|
|
-
|
|
|
|
5,053
|
|
Sale of
preferred stock, net of issuance costs
|
|
|
-
|
|
|
|
1,990
|
|
Repayment
of notes payable
|
|
|
-
|
|
|
|
(210
|
)
|
Proceeds from exercise of
warrants
|
|
|
-
|
|
|
|
120
|
|
Warrant
buybacks
|
|
|
-
|
|
|
|
(14
|
)
|
Net
cash provided by financing activities
|
|
|
311
|
|
|
|
7,394
|
|
|
|
|
|
|
|
|
|
|
Net change
in cash and cash equivalents
|
|
|
20
|
|
|
|
120
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents, beginning of year
|
|
|
216
|
|
|
|
96
|
|
Cash
and cash equivalents, end of year
|
|
$
|
236
|
|
|
$
|
216
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information
|
|
|
|
|
|
|
|
|
Cash
paid for interest
|
|
$
|
-
|
|
|
$
|
3
|
|
Cash
paid for income tax
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Non-cash
investing and financing activities
|
|
|
|
|
|
|
|
|
Reclassification
of deposit to property plant and equipment
|
|
$
|
202
|
|
|
$
|
-
|
|
Deemed
dividend on warrant modification and beneficial conversion feature of preferred stock
|
|
$
|
-
|
|
|
$
|
1,005
|
|
Cumulative
effect adjustment related to ASU adoption
|
|
$
|
-
|
|
|
$
|
3
|
|
Conversion
of notes payable into common stock
|
|
$
|
929
|
|
|
$
|
2,738
|
|
Repayment
of note payable and interest through the issuance of shares under the equity purchase agreement
|
|
$
|
-
|
|
|
$
|
354
|
|
Acquisition
of miners through common stock
|
|
$
|
|
|
|
$
|
311
|
|
Conversion
of Series C convertible preferred stock into common stock
|
|
$
|
-
|
|
|
$
|
28
|
|
Reclassification
of deferred offering costs
|
|
$
|
-
|
|
|
$
|
70
|
|
Debt
discount on associated with convertible note
|
|
$
|
230
|
|
|
$
|
-
|
|
The
accompanying notes are an integral part of these consolidated financial statements
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Note
1. Organization and Basis of Presentation
Organization
MGT
Capital Investments, Inc. (“MGT” or the “Company”) is a Delaware corporation that was incorporated in 2000. MGT
was originally incorporated in Utah in 1977. MGT is comprised of the parent company and its wholly owned subsidiary MGT Sweden AB. MGT’s
corporate office is in Raleigh, North Carolina.
Cryptocurrency
mining
Current
Operations
The
Company owned approximately 669 and 649 Antminer S17 Pro Bitcoin miners at its Company-owned and managed facility located in LaFayette,
GA as of December 31, 2020 and April 15, 2021, respectively. All miners were purchased from Bitmaintech Pte. Ltd., a Singapore limited
company (“Bitmain”), and are collectively rated at approximately 30 Ph/s in computing power. Bitmain has acknowledged manufacturing
defects, combined with inadequate repair facilities, rendering approximately one half of our miners in need of repair or replacement.
The Company’s miners are housed in three modified shipping containers. A utility substation, adjacent to the several acre property,
has access to over 20 megawatts (MW) of low-cost power. The Company’s current electrical load is estimated at slightly under 1.0
MW. The entire facility, including the land, two 2500 KVA 3-phase transformers, the mining containers, and miners, are owned by MGT.
As the Company is presently using only a portion of the built-out available electrical load, it is exploring ways to grow and maintain
its current operations including but not limited to further equipment sales, leasing space to other Bitcoin miners, and raising capital
to acquire newest generation miners.
Basis
of presentation
The
accompanying consolidated financial statements for the years ended December 31, 2020 and 2019 have been prepared in accordance with generally
accepted accounting principles in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the
United States Securities and Exchange Commission (“SEC”).
COVID-19
pandemic:
The
COVID-19 pandemic represents a fluid situation that presents a wide range of potential impacts of varying durations for different global
geographies, including locations where we have offices, employees, customers, vendors and other suppliers and business partners.
Like
most US-based businesses, the COVID-19 pandemic and efforts to mitigate the same began to have impacts on our business in March 2020.
By that time, much of our first fiscal quarter was completed. During the year ending December 31, 2020, the affects of COVID-19 were
most noticeable in the daily interactions employees and consultant. Due to the volatility of bitcoin, it is difficult to quantify the
effects of COVID-19. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, we are not able
to estimate the effects of the COVID-19 outbreak on our results of operations, financial condition, or liquidity for the year ended December
31, 2021.
In
light of broader macro-economic risks and already known impacts on certain industries, we have taken, and continue to take targeted steps
to lower our operating expenses because of the COVID-19 pandemic. We continue to monitor the impacts of COVID-19 on our operations closely
and this situation could change based on a significant number of factors that are not entirely within our control and are discussed in
this and other sections of this annual report on Form 10-K.
To
date, travel restrictions and border closures have not materially impacted our ability to operate. However, if such restrictions become
more severe, they could negatively impact those activities in a way that would harm our business over the long term. Travel restrictions
impacting people can restrain our ability to operate, but at present we do not expect these restrictions on personal travel to be material
to our business operations or financial results.
Like
most companies, we have taken a range of actions with respect to how we operate to assure we comply with government restrictions and
guidelines as well as best practices to protect the health and well-being of our employees. We have also undertaken measures to reduce
our administrative and advisory costs required as a publicly reporting company. Actions taken to date include salary reductions for senior
management and termination of certain consulting agreements. However, the impacts of COVID-19 and efforts to mitigate the same have remained
unpredictable and it remains possible that challenges may arise in the future.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
The
actions we have taken so far during the COVID-19 pandemic include, but are not limited to:
|
●
|
requiring
all employees who can work from home to work from home;
|
|
|
|
|
●
|
increasing
our IT networking capability to best assure employees can work effectively outside the office;
|
|
|
|
|
●
|
for
employees who must perform essential functions in one of our offices;
|
|
●
|
Having
employees maintain a distance of at least six feet from other employees whenever possible;
|
|
|
|
|
●
|
Having
employees work in dedicated shifts to lower the risk all employees who perform similar tasks might become infected by COVID-19;
|
|
|
|
|
●
|
Having
employees stay segregated from other employees in the office with whom they require no interaction; and
|
|
|
|
|
●
|
Requiring
employees to wear masks while they are in the office whenever possible.
|
Note
2. Going Concern and Management’s Plans
The
accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business. As of December 31, 2020, the Company had incurred significant operating
losses since inception and continues to generate losses from operations. As of December 31, 2020, the Company had an accumulated deficit
of $418,389. As of December 31, 2020 MGT’s cash and cash equivalents were $236.
The
Company will require additional funding to grow its operations. Further, depending upon operational profitability, the Company may also
need to raise additional funding for ongoing working capital purposes. There can be no assurance however that the Company will be able
to raise additional capital when needed, or at terms deemed acceptable, if at all. The Company’s ability to raise additional capital
is impacted by the volatility of Bitcoin mining economics and the SEC’s ongoing enforcement action against our Chief Executive
Officer, both of which are highly uncertain, cannot be predicted, and could have an adverse effect on the Company’s business and
financial condition.
Since
January 2020, the Company has secured working capital from a PPP loan, the issuance of a convertible note, and the sale of assets.
Such
factors raise substantial doubt about the Company’s ability to sustain operations for at least one year from the issuance of these
consolidated financial statements. The accompanying consolidated financial statements do not include any adjustments related to the recoverability
and classification of asset amounts or the classification of liabilities that might be necessary should the Company be unable to continue
as a going concern.
Note
3. Summary of Significant Accounting Policies
Principles
of consolidation
The
consolidated financial statements include the accounts of MGT and MGT Sweden AB. All intercompany transactions and balances have been
eliminated.
Use
of estimates and assumptions and critical accounting estimates and assumptions
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements,
and also affect the amounts of revenues and expenses reported for each period. Actual results could differ from those which result from
using such estimates. Management utilizes various other estimates, including but not limited to determining the estimated lives of long-lived
assets, stock compensation, determining the potential impairment of long-lived assets, the fair value of warrants issued, the fair value
of conversion features, the recognition of revenue, the valuation allowance for deferred tax assets and other legal claims and contingencies.
