false Q2 --12-31 0001001601 0001001601 2023-01-01 2023-06-30 0001001601 2023-11-13 0001001601 2023-06-30 0001001601 2022-12-31 0001001601 MGTI:UndesignatedPreferredStockMember 2023-06-30 0001001601 MGTI:UndesignatedPreferredStockMember 2022-12-31 0001001601 us-gaap:SeriesBPreferredStockMember 2023-06-30 0001001601 us-gaap:SeriesBPreferredStockMember 2022-12-31 0001001601 us-gaap:SeriesCPreferredStockMember 2023-06-30 0001001601 us-gaap:SeriesCPreferredStockMember 2022-12-31 0001001601 MGTI:SeriesCConvertiblePreferredStockMember 2023-06-30 0001001601 MGTI:SeriesCConvertiblePreferredStockMember 2022-12-31 0001001601 2023-04-01 2023-06-30 0001001601 2022-04-01 2022-06-30 0001001601 2022-01-01 2022-06-30 0001001601 MGTI:BitcoinMiningMember 2023-04-01 2023-06-30 0001001601 MGTI:BitcoinMiningMember 2022-04-01 2022-06-30 0001001601 MGTI:BitcoinMiningMember 2023-01-01 2023-06-30 0001001601 MGTI:BitcoinMiningMember 2022-01-01 2022-06-30 0001001601 MGTI:HostingServicesMember 2023-04-01 2023-06-30 0001001601 MGTI:HostingServicesMember 2022-04-01 2022-06-30 0001001601 MGTI:HostingServicesMember 2023-01-01 2023-06-30 0001001601 MGTI:HostingServicesMember 2022-01-01 2022-06-30 0001001601 us-gaap:PreferredStockMember 2022-12-31 0001001601 us-gaap:CommonStockMember 2022-12-31 0001001601 MGTI:CommonStockToBeIssuedMember 2022-12-31 0001001601 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001001601 us-gaap:RetainedEarningsMember 2022-12-31 0001001601 us-gaap:PreferredStockMember 2023-03-31 0001001601 us-gaap:CommonStockMember 2023-03-31 0001001601 MGTI:CommonStockToBeIssuedMember 2023-03-31 0001001601 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001001601 us-gaap:RetainedEarningsMember 2023-03-31 0001001601 2023-03-31 0001001601 us-gaap:PreferredStockMember 2021-12-31 0001001601 us-gaap:CommonStockMember 2021-12-31 0001001601 MGTI:CommonStockToBeIssuedMember 2021-12-31 0001001601 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001001601 us-gaap:RetainedEarningsMember 2021-12-31 0001001601 2021-12-31 0001001601 us-gaap:PreferredStockMember 2022-03-31 0001001601 us-gaap:CommonStockMember 2022-03-31 0001001601 MGTI:CommonStockToBeIssuedMember 2022-03-31 0001001601 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001001601 us-gaap:RetainedEarningsMember 2022-03-31 0001001601 2022-03-31 0001001601 us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001001601 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001001601 MGTI:CommonStockToBeIssuedMember 2023-01-01 2023-03-31 0001001601 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001001601 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001001601 2023-01-01 2023-03-31 0001001601 us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001001601 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001001601 MGTI:CommonStockToBeIssuedMember 2023-04-01 2023-06-30 0001001601 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001001601 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001001601 us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0001001601 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001001601 MGTI:CommonStockToBeIssuedMember 2022-01-01 2022-03-31 0001001601 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001001601 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001001601 2022-01-01 2022-03-31 0001001601 us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001001601 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001001601 MGTI:CommonStockToBeIssuedMember 2022-04-01 2022-06-30 0001001601 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001001601 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001001601 us-gaap:PreferredStockMember 2023-06-30 0001001601 us-gaap:CommonStockMember 2023-06-30 0001001601 MGTI:CommonStockToBeIssuedMember 2023-06-30 0001001601 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001001601 us-gaap:RetainedEarningsMember 2023-06-30 0001001601 us-gaap:PreferredStockMember 2022-06-30 0001001601 us-gaap:CommonStockMember 2022-06-30 0001001601 MGTI:CommonStockToBeIssuedMember 2022-06-30 0001001601 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001001601 us-gaap:RetainedEarningsMember 2022-06-30 0001001601 2022-06-30 0001001601 srt:MaximumMember 2023-06-30 0001001601 MGTI:HostingMinersMember 2023-04-01 2023-06-30 0001001601 MGTI:HostingMinersMember 2023-01-01 2023-06-30 0001001601 MGTI:HostingMinersMember 2022-04-01 2022-06-30 0001001601 MGTI:HostingMinersMember 2022-01-01 2022-06-30 0001001601 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember MGTI:TwoCustomersMember 2023-04-01 2023-06-30 0001001601 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember MGTI:TwoCustomersMember 2023-01-01 2023-06-30 0001001601 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember MGTI:TwoCustomersMember 2022-01-01 2022-06-30 0001001601 us-gaap:WarrantMember 2023-04-01 2023-06-30 0001001601 us-gaap:WarrantMember 2023-01-01 2023-06-30 0001001601 us-gaap:ConvertibleNotesPayableMember 2023-04-01 2023-06-30 0001001601 us-gaap:ConvertibleNotesPayableMember 2023-01-01 2023-06-30 0001001601 us-gaap:WarrantMember 2022-01-01 2022-06-30 0001001601 us-gaap:ConvertibleNotesPayableMember 2022-01-01 2022-06-30 0001001601 2022-01-01 2022-12-31 0001001601 us-gaap:LandMember 2023-06-30 0001001601 us-gaap:LandMember 2022-12-31 0001001601 us-gaap:ComputerEquipmentMember 2023-06-30 0001001601 us-gaap:ComputerEquipmentMember 2022-12-31 0001001601 MGTI:BitcoinMiningMachinesMember 2023-06-30 0001001601 MGTI:BitcoinMiningMachinesMember 2022-12-31 0001001601 MGTI:InfrastructuresMember 2023-06-30 0001001601 MGTI:InfrastructuresMember 2022-12-31 0001001601 us-gaap:ContainersMember 2023-06-30 0001001601 us-gaap:ContainersMember 2022-12-31 0001001601 us-gaap:OfficeEquipmentMember 2023-06-30 0001001601 MGTI:SeptemberTwoThousandTwentyTwoNoteMember 2022-09-11 2022-09-12 0001001601 MGTI:SeptemberTwoThousandTwentyTwoNoteMember 2022-09-12 0001001601 MGTI:SeptemberTwoThousandTwentyTwoNoteMember 2022-09-12 2022-09-12 0001001601 MGTI:SeptemberTwoThousandTwentyTwoNoteMember 2022-01-01 2022-12-31 0001001601 MGTI:SeptemberTwoThousandTwentyTwoNoteMember 2023-04-01 2023-06-30 0001001601 MGTI:SeptemberTwoThousandTwentyTwoNoteMember 2023-01-01 2023-06-30 0001001601 us-gaap:WarrantMember 2022-09-11 2022-09-12 0001001601 MGTI:SeriesXWarrantMember 2022-09-11 2022-09-12 0001001601 MGTI:SeriesYWarrantMember 2022-09-11 2022-09-12 0001001601 MGTI:SeriesZWarrantMember 2022-09-11 2022-09-12 0001001601 MGTI:WarrantDerivativeLiabilitiesMember us-gaap:MeasurementInputSharePriceMember 2023-06-30 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputExercisePriceMember srt:MinimumMember 2023-06-30 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputExercisePriceMember srt:MaximumMember 2023-06-30 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputDiscountRateMember srt:MinimumMember 2023-01-01 2023-06-30 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2023-01-01 2023-06-30 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-06-30 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2023-06-30 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2023-06-30 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember srt:MinimumMember 2023-06-30 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember srt:MaximumMember 2023-06-30 0001001601 us-gaap:MeasurementInputSharePriceMember us-gaap:WarrantMember 2023-06-30 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember 2023-01-01 2023-06-30 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-06-30 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-06-30 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2023-06-30 0001001601 MGTI:WarrantDerivativeLiabilitiesMember us-gaap:MeasurementInputSharePriceMember 2022-12-31 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputExercisePriceMember srt:MinimumMember 2022-12-31 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputExercisePriceMember srt:MaximumMember 2022-12-31 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputDiscountRateMember srt:MinimumMember 2022-01-01 2022-12-31 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2022-01-01 2022-12-31 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2022-12-31 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-12-31 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember srt:MinimumMember 2022-12-31 0001001601 MGTI:WarrantDerivativeLiabilitiesOtherThanWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember srt:MaximumMember 2022-12-31 0001001601 us-gaap:MeasurementInputSharePriceMember us-gaap:WarrantMember 2022-12-31 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember 2022-01-01 2022-12-31 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedDividendRateMember 2022-12-31 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-12-31 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputPriceVolatilityMember 2022-12-31 0001001601 MGTI:MonteCarloSimulationMember 2023-06-30 0001001601 MGTI:MonteCarloSimulationMember 2022-12-31 0001001601 MGTI:MonteCarloSimulationMember us-gaap:MeasurementInputExpectedTermMember 2023-01-01 2023-06-30 0001001601 MGTI:MonteCarloSimulationMember us-gaap:MeasurementInputExpectedTermMember 2022-01-01 2022-12-31 0001001601 MGTI:MonteCarloSimulationMember us-gaap:MeasurementInputOptionVolatilityMember 2023-06-30 0001001601 MGTI:MonteCarloSimulationMember us-gaap:MeasurementInputOptionVolatilityMember 2022-12-31 0001001601 MGTI:MonteCarloSimulationMember MGTI:MeasurementInputAnnualExpectedReturnMember 2023-06-30 0001001601 MGTI:MonteCarloSimulationMember MGTI:MeasurementInputAnnualExpectedReturnMember 2022-12-31 0001001601 MGTI:MonteCarloSimulationMember us-gaap:MeasurementInputDiscountRateMember 2023-06-30 0001001601 MGTI:MonteCarloSimulationMember us-gaap:MeasurementInputDiscountRateMember 2022-12-31 0001001601 MGTI:MonteCarloSimulationMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-06-30 0001001601 MGTI:MonteCarloSimulationMember us-gaap:MeasurementInputExpectedDividendRateMember 2022-12-31 0001001601 us-gaap:FairValueInputsLevel1Member 2023-06-30 0001001601 us-gaap:FairValueInputsLevel2Member 2023-06-30 0001001601 us-gaap:FairValueInputsLevel3Member 2023-06-30 0001001601 us-gaap:FairValueInputsLevel1Member 2022-12-31 0001001601 us-gaap:FairValueInputsLevel2Member 2022-12-31 0001001601 us-gaap:FairValueInputsLevel3Member 2022-12-31 0001001601 MGTI:NewOfficeLeaseMember 2019-12-01 2019-12-31 0001001601 MGTI:NewOfficeLeaseMember 2019-12-31 0001001601 MGTI:LeaseAgreementMember 2021-10-29 2021-11-01 0001001601 MGTI:LeaseAgreementMember 2021-11-01 0001001601 MGTI:CorporateFundraisingMember 2022-08-04 2022-08-05 0001001601 MGTI:CorporateFundraisingMember 2022-08-05 0001001601 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001001601 us-gaap:WarrantMember 2023-01-01 2023-03-31 0001001601 us-gaap:WarrantMember 2023-04-01 2023-06-30 0001001601 us-gaap:SeriesBPreferredStockMember 2019-01-11 0001001601 us-gaap:SeriesBPreferredStockMember 2019-01-01 2019-01-11 0001001601 us-gaap:SeriesBPreferredStockMember MGTI:BoardofDirectorsMember 2019-01-01 2019-01-11 0001001601 us-gaap:SeriesCPreferredStockMember 2019-04-12 0001001601 us-gaap:SeriesCPreferredStockMember 2019-04-01 2019-04-12 0001001601 us-gaap:CommonStockMember 2022-08-04 2022-08-05 0001001601 us-gaap:CommonStockMember 2022-08-05 0001001601 us-gaap:CommonStockMember MGTI:YearOneMember 2022-08-05 0001001601 us-gaap:CommonStockMember MGTI:YearTwoMember 2022-08-05 0001001601 us-gaap:CommonStockMember MGTI:YearThreeMember 2022-08-05 0001001601 us-gaap:WarrantMember srt:MinimumMember 2022-12-31 0001001601 us-gaap:WarrantMember srt:MaximumMember 2022-12-31 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputExercisePriceMember 2022-12-31 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember srt:MinimumMember 2022-12-31 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2022-12-31 0001001601 us-gaap:WarrantMember srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-12-31 0001001601 us-gaap:WarrantMember srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-12-31 0001001601 us-gaap:MeasurementInputPriceVolatilityMember us-gaap:WarrantMember srt:MinimumMember 2022-12-31 0001001601 us-gaap:MeasurementInputPriceVolatilityMember us-gaap:WarrantMember srt:MaximumMember 2022-12-31 0001001601 us-gaap:WarrantMember 2023-01-01 2023-06-30 0001001601 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001001601 us-gaap:WarrantMember srt:MinimumMember 2023-06-30 0001001601 us-gaap:WarrantMember srt:MaximumMember 2023-06-30 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputExercisePriceMember 2023-06-30 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember srt:MinimumMember 2023-06-30 0001001601 us-gaap:WarrantMember us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2023-06-30 0001001601 us-gaap:WarrantMember srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-06-30 0001001601 us-gaap:WarrantMember srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-06-30 0001001601 us-gaap:MeasurementInputPriceVolatilityMember us-gaap:WarrantMember srt:MinimumMember 2023-06-30 0001001601 us-gaap:MeasurementInputPriceVolatilityMember us-gaap:WarrantMember srt:MaximumMember 2023-06-30 0001001601 us-gaap:WarrantMember 2022-12-31 0001001601 us-gaap:WarrantMember 2023-06-30 0001001601 us-gaap:WarrantMember 2021-12-31 0001001601 us-gaap:WarrantMember 2021-01-01 2021-12-31 0001001601 us-gaap:WarrantMember 2022-01-01 2022-06-30 0001001601 MGTI:PartnershipAgreementMember 2023-03-16 2023-03-16 0001001601 MGTI:PartnershipAgreementMember 2023-03-16 0001001601 MGTI:FourHundredOneKPlanMember srt:MaximumMember 2023-01-01 2023-06-30 0001001601 MGTI:FourHundredOneKPlanMember 2023-01-01 2023-06-30 0001001601 MGTI:FourHundredOneKPlanMember 2022-01-01 2022-06-30 0001001601 us-gaap:SubsequentEventMember 2023-07-21 2023-07-21 0001001601 us-gaap:SubsequentEventMember 2023-07-21 0001001601 us-gaap:SubsequentEventMember 2023-07-31 2023-07-31 0001001601 us-gaap:SubsequentEventMember 2023-07-31 0001001601 us-gaap:SubsequentEventMember MGTI:PartnershipAgreementMember 2023-07-01 2023-07-01 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission file number: 001-32698

 

MGT CAPITAL INVESTMENTS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   13-4148725

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

2076 Foster Mill Drive

LaFayette, GA 37028

(Address of principal executive offices)

 

(914) 630-7430

(Registrant’s telephone number, including area code)

 

Shares registered pursuant to section 12(b) of the Act: None.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S–T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non–accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b–2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b–2 of the Exchange Act).

 

Yes ☐ No

 

As of November 13, 2023, there were 801,170,903 shares of the registrant’s Common stock, $0.001 par value per share, issued and outstanding.

 

 

 

 

 

 

MGT CAPITAL INVESTMENTS, INC.

FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2022

 

TABLE OF CONTENTS

 

  Page
PART I. FINANCIAL INFORMATION  
Item 1. Financial statements  
Condensed Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022 1
Condensed Statements of Operations (Unaudited) for the three and six months ended June 30, 2023 and 2022 2
Condensed Statements of Changes in Stockholders’ Equity (Unaudited) for the three and six months ended June 30, 2023 and 2022 3
Condensed Statements of Cash Flows (Unaudited) for the six months ended June 30, 2023 and 2022 4
Notes to the Unaudited Condensed Financial Statements 5
Item 2. Management’s discussion and analysis of financial condition and results of operations 19
Item 3. Quantitative and qualitative disclosures about market risk 26
Item 4. Controls and procedures 26
PART II. OTHER INFORMATION  
Item 1. Legal proceedings 27
Item 1A. Risk factors 28
Item 2. Unregistered sales of equity securities and use of proceeds 28
Item 3. Defaults upon senior securities 28
Item 4. Mine safety disclosures 28
Item 5. Other information 28
Item 6. Exhibits 28
Signatures 29

 

 i 
 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

MGT CAPITAL INVESTMENTS, INC. AND SUBSIDIARY

CONDENSED BALANCE SHEETS

(Dollars in thousands, except per-share amounts)

 

   June 30, 2023   December 31, 2022 
   (Unaudited)     
         
Assets          
Current assets          
Cash and cash equivalents  $45   $288 
Restricted cash   250    250 
Intangible digital assets   2    11 
Prepaid expenses and other current assets   39    4 
Total current assets   336    553 
           
Non-current assets          
Property and equipment, at cost, net   1,044    1,098 
Other assets   -    3 
Total assets  $1,380   $1,654 
           
Liabilities and Stockholders’ Equity          
Current liabilities          
Accounts payable  $446   $11 
Accrued expenses and other payables   19    115 
Contract liability   -    30 
Lease liability - current   96      
Note payable   -    200 
Convertible note payable, net of discount   424    82 
Warrant derivative liability   1,773    1,727 
Derivative liability   2,979    3,223 
Total current liabilities   5,737    5,388 
           
Non-current liabilities          
Security deposits   269    - 
Lease liability - non-current   68      
Total liabilities   6,074    5,388 
           
Commitments and Contingencies (Note 9)   -    - 
           
Stockholders’ Deficit          
Undesignated preferred stock, $0.001 par value, 8,489,800 shares authorized. No shares issued and outstanding at June 30, 2023 and December 31, 2022.   -    - 
Series B preferred stock, $0.001 par value, 10,000 shares authorized. No shares issued or outstanding at june 30, 2023 and December 31, 2022.   -    - 
Series C convertible preferred stock, $0.001 par value, 200 shares authorized. No shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively   -    - 
Common stock, $0.001 par value; 2,500,000,000 shares authorized; 753,770,903 and 703,770,903 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively.   754    704 
Additional paid-in capital   421,838    421,468 
Accumulated deficit   (427,286)   (425,906)
Total stockholders’ deficit   (4,694)   (3,734)
           
Total Liabilities and Stockholders’ Deficit  $1,380   $1,654 

 

1

 

 

MGT CAPITAL INVESTMENTS, INC. AND SUBSIDIARY

CONDENSED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per-share amounts)

(Unaudited)

 

                 
  

For the Three Months Ended
June 30,

   For the Six Months Ended
June 30,
 
   2023   2022   2023   2022 
                 
Revenue                    
Bitcoin mining   19    62   $40   $125 
Hosting services   79    222    165    414 
Total revenue   98    284    205    539 
                     
Operating expenses                    
Cost of revenue   93    753    227    1,299 
General and administrative   272    382    755    786 
Total operating expenses   365    1,135    982    2,085 
                     
Operating loss   (267)   (851)   (777)   (1,546)
                     
Other non-operating income (expense)                    
Interest expense   (22)   -    (45)   - 
Interest income   -    1    -    2 
Change in fair value of warrant derivative liability   1,612    999    (84)   592 
Change in fair value of derivative liability   1,591    -    244    - 
Loss on settlement of derivative   (93)   (162)   (262)   (579)
Lease incentive loss   (184)   -    (184)   - 
Accretion of debt discount   (219)   -    (342)   - 
Gain on exchange of property and equipment   -    -    70    - 
Other income   -    48    -    48 
Total non-operating expense   2,685    886    (603)   63 
                     
Net loss   2,418    35    (1,380)   (1,483)
                     
Deemed dividend   -    -    -    - 
                     
Net loss attributable to common stockholders   2,418    35   $(1,380)  $(1,483)
                     
Other comprehensive loss                    
Realized loss on sale of investments   -    -    -    - 
Comprehensive loss  $2,418   $35   $(1,380)  $(1,483)
                     
Per-share data                    
Basic and diluted loss per share   0.00    0.00   $(0.00)  $(0.00)
                     
Weighted average number of common shares outstanding   734,282,014    648,082,014    726,897,975    636,748,881 

 

The accompanying notes are an integral part of these unaudited condensed financial statements

 

2

 

 

MGT CAPITAL INVESTMENTS, INC. AND SUBSIDIARY

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ (DEFICIT) EQUITY

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022

(Dollars in thousands, except per-share amounts)

(Unaudited)

 

   Shares   Amount   Shares   Amount   issued   Capital   Deficit   Equity 
   Preferred Stock   Common Stock  

Common stock

to be
  

Additional

Paid-In

   Accumulated  

Total
Stockholders’

(Deficit)
 
   Shares   Amount   Shares   Amount   issued   Capital   Deficit   Equity 
Balance at January 1, 2023   -   $-    703,770,903   $704    -   $421,468   $(425,906)  $      (3,734)
Cashless exercise of warrants and extinguishment of related warrant derivative liability             20,000,000    20         180         200 
Net loss   -    -              -         (3,798)   (3,798)
Balance at March 31, 2023 (unaudited)      -   $      -    723,770,903   $724    -   $421,648   $(429,704)  $(7,332)
Cashless exercise of warrants and extinguishment of related warrant derivative liability             20,000,000   $20        $80        $100 
Issuance of shares in respect of lease agreement             10,000,000   $10        $110        $120 
Net loss   -    -              -        $2,418   $2,418 
Balance at June 30, 2023 (unaudited)   -    -    753,770,903    754    -    421,838    (427,286)   (4,694)
                                         
Balance at January 1, 2022   -   $-    606,970,903   $607    -   $420,450   $(419,928)  $1,129 
Cashless exercise of warrants and extinguishment of related warrant derivative liability   -    -    34,000,000    34         554    -    588 
Net loss   -    -         -    -    -    (1,518)   (1,518)
Balance at March 31, 2022 (unaudited)   -   $-    640,970,903   $    641    -   $421,004   $(421,446)  $199 
Cashless exercise of warrants and extinguishment of related warrant derivative liability   -    -    10,000,000    10       70    120    -    200 
Net Loss   -    -                        35    35 
Balance at June 30, 2022 (unaudited)   -    -    650,970,903    651    70    421,124    (421,411)   434 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

 

3

 

 

MGT CAPITAL INVESTMENTS, INC. AND SUBSIDIARY

CONDENSED STATEMENTS OF CASH FLOWS

(Dollars in thousands, except per-share amounts)

(Unaudited)

 

   2023   2022 
   For the Six Months Ended June 30, 
   2023   2022 
Cash Flows From Operating Activities          
Net loss  $(1,380)  $(1,483)
Adjustments to reconcile net loss to net cash used in operating activities          
Depreciation   124    97 
Gain on exchange of property and equipment   (70)   - 
Change in fair value of liability   (244)   (592)
Loss on settlement of derivative   262    579 
Lease incentive loss   184    - 
Change in fair value of warrant derivative liability   84    - 
Accretion of debt discount   342    - 
Change in operating assets and liabilities          
Accounts receivable   -    93 
Prepaid expenses and other current assets   (35)   119 
Intangible digital assets   9    (7)
Other assets   3    (2)
Operating lease liability   -    (1)
Accounts payable   435    372 
Accrued expenses   (96)   (3)
Deferred revenue   (30)   41 
Security deposits   269    (95)
Net cash used in operating activities   (143)   (882)
           
Cash Flows From Investing Activities          
Purchase of property and equipment   -    (68)
Net cash used in investing activities   -    (68)
           
Cash Flows From Financing Activities          
Proceeds from loans payable   -    33 
Repayment of note payable   (200)   - 
Proceeds from issuance of stock under lease agreement   100    - 
Net cash provided by (used in) financing activities   (100)   33 
           
Net change in cash and cash equivalents   (243)   (917)
           
Cash and cash equivalents and Restricted cash, beginning of year   538    1,230 
Cash and cash equivalents and Restricted cash, end of period  $295   $313 
           
Supplemental disclosure of cash flow information          
Cash paid for interest  $-   $- 
Cash paid for income tax  $-   $- 
           
Non-cash investing and financing activities          
Derivative liability associated with convertible debentures of preferred stock  $-   $- 
Cumulative effect adjustment related to ASU adoption  $-   $-
Cashless exercise of warrants and extinguishment of related warrant derivative liability  $300   $788 
Repayment of note payable and interest through the issuance of shares under the equity purchase agreement  $-   $-
Discount related to convertible promissory note  $-   $-
Accounts payable settled with loan payable  $-   $38 

 

4

 

 

MGT CAPITAL INVESTMENTS, INC.

NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except per–share amounts)

 

Note 1. Organization and Basis of Presentation

 

Organization

 

MGT Capital Investments, Inc. (“MGT” or the “Company”) is a Delaware corporation incorporated in 2000. MGT was originally incorporated in Utah in 1977. MGT’s corporate office is in LaFayette, Georgia.

 

Cryptocurrency mining

 

Current Operations

 

MGT conducts cryptocurrency activities at a company-owned and managed Bitcoin mining facility in LaFayette, Georgia. Located adjacent to a utility substation, the several-acre property has access to about 20 megawatts (MW) of electrical power, half of which is presently utilized by the Company. Business activities are comprised of self-mining operations, providing hosting services, and leasing space to third parties.

 

As of June 30, 2023 and November 13, 2023, the Company owned 35 Antminer S19 Pro miners, providing about 3 Ph/s in hash power for self-mining. We also offer third-party owners of miners a hosting service whereby MGT operates and maintains the miners for a fixed monthly fee. MGT’s miners and those hosted for others are housed in a modified shipping container on the Company’s owned property in Georgia.

 

The entire facility, including the land and improvements, five 2500 KVA 3-phase transformers, and three mining containers, are owned by MGT. Since April 2023, a single tenant is renting our property and electrical infrastructure to use for Bitcoin mining. The tenant has provided, at its cost, the approximately 2,000 miners and 9 containers needed for its activities. In addition, the tenant pays for its electricity consumption.

 

These measures improve utilization of our fixed asset base and better insulate us against the volatility of self- mining Bitcoin. The Company is exploring the 10 MW expansion potential at its current property as well as investigating other sites to develop Bitcoin mining facilities.

 

Basis of presentation

 

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10–Q and Rule 8 of Regulation S–X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America. However, in the opinion of the management of the Company, all adjustments necessary for a fair presentation of the financial position and operating results have been included in these statements. These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10–K for the fiscal year ended December 31, 2022, as filed with the Securities and Exchange Commission (“SEC”) on March 31, 2023. Operating results for the three and six months ended June 30, 2023 and 2022 are not necessarily indicative of the results that may be expected for any subsequent quarters or for the year ending December 31, 2022.

 

5

 

 

COVID-19 Pandemic

 

The COVID-19 pandemic has disrupted and may continue to disrupt our operations and those of our vendors, suppliers and other third parties on which we rely, and we may not be able to obtain new miners or replacement parts for our existing miners in a timely or cost-effective manner, which could materially and adversely affect our business and results of operations.

 

The extent to which COVID-19 impacts our operations or our ability to obtain financing will depend on future developments which are uncertain and cannot be predicted, including new information which may emerge concerning the severity of COVID-19 and the actions taken by governments and private businesses to contain COVID-19 to treat its impact, among others. If the disruptions posed by COVID-19 continue for an extended period of time, financial markets may not be available to the Company for raising capital in order to fund future growth. Should the Company not be able to obtain financing in the amounts necessary or under terms which are economically feasible, we may be required to reduce planned future growth and/or the scope of our operations.

 

Inflation

 

Electricity and other prices are vulnerable to inflation which may increase the Company’s mining costs and operating expenses.

 

Note 2. Going Concern and Management’s Plans

 

The accompanying unaudited condensed financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of June 30, 2023, the Company had incurred significant operating losses since inception and continues to generate losses from operations. As of June 30, 2023, the Company had an accumulated deficit of $427,286. As of June 30, 2023 MGT’s cash and cash equivalents were $295, of which $250 is restricted.

 

The Company will require additional funding to grow its operations. Further, depending upon operational profitability, the Company may also need to raise additional funding for ongoing working capital purposes. There can be no assurance however that the Company will be able to raise additional capital when needed, or at terms deemed acceptable, if at all. The Company’s ability to raise additional capital is impacted by the volatility of Bitcoin mining economics and the SEC’s ongoing enforcement action against our Chief Executive Officer, both of which are highly uncertain, cannot be predicted, and could have an adverse effect on the Company’s business and financial condition.

 

Since January 2022, the Company has secured working capital through the issuance of a convertible note, the sale of equity and warrants, and the sale of assets.

 

Such factors raise substantial doubt about the Company’s ability to sustain operations for at least one year from the issuance of these unaudited condensed financial statements. The accompanying unaudited condensed financial statements do not include any adjustments related to the recoverability and classification of asset amounts or the classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note 3. Summary of Significant Accounting Policies

 

Use of estimates and assumptions and critical accounting estimates and assumptions

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements, and also affect the amounts of revenues and expenses reported for each period. Actual results could differ from those which result from using such estimates. Management utilizes various other estimates, including but not limited to determining the estimated lives of long-lived assets, stock compensation, determining the potential impairment of long-lived assets, the fair value of conversion features, fair value of warrants issued, the recognition of revenue, the valuation allowance for deferred tax assets, rental income from operating lease and other legal claims and contingencies. The results of any changes in accounting estimates are reflected in the financial statements in the period in which the changes become evident. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the period that they are determined to be necessary.

 

6

 

 

Cash and cash equivalents

 

The Company considers all highly liquid instruments with an original maturity of three months or less when acquired to be cash equivalents. The Company’s combined accounts were $295 and $538 as of June 30, 2023 and December 31, 2022, respectively. Accounts are insured by the FDIC up to $250 per financial institution. The Company has not experienced any losses in such accounts with these financial institutions. As of June 30, 2023, and December 31, 2022, the Company had $0 and $37, respectively, in excess of the FDIC insurance limit.

 

Cryptocurrencies

 

Cryptocurrencies, (including bitcoin and bitcoin cash) are included in current assets in the accompanying balance sheets. Any cryptocurrencies purchased are recorded at cost and cryptocurrencies awarded to the Company through its mining activities are accounted for in connection with the Company’s revenue recognition policy disclosed in this note.

 

Cryptocurrencies held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the cryptocurrency at the time its fair value is being measured.

 

In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.

 

Any purchases of cryptocurrencies by the Company are included within investing activities in the accompanying statements of cash flows, while cryptocurrencies awarded to the Company through its mining activities are included within operating activities on the accompanying statements of cash flows. The sales of cryptocurrencies are included within investing activities in the accompanying statements of cash flows and any realized gains or losses from such sales are included in other income (expense) in the statements of operations. The Company accounts for its gains or losses in accordance with the first in first out (FIFO) method of accounting.

 

Halving – The Bitcoin blockchain and the cryptocurrency reward for solving a block is subject to periodic incremental halving. Halving is a process designed to control the overall supply and reduce the risk of inflation in cryptocurrencies using a Proof-of-Work consensus algorithm. At a predetermined block, the mining reward is cut in half, hence the term “Halving.” A Halving for bitcoin occurred on May 12, 2020, with a revised reward payout of 6.25 Bitcoin per block. Many factors influence the price of Bitcoin and potential increases or decreases in prices in advance of or following a future halving is unknown.

 

The following table presents the activities of digital currencies for the periods ended June 30, 2023 and December 31, 2022:

 

Digital currencies at January 1, 2022  $- 
Additions of digital currencies from mining   169 
Realized loss on sale of digital currencies   (2)
Sale of digital currencies   (156)
Digital currencies at December 31, 2022   11 
Additions of digital currencies from mining   40 
Realized gain on sale of digital currencies   3 
Sale of digital currencies   (52)
Digital currencies at June 30, 2023  $2 

 

7

 

 

Property and Equipment

 

Property and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the straight–line method on the various asset classes over their estimated useful lives, which range from one to ten years when placed in service. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. Deposits on property and equipment are initially classified as Other Assets and upon delivery, installation and full payment, the assets are classified as property and equipment on the balance sheet.

 

 

Leases

 

The Company accounts for its leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term. Variable lease expenses, if any, are recorded when incurred.

 

Derivative Instruments

 

Derivative financial instruments are recorded in the accompanying balance sheets at fair value in accordance with ASC 815. When the Company enters into a financial instrument such as a debt or equity agreement (the “host contract”), the Company assesses whether the economic characteristics of any embedded features are clearly and closely related to the primary economic characteristics of the remainder of the host contract. When it is determined that (i) an embedded feature possesses economic characteristics that are not clearly and closely related to the primary economic characteristics of the host contract, and (ii) a separate, stand-alone instrument with the same terms would meet the definition of a financial derivative instrument, then the embedded feature is bifurcated from the host contract and accounted for as a derivative instrument. The estimated fair value of the derivative feature is recorded in the accompanying balance sheets separately from the carrying value of the host contract. Subsequent changes in the estimated fair value of derivatives are recorded as a gain or loss in the Company’s statements of operations.