The results of any changes in accounting estimates are reflected in the financial statements in the period in which the changes become
evident. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the period that they are
determined to be necessary.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Cash
and cash equivalents
The
Company considers all highly liquid instruments with an original maturity of three months or less when acquired to be cash equivalents.
The Company’s combined accounts were $236 and $216 as of December 31, 2020 and 2019, respectively. Since the FDIC’s insurance
coverage is for combined account balances that exceed $250, there is no concentration of credit risks.
Property
and Equipment
Property
and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the straight–line method on the
various asset classes over their estimated useful lives, which range from one to ten years when placed in service. The cost of repairs
and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of,
the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the
year of disposition. Deposits on property and equipment are initially classified as Other Assets and upon delivery, installation and
full payment, the assets are classified as property and equipment on the consolidated balance sheet.
Research
and development
Research
and development expenses were charged to operations as incurred. No research and development costs were incurred in 2019 and 2020.
Income
taxes
The
Company accounts for income taxes in accordance with ASC 740, “Income Taxes”. ASC 740 requires an asset and liability approach
for financial accounting and reporting for income taxes and established for all the entities a minimum threshold for financial statement
recognition of the benefit of tax positions and requires certain expanded disclosures. The provision for income taxes is based upon income
or loss after adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes
represent the tax effects of differences between the financial reporting and tax basis of the Company’s assets and liabilities
at the enacted tax rates in effect for the years in which the differences are expected to reverse. The Company evaluates the recoverability
of deferred tax assets and establishes a valuation allowance when it is more likely than not that some portion or all the deferred tax
assets will not be realized. Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit
and cause changes to previous estimates of tax liability. In management’s opinion, adequate provisions for income taxes have been
made. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.
Revenue
recognition
The
Company’s primary revenue stream is related to the mining of digital currencies. The Company derives its revenue by solving “blocks”
to be added to the blockchain and providing transaction verification services within the digital currency network of Bitcoin, commonly
termed “cryptocurrency mining.” In consideration for these services, the Company receives digital currency (“Coins”).
The Coins are recorded as revenue, using the average spot price of Bitcoin on the date of receipt. The Coins are recorded on the balance
sheet as an intangible digital asset valued at the lower of cost or net realizable value. Net realizable value adjustments, to adjust
the value of Coins to market value, are included in cost of revenue on the Company’s consolidated statement of operations. Further,
any gain or loss on the sale of Coins would be recorded to costs of revenue. Costs of revenue include electricity costs, equipment and
infrastructure depreciation, and net realizable value adjustments. During 2019, costs of revenues also included hosting fees based on
third-party hosting agreements, all of which were terminated as of December 31, 2019.
The
Company also recognized revenue from its management agreements through their termination in August and September 2019, as further described
in Note 9. The Company received a fee from each management agreement based on the amount of Bitcoin mined, half of the profits and was
reimbursed for any electricity costs incurred to run the Bitcoin mining machines it managed in its facilities.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Additionally,
the Company had machines located in hosted facilities in Ohio and Colorado. The Company received an allocation of profits from these
facilities, as further described in Note 9. The Company recorded the net amount of the Bitcoin received as revenue in its statement of
operations.
The
Company also recognizes a royalty participation upon the sale of Pod5ive Containers, manufactured by Bit5ive LLC of Miami, Florida under
the terms of a five-year collaboration agreement entered in August 2018.
Loss
per share
Basic
loss per share is calculated by dividing net loss applicable to common shareholders by the weighted average number of common shares outstanding
during the period. Diluted loss per share is calculated by dividing the net loss attributable to common shareholders by the sum of the
weighted average number of common shares outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive
securities, comprised of unvested restricted shares, convertible debt stock warrants, stock options, convertible debt and convertible
preferred stock are not reflected in diluted net loss per share because such potential shares are anti–dilutive due to the Company’s
net loss.
Accordingly,
the computation of diluted loss per share for the year ended December 31, 2020 excludes 33,333 unvested restricted shares, 9,173,651
shares issuable upon the conversion of convertible debt, and 45,634,921 shares under convertible preferred stock. The computation of
diluted loss per share for the year ended December 31, 2019 excludes 650,000 unvested restricted shares, 6,000,000 shares issuable under
stock options, 78,050,084 shares issuable upon the conversion of convertible debt, and 96,638,655 shares under convertible preferred
stock.
Stock–based
compensation
The
Company applies ASC 718-10, “Share- Based Payment,” which requires the measurement and recognition of compensation expenses
for all share based payment awards made to employees and directors including employee stock options under the Company’s stock plans
and equity awards issued to non-employees based on estimated fair values.
ASC
718-10 requires companies to estimate the fair value of equity-based option awards on the date of grant using an option-pricing model.
The fair value of the award is recognized as an expense on a straight-line basis over the requisite service periods in the Company’s
consolidated statements of comprehensive loss.
Restricted
stock awards are granted at the discretion of the compensation committee of the board of directors of the Company (the “Board of
Directors”). These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods,
typically over a 12 to 24-month period (vesting on a straight–line basis). The fair value of a stock award is equal to the fair
market value of a share of the Company’s common stock on the grant date.
The
fair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholes
option valuation model requires the development of assumptions that are inputs into the model. These assumptions are the expected stock
volatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and the expected
forfeiture rate. Expected volatility is calculated based on the historical volatility of the Company’s common stock over the expected
term of the option. Risk–free interest rates are calculated based on continuously compounded risk–free rates for the appropriate
term.
Determining
the appropriate fair value model and calculating the fair value of equity–based payment awards require the input of the subjective
assumptions described above. The assumptions used in calculating the fair value of equity–based payment awards represent management’s
best estimates, which involve inherent uncertainties and the application of management’s judgment. The Company is required to estimate
the expected forfeiture rate and recognize expense only for those shares expected to vest.
Fair
Value Measure and Disclosures
ASC
820 “Fair Value Measurements and Disclosures” provides the framework for measuring fair value. That framework provides a
fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority
to unobservable inputs (Level 3 measurements).
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Fair
value is defined as an exit price, representing the amount that would be received upon the sale of an asset or payment to transfer a
liability in an orderly transaction between market participants. Fair value is a market-based measurement that is determined based on
assumptions that market participants would use in pricing an asset or liability. A three-tier fair value hierarchy is used to prioritize
the inputs in measuring fair value as follows:
●
|
Level
1 Quoted prices in active markets for identical assets or liabilities.
|
●
|
Level
2 Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities
in markets that are not active, or other inputs that are observable, either directly or indirectly.
|
●
|
Level
3 Significant unobservable inputs that cannot be corroborated by market data.
|
As
of December 31, 2020, the Company had a Level 3 financial instrument related to the derivative liability. As of December 31, 2019, the
Company had a Level 3 financial instrument related to the management agreement termination liability. Observable transactions are not
available to aid in determining the fair value of the management agreement termination liability or the derivative liability. Therefore,
the fair value for the management agreement termination liability was determined based on the remaining payments which include two components
that are based on market conditions, Bitcoin price and Difficulty Rate, thus requiring the liability to be adjusted to fair value on
a periodic basis. The fair value of Bitcoin price and Difficulty Rate are obtained on quoted prices in active markets. The Black-Scholes
pricing model was used to determine the fair value of the derivative liability based on volatility, underlying stock price, the conversion
price, the term, and the risk-free rate.
Gain
(Loss) on Modification/Extinguishment of Debt
In
accordance with ASC 470, a modification or an exchange of debt instruments that adds or eliminates a conversion option that was substantive
at the date of the modification or exchange is considered a substantive change and is measured and accounted for as extinguishment of
the original instrument along with the recognition of a gain or loss. Additionally, under ASC 470, a substantive modification of a debt
instrument is deemed to have been accomplished with debt instruments that are substantially different if the present value of the cash
flows under the terms of the new debt instrument is at least 10 percent different from the present value of the remaining cash flows
under the terms of the original instrument. A substantive modification is accounted for as an extinguishment of the original instrument
along with the recognition of a gain or loss.
Impairment
of long-lived assets
Long-lived
assets are reviewed for impairment whenever facts or circumstances either internally or externally may suggest that the carrying value
of an asset may not be recoverable, should there be an indication of impairment, we test for recoverability by comparing the estimated
undiscounted future cash flows expected to result from the use of the asset to the carrying amount of the asset or asset group. Any excess
of the carrying value of the asset or asset group over its estimated fair value is recognized as an impairment loss.
Leases
Effective
January 1, 2019, the Company adopted the guidance of ASC 842, Leases, which requires an entity to recognize a right-of-use asset and
a lease liability for virtually all leases. The Company adopted ASC 842 using a modified retrospective approach. The assets and liabilities
from operating leases are recognized at the acquisition date based on the present value of remaining lease payments over the lease term
using the Company’s secured incremental borrowing rates or implicit rates, when readily determinable. The
lease term includes the non-cancellable period of the lease plus any additional periods covered by either an option to extend or not
terminate the lease that the Company is reasonably certain to exercise, or any option to extend or not to terminate a lease controlled
by the lessor. The adoption of ASC 842 on January 1, 2019 did not have a material affect on the Company’s financial statements.
Equity-linked
instruments
The
Company accounts for equity-linked instruments with certain anti-dilution provisions in accordance with ASC 815 and ASC 260. Under this
guidance, the Company excludes instruments with certain down round features when determining whether a financial instrument (or embedded
conversion feature) is considered indexed to the Company’s own stock. As a result, financial instruments (or embedded conversion
features) with down round features are not required to be classified as derivative liabilities. The Company recognizes the value of a
down round feature only when it is triggered and the exercise or conversion price has been adjusted downward. For equity-classified freestanding
financial instruments, such as warrants, the Company treats the value of the effect of the down round, when triggered, as a deemed dividend
and a reduction of income available to common stockholders in computing basic earnings per share. For convertible instruments with embedded
conversion features containing down round provisions, the Company recognizes the value of the down round as a beneficial conversion discount
to be amortized to earnings.
Any
incentive-based compensation received by the Optionee from the Company hereunder or otherwise shall be subject to recovery by the Company
in the circumstances and manner provided in any Incentive-based Compensation Recovery that may be adopted or implemented by the Company
and in effect from time to time on or after the date hereof, and Optionee shall effectuate any such recovery at such time and in such
manner as the Company may specify.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Derivative
Instruments
Derivative
financial instruments are recorded in the accompanying consolidated balance sheets at fair value in accordance with ASC 815. When the
Company enters into a financial instrument such as a debt or equity agreement (the “host contract”), the Company assesses
whether the economic characteristics of any embedded features are clearly and closely related to the primary economic characteristics
of the remainder of the host contract. When it is determined that (i) an embedded feature possesses economic characteristics that are
not clearly and closely related to the primary economic characteristics of the host contract, and (ii) a separate, stand-alone instrument
with the same terms would meet the definition of a financial derivative instrument, then the embedded feature is bifurcated from the
host contract and accounted for as a derivative instrument. The estimated fair value of the derivative feature is recorded in the accompanying
consolidated balance sheets separately from the carrying value of the host contract. Subsequent changes in the estimated fair value of
derivatives are recorded as a gain or loss in the Company’s consolidated statements of operations.
Management’s
evaluation of subsequent events
The
Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the
review, other than what is described in Note 12 – Subsequent Events, the Company did not identify any recognized or non-recognized
subsequent events that would have required adjustment or disclosure in the consolidated financial statements.
Digital
Currencies
Digital
currencies are included in current assets in the consolidated balance sheets. Digital currencies are recorded at the lower of cost or
net realizable value.
Net
realizable value adjustments, to adjust the value of Coins to market value, are included in cost of revenue on the Company’s consolidated
statement of operations. Further, any gain or loss on the sale of Coins would be recorded to costs of revenue. Costs of revenue include
hosting fees, equipment and infrastructure depreciation, net realizable value adjustments, and electricity costs.
Halving
– The Bitcoin blockchain and the cryptocurrency reward for solving a block is subject to periodic incremental halving. Halving
is a process designed to control the overall supply and reduce the risk of inflation in cryptocurrencies using a Proof-of-Work consensus
algorithm. At a predetermined block, the mining reward is cut in half, hence the term “Halving.” A Halving for bitcoin occurred
on May 12, 2020. Many factors influence the price of Bitcoin and potential increases or decreases in prices in advance of or following
a future halving is unknown.
The
following table presents the activities of digital currencies for the years ended December 31, 2020 and 2019:
Digital currencies
at January 1, 2019
|
|
$
|
30
|
|
Additions of digital currencies
from mining
|
|
|
836
|
|
Payment of digital currencies
to management partners
|
|
|
(198
|
)
|
Realized gain on sale of digital
currencies
|
|
|
46
|
|
Net realizable value adjustment
|
|
|
(22
|
)
|
Sale
of digital currencies
|
|
|
(674
|
)
|
Digital currencies at December
31, 2019
|
|
|
18
|
|
Additions of digital currencies
from mining
|
|
|
1,434
|
|
Additions
of digital currencies from the sale of property and equipment
|
|
|
53
|
|
Payment of digital currencies
to management partners
|
|
|
(90
|
)
|
Realized gain on sale of digital
currencies
|
|
|
29
|
|
Net realizable value adjustment
|
|
|
(2
|
)
|
Sale
of digital currencies
|
|
|
(1,438
|
)
|
Digital
currencies at December 31, 2020
|
|
$
|
4
|
|
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Recent
accounting pronouncements
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect
on the accompanying consolidated financial statements, other than those disclosed below.
In
August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, “Debt
– Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own
Equity (Subtopic 815 – 40)” (“ASU 2020-06”). ASU 2020-06 simplifies
the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and
contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary
complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2023, and interim periods
within those fiscal years. The Company is currently evaluating the impact ASU 2020-06 will have on its financial statements.
In
June 2020, the American Institute of Certified Public Accountants in conjunction with the Financial Accounting Standards Board developed
Technical Question and Answer (“TQA”) 3200.18, “Borrower Accounting for a Forgivable Loan Received Under the Small
Business Administration Paycheck Protection Program”, which is intended to provide clarification on how to account for loans
received from the PPP. TQA 3200.18 states that an entity may account for PPP loans under ASC 470, “Debt” or, if the entity
is expected to meet PPP eligibility criteria and the PPP loan is expected to be forgiven, the entity may account for the loans under
IAS 20, “Accounting for Government Grants and Disclosure of Government Assistance”. The Company has elected to account
for PPP loan proceeds under IAS 20 as allowed by TQA 3200.18.
Note
4. Property, Plant, and Equipment and Other Assets
Property
and equipment consisted of the following:
|
|
As
of
|
|
|
|
December
31, 2020
|
|
|
December
31, 2019
|
|
Land
|
|
$
|
57
|
|
|
$
|
57
|
|
Computer hardware and software
|
|
|
10
|
|
|
|
10
|
|
Bitcoin mining machines
|
|
|
1,206
|
|
|
|
2,313
|
|
Infrastructure
|
|
|
905
|
|
|
|
771
|
|
Containers
|
|
|
550
|
|
|
|
467
|
|
Leasehold
improvements
|
|
|
4
|
|
|
|
-
|
|
Property
and equipment, gross
|
|
|
2,732
|
|
|
|
3,618
|
|
Less:
Accumulated depreciation
|
|
|
(860
|
)
|
|
|
(82
|
)
|
Property
and equipment, net
|
|
$
|
1,872
|
|
|
$
|
3,536
|
|
The
Company recorded depreciation expense of $1,102 and $170 for the years ended December 31, 2020 and 2019, respectively. For the year ended
December 31, 2020 a loss on sale of property and equipment of $352 was recorded as other non-operating expense related to the sale and
disposition of Antminer S17 Pro Bitcoin miners. For the year ended December 31, 2019 a gain on sale of property and equipment of $599
was recorded as other non-operating income related to the sale and disposition of Antminer S9 Bitcoin miners. For the year ended December
31, 2020 an impairment of mining assets of $49 was recorded as general and administrative expense related to the disposal of Antminer
S17 Pro Bitcoin miners.
During
the year ended December 31, 2019, the Company recorded an impairment charge of $64 in connection with the termination of its hosting
agreement in Ohio. See Note 9 for a further description of this termination.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Other
assets consisted of the following:
|
|
As
of
|
|
|
|
December
31, 2020
|
|
|
December
31, 2019
|
|
Deposits on containers
|
|
$
|
-
|
|
|
$
|
203
|
|
Security
deposits
|
|
|
123
|
|
|
|
118
|
|
Other
Assets
|
|
$
|
123
|
|
|
$
|
321
|
|
During
September 2019, the Company entered into an agreement to purchase two containers to house the Bitcoin mining machines and paid a deposit
of $203. Full payment on these containers was made upon delivery and installation in January 2020, at which time the cost of containers
was reclassified to property and equipment and depreciated over the estimated useful life of 5 years using the straight-line method.