 

Impairment of long-lived assets

 

Long-lived assets are reviewed for impairment whenever facts or circumstances either internally or externally may suggest that the carrying value of an asset may not be recoverable, should there be an indication of impairment, we test for recoverability by comparing the estimated undiscounted future cash flows expected to result from the use of the asset to the carrying amount of the asset or asset group. Any excess of the carrying value of the asset or asset group over its estimated fair value is recognized as an impairment loss.

 

8

 

 

Segment Reporting

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly as the company reviews financial information. The Company currently operates in the Digital Currency Blockchain segment with our mining facility located in the United States. The Company also provides hosting services which are also located in the United States. The Company has employees only in the United States and views its operations as one operating segment as management reviews financial information on a consolidated basis in making decisions regarding resource allocations and assessing performance.

 

Revenue recognition

 

Cryptocurrency mining

 

The Company recognizes revenue under Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, (“ASC 606”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

  Step 1: Identify the contract with the customer
  Step 2: Identify the performance obligations in the contract 
  Step 3: Determine the transaction price  
  Step 4: Allocate the transaction price to the performance obligations in the contract  
  Step 5: Recognize revenue when the Company satisfies a performance obligation  

 

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met: The customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct), and the entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).

 

If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

 

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. When determining the transaction price, an entity must consider the effects of all of the following:

 

  Variable consideration  
  Constraining estimates of variable consideration  
  The existence of a significant financing component in the contract  
  Noncash consideration  
  Consideration payable to a customer  

 

Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.

 

9

 

 

The Company has entered into digital asset mining pools by agreeing to terms and conditions, as amended from time to time, with the mining pool operators to provide computing power to the mining pool. The contracts are terminable at any time by either party and the Company’s enforceable right to compensation only begins when the Company provides computing power to the mining pool operator. In exchange for providing computing power, the Company is entitled to a fractional share of the fixed cryptocurrency award the mining pool operator receives (less digital asset transaction fees to the mining pool operator which are recorded as a component of cost of revenues), for successfully adding a block to the Blockchain. The terms of the agreement provide that neither party can dispute settlement terms after thirty-five days following settlement. The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.

 

Providing computing power to solve complex cryptographic algorithms in support of the Bitcoin Blockchain (in a process known as “solving a block”) is an output of the Company’s ordinary activities. The provision of providing such computing power is the only performance obligation in the Company’s agreements with mining pool operators. The transaction consideration the Company receives, if any, is noncash consideration, which the Company measures at fair value on the date received, which is not materially different than the fair value at contract inception or the time the Company has earned the award from the pools. The consideration is all variable. Because it is not probable that a significant reversal of cumulative revenue will not occur, the consideration is constrained until the mining pool operator successfully places a block (by being the first to solve an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized. There is no significant financing component in these transactions.

 

Fair value of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency at the time of receipt. There is currently no specific definitive guidance under GAAP or alternative accounting framework for the accounting for cryptocurrencies recognized as revenue or held, and management has exercised significant judgment in determining the appropriate accounting treatment. In the event authoritative guidance is enacted by the Financial Accounting Standards Board (“FASB”), the Company may be required to change its policies, which could have an effect on the Company’s financial position and results from operations.

 

Hosting Revenues

 

We receive revenues from third parties renting capacity at our facility and from hosting miners owned by others. The Company recognized $79 and $165 from these sources during the three and six months ended June 30, 2023, respectively. The Company recognized $222 and $414 from these sources during the three and six months ended June 30, 2022, respectively. During the three and six months ended June 30, 2023, two customers accounted for 100% and 99%, respectively, of hosting revenue. During the three and six months ended June 30, 2022, two customers accounted for 89% and 90%, respectively of hosting revenue.

 

Income taxes

 

The Company accounts for income taxes in accordance with ASC 740, “Income Taxes”. ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and established for all the entities a minimum threshold for financial statement recognition of the benefit of tax positions and requires certain expanded disclosures. The provision for income taxes is based upon income or loss after adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes represent the tax effects of differences between the financial reporting and tax basis of the Company’s assets and liabilities at the enacted tax rates in effect for the years in which the differences are expected to reverse. The Company evaluates the recoverability of deferred tax assets and establishes a valuation allowance when it is more likely than not that some portion or all the deferred tax assets will not be realized. Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In management’s opinion, adequate provisions for income taxes have been made. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.

 

10

 

 

Income (loss) per share

 

Basic income (loss) per share is calculated by dividing net income (loss) applicable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted income (loss) per share is calculated by dividing the net income (loss) attributable to common shareholders by the sum of the weighted average number of common shares outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive securities, comprised of unvested restricted shares, convertible debt, convertible preferred stock, stock warrants and stock options, are not reflected in diluted net income (loss) per share because such potential shares are anti–dilutive due to the Company’s net income (loss).

 

Accordingly, the computation of diluted income per share for the three months and six months ended June 30, 2023 excludes 710,193,040 shares issuable upon the exercise of outstanding warrants and 354,184,824 shares issuable upon the conversion of debt. The computation of diluted loss per share for the three and six months ended June 30, 2022 excludes 59,052,044 shares issuable upon the exercise of outstanding warrants and 10,000,000 of common stock to be issued.

 

Fair Value Measure and Disclosures

 

ASC 820 “Fair Value Measurements and Disclosures” provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

 

Fair value is defined as an exit price, representing the amount that would be received upon the sale of an asset or payment to transfer a liability in an orderly transaction between market participants. Fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or liability. A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:

 

  Level 1 Quoted prices in active markets for identical assets or liabilities.
  Level 2 Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly.
  Level 3 Significant unobservable inputs that cannot be corroborated by market data.

 

As of June 30, 2023 and December 31, 2022, the Company had Level 3 financial instruments related to derivative liabilities related to the issuance of warrants and convertible debt.

 

Management’s evaluation of subsequent events

 

The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the review, other than what is described in Note 11 – Subsequent Events, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the unaudited condensed financial statements.

 

Recent accounting pronouncements

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying financial statements, other than what is disclosed below.

 

On January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC 326). This standard replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. CECL requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend credit. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. In addition, CECL made changes to the accounting for available for sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available for sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The adoption of ASU 2016-13 did not have a material impact on the Company’s financial statements.

 

In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)” (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company is currently evaluating the impact ASU 2020-06 will have on its financial statements.

 

11

 

 

Note 4. Property, Plant, and Equipment and Other Assets

 

Property and equipment consisted of the following:

 

   June 30, 2023   December 31, 2022 
   As of 
   June 30, 2023   December 31, 2022 
Land  $55   $55 
Computer hardware and software   10    10 
Bitcoin mining machines   70    274 
Infrastructure   1,185    1,185 
Containers   403    403 
Property and equipment, gross   1,723    1,927 
Less: Accumulated depreciation   (679)   (829)
Property and equipment, net  $1,044   $1,098 

 

The Company recorded depreciation expense of $68 and $124 for the three and six months ended June 30, 2023, respectively. The Company recorded depreciation expense of $49 and $97 for the three and six months ended June 30, 2022, respectively. For the three and six months ended June 30, 2023, respectively, gains on sale of property and equipment of $0 and $70, respectively, were recorded as other non-operating income. There were no sales of equipment in the six month period ended June 30, 2022. For the three and six months ended June 30, 2023, we exchanged all our S17 miners which were fully depreciated for 35 S19 miners, which resulted in a gain of $0 and $70, respectively.

 

Other Assets consisted of the following:

 

   June 30, 2023   December 31,  2022 
   As of 
   June 30, 2023   December 31,  2022 
         
Security deposits  $  -   $      3 
Other Assets  $-   $3 

 

The Company paid $3 related to its office lease in Raleigh, NC which was returned to us in the six months ended June 30, 2023.

 

Note 5. Notes Payable

 

September 2022 Note

 

On September 12, 2022, the Company entered into a securities purchase agreement, pursuant to which the Company received $1,335 in exchange for the issuance of a secured convertible promissory note (the “September 2022 Note”) in the principal amount of $1,500 with an original issue discount of $165. Any time prior to a change of control transaction, the September 2022 Note is convertible into 30% of the outstanding shares of the Company’s common stock on the conversion date on a post-conversion basis (the “Conversion Shares”). The September 2022 Note matures December 31, 2023 and bears interest at a rate of 6% per annum. The September 2022 Note provides for customary events of default, the occurrence of which would result in 110% the principal and other accrued amounts outstanding under the September 2022 Note to become immediately due and payable, with the interest rate increasing to 12%.

 

At inception the Company recorded a debt discount of $1,500 and non-cash interest as accretion of debt discount of $5,324. During 2022, the Company recorded additional accretion of debt discount of $82, and the total accretion of debt discount for the year ended December 31, 2022 was $5,406. During the three and six months ended June 30, 2023, the Company recorded accretion of debt discount of $219 and $342, respectively.

 

12

 

 

Additionally, the Company issued to the lender three series of warrants (collectively, the “Warrants”). Each of the Series of Warrants is exercisable into 60% of the Conversion Shares and has a term of three years. The Warrants have exercise prices as follows:

 

  Series X Warrant, the lower of $0.02 and 120% of the closing price on the date of issuance;
  Series Y Warrant, the lower of $0.04 and 150% of the closing price on the date of issuance; and
  Series Z Warrant, the lower of $0.06 and 200% of the closing price on the date of issuance.

 

The Company has previous warrants outstanding whereby it cannot conclude that it has enough authorized and unissued shares to satisfy the settlement requirements for those already outstanding warrants. As a result, the equity environment would be considered tainted, and the conversion feature and the attached warrants are treated as derivative liabilities.

 

Derivative Liabilities

 

The Company valued the derivative liability relating to the embedded conversion feature using the Monte Carlo Simulation Method because of the unknown stock price at the future time of conversion. The Monte Carlo Simulation was calculated using the following assumptions:

 

   June 30, 2023   December 31, 2022 
Stock price  $0.005   $0.004 
Term (years)   0.50    1.00 
Annual volatility   190.89%   152.48%
Annual expected return   11.77%   11.89%
Discount rate   5.47%   4.73%
Dividend yield   0%   0%

 

The Company’s activity in its convertible debt related derivative liability was as follows for the six months ended June 30, 2023:

 

Balance of derivative liability at January 1, 2022  $- 
Transfer in due to issuance of warrants with embedded conversion features   4,207 
Change in fair value of derivative liability   (984)
Balance of derivative liability at December 31, 2022   3,223 
Change in fair value of warrant liability   (244)
Balance of derivative liabilities at June 30, 2023  $2,979 

 

As of June 30, 2023, the fair value of the derivative liability was $2,979 and for the three and six months ended June 30, 2023 the Company recorded a gain of $1,591 and $244, respectively, from the change in fair value of derivative liability as non-operating income in the statements of operations. There was no outstanding derivative liability relating to convertible debt outstanding for the three and six months ended June 30, 2022.

 

Warrant Derivative Liabilities

 

As of June 30, 2023, the fair value of the warrant derivative liabilities was $1,773, and for the three and six months ended June 30, 2023, the Company recorded a gain of $1,612 and a loss of $84, respectively, from the change in fair value of derivative warrant liability as non-operating expense in the statements of operations. The Company valued the warrant derivative liabilities other than the warrants issued as part of the debt financing using the Black-Scholes option pricing model using the following assumptions as of June 30, 2023: 1) stock price of $0.005, 2) exercise prices of $0.03 - 0.12, 3) remaining lives of 2.103.06 years, 4) dividend yields of 0%, 5) risk free rates of 4.494.87%, and 6) volatility of 158.8185 %. The Company valued the warrant derivative liability relating to warrants issued in the 2022 debt financing using the binomial lattice model because of the variable exercise price with the following assumptions as of June 30, 2023: 1) stock price of $0.005, 2) remaining life of 2.20 years, 3) dividend yield of 0%, 4) risk free rate of 4.87%, and 5) volatility of 158.4%.

 

13

 

 

 

As of December 31, 2022, the fair value of the warrant derivative liabilities was $1,727 and for the year ended December 31, 2022 the Company recorded a gain of $1,726 from the change in fair value of derivative warrant liability as non-operating income in the statements of operations. The Company valued the warrant derivative liabilities other than the warrants issued as part of the debt financing using the Black-Scholes option pricing model using the following assumptions as of December 31, 2022: 1) stock price of $0.004, 2) exercise prices of $0.03 - 0.12, 3) remaining lives of 2.603.56 years, 4) dividend yields of 0%, 5) risk free rates of 4.22%, and 6) volatility of 166.3 - 174.3%. The Company valued the warrant derivative liability relating to warrants issued in the 2022 debt financing using the binomial lattice model because of the variable exercise price with the following assumptions as of December 31, 2022: 1) stock price of $0.004, 2) remaining life of 2.70 years, 3) dividend yield of 0%, 4) risk free rate of 4.22%, and 5) volatility of 174%.

 

The Company’s activity in its warrant derivative liabilities was as follows for the six months ended June 30, 2023:

 

Balance of warrant derivative liability at January 1, 2022  $1,130 
Transfer in due to issuance of warrants with embedded conversion features   2,554 
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions   (231)
Change in fair value of warrant derivative liability   (1,726)
Balance of derivative liability at December 31, 2022   1,727 
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions   (38)
Change in fair value of warrant liability   84 
Balance of warrant derivative liabilities at June 30, 2023  $1,773 

 

The Company recorded loss on settlement of derivative liability in the amount of $93 and $262 for the three and six months ended June 30, 2023, respectively. The Company recorded loss on settlement of derivative liability in the amount of $162 and $579 for the three and six months ended June 30, 2022.

 

Fluctuations in the Company’s stock price are a primary driver for the changes in the derivative valuations during each reporting period. As the stock price increases for each of the related derivative instruments, the value to the holder of the instrument generally increases, therefore increasing the liability on the Company’s balance sheet. Additionally, stock price volatility is one of the significant unobservable inputs used in the fair value measurement of each of the Company’s derivative instruments. The simulated fair value of these liabilities is sensitive to changes in the Company’s expected volatility. Increases in expected volatility would generally result in higher fair value measurement. A 10% change in pricing inputs and changes in volatilities and correlation factors would not result in a material change in our Level 3 fair value.

 

                 
   June 30, 2023 
   Level 1   Level 2   Level 3   Fair Value 
                 
Liabilities                    
Derivative liability  $    -   $    -   $2,979   $2,979 
Warrant derivative liability  $-   $-   $1,773   $1,773 

 

                         
    December 31, 2022  
    Level 1     Level 2     Level 3     Fair Value  
                         
Liabilities                                         
Derivative liability   $ -     $ -     $ 3,223     $ 3,223  
Warrant derivative liability   $ -     $ -     $ 1,727     $ 1,727  

 

14

 

 

Note 6. Loans Payable

 

As part of a payment to the City of LaFayette, the bank erroneously created a note payable in the amount of $200 in respect of the payment instead of drawing funds from the Company’s account at the bank. The note bore no interest and did not have a maturity date. The note was settled with funds from the Company’s account on January 3, 2023.

 

Note 7. Leases

 

In December 2019, the Company entered a new office lease in connection with the relocation of its executive office to Raleigh, North Carolina. The Company accounted for its new office lease as an operating lease under the guidance of Topic 842. Rent expense under the new lease is $3 per month, with annual increases of 3% during the three-year term. The Company used an incremental borrowing rate of 29.91% based on the weighted average effective interest rate of its outstanding debt. At lease inception, the Company recorded a Right of Use Asset of $79 and a corresponding Lease Liability of $79. The Company terminated this lease in the fourth quarter of 2022.

 

On November 1, 2021, the Company entered into a lease agreement to lease a contiguous portion of land to its existing property, as a planting area for trees intended to mitigate noise from the Company’s cryptocurrency mining operations. The agreement calls for yearly installments of $3 for the first five years, with an option to extend this lease for another five-year period at a rate not to exceed 105% of the current lease payment. On each anniversary date, the Company will pay $3 in advance, with payment for the first year paid upon execution of the lease. The Company used an incremental borrowing rate of 8.0% based on the interest rate incorporated in the most recent promissory note. At lease inception, the Company recorded a Right of Use Asset of $22 and a corresponding Lease Liability of $22. The Company terminated this lease in the fourth quarter of 2022. As a result of the termination, the Company recorded a loss on the early termination of a land lease in the amount of $8.