The Company has paid $120 in security deposits related to its electrical contract, see Note 9, and $3 related to its office lease in
Raleigh, NC.
Note
5. Notes Payable
May
2018 Notes
On
May 23, 2018, the Company entered into a securities purchase agreement with two accredited investors, pursuant to which the Company issued
$840 in unsecured promissory notes for aggregate consideration of $700 (the “May 2018 Notes”), with an initial maturity date
of March 23, 2019. On January 7, 2019, and again on March 28, 2019 the Company entered into an amendment to one of the May 2018 Notes,
whereby the parties agreed to extend the maturity date of the note to July 15, 2019, agreed to forego certain monthly installments, and
agreed prospective installments were to be paid in cash unless the Company elected to make payments in shares of the Company’s
common stock, at a price equal to the lowest VWAP of the Company’s common stock during the preceding twenty trading days multiplied
by 70%, or any lower price made available to any other holder of the Company’s securities. In consideration of these amendments,
the Company incurred extension fees of $121. Because these amendments were considered substantive changes, the Company accounted for
the modifications as extinguishments of debt and recorded a gain $320 during the year ended December 31, 2019.
On
April 9, 2019, the Company entered into an amendment to another of its May 2018 Notes, whereby the parties agreed to extend the maturity
date of the note to August 15, 2019, agreed to forego certain monthly installments, and provided a substantial conversion feature allowing
the lender, in its sole discretion, the right to convert prospective installments into shares of the Company’s common stock, at
a price equal to the lowest intra-day price of the Company’s common stock during the preceding twenty trading days multiplied by
70%, or any lower price made available to any other holder of the Company’s securities. In consideration of this amendment, the
Company incurred an extension fee of $50. Because this amendment was considered a substantive change, the Company accounted for this
modification as an extinguishment of debt and recorded a gain $127 during the year ended December 31, 2019.
On
May 10, 2019, the original holders of the Company’s May 2018 Notes assigned and sold all notes to Oasis Capital, LLC (“Oasis
Capital”). On the same date, the Company and Oasis Capital executed a letter agreement to amend the terms to allow Oasis Capital
to convert the total outstanding principal amount of $421 into shares of the Company’s common stock, at a price equal to the lowest
trading price of the Company’s common stock during the preceding twenty trading days multiplied by 70%, or any lower price made
available to any other holder of the Company’s securities. On May 15, 2019, Oasis executed a full conversion of the May 2018 Notes
and was issued 10,568,087 shares of the Company’s common stock.
June
2018 Note
On
June 1, 2018, the Company entered into a note purchase agreement with an accredited investor, pursuant to which the Company issued an
unsecured promissory note in the amount of $3,600 (the “June 2018 Note”) for consideration of $3,000. The outstanding balance
was to be made in nine equal monthly installments beginning August 1, 2018, with an initial maturity date of April 1, 2019, with no prepayment
penalty. Upon an event of default, the outstanding balance of the promissory note would immediately increase by 120% and become immediately
due and payable. Prior to 2019, this note was amended twice.
On
January 28, 2019, the Company entered into a third amendment, whereby the parties agreed to extend the maturity date to October 1, 2019
and to forego certain monthly installments. The parties also agreed the Company would pay all installments in cash unless both the Company
and the lender agreed to make payments in shares of the Company’s common stock, at a price equal to the lowest intra-day trade
price of the Company’s common stock during the preceding twenty trading days multiplied by 70%. In consideration of this amendment,
the Company incurred an extension fee of $527. The Company accounted for this amendment as an extinguishment of debt and recorded a gain
of $991 during the year ended December 31, 2019.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
On
May 10, 2019, the Company entered into a fourth amendment, allowing the lender to convert the total outstanding principal amount of $3,159
into shares of the Company’s common stock, at a price equal the lowest intra-day trade price of the Company’s common stock
during the preceding twenty trading days multiplied by 70%, or any lower price made available to any other holder of the Company’s
securities. This amendment also eliminated the Company’s mandatory monthly amortization payments and extended the maturity to December
15, 2019. After such date, and within 10 business days, any outstanding balance shall be satisfied, at the Company’s election,
either with cash, common stock conversion, or any combination thereof. The Company accounted for this amendment as an extinguishment
of debt and recorded a gain $1,310 during the year ended December 31, 2019.
On
December 31, 2019, the Company entered into a fifth amendment extending the maturity date to June 30, 2020 and deleting in its entirety,
the requirement to settle the outstanding balance with cash, common stock conversion or any combination thereof, no later than December
15, 2019. An extension fee of $84 was added to the outstanding balance bringing the total outstanding principal balance to $929 as of
December 31, 2019. The Company accounted for this amendment as an extinguishment of debt and recorded a gain of $792 during the year
ended December 31, 2019. In connection with recording the new debt, the Company recorded debt discount of $877 including both (i) the
time value of money and (ii) the discount related to the conversion feature underlying the debt instrument. The Company obtained a waiver
from the holder of the June 2018 Note.
The
holder of the June 2018 Note also acquired 17,500,000 shares of the Company’s common stock on April 12, 2019, and is an affiliate
of the acquirer of 160 shares of Series C Convertible Preferred Stock with a par value of $0.001 and a stated value of $10,000 per share
(“Preferred Shares”) acquired during 2019, of which 115 Preferred Shares remain outstanding as of December 31, 2020. See
Note 7 below for a further description of the Preferred Shares. The holder of the June 2018 Note and its affiliates are collectively
subject to a maximum beneficial ownership of 9.99%.
On
July 28, 2020, the holder of the June 2018 Note converted $154 of debt principal into 17,164,732 shares of common stock, reducing the
outstanding principal to zero.
During
the year ended December 31, 2020, the Company issued 93,078,492 shares of its common stock upon the conversion of $929 in outstanding
principal, reducing the outstanding principal balance to $0 as of December 31, 2020.
December
2018 Note
On
December 6, 2018, the Company entered into a note purchase agreement with an accredited investor, pursuant to which the Company issued
an unsecured promissory note in the amount of $598 (the “December 2018 Note”) for consideration of $500, with an interest
rate of 8% per annum and a maturity date of May 6, 2019. The note was paid in full in March 2019.
December
2020 Note
On
December 8, 2020, the Company entered into a securities purchase agreement pursuant to which it issued a convertible promissory note
in the principal amount of $230 which is convertible, at the option of the holder, into shares of common stock at a conversion price
equal to 70% of the lowest price for a share of Common Stock during the ten trading days immediately preceding the applicable conversion.
The Company received consideration of $200 for the convertible promissory note. The note bears interest at a rate of 8% per annum and
matures in twelve months.
The
Company determined that the embedded conversion feature of the convertible promissory note meets the definition of a beneficial conversion
feature and a derivative liability which is accounted for separately. The Company measured the beneficial conversion feature’s
intrinsic value on December 8, 2020 and determined that the beneficial conversion feature was valued at $200 which was recorded as a
debt discount, and together with the original issue discount of $30, in the aggregate of $230, is being amortized over the life of the
loan. The Company measured the derivative liability’s fair value on December 8, 2020 and determined that the derivative liability
was valued at $555 which exceeded the intrinsic value of the beneficial conversion feature by $355 and resulted in the Company recording
non-cash interest expense of $355. As of December 31, 2020, the fair value of the derivative liability was $246 and for the year ended
December 31, 2020 the Company recorded a gain of $309 from the change in fair value of derivative liability as non-operating income in
the consolidated statements of operations. The Company valued the derivative liability using the Black-Scholes option pricing model using
the following assumptions as of December 8, 2020 and December 31, 2020, respectively: 1) stock prices of $0.027 and $0.04, 2) conversion
prices of $0.009 and $0.025, 3) remaining lives of 1 year and 0.94 years, 4) dividend yields of 0%, 5) risk free rates of 0.10%, and
6) volatility of 158.55% and 167.36%.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
The
Company’s activity in its derivative liability was as follows for the year ended December 31, 2020:
Balance of derivative liability at January 1, 2020
|
|
$
|
-
|
|
Transfers in due to issuance of
convertible notes with embedded conversion provisions
|
|
|
555
|
|
Change
in fair value recognized in non-operating income (expense)
|
|
|
(309
|
)
|
Balance of derivative
liability at December 31, 2020
|
|
$
|
246
|
|
The
Company did not have any derivative liability activity during the year ended December 31, 2019.