 

The Company did not record rent expense for the three and six months ended June 30, 2023. The Company recorded rent expense of $10 and $20 for the three and six months ended June 30, 2022, respectively.

 

Note 8. Common Stock and Preferred Stock

 

Common stock

 

Common Stock Issuances

 

On August 5, 2022, the Company issued 22,800,000 shares of common stock and 22,800,000 warrants to purchase common stock for consideration of $228.

 

During the year ended December 31, 2022, 18,380,379 warrants with an embedded conversion feature were exercised on a cashless basis for the issuance of 74,000,000 shares of common stock.

 

During the three months ended March 31, 2023, 4,157,044 warrants with an embedded conversion feature were exercised on a cashless basis for the issuance of 20,000,000 shares of common stock.

 

During the three months ended June 30, 2023, 2,217,090 warrants with an embedded conversion feature were exercised on a cashless basis for the issuance of 20,000,000 shares of common stock.

 

During the three months ended June 30, 2023, 10,000,000 shares of common stock were issued in respect of the Lease Agreement (See Note 9).

 

15

 

 

Preferred Stock

 

On January 11, 2019, the Company’s Board of Directors approved the authorization of 10,000 shares of Series B Preferred Stock with a par value of $0.001 and a Stated Value of $100 each (“Series B Preferred Shares”). The holders of the Series B Preferred Shares shall be entitled to receive, when, as, and if declared by the Board of Directors of the Company, out of funds legally available for such purpose, dividends in cash at the rate of 12% of the Stated Value per annum on each Series B Preferred Share. Such dividends shall be cumulative and shall accrue without interest from the date of issuance of the respective share of the Series B Preferred Shares. Each holder shall also be entitled to vote on all matters submitted to stockholders of the Company and shall be entitled to 55,000 votes for each Series B Preferred Share owned at the record date for the determination of stockholders entitled to vote on such matter or, if no such record date is established, at the date such vote is taken or any written consent of stockholders is solicited. In the event of a liquidation event, any holders of the Series B Preferred Shares shall be entitled to receive, for each Series B Preferred Shares, the Stated Value in cash out of the assets of the Company, whether from capital or from earnings available for distribution to its stockholders. The Series B Preferred Shares are not convertible into shares of the Company’s common stock. No shares of Series B Preferred Shares have been issued or are outstanding.

 

On April 12, 2019, the Company’s Board of Directors approved the authorization of 200 Series C Preferred Shares with a par value of $0.001 (“Series C Preferred Shares”). The holders of the Series C Preferred Shares have no voting rights, receive no dividends, and are entitled to a liquidation preference equal to the stated value. At any time, the Company may redeem the Series C Preferred Shares at 1.2 times the stated value. Given the right of redemption is solely at the option of the Company, the Series C Preferred Shares are not considered mandatorily redeemable, and as such are classified in shareholders’ equity on the Company’s balance sheet.

 

Each Series C Preferred Share is convertible into shares of the Company’s common stock in an amount equal to the greater of: (a) 200,000 shares of common stock or (b) the amount derived by dividing the stated value by the product of 0.7 times the market price of the Company’s common stock, defined as the lowest trading price of the Company’s common stock during the ten-day period preceding the conversion date. The holder may not convert any Series C Preferred Shares if the total amount of shares held, together with holdings of its affiliates, following a conversion exceeds 9.99% of the Company’s common stock. During 2019 and 2020, 190 Series C Preferred Shares were issued and subsequently converted into Common Shares. No shares of Series C Preferred Shares are currently issued and outstanding.

 

Warrants

 

On August 5, 2022, the Company sold 22,800,000 shares of common stock and issued three warrants, each to purchase 7,600,000 shares of common stock for consideration of $228,000. Subject to the terms and adjustments in the Warrants, the Warrants are exercisable at initial prices of $0.03, $0.06, and $0.12 per share, for three years from August 5, 2022.

 

During the year ended December 31, 2022, 18,380,379 warrants were exercised on a cashless basis for the issuance of 74,000,000 shares of common stock. Upon cashless exercise, the Company calculated the fair value of derivative liability on warrants of $231, compared it to the fair value of 74,000,000 shares of $988 and recorded a loss on extinguishment of $757. The Company valued the warrant derivative liability using the Black-Scholes option pricing model using the following assumptions on the date of each exercise: 1) stock prices of $0.007 - $0.019, 2) exercise prices of $0.05, 3) remaining lives of 3.54.2 years, 4) dividend yields of 0%, 5) risk free rates of 1.53% -3.79%, and 6) volatility of 169.28% - 175.6%.

 

During the six months ended June 30, 2023, 6,374,134 warrants were exercised on a cashless basis for the issuance of 40,000,000 shares of common stock. Upon cashless exercise, the Company calculated the fair value of derivative liability on warrants of $38, compared it to the fair value of 40,000,000 shares of $300 and recorded a loss on extinguishment of $262. The Company valued the warrant derivative liability using the Black-Scholes option pricing model using the following assumptions on the date of exercise: 1) stock price of $0.01-0.05, 2) exercise price of $0.05, 3) remaining life of 2.7-3.1 years, 4) dividend yield of 0%, 5) risk free rate of 3.76-4.17%, and 6) volatility of 171.4-181.8%.

 

16

 

 

The following table summarizes information about shares issuable under warrants outstanding during the three months ended June 30, 2023:

 

   Warrant
shares
outstanding
   Weighted
average
exercise price
   Weighted
average
remaining life
   Intrinsic
value
 
Outstanding at January 1, 2022   74,614,871   $0.05    4.47    - 
Issued   626,329,010    0.07    3.00    - 
Exercised   (18,380,379)   0.05    -    - 
Expired or cancelled   -    -    -    - 
Outstanding and exercisable at December 31, 2022   682,563,502    0.06    4.47    - 
Issued   34,003,673    -    -    - 
Exercised   (6,374,134)   0.05    -    - 
Expired or cancelled   -    -    -    - 
Outstanding and exercisable at June 30, 2023   710,193,040   $0.06    2.68    - 

 

(*) Of the 626,329,010 warrants issued during the year ended December 31, 2022 and 682,563,502 warrants outstanding and exercisable at December 31, 2022, the weighted average exercise price and weighted average remaining life was not included for 603,529,010 warrants because their amount and exercise price is variable. In addition, the 34,003,673 warrants issued during the six months ended June 30, 2023, are a result of an adjustment to the number of X, Y and Z warrants, as a result of the terms of the agreement. See Note 5 for the exercise prices of Series X, Y, and Z warrants. Series X, Y, and Z warrants expire on September 11, 2025.

 

Note 9. Commitments and Contingencies

 

On March 16, 2023 the Company entered into a partnership agreement (the “Partnership Agreement”) and a property lease agreement (the “Lease Agreement”, and together with the Partnership Agreement, collectively, the “Agreement”) with another cryptocurrency mining company (“Tenant”). Pursuant to the Lease Agreement, the Company agreed to lease to Tenant portions of the Company’s six acre mining facility in Lafayette, GA in increments of up to 10 spaces that are 40 feet in length and eight feet in height each (“Spaces”), together with related utilities access including electricity of up to one megawatt (“MW”) per Space, for deploying mining equipment, in exchange for rental payments of $5 per Space per month (provided the Spaces are powered) and payment of the electricity costs and deposit requirements arising from the Spaces. In connection with the Lease Agreement, Tenant agreed to make an initial deposit of $229 for the initial electricity deployment for five MW and $40 as a security deposit. The $269 total of security deposits is presented in long-term liabilities.

 

Pursuant to the Partnership Agreement, the Company agreed to issue Tenant 500,000 shares its common stock per month for each rented Space (the “Monthly Issuances”), and to also issue an additional number of shares of common stock annually equal to 100% of the Monthly Issuances for the applicable year (the “Annual Issuances,” and together with the Monthly Issuances, collectively, the “Issuances”). Further, pursuant to the Partnership Agreement, the Company provided Tenant with the option (the “Option”) to lend MGT up to $1 million evidenced by a convertible promissory note that is convertible into 25% of the Company’s outstanding common stock, assuming all $1 million is lent, on a pro-forma, post-issuance basis (the “Note”), together with an accompanying warrant to purchase 60% of the shares of common stock underlying the Note (the “Warrant”). The terms of the Note and Warrant would be substantially similar to the September 2022 Note and accompanying warrants that were issued by the Company along with that note. If the Option is exercised, the parties may elect to substitute the $1 million purchase price, in whole or in part, with equipment and infrastructure improvements to enable the Company to have access to up to an additional 10 MWs of electricity to the facility’s currently available electrical power capacity. The Company’s facility currently has electrical capacity of up to 10 MW. The Agreement has a term of 24 months.

 

The Company considered the terms of the Option under ASC 815 and concluded that the Option is a non-option embedded derivative with no initial fair value and would not require bifurcation from the host contract. ASC 606 states that consideration payable to a customer should be recorded as a direct reduction to the transaction price. Therefore, the Company determined the transaction should be accounted for on a net basis, and the fair value of the equity should be recorded as a direct deduction from rental revenue. The Company determined that the share issuances would be treated as lease incentives and ASC 842-10-30-5 requires lease incentives to be recorded as a reduction of fixed payments when determining lease payments. The Company concluded that the equity portion of the agreement should be recorded at fair value on the grant date. Upon recording the equity at fair value at the time of issuance and taking into consideration that revenue should be reduced by the fair value of equity, the Company determined that the fair value of the equity exceeds the total cash to be received based on the fair value of the contract at the date of issuance, resulting in a contract loss at inception.

 

Total lease payments to be received $920,000 
       
Total shares   FMV on grant date    
184,000,000 x 0.006  1,104,000 
Loss at Inception   $(184,000)

 

17

 

 

The Company applied the guidance under ASU 2021-05 and determined that it would be appropriate to account for the entire loss at commencement and recognize that loss as a future equity commitment. The loss is based on the difference between the amount of cash to be received under the contract and the fair value of the stock to be issued under the contract. At lease inception, the Company recorded a lease incentive loss of $184 and recorded an operating lease liability in the corresponding amount. The lease liability will be reduced over the lease term period in conjunction with the issuance of the shares. During the six months ended June 30, 2023, the Company received $100, issued 20 million shares of common stock and reduced the lease liability by $20.

 

Legal proceedings

 

From time-to-time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. During the period covered by this report, there were no material changes to the description of legal proceedings set forth in our Annual Report on Form 10-K, as filed with the SEC on March 31, 2023.

 

Electricity Contract

 

MGT’s prior electricity agreement with the City of LaFayette expired on September 30, 2021. The Company and City of LaFayette are currently operating on a month-to-month basis without a contract.

 

Note 10. Employee Benefit Plans

 

The Company maintains defined contribution benefit plans under Section 401(k) of the Internal Revenue Code covering substantially all qualified employees of the Company (the “401(k) Plan”). Under the 401(k) Plan, the Company may make discretionary contributions of up to 100% of employee contributions. During the six months ended June 30, 2023 and 2022, the Company made contributions to the 401(k) Plan of $6 and $6, respectively.

 

Note 11. Subsequent Events

 

On July 21, 2023, the Company issued 11,400,000 shares of Common Stock for a cashless warrant exchange of 22,800,000 warrants.

 

On July 31, 2023, the Company issued 20,000,000 shares of Common Stock, as a result of a $64,691 conversion of the convertible note.

 

Subsequent to the balance sheet date, the Company issued 16,000,000 shares to Minerset Farms in accordance with the terms of its Partnership Agreement (See Note 9).

 

18

 

 

Item 2. Management’s discussion and analysis of financial condition and results of operations

 

This Quarterly Report on Form 10–Q contains forward–looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward–looking statements. The statements contained herein that are not purely historical are forward–looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward–looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “estimates,” “should,” “expect,” “guidance,” “project,” “intend,” “plan,” “believe” and similar expressions or variations intended to identify forward–looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward–looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward–looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included in our Annual Report on Form 10–K for the fiscal year ended December 31, 2022 as filed with the Securities and Exchange Commission (“SEC”) on March 31, 2023, in addition to other public reports we filed with the SEC. The forward–looking statements set forth herein speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward–looking statements to reflect events or circumstances after the date of such statements.

 

Executive summary

 

MGT Capital Investments, Inc. (“MGT” or the “Company”) is a Delaware corporation that was incorporated in Delaware in 2000. MGT was originally incorporated in Utah in 1977. MGT’s corporate office is in LaFayette, Georgia.

 

All dollar figures set forth in this Quarterly Report on Form 10-Q are in thousands, except per-share amounts.

 

Current Operations

 

MGT conducts cryptocurrency activities at a company-owned and managed Bitcoin mining facility in LaFayette, Georgia. Located adjacent to a utility substation, the several-acre property has access to about 20 megawatts (MW) of electrical power, half of which is presently utilized by the Company. Business activities are comprised of self-mining operations, providing hosting services, and leasing space to third parties.

 

As of June 30, 2023 and November 13, 2023, the Company owned 35 Antminer S19 Pro miners, providing about 3 Ph/s in hash power for self-mining We also offer third-party owners of miners a hosting service whereby MGT operates and maintains the miners for a fixed monthly fee. MGT’s miners and those hosted for others are housed in a modified shipping container on the Company’s owned property in Georgia.

 

The entire facility, including the land and improvements, five 2500 KVA 3-phase transformers, and three mining containers, are owned by MGT. Since April 2023, a single tenant is renting our property and electrical infrastructure to use for Bitcoin mining. The tenant has provided, at its cost, the approximately 2,000 miners and 9 containers needed for its activities. In addition, the tenant pays for its electricity consumption directly to the City utility.

 

These measures improve utilization of our fixed asset base and better insulate us against the volatility of self- mining Bitcoin. The Company is exploring the 10 MW expansion potential at its current property as well as investigating other sites to develop Bitcoin mining facilities.

 

Critical accounting policies and estimates

 

Our discussion and analysis of financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The notes to the unaudited condensed financial statements contained in this Quarterly Report describe our significant accounting policies used in the preparation of the unaudited condensed financial statements. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. We continually evaluate our critical accounting policies and estimates.

 

We believe the critical accounting policies listed below reflect significant judgments, estimates and assumptions used in the preparation of our unaudited condensed financial statements.

 

19

 

 

Revenue recognition

 

Cryptocurrency mining

 

The Company recognizes revenue under Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, (“ASC 606”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

  Step 1: Identify the contract with the customer
  Step 2: Identify the performance obligations in the contract 
  Step 3: Determine the transaction price  
  Step 4: Allocate the transaction price to the performance obligations in the contract  
  Step 5: Recognize revenue when the Company satisfies a performance obligation  

 

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met: The customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct), and the entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).

 

If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

 

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. When determining the transaction price, an entity must consider the effects of all of the following:

 

  Variable consideration  
  Constraining estimates of variable consideration  
  The existence of a significant financing component in the contract  
  Noncash consideration  
  Consideration payable to a customer  

 

Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.

 

The Company has entered into digital asset mining pools by agreeing to terms and conditions, as amended from time to time, with the mining pool operators to provide computing power to the mining pool. The contracts are terminable at any time by either party and the Company’s enforceable right to compensation only begins when the Company provides computing power to the mining pool operator. In exchange for providing computing power, the Company is entitled to a fractional share of the fixed cryptocurrency award the mining pool operator receives (less digital asset transaction fees to the mining pool operator which are recorded as a component of cost of revenues), for successfully adding a block to the Blockchain. The terms of the agreement provide that neither party can dispute settlement terms after thirty-five days following settlement. The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.

 

Providing computing power to solve complex cryptographic algorithms in support of the Bitcoin Blockchain (in a process known as “solving a block”) is an output of the Company’s ordinary activities. The provision of providing such computing power is the only performance obligation in the Company’s agreements with mining pool operators. The transaction consideration the Company receives, if any, is noncash consideration, which the Company measures at fair value on the date received, which is not materially different than the fair value at contract inception or the time the Company has earned the award from the pools. The consideration is all variable. Because it is not probable that a significant reversal of cumulative revenue will not occur, the consideration is constrained until the mining pool operator successfully places a block (by being the first to solve an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized. There is no significant financing component in these transactions.

 

20

 

 

Fair value of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency at the time of receipt. There is currently no specific definitive guidance under GAAP or alternative accounting framework for the accounting for cryptocurrencies recognized as revenue or held, and management has exercised significant judgment in determining the appropriate accounting treatment. In the event authoritative guidance is enacted by the Financial Accounting Standards Board (“FASB”), the Company may be required to change its policies, which could have an effect on the Company’s financial position and results from operations.

 

Hosting Revenues

 

We receive revenues from third parties renting capacity at our facility and from hosting miners owned by others. The Company recognized $79 and $165 from these sources during the three and six months ended June 30, 2023, respectively. The Company recognized $222 and $414 from these sources during the three and six months ended June 30, 2022, respectively. During the three and six months ended June 30, 2023, two customers accounted for 100% and 99%, respectively of hosting revenue. 

 

Property and Equipment

 

Property and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the straight–line method on the various asset classes over their estimated useful lives, which range from one to ten years when placed in service. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. Deposits on property and equipment are initially classified as Other Assets and upon delivery, installation and full payment, the assets are classified as property and equipment on the balance sheet.

 

Impairment of long-lived assets

 

Long-lived assets are reviewed for impairment whenever facts or circumstances either internally or externally may suggest that the carrying value of an asset may not be recoverable, should there be an indication of impairment, we test for recoverability by comparing the estimated undiscounted future cash flows expected to result from the use of the asset to the carrying amount of the asset or asset group. Any excess of the carrying value of the asset or asset group over its estimated fair value is recognized as an impairment loss.

 

Derivative Instruments

 

Derivative financial instruments are recorded in the accompanying balance sheets at fair value in accordance with ASC 815. When the Company enters into a financial instrument such as a debt or equity agreement (the “host contract”), the Company assesses whether the economic characteristics of any embedded features are clearly and closely related to the primary economic characteristics of the remainder of the host contract. When it is determined that (i) an embedded feature possesses economic characteristics that are not clearly and closely related to the primary economic characteristics of the host contract, and (ii) a separate, stand-alone instrument with the same terms would meet the definition of a financial derivative instrument, then the embedded feature is bifurcated from the host contract and accounted for as a derivative instrument. The estimated fair value of the derivative feature is recorded in the accompanying balance sheets separately from the carrying value of the host contract. Subsequent changes in the estimated fair value of derivatives are recorded as a gain or loss in the Company’s statements of operations.

 

Recent accounting pronouncements

 

See Note 3 to our unaudited condensed financial statements appearing in Part I, Item 1 of this Quarterly Report for Recent Accounting Pronouncements.

 

21

 

 

Results of operations

 

Three months ended June 30, 2023 and 2022

 

Revenues

 

Our revenues for the three months June 30, 2023 decreased by $186, or 65%, to $98 as compared to $284 for the three months ended June 30, 2022. Our revenue is derived from cryptocurrency mining, which totaled $19 for the three months ended June 30, 2023 and $62 during the three months ended June 30, 2022. The decrease in mining revenues for this period is due to a decrease in miners from the previous year.

 

We also receive revenues from third parties renting capacity at our facility and from hosting miners owned by others. The company recognized $79 and $222 during the three months ended June 30, 2023 and 2022, respectively. The decrease in hosting revenues for this period is due to a decrease in customers from the previous year.

 

Because our revenue is dependent upon mining and related activities with respect to Bitcoin, and the price and market for Bitcoin and other cryptocurrencies remain volatile and uncertain due to numerous factors including the lack of widespread acceptance of Bitcoin, regulatory actions that have or may be implemented or considered with respect thereto, and general economic conditions including the potential for a recession in the near term, management cannot predict, estimate or advise with certainty the revenue trends that the Company may experience in its current or any future operations following the periods covered in this Report.

 

Operating Expenses

 

Operating expenses for the three months ended June 30, 2023 decreased by $770, or 68%, to $365, as compared to $1,135 for the three months ended June 30, 2022. The decrease in operating expenses was primarily due to a decrease in cost of revenue of $660 and a decrease in general and administrative expenses of $110.

 

The decrease in cost of revenue of $660 or 88% to $93 for the three months ended June 30, 2023, as compared to $753 for the three months ended June 30, 2022 was primarily due to decreased electricity costs. The decrease in general and administrative expenses of $110 or 29%, to $272 for the three months ended June 30, 2023, as compared to $382 for the three months ended June 30, 2022, was primarily due to a decrease in legal fees.

 

Other Income and Expense

 

For the three months ended June 30, 2023, non–operating income of $2,685 consisted primarily of a gain in fair value of warrants derivative liability of $1,612 and a gain in change in fair value of derivative liability of $1,591, partially offset by a loss on settlement of derivative of $93, lease incentive loss of $184, accretion of debt of $219 and interest expense of $22. During the comparable period ended June 30, 2022, non–operating income of $886 consisted primarily of change in fair value of warrants derivative liability of $999 and interest income of $1, partially offset by loss on settlement of derivative of $162.

 

Six months ended June 30, 2023 and 2022

 

Revenues

 

Our revenues for the six months ended June 30, 2023 decreased by $334, or 62%, to $205 as compared to $539 for the six months ended June 30, 2022. Our revenue is derived from cryptocurrency mining, which totaled $40 for the six months ended June 30, 2023 and $125 during the six months ended June 30, 2022. The decrease in mining revenues is due to a decrease in miners from the previous year.

 

22

 

 

We also receive revenues from third parties renting capacity at our facility and from hosting miners owned by others. The company recognized $165 and $414 during the six months ended June 30, 2023 and 2022, respectively. The decrease in hosting revenues for this period is due to a decrease in customers from the previous year.

 

Because our revenue is dependent upon mining and related activities with respect to Bitcoin, and the price and market for Bitcoin and other cryptocurrencies remain volatile and uncertain due to numerous factors including the lack of widespread acceptance of Bitcoin, regulatory actions that have or may be implemented or considered with respect thereto, and general economic conditions including the potential for a recession in the near term, management cannot predict, estimate or advise with certainty the revenue trends that the Company may experience in its current or any future operations following the periods covered in this Report.

 

Operating Expenses

 

Operating expenses for the six months ended June 30, 2023 decreased by $1,103, or 53%, to $982 as compared to $2,085 for the six months ended June 30, 2022. The decrease in operating expenses was primarily due to a decrease in cost of revenue of $1,072 and a decrease in general and administrative expenses of $31.

 

The decrease in cost of revenue of $1,072, or 83%, to $227, as compared to $1,299 for the six months ended June 30, 2022 was primarily due to decreased electricity costs. The decrease in general and administrative expenses of $31, or 4%, to $755 as compared to $786 for the six months ended June 30, 2022, was primarily due to decreases in insurance and periodic lease costs offset by an increase in legal costs.

 

Other Income and Expense

 

For the six months ended June 30, 2023, non–operating expense of $603 consisted primarily of a loss on settlement of derivative of $262, accretion of debt of $342, lease incentive loss of $184, a loss in fair value of warrants derivative liability of $84 and interest expense of $45, offset by a gain on exchange of property and equipment of $70 and a gain in change in fair value of derivative liability of $244. During the comparable period ended June 30, 2022, non–operating income of $63 consisted primarily of change in fair value of derivative of $592, commercial vendor settlement of $48 and interest income of 2, partially offset by loss on settlement of derivative of $579.

 

Liquidity and capital resources

 

Sources of Liquidity

 

We have historically financed our business through the sale of debt and equity interests. In September 2022, we raised $1,335 from the sale of a $1,500 Original Issue Discount Secured Convertible Promissory Note (the “Note”). The Note: (i) is convertible into 30% of the Company’s outstanding shares of the Company’s common stock on the conversion date of the Note on a post-conversion basis, (ii) matures December 31, 2023 and (iii) bears an interest rate of 6% per annum. In addition, the Company issued to the investor three series of warrants of which each of the warrants is exercisable into 60% of the Conversion Shares. In August 2022, the Company also issued to one investor 22,800,000 shares of common stock and 22,800,000 warrants to purchase common stock for consideration of $228.

 

On March 16, 2023 the Company entered into a partnership agreement and a property lease agreement with another cryptocurrency mining company (See Note 9 to the financial statements). Pursuant to the lease agreement, the Company agreed to lease Spaces of the Company’s six acre mining facility for rental payments of $5 per Space per month and payment of the electricity costs and deposit requirements arising from the Spaces. In connection with the Lease Agreement, Tenant agreed to make an initial deposit of $229 for the initial electricity deployment for five MW.

 

Pursuant to the partnership agreement, the Company agreed to issue 500,000 shares of its common stock per month for each rented Space, and to also issue an additional number of shares of common stock annually equal to shares issued during the year under the agreement. During the six months ended June 30, 2023, the Company received $100, issued 20 million shares of common stock under these agreements. Lease payments received under these agreements are treated as sales of equity in the Company’s financial statements.

 

23

 

 

We have incurred significant operating losses since inception and continue to generate losses from operations and as of June 30, 2023 have an accumulated deficit of $427,286. At June 30, 2023, our cash and cash equivalents were $295 of which $250 was restricted, and our working capital deficit was $5,401.

 

The Company will need to raise additional capital to fund operating losses and grow its operations. There can be no assurance however that the Company will be able to raise additional capital when needed, or at terms deemed acceptable, if at all. The Company’s ability to raise additional capital will also be impacted by the volatility of Bitcoin and the ongoing SEC enforcement action against our Chief Executive Officer, both of which are highly uncertain, cannot be predicted and could have an adverse effect on the Company’s business and financial condition. The issuance of any additional shares of Common Stock, preferred stock or convertible securities could be substantially dilutive to our shareholders. Such factors raise substantial doubt about the Company’s ability to sustain operations for at least one year from the issuance of these unaudited financial statements. The accompanying unaudited financial statements do not include any adjustments related to the recoverability and classification of asset amounts or the classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

The price of Bitcoin is volatile, and fluctuations are expected. Declines in the price of Bitcoin have had a negative impact in our operating results and liquidity and could harm the price of our common stock. Movements may be influenced by various factors, including, but not limited to, government regulation, security breaches experienced by service providers, as well as political and economic uncertainties around the world. Since we record revenues partly based on the price of earned Bitcoin and we may retain such Bitcoin as an asset or as payment for future expenses, the relative value of such revenues may fluctuate, as will the value of any Bitcoin we retain.

 

The high and low exchange rate per Bitcoin for the quarter ending June 30, 2023, as reported by Blockchain.info, were approximately $24 and $31 respectively. The high and low exchange rate per Bitcoin for the year ending December 31, 2022, as reported by Blockchain.info, were approximately $48 and $16 respectively. 

 

24

 

 

COVID-19 pandemic:

 

The COVID-19 pandemic has disrupted and may continue to disrupt our operations and those of our vendors, suppliers and other third parties on which we rely, and we may not be able to obtain new miners or replacement parts for our existing miners in a timely or cost-effective manner, which could materially and adversely affect our business and results of operations.

 

The extent to which COVID-19 impacts our operations or our ability to obtain financing will depend on future developments which are uncertain and cannot be predicted, including new information which may emerge concerning the severity of COVID-19 and the actions taken by governments and private businesses to contain COVID-19 to treat its impact, among others. If the disruptions posed by COVID-19 continue for an extended period of time, financial markets may not be available to the Company for raising capital in order to fund future growth. Should the Company not be able to obtain financing in the amounts necessary or under terms which are economically feasible, we may be required to reduce planned future growth and/or the scope of our operations.

 

Cash Flows

 

   Six Months ended
June 30,
 
   2023   2022 
Cash provided by / (used in)          
Operating activities  $(143)  $(882)
Investing activities   -    (68)
Financing activities   (100)   33 
Net decrease in cash and cash equivalents  $(243)  $(917)

 

Operating activities

 

 

Net cash used in operating activities was $143 for the six months ended June 30, 2023 as compared to net cash used in operating activities of $882 for the six months ended June 30, 2022. Cash used in operating activities for the six months ended June 30, 2023 primarily consisted of net loss of $1,380 partially offset by non-cash charges of $682 which includes depreciation of $124, loss on settlement of derivative of $262, lease incentive loss of $184, loss on the change in fair value of warrant derivative liability of $84, and accretion of debt discount of $342, offset by gain on the change in fair value of derivative liability of $244 and gain on sale of property and equipment of $70, and cash provided by working capital of $555.

 

Net cash used in operating activities for the six months ended June 30, 2022 primarily consisted of a net loss of $1,483 offset by non-cash charges of $84 which includes depreciation of $97, loss on settlement of derivative of $579, partially offset by change in fair value of derivative liability of $592, and cash provided by changes in working capital of $517.

 

25

 

 

Investing activities

 

Net cash used in investing activities was $0 for the six months ended June 30, 2023.

 

Net cash used in investing activities was $68 for the six months ended June 30, 2022 which consisted of purchases of property and equipment of $68.

 

Financing activities

 

Net cash used by financing activities was $100 for the six months ended June 30, 2023 which consisted of the repayment of a bank loan of $200 partially offset by cash proceeds for the issuance of common shares under the lease agreement of $100.

 

Net cash provided by financing activities was $33 for the six months ended June 30, 2022 which consisted of proceeds from loans payable.

 

Off–balance sheet arrangements

 

As of June 30, 2023, we had no obligations, assets or liabilities which would be considered off–balance sheet arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off–balance sheet arrangements.

 

Item 3. Quantitative and qualitative disclosures about market risk

 

The Company is not exposed to market risk related to interest rates on foreign currencies.

 

Item 4. Controls and procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures designed to ensure that the information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified under the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer, as appropriate to allow timely decisions regarding required disclosures. As required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer (our principal executive officer and principal financial officer) carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2023. Based on this evaluation, our Chief Executive Officer concluded that our disclosure controls and procedures (as defined in paragraph (e) of Rules 13a-15 and 15d-15 under the Exchange Act) were not effective as June 30, 2023 due to the following material weakness in our internal control over financial reporting: Our small number of employees does not allow for sufficient segregation of duties and independent review of duties performed.

 

Limitations on Internal Control over Financial Reporting

 

An internal control system over financial reporting has inherent limitations and may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

 

26

 

 

Management’s Quarterly Report on Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f) and 15d-15(f). Internal control over financial reporting is a process used to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our financial statements for external purposes in accordance with generally accepted accounting principles in the United States. Internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of our financial statements in accordance with generally accepted accounting principles in the United States, and that our receipts and expenditures are being made only in accordance with the authorization of our board of directors and management; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

 

Under the supervision and with the participation of our management, including our Chief Executive Officer (our principal executive officer and principal financial officer), we performed a complete documentation of the Company’s significant processes and key controls, and conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Based on this evaluation, management concluded that our internal control over financial reporting was not effective as of June 30, 2023.

 

Changes in Internal Control over Financial Reporting

 

During the quarter ended June 30, 2023, there were no changes to internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

Item 1. Legal proceedings

 

From time-to-time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. During the period covered by this report, there were no material changes to the description of legal proceedings set forth in our Annual Report on Form 10-K, as filed with the SEC on March 31, 2023.

 

27

 

 

Item 1A. Risk factors

 

There are no additional risk factors other than those discussed in our Annual Report on Form 10–K, as filed with the SEC on March 31, 2023.

 

Item 2. Unregistered sales of equity securities and use of proceeds

 

During the six months ended June 30, 2023, 6,374,134 warrants were exercised on a cashless basis for the issuance of 40,000,000 shares of common stock. In issuing the securities described above, the Company relied upon the exemption from registration provided by Section 3(a)(9) of the Securities Act of 1933, as amended.

 

On April 27, 2023 and June 7, 2023, the Company issued 6,000,000 and 4,000,000 shares respectively, to Minerset Farms in accordance with the terms of the Agreement. In issuing the securities described above, the Company relied upon the exemption from registration provided by Section 3(a)(9) of the Securities Act of 1933, as amended.

 

Item 3. Defaults upon senior securities

 

None.

 

Item 4. Mine safety disclosures

 

Not applicable.

 

Item 5. Other information

 

None.