Fluctuations
in the Company’s stock price are a primary driver for the changes in the derivative valuations during each reporting period. As
the stock price increases for each of the related derivative instruments, the value to the holder of the instrument generally increases,
therefore increasing the liability on the Company’s balance sheet. Additionally, stock price volatility is one of the significant
unobservable inputs used in the fair value measurement of each of the Company’s derivative instruments. The simulated fair value
of these liabilities is sensitive to changes in the Company’s expected volatility. Increases in expected volatility would generally
result in higher fair value measurement. A 10% change in pricing inputs and changes in volatilities and correlation factors would not
result in a material change in our Level 3 fair value.
The
following table summarizes the Company’s derivative as of December 31, 2020:
|
|
December
31, 2020
|
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
246
|
|
|
$
|
246
|
|
The
PPP Loan
On
April 16, 2020, the Company entered into a promissory note with Aquesta Bank for $111 in connection with the Paycheck Protection Program
(“PPP”) offered by the U.S. Small Business Administration (the “PPP Loan”). The PPP Loan bears interest at 1%
per annum, with monthly installments of $6 commencing on November 1, 2021 for 18 months through its maturity on April 1, 2023. The principal
amount of the PPP Loan will be forgiven if the loan proceeds are used to pay for payroll costs, rent and utilities costs over the 24-week
period after the PPP Loan is made. Not more than 40% of the forgiven amount may be used for non-payroll costs. The amount of the PPP
Loan forgiveness may be reduced if the Company reduces its full-time head count. On April 1, 2021,
the Company received notice of forgiveness in the amount of $108 in relation to the PPP Loan. The Company used all proceeds from the
PPP Loan to maintain payroll and other allowable expenses. As a result, management believes that the Company has met the PPP eligibility
criteria for forgiveness for the remaining payable of $3 to the SBA and has concluded that
the PPP Loan represents, in substance, a government grant that is expected to be forgiven in its entirety. As such, in accordance with
International Accounting Standards (“IAS”) 20, “Accounting for Government Grants and Disclosure of Government Assistance,”
the Company has recognized the entire PPP Loan amount of $111 as grant income, which is included in other non-operating income (expense)
in the consolidated statement of operations for the year ended December 31, 2020.
Notes
payable consisted of the following:
|
|
As
of December 31, 2020
|
|
|
|
Principal
|
|
|
Discount
|
|
|
Net
|
|
Total
notes payable-December 2020 Note
|
|
$
|
230
|
|
|
$
|
225
|
|
|
$
|
5
|
|
|
|
As
of December 31, 2019
|
|
|
|
Principal
|
|
|
Discount
|
|
|
Net
|
|
Total
notes payable-June 2018 Note
|
|
$
|
929
|
|
|
$
|
(877
|
)
|
|
$
|
52
|
|
During
the years ended December 31, 2020 and 2019, the Company recorded accretion of debt discount of $882 and $5,605, respectively.
As
of December 31, 2020, all of the May 2018, June 2018 and December 2018 Notes have been extinguished.
Note
6. Leases
In
December 2019, the Company entered a new office lease in connection with the relocation of its executive office to Raleigh, North Carolina.
The Company accounted for its new office lease as an operating lease under the guidance of Topic 842. Rent expense under the new lease
is $3 per month, with annual increases of 3% during the three-year term. The Company used an incremental borrowing rate of 29.91% based
on the weighted average effective interest rate of its outstanding debt. In December 2019, the Company recorded a Right of Use Asset
of $79 and a corresponding Lease Liability of $79. The Right to Use Asset is accounted for as an operating lease and has a balance, net
of amortization, of $56 as of December 31, 2020.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Total
future minimum payments required under the lease agreement are as follows:
|
|
Amount
|
|
2021
|
|
$
|
38
|
|
2022
|
|
|
38
|
|
Total undiscounted minimum
future lease payments
|
|
$
|
76
|
|
Less
Imputed interest
|
|
|
(20
|
)
|
Present
value of operating lease liabilities
|
|
$
|
56
|
|
Disclosed as:
|
|
|
|
|
Current portion
|
|
$
|
23
|
|
Non-current
portion
|
|
|
33
|
|
The
Company’s former executive office was located in Durham, North Carolina under a sublease agreement that was terminated in December
2019, with monthly rent of $7 in the final year of the sublease agreement. The Company recorded
rent expense of $36 and $64 for the years ended December 31, 2020 and 2019, respectively.
At
December 31, 2020, the weighted average remaining lease term for the operating lease was 2.0 years. The Company’s lease agreement
does not contain any material residual value guarantees or material restrictive covenants.
Note
7. Common Stock and Preferred Stock
Common
stock
Equity
Purchase Agreement under Form S-3
On
August 30, 2018, the Company and L2 Capital, LLC (“L2 Capital”) entered into an equity purchase agreement, which was later
amended on November 30, 2018, whereby the Company could issue and sell to L2 Capital from time to time up to $50,000 of the Company’s
common stock that was registered with the SEC under a registration statement on Form S–3. Subject to the terms of the equity purchase
agreement, the Company provided notices (a “Put Notice”) requiring L2 Capital to purchase a number of shares (the “Put
Shares”) of the common stock equal to the lesser of $500 and 200% of the average trading volume of the common stock in the ten
trading days immediately preceding the date of such Put Notice. The terms also provided the purchase price for such Put Shares to be
the lowest traded price on a principal market for any trading day during the five trading days either following or beginning on the date
on which L2 Capital receives delivery of the Put Shares, multiplied by 95.0%.
During
the year ended December 31, 2019, the Company issued 67,000,000 shares of its common stock in exchange for $3,681, net of issuance cost
of $50.
On
April 16, 2019, the Company became ineligible to issue shares under its registration statement on Form S-3 as the aggregate market value
of the Company’s common stock held by non-affiliates was below the regulatory threshold of $75,000. In connection with this ineligibility,
the equity purchase agreement was terminated.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Equity
Purchase Agreement under Form S-1
On
June 3, 2019, the Company entered into an equity purchase agreement with Oasis Capital, whereby the Company had the right, but not the
obligation, to direct Oasis Capital to purchase shares of the Company’s common stock (the “New Put Shares”) in an amount
in each instance up to the lesser of $1,000 or 250% of the average daily trading volume by delivering a notice to Oasis Capital (the
“New Put Notice”). The purchase price (the “Purchase Price”) for the New Put Shares shall equal 95% of the one
lowest daily volume weighted average price on a principal market during the five trading days immediately following the date Oasis receives
the New Put Shares via DWAC associated with the applicable New Put Notice (the “Valuation Period”). The closing of a New
Put Notice shall occur within one trading day following the end of the respective Valuation Period, whereby (i) Oasis shall deliver the
Investment Amount (as defined below) to the Company by wire transfer of immediately available funds and (ii) Oasis shall return surplus
New Put Shares if the value of the New Put Shares delivered to Oasis causes the Company to exceed the maximum commitment amount. The
Company shall not deliver another New Put Notice to Oasis within ten trading days of a prior New Put Notice. The “Investment Amount”
means the aggregate Purchase Price for the New Put Shares purchased by Oasis, minus clearing costs payable to Oasis’s broker or
to the Company’s transfer agent for the issuance of the New Put Shares. The shares issuable under the equity purchase agreement
are registered with the SEC under a registration statement on Form S-1 that was declared effective on June 25, 2019 covering up to 76,558,643
shares of common stock (the “S-1”) and are subject to a maximum beneficial ownership by Oasis Capital of 9.99%.
Through
December 31, 2019, the Company sold 52,000,000 shares of its common stock under the Form S-1 for net proceeds of $1,654, net of deferred
offering costs of $70 and transaction clearing fees of $30 and no shares were sold during the year ended December 31, 2020.
By
way of a post-effective amendment on June 25, 2020, the company filed to terminate the effectiveness of the S-1 and to deregister all
shares of common stock that remained unsold. The SEC permitted this post-effective amendment to go effective July 2, 2020.