 

Item 6. Exhibits

 

31   Certification pursuant to Section 302 of the Sarbanes–Oxley Act of 2002 of Principal Executive Officer and Principal Financial Officer*
     
32   Certification pursuant to Section 906 of the Sarbanes–Oxley Act of 2002 of Principal Executive Officer and Principal Financial Officer*
     
101.INS   Inline XBRL Instance Document*
101.SCH   Inline XBRL Taxonomy Extension Schema*
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB   Inline XBRL Taxonomy Extension Labels Linkbase Document*
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104   Cover Page Interactive Data File*
     
*   Filed herewith

 

28

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  MGT CAPITAL INVESTMENTS, INC
     
Date: November 13, 2023 By: /s/ Robert B. Ladd
    Robert B. Ladd
    President, Chief Executive Officer and Acting Chief Financial Officer
    (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)

 

29

 

 

Exhibit 31

 

CERTIFICATION PURSUANT TO SARBANES–OXLEY ACT OF 2002

 

I, Robert B. Ladd, certify that:

 

1. I have reviewed this quarterly report on Form 10–Q of MGT Capital Investments, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 13, 2023 By: /s/ Robert B. Ladd
    Robert B. Ladd
    President, Chief Executive Officer and Acting Chief Financial Officer
    (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)

 

   

 

 

Exhibit 32

 

CERTIFICATION PURSUANT TO SECTION 906
OF THE SARBANES–OXLEY ACT OF 2002

 

In connection with the Quarterly Report of MGT Capital Investments, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  1. the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
     
  2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 13, 2023 By: /s/ Robert B. Ladd
    Robert B. Ladd
    President, Chief Executive Officer and Acting Chief Financial Officer
    (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)

 

   

 

v3.23.3
Cover - shares
6 Months Ended
Jun. 30, 2023
Nov. 13, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 001-32698  
Entity Registrant Name MGT CAPITAL INVESTMENTS, INC.  
Entity Central Index Key 0001001601  
Entity Tax Identification Number 13-4148725  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 2076 Foster Mill Drive  
Entity Address, City or Town LaFayette  
Entity Address, State or Province GA  
Entity Address, Postal Zip Code 37028  
City Area Code (914)  
Local Phone Number 630-7430  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   801,170,903
v3.23.3
Condensed Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 45 $ 288
Restricted cash 250 250
Intangible digital assets 2 11
Prepaid expenses and other current assets 39 4
Total current assets 336 553
Non-current assets    
Property and equipment, at cost, net 1,044 1,098
Other assets 3
Total assets 1,380 1,654
Current liabilities    
Accounts payable 446 11
Accrued expenses and other payables 19 115
Contract liability 30
Lease liability - current 96  
Note payable 200
Convertible note payable, net of discount 424 82
Warrant derivative liability 1,773 1,727
Derivative liability 2,979 3,223
Total current liabilities 5,737 5,388
Non-current liabilities    
Security deposits 269
Lease liability - non-current 68  
Total liabilities 6,074 5,388
Commitments and Contingencies (Note 9)
Stockholders’ Deficit    
Common stock, $0.001 par value; 2,500,000,000 shares authorized; 753,770,903 and 703,770,903 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively. 754 704
Additional paid-in capital 421,838 421,468
Accumulated deficit (427,286) (425,906)
Total stockholders’ deficit (4,694) (3,734)
Total Liabilities and Stockholders’ Deficit 1,380 1,654
Undesignated Preferred Stock [Member]    
Stockholders’ Deficit    
Series C convertible preferred stock, $0.001 par value, 200 shares authorized. No shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
Series B Preferred Stock [Member]    
Stockholders’ Deficit    
Series C convertible preferred stock, $0.001 par value, 200 shares authorized. No shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
Series C Preferred Stock [Member]    
Stockholders’ Deficit    
Series C convertible preferred stock, $0.001 par value, 200 shares authorized. No shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
v3.23.3
Condensed Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 2,500,000,000 2,500,000,000
Common stock, shares issued 753,770,903 703,770,903
Common stock, shares outstanding 753,770,903 703,770,903
Undesignated Preferred Stock [Member]    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 8,489,800 8,489,800
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Series B Preferred Stock [Member]    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000 10,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Series C Convertible Preferred Stock [Member]    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 200 200
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
v3.23.3
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenue        
Total revenue $ 98,000 $ 284,000 $ 205,000 $ 539,000
Operating expenses        
Cost of revenue 93,000 753,000 227,000 1,299,000
General and administrative 272,000 382,000 755,000 786,000
Total operating expenses 365,000 1,135,000 982,000 2,085,000
Operating loss (267,000) (851,000) (777,000) (1,546,000)
Other non-operating income (expense)        
Interest expense (22,000) (45,000)
Interest income 1,000 2,000
Change in fair value of warrant derivative liability 1,612,000 999,000 (84,000) 592,000
Change in fair value of derivative liability 1,591,000 244,000
Loss on settlement of derivative (93,000) (162,000) (262,000) (579,000)
Lease incentive loss (184,000) (184,000)
Accretion of debt discount (219,000) (342,000)
Gain on exchange of property and equipment 70,000
Other income 48,000 48,000
Total non-operating expense 2,685,000 886,000 (603,000) 63,000
Net loss 2,418,000 35,000 (1,380,000) (1,483,000)
Deemed dividend
Net loss attributable to common stockholders 2,418,000 35,000 (1,380,000) (1,483,000)
Other comprehensive loss        
Realized loss on sale of investments
Comprehensive loss $ 2,418,000 $ 35,000 $ (1,380,000) $ (1,483,000)
Per-share data        
Basic loss per share $ 0.00 $ 0.00 $ (0.00) $ (0.00)
Diluted loss per share $ 0.00 $ 0.00 $ (0.00) $ (0.00)
Weighted average number of common shares outstanding basic 734,282,014 648,082,014 726,897,975 636,748,881
Weighted average number of common shares outstanding diluted 734,282,014 648,082,014 726,897,975 636,748,881
Bitcoin Mining [Member]        
Revenue        
Total revenue $ 19,000 $ 62,000 $ 40,000 $ 125,000
Hosting Services [Member]        
Revenue        
Total revenue $ 79,000 $ 222,000 $ 165,000 $ 414,000
v3.23.3
Condensed Statements of Changes in Stockholders' (Deficit) Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Common Stock to be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 607 $ 420,450 $ (419,928) $ 1,129
Balance, shares at Dec. 31, 2021 606,970,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability $ 34   554 588
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   34,000,000        
Net Loss (1,518) (1,518)
Balance at Mar. 31, 2022 $ 641 421,004 (421,446) 199
Balance, shares at Mar. 31, 2022 640,970,903        
Balance at Dec. 31, 2021 $ 607 420,450 (419,928) 1,129
Balance, shares at Dec. 31, 2021 606,970,903        
Net Loss           (1,483)
Balance at Jun. 30, 2022 $ 651 70 421,124 (421,411) 434
Balance, shares at Jun. 30, 2022 650,970,903        
Balance at Dec. 31, 2021 $ 607 420,450 (419,928) 1,129
Balance, shares at Dec. 31, 2021 606,970,903        
Balance at Dec. 31, 2022 $ 704 421,468 (425,906) (3,734)
Balance, shares at Dec. 31, 2022 703,770,903        
Balance at Mar. 31, 2022 $ 641 421,004 (421,446) 199
Balance, shares at Mar. 31, 2022 640,970,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability $ 10 70 120 200
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   10,000,000        
Net Loss       35 35
Balance at Jun. 30, 2022 $ 651 70 421,124 (421,411) 434
Balance, shares at Jun. 30, 2022 650,970,903        
Balance at Dec. 31, 2022 $ 704 421,468 (425,906) (3,734)
Balance, shares at Dec. 31, 2022 703,770,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability   $ 20   180   200
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   20,000,000        
Net Loss     (3,798) (3,798)
Balance at Mar. 31, 2023 $ 724 421,648 (429,704) (7,332)
Balance, shares at Mar. 31, 2023 723,770,903        
Balance at Dec. 31, 2022 $ 704 421,468 (425,906) (3,734)
Balance, shares at Dec. 31, 2022 703,770,903        
Net Loss           (1,380)
Balance at Jun. 30, 2023 $ 754 421,838 (427,286) (4,694)
Balance, shares at Jun. 30, 2023 753,770,903        
Balance at Mar. 31, 2023 $ 724 421,648 (429,704) (7,332)
Balance, shares at Mar. 31, 2023 723,770,903        
Cashless exercise of warrants and extinguishment of related warrant derivative liability   $ 20   80   100
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares   20,000,000        
Net Loss     2,418 2,418
Issuance of shares in respect of lease agreement   $ 10   110   120
Issuance of shares in respect of lease agreement, shares   10,000,000        
Balance at Jun. 30, 2023 $ 754 $ 421,838 $ (427,286) $ (4,694)
Balance, shares at Jun. 30, 2023 753,770,903        
v3.23.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Cash Flows From Operating Activities              
Net loss $ 2,418,000 $ (3,798,000) $ 35,000 $ (1,518,000) $ (1,380,000) $ (1,483,000)  
Adjustments to reconcile net loss to net cash used in operating activities              
Depreciation 68,000   49,000   124,000 97,000  
Gain on exchange of property and equipment         (70,000)  
Change in fair value of liability         (244,000) (592,000)  
Loss on settlement of derivative 93,000   162,000   262,000 579,000  
Lease incentive loss 184,000     184,000  
Change in fair value of warrant derivative liability         84,000  
Accretion of debt discount         342,000  
Change in operating assets and liabilities              
Accounts receivable         93,000  
Prepaid expenses and other current assets         (35,000) 119,000  
Intangible digital assets         9,000 (7,000)  
Other assets         3,000 (2,000)  
Operating lease liability         (1,000)  
Accounts payable         435,000 372,000  
Accrued expenses         (96,000) (3,000)  
Deferred revenue         (30,000) 41,000  
Security deposits         269,000 (95,000)  
Net cash used in operating activities         (143,000) (882,000)  
Cash Flows From Investing Activities              
Purchase of property and equipment         (68,000)  
Net cash used in investing activities         (68,000)  
Cash Flows From Financing Activities              
Proceeds from loans payable         33,000  
Repayment of note payable         (200,000)  
Proceeds from issuance of stock under lease agreement         100,000  
Net cash provided by (used in) financing activities         (100,000) 33,000  
Net change in cash and cash equivalents         (243,000) (917,000)  
Cash and cash equivalents and Restricted cash, beginning of year   $ 538,000   $ 1,230,000 538,000 1,230,000 $ 1,230,000
Cash and cash equivalents and Restricted cash, end of period $ 295,000   $ 313,000   295,000 313,000 $ 538,000
Supplemental disclosure of cash flow information              
Cash paid for interest          
Cash paid for income tax          
Non-cash investing and financing activities              
Derivative liability associated with convertible debentures of preferred stock          
Cumulative effect adjustment related to ASU adoption          
Cashless exercise of warrants and extinguishment of related warrant derivative liability         300,000 788,000  
Repayment of note payable and interest through the issuance of shares under the equity purchase agreement          
Discount related to convertible promissory note          
Accounts payable settled with loan payable         $ 38,000  
v3.23.3
Organization and Basis of Presentation
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Basis of Presentation

Note 1. Organization and Basis of Presentation

 

Organization

 

MGT Capital Investments, Inc. (“MGT” or the “Company”) is a Delaware corporation incorporated in 2000. MGT was originally incorporated in Utah in 1977. MGT’s corporate office is in LaFayette, Georgia.

 

Cryptocurrency mining

 

Current Operations

 

MGT conducts cryptocurrency activities at a company-owned and managed Bitcoin mining facility in LaFayette, Georgia. Located adjacent to a utility substation, the several-acre property has access to about 20 megawatts (MW) of electrical power, half of which is presently utilized by the Company. Business activities are comprised of self-mining operations, providing hosting services, and leasing space to third parties.

 

As of June 30, 2023 and November 13, 2023, the Company owned 35 Antminer S19 Pro miners, providing about 3 Ph/s in hash power for self-mining. We also offer third-party owners of miners a hosting service whereby MGT operates and maintains the miners for a fixed monthly fee. MGT’s miners and those hosted for others are housed in a modified shipping container on the Company’s owned property in Georgia.

 

The entire facility, including the land and improvements, five 2500 KVA 3-phase transformers, and three mining containers, are owned by MGT. Since April 2023, a single tenant is renting our property and electrical infrastructure to use for Bitcoin mining. The tenant has provided, at its cost, the approximately 2,000 miners and 9 containers needed for its activities. In addition, the tenant pays for its electricity consumption.

 

These measures improve utilization of our fixed asset base and better insulate us against the volatility of self- mining Bitcoin. The Company is exploring the 10 MW expansion potential at its current property as well as investigating other sites to develop Bitcoin mining facilities.

 

Basis of presentation

 

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10–Q and Rule 8 of Regulation S–X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America. However, in the opinion of the management of the Company, all adjustments necessary for a fair presentation of the financial position and operating results have been included in these statements. These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10–K for the fiscal year ended December 31, 2022, as filed with the Securities and Exchange Commission (“SEC”) on March 31, 2023. Operating results for the three and six months ended June 30, 2023 and 2022 are not necessarily indicative of the results that may be expected for any subsequent quarters or for the year ending December 31, 2022.

 

 

COVID-19 Pandemic

 

The COVID-19 pandemic has disrupted and may continue to disrupt our operations and those of our vendors, suppliers and other third parties on which we rely, and we may not be able to obtain new miners or replacement parts for our existing miners in a timely or cost-effective manner, which could materially and adversely affect our business and results of operations.

 

The extent to which COVID-19 impacts our operations or our ability to obtain financing will depend on future developments which are uncertain and cannot be predicted, including new information which may emerge concerning the severity of COVID-19 and the actions taken by governments and private businesses to contain COVID-19 to treat its impact, among others. If the disruptions posed by COVID-19 continue for an extended period of time, financial markets may not be available to the Company for raising capital in order to fund future growth. Should the Company not be able to obtain financing in the amounts necessary or under terms which are economically feasible, we may be required to reduce planned future growth and/or the scope of our operations.

 

Inflation

 

Electricity and other prices are vulnerable to inflation which may increase the Company’s mining costs and operating expenses.

 

v3.23.3
Going Concern and Management’s Plans
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Going Concern and Management’s Plans

Note 2. Going Concern and Management’s Plans

 

The accompanying unaudited condensed financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of June 30, 2023, the Company had incurred significant operating losses since inception and continues to generate losses from operations. As of June 30, 2023, the Company had an accumulated deficit of $427,286. As of June 30, 2023 MGT’s cash and cash equivalents were $295, of which $250 is restricted.

 

The Company will require additional funding to grow its operations. Further, depending upon operational profitability, the Company may also need to raise additional funding for ongoing working capital purposes. There can be no assurance however that the Company will be able to raise additional capital when needed, or at terms deemed acceptable, if at all. The Company’s ability to raise additional capital is impacted by the volatility of Bitcoin mining economics and the SEC’s ongoing enforcement action against our Chief Executive Officer, both of which are highly uncertain, cannot be predicted, and could have an adverse effect on the Company’s business and financial condition.

 

Since January 2022, the Company has secured working capital through the issuance of a convertible note, the sale of equity and warrants, and the sale of assets.

 

Such factors raise substantial doubt about the Company’s ability to sustain operations for at least one year from the issuance of these unaudited condensed financial statements. The accompanying unaudited condensed financial statements do not include any adjustments related to the recoverability and classification of asset amounts or the classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

v3.23.3
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 3. Summary of Significant Accounting Policies

 

Use of estimates and assumptions and critical accounting estimates and assumptions

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements, and also affect the amounts of revenues and expenses reported for each period. Actual results could differ from those which result from using such estimates. Management utilizes various other estimates, including but not limited to determining the estimated lives of long-lived assets, stock compensation, determining the potential impairment of long-lived assets, the fair value of conversion features, fair value of warrants issued, the recognition of revenue, the valuation allowance for deferred tax assets, rental income from operating lease and other legal claims and contingencies. The results of any changes in accounting estimates are reflected in the financial statements in the period in which the changes become evident. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the period that they are determined to be necessary.

 

 

Cash and cash equivalents

 

The Company considers all highly liquid instruments with an original maturity of three months or less when acquired to be cash equivalents. The Company’s combined accounts were $295 and $538 as of June 30, 2023 and December 31, 2022, respectively. Accounts are insured by the FDIC up to $250 per financial institution. The Company has not experienced any losses in such accounts with these financial institutions. As of June 30, 2023, and December 31, 2022, the Company had $0 and $37, respectively, in excess of the FDIC insurance limit.

 

Cryptocurrencies

 

Cryptocurrencies, (including bitcoin and bitcoin cash) are included in current assets in the accompanying balance sheets. Any cryptocurrencies purchased are recorded at cost and cryptocurrencies awarded to the Company through its mining activities are accounted for in connection with the Company’s revenue recognition policy disclosed in this note.

 

Cryptocurrencies held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the cryptocurrency at the time its fair value is being measured.

 

In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.

 

Any purchases of cryptocurrencies by the Company are included within investing activities in the accompanying statements of cash flows, while cryptocurrencies awarded to the Company through its mining activities are included within operating activities on the accompanying statements of cash flows. The sales of cryptocurrencies are included within investing activities in the accompanying statements of cash flows and any realized gains or losses from such sales are included in other income (expense) in the statements of operations. The Company accounts for its gains or losses in accordance with the first in first out (FIFO) method of accounting.