Other
Common Stock Issuances
On
April 12, 2019, the Company entered into a purchase agreement with an accredited investor whereby it sold 17,500,000 shares of its common
stock for $525 pursuant to the Company’s then-effective registration statement on Form S-3. The holder of these shares is also
the holder of the June 2018 Note and an affiliate of the acquirer of 150 shares of the Preferred Shares acquired on April 12, 2019 described
below.
During
the year ended December 31, 2019, the Company issued 160,500 shares of its common stock, to consultants in exchange for services. These
services were valued at $60 during 2019 based upon the value of the shares issued. No shares were issued to consultants during the year
ended December 31, 2020.
In
connection with the termination of its management agreements, see Note 9 below, the Company issued 10,250,000 shares of its common stock
to acquire 2,000 S9 miners from the third-party investors. The S9 miners were valued at $311, based on the trading value of the Company’s
common stock on the date each management agreement was terminated.
Preferred
Stock
On
January 11, 2019, the Company’s Board of Directors approved the authorization of 10,000 shares of Series B Preferred Stock with
a par value of $0.001 and a Stated Value of $100 each (“Series B Preferred Shares”). The holders of the Series B Preferred
Shares shall be entitled to receive, when, as, and if declared by the Board of Directors of the Company, out of funds legally available
for such purpose, dividends in cash at the rate of 12% of the Stated Value per annum on each Series B Preferred Share. Such dividends
shall be cumulative and shall accrue without interest from the date of issuance of the respective share of the Series B Preferred Shares.
Each holder shall also be entitled to vote on all matters submitted to stockholders of the Company and shall be entitled to 55,000 votes
for each Series B Preferred Share owned at the record date for the determination of stockholders entitled to vote on such matter or,
if no such record date is established, at the date such vote is taken or any written consent of stockholders is solicited. In the event
of a liquidation event, any holders of the Series B Preferred Shares shall be entitled to receive, for each Series B Preferred Shares,
the Stated Value in cash out of the assets of the Company, whether from capital or from earnings available for distribution to its stockholders.
The Series B Preferred Shares are not convertible into shares of the Company’s common stock. No shares of Series B Preferred Shares
have been issued or are outstanding.
On
April 12, 2019, the Company’s Board of Directors approved the authorization of 200 Series C Preferred Shares with a par value of
$0.001 (“Series C Preferred Shares”). The holders of the Series C Preferred Shares have no voting rights, receive no dividends,
and are entitled to a liquidation preference equal to the stated value. At any time, the Company may redeem the Series C Preferred Shares
at 1.2 times the stated value. Given the right of redemption is solely at the option of the Company, the Series C Preferred Shares are
not considered mandatorily redeemable, and as such are classified in shareholders’ equity on the Company’s consolidated balance
sheet.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Each
Series C Preferred Share is convertible into shares of the Company’s common stock in an amount equal to the greater of: (a) 200,000
shares of common stock or (b) the amount derived by dividing the stated value by the product of 0.7 times the market price of the Company’s
common stock, defined as the lowest trading price of the Company’s common stock during the ten day period preceding the conversion
date. The holder may not convert any Series C Preferred Shares if the total amount of shares held, together with holdings of its affiliates,
following a conversion exceeds 9.99% of the Company’s common stock.
The
common shares issued upon conversion of the Series C Preferred Shares have been registered under the Company’s then-effective registration
statement on Form S-3. On April 12, 2019, the Company sold 190 Series C Preferred Shares for $1,890, net of issuance costs and on July
15, 2019 sold 10 Series C Preferred Shares for $100. During the second and third quarters of 2019, holders converted 50 Series C Preferred
Shares into 14,077,092 shares of common stock and 35 Series C Preferred Shares into 13,528,575 shares of common stock, respectively.
115 shares of Series C Preferred Stock are issued and outstanding as of December 31, 2020.
Upon
issuance of the Series C Preferred Shares during the second and third quarters of 2019, the Company recorded a deemed dividend based
on the beneficial conversion feature underlying the Preferred Shares, measured as the difference between the conversion price of the
Series C Preferred Shares and the fair value of the underlying common stock Accordingly, on April 12, 2019 and for the July 2019 issuances,
the Company recorded deemed dividends of $959 and $46, respectively.
Warrants
The
Company did not have any warrant activity during the year ended December 31, 2020.
The
following table summarizes information about shares issuable under warrants outstanding during the year ended December 31, 2019:
|
|
Warrant
shares
outstanding
|
|
|
Weighted
average
exercise price
|
|
|
Weighted
average remaining life
|
|
|
Intrinsic
value
|
|
Outstanding at January 1, 2019
|
|
|
5,477,975
|
|
|
$
|
1.01
|
|
|
|
|
|
|
|
|
|
Issued
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(4,000,000
|
)
|
|
$
|
1.12
|
|
|
|
|
|
|
|
|
|
Expired
or cancelled
|
|
|
(1,477,975
|
)
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
Outstanding
and exercisable at December 31, 2019
|
|
|
-
|
|
|
$
|
-
|
|
|
|
-
|
|
|
$
|
-
|
|
On
June 5, 2019, the Company entered into an agreement with a holder of a warrant for 10,000 shares of common stock, whereby the holder
agreed to sell the warrant back to the Company for a nominal amount. The Company cancelled the warrant.
On
May 9, 2019, the Company entered into a modification agreement with the holder of six separate warrants. Under the terms of the initial
warrant agreements, the holder was entitled to purchase 4,000,000 shares of the Company’s common stock at prices of between $0.50
per share and $2.00 per share at various times through September 2022. Under the terms of the modification agreement, the holder was
permitted to exercise all 4,000,000 warrants at a price of $0.03 per share, or $120. The Company accounted for this modification as a
down-round feature under the guidance of ASC 260-10-30, whereby the change in fair value of the warrants before and after the down-round
was triggered was recorded as a deemed dividend in the amount of $100.
During
August and September 2019, the Company entered into agreements with three holders of warrants for 1,450,000 shares of common stock, whereby
the holders agreed to sell the warrants back to the Company for $14. The Company subsequently cancelled these warrants, as well as 17,975
warrants for no consideration, and there are no outstanding warrants as of December 31, 2019.
Note
8. Stock–Based Compensation
Issuance
of restricted common stock – directors, officers and employees
The
Company’s activity in restricted common stock was as follows for the years ended December 31, 2020:
Non–vested at January 1, 2020
|
|
|
650,000
|
|
|
$
|
1.24
|
|
Granted
|
|
|
-
|
|
|
$
|
-
|
|
Vested
|
|
|
(616,667
|
)
|
|
$
|
1.48
|
|
Non–vested at December
31, 2020
|
|
|
33,333
|
|
|
$
|
.04
|
|
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
The
Company’s activity in restricted common stock was as follows for the year ended December 31, 2019:
|
|
Number
of shares
|
|
|
Weighted
average
grant date fair
value
|
|
Non–vested
at January 1, 2019
|
|
|
3,355,000
|
|
|
$
|
1.46
|
|
Granted
|
|
|
100,000
|
|
|
$
|
0.04
|
|
Vested
|
|
|
(2,805,000
|
)
|
|
$
|
1.30
|
|
Non–vested
at December 31, 2019
|
|
|
650,000
|
|
|
$
|
1.24
|
|
For
the years ended December 31, 2020 and 2019, the Company has recorded $222 and $2,249, in employee and director stock–based compensation
expense, which is a component of general and administrative expenses in the consolidated statement of operations.
As
of December 31, 2020, unamortized stock-based compensation costs related to restricted share arrangements was under $1.
Stock
options
As
of December 31, 2019, the Company had 6,000,000 outstanding stock options with a weighted average exercise price of $0.71 and a weighted
average grant date fair value of $1.29. All the stock options were fully vested and there were no unrecognized costs. Under the terms
of the stock option agreement, all options expired on January 31, 2020. As of December 31, 2020, there are no outstanding or exercisable
stock options.
Note
9. Commitments and Contingencies
The
Company may incur legal expenses related to the indemnification of our Chief Executive Officer in relation to the SEC Action. During
the year ending December 31, 2020, the Company has recorded $200 as general and administrative expense related to ongoing legal matters
related to this action.
Bitcoin
Production Equipment and Operations
In
August 2018, the Company entered a collaborative venture with Bit5ive, LLC to develop a fully contained crypto currency mining pod (the
“POD5 Agreement”) for a term of five years. Pursuant to the POD5 Agreement, the Company assists with the design and development
of the POD5 Containers. The Company retains naming rights to the pods and receives royalty payments from Bit5ive, LLC in exchange for
providing capital as well as engineering and design expertise. During the years ended December 31, 2020 and 2019, the Company recognized
revenue of $3 and $44 under this agreement, respectively.