 

Halving – The Bitcoin blockchain and the cryptocurrency reward for solving a block is subject to periodic incremental halving. Halving is a process designed to control the overall supply and reduce the risk of inflation in cryptocurrencies using a Proof-of-Work consensus algorithm. At a predetermined block, the mining reward is cut in half, hence the term “Halving.” A Halving for bitcoin occurred on May 12, 2020, with a revised reward payout of 6.25 Bitcoin per block. Many factors influence the price of Bitcoin and potential increases or decreases in prices in advance of or following a future halving is unknown.

 

The following table presents the activities of digital currencies for the periods ended June 30, 2023 and December 31, 2022:

 

Digital currencies at January 1, 2022  $- 
Additions of digital currencies from mining   169 
Realized loss on sale of digital currencies   (2)
Sale of digital currencies   (156)
Digital currencies at December 31, 2022   11 
Additions of digital currencies from mining   40 
Realized gain on sale of digital currencies   3 
Sale of digital currencies   (52)
Digital currencies at June 30, 2023  $2 

 

 

Property and Equipment

 

Property and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the straight–line method on the various asset classes over their estimated useful lives, which range from one to ten years when placed in service. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. Deposits on property and equipment are initially classified as Other Assets and upon delivery, installation and full payment, the assets are classified as property and equipment on the balance sheet.

 

 

Leases

 

The Company accounts for its leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term. Variable lease expenses, if any, are recorded when incurred.

 

Derivative Instruments

 

Derivative financial instruments are recorded in the accompanying balance sheets at fair value in accordance with ASC 815. When the Company enters into a financial instrument such as a debt or equity agreement (the “host contract”), the Company assesses whether the economic characteristics of any embedded features are clearly and closely related to the primary economic characteristics of the remainder of the host contract. When it is determined that (i) an embedded feature possesses economic characteristics that are not clearly and closely related to the primary economic characteristics of the host contract, and (ii) a separate, stand-alone instrument with the same terms would meet the definition of a financial derivative instrument, then the embedded feature is bifurcated from the host contract and accounted for as a derivative instrument. The estimated fair value of the derivative feature is recorded in the accompanying balance sheets separately from the carrying value of the host contract. Subsequent changes in the estimated fair value of derivatives are recorded as a gain or loss in the Company’s statements of operations.

 

Impairment of long-lived assets

 

Long-lived assets are reviewed for impairment whenever facts or circumstances either internally or externally may suggest that the carrying value of an asset may not be recoverable, should there be an indication of impairment, we test for recoverability by comparing the estimated undiscounted future cash flows expected to result from the use of the asset to the carrying amount of the asset or asset group. Any excess of the carrying value of the asset or asset group over its estimated fair value is recognized as an impairment loss.

 

 

Segment Reporting

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly as the company reviews financial information. The Company currently operates in the Digital Currency Blockchain segment with our mining facility located in the United States. The Company also provides hosting services which are also located in the United States. The Company has employees only in the United States and views its operations as one operating segment as management reviews financial information on a consolidated basis in making decisions regarding resource allocations and assessing performance.

 

Revenue recognition

 

Cryptocurrency mining

 

The Company recognizes revenue under Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, (“ASC 606”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

  Step 1: Identify the contract with the customer
  Step 2: Identify the performance obligations in the contract 
  Step 3: Determine the transaction price  
  Step 4: Allocate the transaction price to the performance obligations in the contract  
  Step 5: Recognize revenue when the Company satisfies a performance obligation  

 

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met: The customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct), and the entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).

 

If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

 

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. When determining the transaction price, an entity must consider the effects of all of the following:

 

  Variable consideration  
  Constraining estimates of variable consideration  
  The existence of a significant financing component in the contract  
  Noncash consideration  
  Consideration payable to a customer  

 

Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.

 

 

The Company has entered into digital asset mining pools by agreeing to terms and conditions, as amended from time to time, with the mining pool operators to provide computing power to the mining pool. The contracts are terminable at any time by either party and the Company’s enforceable right to compensation only begins when the Company provides computing power to the mining pool operator. In exchange for providing computing power, the Company is entitled to a fractional share of the fixed cryptocurrency award the mining pool operator receives (less digital asset transaction fees to the mining pool operator which are recorded as a component of cost of revenues), for successfully adding a block to the Blockchain. The terms of the agreement provide that neither party can dispute settlement terms after thirty-five days following settlement. The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.

 

Providing computing power to solve complex cryptographic algorithms in support of the Bitcoin Blockchain (in a process known as “solving a block”) is an output of the Company’s ordinary activities. The provision of providing such computing power is the only performance obligation in the Company’s agreements with mining pool operators. The transaction consideration the Company receives, if any, is noncash consideration, which the Company measures at fair value on the date received, which is not materially different than the fair value at contract inception or the time the Company has earned the award from the pools. The consideration is all variable. Because it is not probable that a significant reversal of cumulative revenue will not occur, the consideration is constrained until the mining pool operator successfully places a block (by being the first to solve an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized. There is no significant financing component in these transactions.

 

Fair value of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency at the time of receipt. There is currently no specific definitive guidance under GAAP or alternative accounting framework for the accounting for cryptocurrencies recognized as revenue or held, and management has exercised significant judgment in determining the appropriate accounting treatment. In the event authoritative guidance is enacted by the Financial Accounting Standards Board (“FASB”), the Company may be required to change its policies, which could have an effect on the Company’s financial position and results from operations.

 

Hosting Revenues

 

We receive revenues from third parties renting capacity at our facility and from hosting miners owned by others. The Company recognized $79 and $165 from these sources during the three and six months ended June 30, 2023, respectively. The Company recognized $222 and $414 from these sources during the three and six months ended June 30, 2022, respectively. During the three and six months ended June 30, 2023, two customers accounted for 100% and 99%, respectively, of hosting revenue. During the three and six months ended June 30, 2022, two customers accounted for 89% and 90%, respectively of hosting revenue.

 

Income taxes

 

The Company accounts for income taxes in accordance with ASC 740, “Income Taxes”. ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and established for all the entities a minimum threshold for financial statement recognition of the benefit of tax positions and requires certain expanded disclosures. The provision for income taxes is based upon income or loss after adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes represent the tax effects of differences between the financial reporting and tax basis of the Company’s assets and liabilities at the enacted tax rates in effect for the years in which the differences are expected to reverse. The Company evaluates the recoverability of deferred tax assets and establishes a valuation allowance when it is more likely than not that some portion or all the deferred tax assets will not be realized. Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In management’s opinion, adequate provisions for income taxes have been made. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.

 

 

Income (loss) per share

 

Basic income (loss) per share is calculated by dividing net income (loss) applicable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted income (loss) per share is calculated by dividing the net income (loss) attributable to common shareholders by the sum of the weighted average number of common shares outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive securities, comprised of unvested restricted shares, convertible debt, convertible preferred stock, stock warrants and stock options, are not reflected in diluted net income (loss) per share because such potential shares are anti–dilutive due to the Company’s net income (loss).

 

Accordingly, the computation of diluted income per share for the three months and six months ended June 30, 2023 excludes 710,193,040 shares issuable upon the exercise of outstanding warrants and 354,184,824 shares issuable upon the conversion of debt. The computation of diluted loss per share for the three and six months ended June 30, 2022 excludes 59,052,044 shares issuable upon the exercise of outstanding warrants and 10,000,000 of common stock to be issued.

 

Fair Value Measure and Disclosures

 

ASC 820 “Fair Value Measurements and Disclosures” provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

 

Fair value is defined as an exit price, representing the amount that would be received upon the sale of an asset or payment to transfer a liability in an orderly transaction between market participants. Fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or liability. A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:

 

  Level 1 Quoted prices in active markets for identical assets or liabilities.
  Level 2 Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly.
  Level 3 Significant unobservable inputs that cannot be corroborated by market data.

 

As of June 30, 2023 and December 31, 2022, the Company had Level 3 financial instruments related to derivative liabilities related to the issuance of warrants and convertible debt.

 

Management’s evaluation of subsequent events

 

The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the review, other than what is described in Note 11 – Subsequent Events, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the unaudited condensed financial statements.

 

Recent accounting pronouncements

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying financial statements, other than what is disclosed below.

 

On January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC 326). This standard replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. CECL requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend credit. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. In addition, CECL made changes to the accounting for available for sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available for sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The adoption of ASU 2016-13 did not have a material impact on the Company’s financial statements.

 

In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)” (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company is currently evaluating the impact ASU 2020-06 will have on its financial statements.

 

 

v3.23.3
Property, Plant, and Equipment and Other Assets
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Property, Plant, and Equipment and Other Assets

Note 4. Property, Plant, and Equipment and Other Assets

 

Property and equipment consisted of the following:

 

   June 30, 2023   December 31, 2022 
   As of 
   June 30, 2023   December 31, 2022 
Land  $55   $55 
Computer hardware and software   10    10 
Bitcoin mining machines   70    274 
Infrastructure   1,185    1,185 
Containers   403    403 
Property and equipment, gross   1,723    1,927 
Less: Accumulated depreciation   (679)   (829)
Property and equipment, net  $1,044   $1,098 

 

The Company recorded depreciation expense of $68 and $124 for the three and six months ended June 30, 2023, respectively. The Company recorded depreciation expense of $49 and $97 for the three and six months ended June 30, 2022, respectively. For the three and six months ended June 30, 2023, respectively, gains on sale of property and equipment of $0 and $70, respectively, were recorded as other non-operating income. There were no sales of equipment in the six month period ended June 30, 2022. For the three and six months ended June 30, 2023, we exchanged all our S17 miners which were fully depreciated for 35 S19 miners, which resulted in a gain of $0 and $70, respectively.

 

Other Assets consisted of the following:

 

   June 30, 2023   December 31,  2022 
   As of 
   June 30, 2023   December 31,  2022 
         
Security deposits  $  -   $      3 
Other Assets  $-   $3 

 

The Company paid $3 related to its office lease in Raleigh, NC which was returned to us in the six months ended June 30, 2023.

 

v3.23.3
Notes Payable
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Notes Payable

Note 5. Notes Payable

 

September 2022 Note

 

On September 12, 2022, the Company entered into a securities purchase agreement, pursuant to which the Company received $1,335 in exchange for the issuance of a secured convertible promissory note (the “September 2022 Note”) in the principal amount of $1,500 with an original issue discount of $165. Any time prior to a change of control transaction, the September 2022 Note is convertible into 30% of the outstanding shares of the Company’s common stock on the conversion date on a post-conversion basis (the “Conversion Shares”). The September 2022 Note matures December 31, 2023 and bears interest at a rate of 6% per annum. The September 2022 Note provides for customary events of default, the occurrence of which would result in 110% the principal and other accrued amounts outstanding under the September 2022 Note to become immediately due and payable, with the interest rate increasing to 12%.

 

At inception the Company recorded a debt discount of $1,500 and non-cash interest as accretion of debt discount of $5,324. During 2022, the Company recorded additional accretion of debt discount of $82, and the total accretion of debt discount for the year ended December 31, 2022 was $5,406. During the three and six months ended June 30, 2023, the Company recorded accretion of debt discount of $219 and $342, respectively.

 

 

Additionally, the Company issued to the lender three series of warrants (collectively, the “Warrants”). Each of the Series of Warrants is exercisable into 60% of the Conversion Shares and has a term of three years. The Warrants have exercise prices as follows:

 

  Series X Warrant, the lower of $0.02 and 120% of the closing price on the date of issuance;
  Series Y Warrant, the lower of $0.04 and 150% of the closing price on the date of issuance; and
  Series Z Warrant, the lower of $0.06 and 200% of the closing price on the date of issuance.

 

The Company has previous warrants outstanding whereby it cannot conclude that it has enough authorized and unissued shares to satisfy the settlement requirements for those already outstanding warrants. As a result, the equity environment would be considered tainted, and the conversion feature and the attached warrants are treated as derivative liabilities.

 

Derivative Liabilities

 

The Company valued the derivative liability relating to the embedded conversion feature using the Monte Carlo Simulation Method because of the unknown stock price at the future time of conversion. The Monte Carlo Simulation was calculated using the following assumptions:

 

   June 30, 2023   December 31, 2022 
Stock price  $0.005   $0.004 
Term (years)   0.50    1.00 
Annual volatility   190.89%   152.48%
Annual expected return   11.77%   11.89%
Discount rate   5.47%   4.73%
Dividend yield   0%   0%

 

The Company’s activity in its convertible debt related derivative liability was as follows for the six months ended June 30, 2023:

 

Balance of derivative liability at January 1, 2022  $- 
Transfer in due to issuance of warrants with embedded conversion features   4,207 
Change in fair value of derivative liability   (984)
Balance of derivative liability at December 31, 2022   3,223 
Change in fair value of warrant liability   (244)
Balance of derivative liabilities at June 30, 2023  $2,979 

 

As of June 30, 2023, the fair value of the derivative liability was $2,979 and for the three and six months ended June 30, 2023 the Company recorded a gain of $1,591 and $244, respectively, from the change in fair value of derivative liability as non-operating income in the statements of operations. There was no outstanding derivative liability relating to convertible debt outstanding for the three and six months ended June 30, 2022.

 

Warrant Derivative Liabilities

 

As of June 30, 2023, the fair value of the warrant derivative liabilities was $1,773, and for the three and six months ended June 30, 2023, the Company recorded a gain of $1,612 and a loss of $84, respectively, from the change in fair value of derivative warrant liability as non-operating expense in the statements of operations. The Company valued the warrant derivative liabilities other than the warrants issued as part of the debt financing using the Black-Scholes option pricing model using the following assumptions as of June 30, 2023: 1) stock price of $0.005, 2) exercise prices of $0.03 - 0.12, 3) remaining lives of 2.103.06 years, 4) dividend yields of 0%, 5) risk free rates of 4.494.87%, and 6) volatility of 158.8185 %. The Company valued the warrant derivative liability relating to warrants issued in the 2022 debt financing using the binomial lattice model because of the variable exercise price with the following assumptions as of June 30, 2023: 1) stock price of $0.005, 2) remaining life of 2.20 years, 3) dividend yield of 0%, 4) risk free rate of 4.87%, and 5) volatility of 158.4%.

 

 

 

As of December 31, 2022, the fair value of the warrant derivative liabilities was $1,727 and for the year ended December 31, 2022 the Company recorded a gain of $1,726 from the change in fair value of derivative warrant liability as non-operating income in the statements of operations. The Company valued the warrant derivative liabilities other than the warrants issued as part of the debt financing using the Black-Scholes option pricing model using the following assumptions as of December 31, 2022: 1) stock price of $0.004, 2) exercise prices of $0.03 - 0.12, 3) remaining lives of 2.603.56 years, 4) dividend yields of 0%, 5) risk free rates of 4.22%, and 6) volatility of 166.3 - 174.3%. The Company valued the warrant derivative liability relating to warrants issued in the 2022 debt financing using the binomial lattice model because of the variable exercise price with the following assumptions as of December 31, 2022: 1) stock price of $0.004, 2) remaining life of 2.70 years, 3) dividend yield of 0%, 4) risk free rate of 4.22%, and 5) volatility of 174%.

 

The Company’s activity in its warrant derivative liabilities was as follows for the six months ended June 30, 2023:

 

Balance of warrant derivative liability at January 1, 2022  $1,130 
Transfer in due to issuance of warrants with embedded conversion features   2,554 
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions   (231)
Change in fair value of warrant derivative liability   (1,726)
Balance of derivative liability at December 31, 2022   1,727 
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions   (38)
Change in fair value of warrant liability   84 
Balance of warrant derivative liabilities at June 30, 2023  $1,773 

 

The Company recorded loss on settlement of derivative liability in the amount of $93 and $262 for the three and six months ended June 30, 2023, respectively. The Company recorded loss on settlement of derivative liability in the amount of $162 and $579 for the three and six months ended June 30, 2022.

 

Fluctuations in the Company’s stock price are a primary driver for the changes in the derivative valuations during each reporting period. As the stock price increases for each of the related derivative instruments, the value to the holder of the instrument generally increases, therefore increasing the liability on the Company’s balance sheet. Additionally, stock price volatility is one of the significant unobservable inputs used in the fair value measurement of each of the Company’s derivative instruments. The simulated fair value of these liabilities is sensitive to changes in the Company’s expected volatility. Increases in expected volatility would generally result in higher fair value measurement. A 10% change in pricing inputs and changes in volatilities and correlation factors would not result in a material change in our Level 3 fair value.