Electricity
Contract
In
June 2019, the Company entered into a contract for electric power with the City of Lafayette, Georgia, a municipal corporation of the
State of Georgia (“the City”). The Company makes monthly payments based upon electricity consumed, at a negotiated kilowatt
per hour rate, inclusive of transmission charges and exclusive of state and local sales taxes. Over time, the Company is entitled to
utilize a load of 10 megawatts. For each month, the Company estimates its expected electric load, and should the actual load drop below
90% of this estimate, the City reserves the right to impose a modest penalty to the hourly kilowatt rate for electricity consumed.
In
connection with this agreement, the Company paid a $154 security deposit, which was reduced to $120 in June 2020. The new amount is classified
as Other Assets in the Company’s consolidated balance sheet as of December 31, 2020.
This
agreement expires on September 30, 2021, and the Company will shortly begin negotiations for an extension or new contract. There can
be no assurance that that the Company and City will reach agreement with acceptable price and volume metrics, if at all.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Management
Agreement Termination Liability
On
August 31, 2019, the Company entered into two Settlement and Termination Agreements (the “Settlement Agreements”) to management
agreements it entered in 2017 with two accredited investors (together the “Users”). Under the terms of the Settlement Agreements,
the Company paid the Users a percentage of profits (“Settlement Distribution”) of Bitcoin mining as defined in the Settlement
Agreements. The estimated present value of the Settlement Distributions of $337 was recorded as termination expense with an offsetting
liability on August 31, 2019. Since two of the components of the Settlement Distribution, Bitcoin price and Difficulty Rate, as defined
in the Settlement Agreements, are based on market conditions, the liability was adjusted to fair value on a quarterly basis and any changes
were recorded in the statement of operations. As such, the liability is considered a Level 3 financial instrument. During 2019, the Company
recognized a gain on the change in the fair value of $176 based on the change of Bitcoin price and Difficulty Rate, and along with the
monthly Settlement Distributions valued at $45, the liability was reduced to $116 as of December 31, 2019. During the year ended December
31, 2020, the Company recognized a gain on the change in the fair value of $26 based on the change of Bitcoin price and Difficulty Rate,
and along with the Settlement Distributions valued at $90, the liability was reduced to $0 as of December 31, 2020. Pursuant to the terms
of the Settlement Agreements, Settlement Distributions terminated on September 30, 2020.
Termination liability at
January 1, 2019
|
|
$
|
-
|
|
Additions to liability
|
|
|
337
|
|
Change in fair value recognized
in non-operating income (expense)
|
|
|
(176
|
)
|
Settlement
distributions
|
|
|
(46
|
)
|
Termination liability at
December 31, 2019
|
|
|
116
|
|
Change in fair value recognized
in non-operating income (expense)
|
|
|
(26
|
)
|
Settlement
distributions
|
|
|
(90
|
)
|
Termination
liability at December 31, 2020
|
|
$
|
-
|
|
Legal
The
Company has resolved all shareholder legal actions formerly pending in state and federal courts.
On
January 24, 2017, the Company was served with a summons and complaint filed by plaintiff shareholder Atul Ojha in New York state court
against certain officers and directors of the Company and naming the Company as a nominal defendant. The lawsuit is styled as a derivative
action (the “Ojha Derivative Action”) and was originally filed (but not served on any defendant) on October 15, 2016. The
Ojha Derivative Action substantively alleges that the defendants, collectively or individually, inadequately managed the business and
assets of the Company resulting in the deterioration of the Company’s financial condition. The Ojha Derivative Action asserts claims
including, but not limited to, breach of fiduciary duties, unjust enrichment and waste of corporate assets.
On
December 12, 2018, a shareholder derivative action was filed by shareholder Bob Thomas against certain current and former directors,
officers and shareholders of the Company, and naming the Company as a nominal defendant, in New York state court, alleging breach of
fiduciary duties, unjust enrichment, abuse of control, gross mismanagement, and waste and seeking declaratory relief and damages (the
“Thomas Derivative Action”). The underlying allegations in the Thomas Derivative Action largely repeat the allegations of
wrongdoing in the 2018 Securities Class Actions (as defined below).
On
April 23, 2020, the Company entered into a stipulation of settlement (the “Stipulation”) in connection with the Ojha Derivative
Action and the Thomas Derivative Action (together, the “State Derivative Actions”). The consideration for the settlement
of the Derivative Actions is as follows: (i) adoption by the Company of certain corporate governance reforms, the terms of which are
fully set forth in Exhibits A and B to the Stipulation; (ii) Robert B. Ladd, H. Robert Holmes, Michael Onghai, and Nolan Bushnell shall
collectively pay or cause to be paid $75 to the Company; and (iii) Barry C. Honig, John Stetson, Michael Brauser, John O’Rourke
III, and Mark Groussman shall collectively pay or cause to be paid $150 to the Company. Further, the Company shall, subject to court
approval, pay a fee and expense award to plaintiffs’ counsel in the Derivative Actions of $150 and service awards to each of the
two plaintiffs in the Derivative Actions of $1.5 each, to be paid from the fee and expense award. On April 24, 2020, the New York state
court entered an order preliminarily approving the Stipulation and the settlement contemplated therein and providing for the notice of
the settlement to be made to current MGT Stockholders. The Preliminary Approval Order further provided for a Court hearing on the settlement
on June 26, 2020. On May 4, 2020, pursuant to the Preliminary Approval Order, MGT provided notice of the settlement on its website, by
press release and by filing a Form 8-K with the Securities and Exchange Commission.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Final
approval of the settlement of the State Derivative Actions was granted on July 2, 2020.
On
August 28, 2019, a shareholder derivative action was filed by shareholder Tyler Tomczak against the certain directors, officers and shareholders
of the Company, and naming the Company as a nominal defendant, in the United States District Court for the Southern District of New York,
alleging breach of fiduciary duties, waste and unjust enrichment and seeking declaratory relief and damages (the “Tomczak Derivative
Action”). The underlying allegations in the Tomczak Derivative Action largely repeat the allegations of wrongdoing in the 2018
Securities Class Actions.
On
September 11, 2019, a shareholder derivative action was filed by shareholder Arthur Aviles against certain directors, officers and shareholders
of the Company, and naming the Company as a nominal defendant, in the United States District Court for the District of Delaware, alleging
breach of fiduciary duties, waste and unjust enrichment and seeking declaratory relief and damages (the “Aviles Derivative Action”).
The underlying allegations in the Aviles Derivative Action largely repeat the allegations of wrongdoing in the 2018 Securities Class
Actions.
On
May 7, 2020, the Company entered into a stipulation of settlement (the “Federal Stipulation”) in connection with the Tomczak
Derivative Action and the Aviles Derivative Action (together, the “Federal Derivative Actions”). The consideration for the
settlement of the Federal Derivative Actions is as follows: (i) adoption by the Company of a certain corporate governance reform, the
terms of which are fully set forth in Exhibit A to the Federal Stipulation; and (ii) Robert B. Ladd, H. Robert Holmes, and Michael Onghai
shall collectively pay or cause to be paid $65 to the Company. Further, the Company shall, subject to court approval, pay a fee and expense
award to plaintiffs’ counsel in the Federal Derivative Actions of $30 and incentive awards to each of the two plaintiffs in the
Federal Derivative Actions of $0.4 each. The parties to the Federal Stipulation presently intend to file the Federal Stipulation with
the appropriate federal court after final approval of the settlement of the two state Derivative Actions referred to above.
Final
approval of the settlement of the Federal Derivative Actions was granted on August 5, 2020. For the year ended December 31, 2020, the
Company recorded $119 as other income in relation to the settlement of the Federal Derivative Actions.
In
October 2019, the Company and its then officers and directors received subpoenas from the SEC requesting information, including but not
limited to, with respect to risk factors contained in certain of the Company’s filings with the SEC. On October 21, 2020, the SEC
notified the Company this investigation concluded, and it does not intend to recommend an enforcement action by the Commission against
MGT in this matter. This notice was sent pursuant to guidelines set out in Securities Acts Release 5310, which states in part that the
notice “must in no way be construed as indicating that the party has been exonerated or that no action may ultimately result from
the Staff’s investigation.”
In
November 2018, the Company’s board received a shareholder demand letter dated November 6, 2018, from shareholders Nicholas Fulton
and Kelsey Thacker (the “Fulton Demand”). The Fulton Demand referenced the SEC Action, and the allegations therein, and demanded
that the board take action to investigate, address and remedy the allegations raised in the SEC Action. Shortly after the New York state
court entered the order preliminarily approving the stipulation of settlement in connection with the Ojha Derivative Action and the Thomas
Derivative Action, counsel for the Company informed counsel for shareholders Nicholas Fulton and Kelsey Thacker of that stipulation of
settlement and of counsel for the Company’s view that the releases in the settlement covered the matters raised in the Fulton Demand.
Settlement
of Class Action
In
September 2018 and October 2018, various shareholders of the Company filed putative class action lawsuits against the Company, its Chief
Executive Officer and certain of its individual officers and shareholders, alleging violations of federal securities laws and seeking
damages (the “2018 Securities Class Actions”). The 2018 Securities Class Action followed and referenced the allegations made
against the Company’s Chief Executive Officer and others in the SEC Action. The first putative class action lawsuit was filed on
September 28, 2018, in the United States District Court for the District of New Jersey, and alleges that the named defendants engaged
in a pump-and-dump scheme to artificially inflate the price of the Company’s stock and that, as a result, defendants’ statements
about the Company’s business and prospects were materially false and misleading and/or lacked a reasonable basis at relevant times.
The second putative class action was filed on October 9, 2018, in the United States District Court for the Southern District of New York
and makes similar allegations.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
On
May 28, 2019, the parties to the 2018 Securities Class Actions entered into a binding settlement term sheet, and on September 24, 2019,
the parties entered into a stipulation of settlement. On August 7, 2019, the lead plaintiff in the first class action filed a notice
and order of voluntary dismissal with prejudice, and on October 11, 2019, the lead plaintiff in the second class action filed in the
federal court in New York an unopposed motion for preliminary approval of the proposed class action settlement. On December 17, 2019,
the court issued an order granting preliminary approval of the settlement.
Final
approval of the settlement of the 2018 Securities Class Actions was granted on May 27, 2020. The plaintiff shareholder class received
$750 in cash settlement, inclusive of attorney fees. This amount was paid by the Company’s insurance carrier.
Note
10. Income Taxes
Significant
components of deferred tax assets were as follows:
|
|
As
of December 31,
|
|
|
|
2020
|
|
|
2019
|
|
U.S. federal tax
loss carry–forward
|
|
$
|
17,426
|
|
|
$
|
15,227
|
|
U.S. State tax loss carry–forward
|
|
|
183
|
|
|
|
262
|
|
Equity based compensation
|
|
|
7,704
|
|
|
|
7,655
|
|
Fixed assets, intangible assets
and goodwill
|
|
|
49
|
|
|
|
49
|
|
Long-term
investments
|
|
|
(6
|
)
|
|
|
-
|
|
Total deferred tax assets
|
|
|
25,357
|
|
|
|
23,193
|
|
Less:
valuation allowance
|
|
|
(25,357
|
)
|
|
|
(23,193
|
)
|
Net
deferred tax asset
|
|
$
|
—
|
|
|
$
|
—
|
|
As
of December 31, 2020, the Company had the following tax attributes:
The
Company has federal net operating loss carryforwards of $82,980 at December 31, 2020. Of the $82,980, approximately $55,200 will begin
to expire in fiscal 2022 and the remaining approximately $27,800 million will be available indefinitely but will be limited to usage
of 80% of taxable income. The Company also has state net operating loss carryforwards of $13,579 in the aggregate of which approximately
$10,700 will begin to expire in 2036 and approximately $2,900 will not expire.
As
it is not more likely than not that the resulting deferred tax benefits will be realized, a full valuation allowance has been recognized
for such deferred tax assets. For the year ended December 31, 2020, the valuation allowance increased by $2,157. Federal and state laws
impose substantial restrictions on the utilization of tax attributes in the event of an “ownership change,” as defined in
Section 382 of the Internal Revenue Code. As of December 31, 2020, the Company performed a high-level review of its changes in ownership
and determined that a change of control event likely occurred under Section 382 of the Internal Revenue Code and the Company’s
net operating loss carryforwards are likely to be limited.
The
reconciliation of income tax expense computed at the U.S. federal statutory rate to the income tax provision for the years ended December
31, 2020 and 2019 is as follows:
|
|
As
of December 31,
|
|
|
|
2020
|
|
|
2019
|
|
Expected Federal Tax
|
|
|
(21.0
|
)%
|
|
|
(-21.0
|
)%
|
State income taxes (net of federal benefit)
|
|
|
(0.9
|
)%
|
|
|
(-2.0
|
)%
|
Accretion of notes payable discount
|
|
|
4.8
|
%
|
|
|
13.8
|
%
|
True up of prior year deferred tax assets
|
|
|
(-41.3
|
)%
|
|
|
16.1
|
%
|
True-up of state loss carryforward
|
|
|
2.9
|
%
|
|
|
8.8
|
%
|
Other
|
|
|
(0.2
|
)%
|
|
|
1.6
|
%
|
Change in valuation
allowance
|
|
|
55.7
|
%
|
|
|
(-17.3
|
)%
|
Effective tax rate
|
|
|
0.00
|
%
|
|
|
0.0
|
%
|
The
Company has adopted the provisions of ASC 740-10-25, which provides recognition criteria and a related measurement model for uncertain
tax positions taken or expected to be taken in income tax returns. ASC 740-10-25 requires that a position taken or expected to be taken
in a tax return be recognized in the financial statements when it is more likely than not that the position would be sustained upon examination
by tax authorities.
Tax
position that meet the more likely than not threshold are then measured using a probability weighted approach recognizing the largest
amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement. The Company had no tax positions relating
to open income tax returns that were considered to be uncertain.
The
Company files income tax returns in the U.S. federal jurisdiction, North Carolina and Georgia jurisdictions. With few exceptions, the
Company is no longer subject to U.S. federal, state and local, or non–U.S. income tax examinations by tax authorities for years
before 2015.
Note
11. Employee Benefit Plans
The
Company maintains defined contribution benefit plans under Section 401(k) of the Internal Revenue Code covering substantially all qualified
employees of the Company (the “401(k) Plan”). Under the 401(k) Plan, the Company may make discretionary contributions of
up to 100% of employee contributions. During the years ended December 31, 2020 and 2019, the Company made contributions to the 401(k)
Plan of $11 and $18, respectively.
MGT
CAPITAL INVESTMENTS, INC. AND SUBSIDARIES
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Dollars
in thousands, except share and per–share amounts)
Note
12. Subsequent Events
On
January 28, 2021 and February 18, 2021, the Company issued 2,597,403 and 27,272,727 shares of the Company’s common stock, respectively,
to Chicago Venture Partners L.P., a Utah limited partnership, and Uptown Capital LLC, a Utah limited liability company, in connection
with the conversion of 10 and 105 shares of the Company’s Series C Convertible Preferred Stock (the “Series C Preferred”).
Following these conversions, the Company has no Series C Preferred issued or outstanding.
On
March 5, 2021, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with Bucktown
Capital, LLC (the “Investor”), pursuant to which the Company issued a convertible promissory note in the original principal
amount of $13,210 (the “2021 Note”). The 2021 Note is convertible, at the option of the Investor, into shares of common stock
of the Company at a conversion price equal to 70% of the lowest price for a share of common stock during the ten trading days immediately
preceding the applicable conversion (the “Conversion Price”); provided, however, in no event shall the Conversion
Price be less than $0.04 per share. The 2021 Note bears interest at a rate of 8% per annum and will mature in twelve months.
The
2021 Note will be funded in tranches, with the initial tranche of $1,210 funded by the Investor on March 5, 2021 for consideration of
$1,000. Six subsequent tranches (five tranches, each for $1,200 and one tranche for $6,000) will be funded upon the notice of effectiveness
of a Registration Statement on Form S-1 covering the common stock issuable in connection with the 2021 Note. Further, the final tranche
requires the mutual agreement of the Company and Investor. Until such time as Investor has funded the subsequent tranches, the Company
will hold a series of Investor Notes that offset any unfunded portion of the 2021 Note.
On
April 1, 2021, the Company received notice from the SBA that the Company’s PPP Loan was forgiven in its entirety in the amount
of $108.