 

                 
   June 30, 2023 
   Level 1   Level 2   Level 3   Fair Value 
                 
Liabilities                    
Derivative liability  $    -   $    -   $2,979   $2,979 
Warrant derivative liability  $-   $-   $1,773   $1,773 

 

                         
    December 31, 2022  
    Level 1     Level 2     Level 3     Fair Value  
                         
Liabilities                                         
Derivative liability   $ -     $ -     $ 3,223     $ 3,223  
Warrant derivative liability   $ -     $ -     $ 1,727     $ 1,727  

 

 

v3.23.3
Loans Payable
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Loans Payable

Note 6. Loans Payable

 

As part of a payment to the City of LaFayette, the bank erroneously created a note payable in the amount of $200 in respect of the payment instead of drawing funds from the Company’s account at the bank. The note bore no interest and did not have a maturity date. The note was settled with funds from the Company’s account on January 3, 2023.

 

v3.23.3
Leases
6 Months Ended
Jun. 30, 2023
Leases  
Leases

Note 7. Leases

 

In December 2019, the Company entered a new office lease in connection with the relocation of its executive office to Raleigh, North Carolina. The Company accounted for its new office lease as an operating lease under the guidance of Topic 842. Rent expense under the new lease is $3 per month, with annual increases of 3% during the three-year term. The Company used an incremental borrowing rate of 29.91% based on the weighted average effective interest rate of its outstanding debt. At lease inception, the Company recorded a Right of Use Asset of $79 and a corresponding Lease Liability of $79. The Company terminated this lease in the fourth quarter of 2022.

 

On November 1, 2021, the Company entered into a lease agreement to lease a contiguous portion of land to its existing property, as a planting area for trees intended to mitigate noise from the Company’s cryptocurrency mining operations. The agreement calls for yearly installments of $3 for the first five years, with an option to extend this lease for another five-year period at a rate not to exceed 105% of the current lease payment. On each anniversary date, the Company will pay $3 in advance, with payment for the first year paid upon execution of the lease. The Company used an incremental borrowing rate of 8.0% based on the interest rate incorporated in the most recent promissory note. At lease inception, the Company recorded a Right of Use Asset of $22 and a corresponding Lease Liability of $22. The Company terminated this lease in the fourth quarter of 2022. As a result of the termination, the Company recorded a loss on the early termination of a land lease in the amount of $8.

 

The Company did not record rent expense for the three and six months ended June 30, 2023. The Company recorded rent expense of $10 and $20 for the three and six months ended June 30, 2022, respectively.

 

v3.23.3
Common Stock and Preferred Stock
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Common Stock and Preferred Stock

Note 8. Common Stock and Preferred Stock

 

Common stock

 

Common Stock Issuances

 

On August 5, 2022, the Company issued 22,800,000 shares of common stock and 22,800,000 warrants to purchase common stock for consideration of $228.

 

During the year ended December 31, 2022, 18,380,379 warrants with an embedded conversion feature were exercised on a cashless basis for the issuance of 74,000,000 shares of common stock.

 

During the three months ended March 31, 2023, 4,157,044 warrants with an embedded conversion feature were exercised on a cashless basis for the issuance of 20,000,000 shares of common stock.

 

During the three months ended June 30, 2023, 2,217,090 warrants with an embedded conversion feature were exercised on a cashless basis for the issuance of 20,000,000 shares of common stock.

 

During the three months ended June 30, 2023, 10,000,000 shares of common stock were issued in respect of the Lease Agreement (See Note 9).

 

 

Preferred Stock

 

On January 11, 2019, the Company’s Board of Directors approved the authorization of 10,000 shares of Series B Preferred Stock with a par value of $0.001 and a Stated Value of $100 each (“Series B Preferred Shares”). The holders of the Series B Preferred Shares shall be entitled to receive, when, as, and if declared by the Board of Directors of the Company, out of funds legally available for such purpose, dividends in cash at the rate of 12% of the Stated Value per annum on each Series B Preferred Share. Such dividends shall be cumulative and shall accrue without interest from the date of issuance of the respective share of the Series B Preferred Shares. Each holder shall also be entitled to vote on all matters submitted to stockholders of the Company and shall be entitled to 55,000 votes for each Series B Preferred Share owned at the record date for the determination of stockholders entitled to vote on such matter or, if no such record date is established, at the date such vote is taken or any written consent of stockholders is solicited. In the event of a liquidation event, any holders of the Series B Preferred Shares shall be entitled to receive, for each Series B Preferred Shares, the Stated Value in cash out of the assets of the Company, whether from capital or from earnings available for distribution to its stockholders. The Series B Preferred Shares are not convertible into shares of the Company’s common stock. No shares of Series B Preferred Shares have been issued or are outstanding.

 

On April 12, 2019, the Company’s Board of Directors approved the authorization of 200 Series C Preferred Shares with a par value of $0.001 (“Series C Preferred Shares”). The holders of the Series C Preferred Shares have no voting rights, receive no dividends, and are entitled to a liquidation preference equal to the stated value. At any time, the Company may redeem the Series C Preferred Shares at 1.2 times the stated value. Given the right of redemption is solely at the option of the Company, the Series C Preferred Shares are not considered mandatorily redeemable, and as such are classified in shareholders’ equity on the Company’s balance sheet.

 

Each Series C Preferred Share is convertible into shares of the Company’s common stock in an amount equal to the greater of: (a) 200,000 shares of common stock or (b) the amount derived by dividing the stated value by the product of 0.7 times the market price of the Company’s common stock, defined as the lowest trading price of the Company’s common stock during the ten-day period preceding the conversion date. The holder may not convert any Series C Preferred Shares if the total amount of shares held, together with holdings of its affiliates, following a conversion exceeds 9.99% of the Company’s common stock. During 2019 and 2020, 190 Series C Preferred Shares were issued and subsequently converted into Common Shares. No shares of Series C Preferred Shares are currently issued and outstanding.

 

Warrants

 

On August 5, 2022, the Company sold 22,800,000 shares of common stock and issued three warrants, each to purchase 7,600,000 shares of common stock for consideration of $228,000. Subject to the terms and adjustments in the Warrants, the Warrants are exercisable at initial prices of $0.03, $0.06, and $0.12 per share, for three years from August 5, 2022.

 

During the year ended December 31, 2022, 18,380,379 warrants were exercised on a cashless basis for the issuance of 74,000,000 shares of common stock. Upon cashless exercise, the Company calculated the fair value of derivative liability on warrants of $231, compared it to the fair value of 74,000,000 shares of $988 and recorded a loss on extinguishment of $757. The Company valued the warrant derivative liability using the Black-Scholes option pricing model using the following assumptions on the date of each exercise: 1) stock prices of $0.007 - $0.019, 2) exercise prices of $0.05, 3) remaining lives of 3.54.2 years, 4) dividend yields of 0%, 5) risk free rates of 1.53% -3.79%, and 6) volatility of 169.28% - 175.6%.

 

During the six months ended June 30, 2023, 6,374,134 warrants were exercised on a cashless basis for the issuance of 40,000,000 shares of common stock. Upon cashless exercise, the Company calculated the fair value of derivative liability on warrants of $38, compared it to the fair value of 40,000,000 shares of $300 and recorded a loss on extinguishment of $262. The Company valued the warrant derivative liability using the Black-Scholes option pricing model using the following assumptions on the date of exercise: 1) stock price of $0.01-0.05, 2) exercise price of $0.05, 3) remaining life of 2.7-3.1 years, 4) dividend yield of 0%, 5) risk free rate of 3.76-4.17%, and 6) volatility of 171.4-181.8%.

 

 

The following table summarizes information about shares issuable under warrants outstanding during the three months ended June 30, 2023:

 

   Warrant
shares
outstanding
   Weighted
average
exercise price
   Weighted
average
remaining life
   Intrinsic
value
 
Outstanding at January 1, 2022   74,614,871   $0.05    4.47    - 
Issued   626,329,010    0.07    3.00    - 
Exercised   (18,380,379)   0.05    -    - 
Expired or cancelled   -    -    -    - 
Outstanding and exercisable at December 31, 2022   682,563,502    0.06    4.47    - 
Issued   34,003,673    -    -    - 
Exercised   (6,374,134)   0.05    -    - 
Expired or cancelled   -    -    -    - 
Outstanding and exercisable at June 30, 2023   710,193,040   $0.06    2.68    - 

 

(*) Of the 626,329,010 warrants issued during the year ended December 31, 2022 and 682,563,502 warrants outstanding and exercisable at December 31, 2022, the weighted average exercise price and weighted average remaining life was not included for 603,529,010 warrants because their amount and exercise price is variable. In addition, the 34,003,673 warrants issued during the six months ended June 30, 2023, are a result of an adjustment to the number of X, Y and Z warrants, as a result of the terms of the agreement. See Note 5 for the exercise prices of Series X, Y, and Z warrants. Series X, Y, and Z warrants expire on September 11, 2025.

 

v3.23.3
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 9. Commitments and Contingencies

 

On March 16, 2023 the Company entered into a partnership agreement (the “Partnership Agreement”) and a property lease agreement (the “Lease Agreement”, and together with the Partnership Agreement, collectively, the “Agreement”) with another cryptocurrency mining company (“Tenant”). Pursuant to the Lease Agreement, the Company agreed to lease to Tenant portions of the Company’s six acre mining facility in Lafayette, GA in increments of up to 10 spaces that are 40 feet in length and eight feet in height each (“Spaces”), together with related utilities access including electricity of up to one megawatt (“MW”) per Space, for deploying mining equipment, in exchange for rental payments of $5 per Space per month (provided the Spaces are powered) and payment of the electricity costs and deposit requirements arising from the Spaces. In connection with the Lease Agreement, Tenant agreed to make an initial deposit of $229 for the initial electricity deployment for five MW and $40 as a security deposit. The $269 total of security deposits is presented in long-term liabilities.

 

Pursuant to the Partnership Agreement, the Company agreed to issue Tenant 500,000 shares its common stock per month for each rented Space (the “Monthly Issuances”), and to also issue an additional number of shares of common stock annually equal to 100% of the Monthly Issuances for the applicable year (the “Annual Issuances,” and together with the Monthly Issuances, collectively, the “Issuances”). Further, pursuant to the Partnership Agreement, the Company provided Tenant with the option (the “Option”) to lend MGT up to $1 million evidenced by a convertible promissory note that is convertible into 25% of the Company’s outstanding common stock, assuming all $1 million is lent, on a pro-forma, post-issuance basis (the “Note”), together with an accompanying warrant to purchase 60% of the shares of common stock underlying the Note (the “Warrant”). The terms of the Note and Warrant would be substantially similar to the September 2022 Note and accompanying warrants that were issued by the Company along with that note. If the Option is exercised, the parties may elect to substitute the $1 million purchase price, in whole or in part, with equipment and infrastructure improvements to enable the Company to have access to up to an additional 10 MWs of electricity to the facility’s currently available electrical power capacity. The Company’s facility currently has electrical capacity of up to 10 MW. The Agreement has a term of 24 months.

 

The Company considered the terms of the Option under ASC 815 and concluded that the Option is a non-option embedded derivative with no initial fair value and would not require bifurcation from the host contract. ASC 606 states that consideration payable to a customer should be recorded as a direct reduction to the transaction price. Therefore, the Company determined the transaction should be accounted for on a net basis, and the fair value of the equity should be recorded as a direct deduction from rental revenue. The Company determined that the share issuances would be treated as lease incentives and ASC 842-10-30-5 requires lease incentives to be recorded as a reduction of fixed payments when determining lease payments. The Company concluded that the equity portion of the agreement should be recorded at fair value on the grant date. Upon recording the equity at fair value at the time of issuance and taking into consideration that revenue should be reduced by the fair value of equity, the Company determined that the fair value of the equity exceeds the total cash to be received based on the fair value of the contract at the date of issuance, resulting in a contract loss at inception.

 

Total lease payments to be received $920,000 
       
Total shares   FMV on grant date    
184,000,000 x 0.006  1,104,000 
Loss at Inception   $(184,000)

 

 

The Company applied the guidance under ASU 2021-05 and determined that it would be appropriate to account for the entire loss at commencement and recognize that loss as a future equity commitment. The loss is based on the difference between the amount of cash to be received under the contract and the fair value of the stock to be issued under the contract. At lease inception, the Company recorded a lease incentive loss of $184 and recorded an operating lease liability in the corresponding amount. The lease liability will be reduced over the lease term period in conjunction with the issuance of the shares. During the six months ended June 30, 2023, the Company received $100, issued 20 million shares of common stock and reduced the lease liability by $20.

 

Legal proceedings

 

From time-to-time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. During the period covered by this report, there were no material changes to the description of legal proceedings set forth in our Annual Report on Form 10-K, as filed with the SEC on March 31, 2023.

 

Electricity Contract

 

MGT’s prior electricity agreement with the City of LaFayette expired on September 30, 2021. The Company and City of LaFayette are currently operating on a month-to-month basis without a contract.

 

v3.23.3
Employee Benefit Plans
6 Months Ended
Jun. 30, 2023
Retirement Benefits [Abstract]  
Employee Benefit Plans

Note 10. Employee Benefit Plans

 

The Company maintains defined contribution benefit plans under Section 401(k) of the Internal Revenue Code covering substantially all qualified employees of the Company (the “401(k) Plan”). Under the 401(k) Plan, the Company may make discretionary contributions of up to 100% of employee contributions. During the six months ended June 30, 2023 and 2022, the Company made contributions to the 401(k) Plan of $6 and $6, respectively.

 

v3.23.3
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events

Note 11. Subsequent Events

 

On July 21, 2023, the Company issued 11,400,000 shares of Common Stock for a cashless warrant exchange of 22,800,000 warrants.

 

On July 31, 2023, the Company issued 20,000,000 shares of Common Stock, as a result of a $64,691 conversion of the convertible note.

 

Subsequent to the balance sheet date, the Company issued 16,000,000 shares to Minerset Farms in accordance with the terms of its Partnership Agreement (See Note 9).

v3.23.3
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Use of estimates and assumptions and critical accounting estimates and assumptions

Use of estimates and assumptions and critical accounting estimates and assumptions

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements, and also affect the amounts of revenues and expenses reported for each period. Actual results could differ from those which result from using such estimates. Management utilizes various other estimates, including but not limited to determining the estimated lives of long-lived assets, stock compensation, determining the potential impairment of long-lived assets, the fair value of conversion features, fair value of warrants issued, the recognition of revenue, the valuation allowance for deferred tax assets, rental income from operating lease and other legal claims and contingencies. The results of any changes in accounting estimates are reflected in the financial statements in the period in which the changes become evident. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the period that they are determined to be necessary.

 

 

Cash and cash equivalents

Cash and cash equivalents

 

The Company considers all highly liquid instruments with an original maturity of three months or less when acquired to be cash equivalents. The Company’s combined accounts were $295 and $538 as of June 30, 2023 and December 31, 2022, respectively. Accounts are insured by the FDIC up to $250 per financial institution. The Company has not experienced any losses in such accounts with these financial institutions. As of June 30, 2023, and December 31, 2022, the Company had $0 and $37, respectively, in excess of the FDIC insurance limit.

 

Cryptocurrencies

Cryptocurrencies

 

Cryptocurrencies, (including bitcoin and bitcoin cash) are included in current assets in the accompanying balance sheets. Any cryptocurrencies purchased are recorded at cost and cryptocurrencies awarded to the Company through its mining activities are accounted for in connection with the Company’s revenue recognition policy disclosed in this note.

 

Cryptocurrencies held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the cryptocurrency at the time its fair value is being measured.

 

In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.

 

Any purchases of cryptocurrencies by the Company are included within investing activities in the accompanying statements of cash flows, while cryptocurrencies awarded to the Company through its mining activities are included within operating activities on the accompanying statements of cash flows. The sales of cryptocurrencies are included within investing activities in the accompanying statements of cash flows and any realized gains or losses from such sales are included in other income (expense) in the statements of operations. The Company accounts for its gains or losses in accordance with the first in first out (FIFO) method of accounting.

 

Halving – The Bitcoin blockchain and the cryptocurrency reward for solving a block is subject to periodic incremental halving. Halving is a process designed to control the overall supply and reduce the risk of inflation in cryptocurrencies using a Proof-of-Work consensus algorithm. At a predetermined block, the mining reward is cut in half, hence the term “Halving.” A Halving for bitcoin occurred on May 12, 2020, with a revised reward payout of 6.25 Bitcoin per block. Many factors influence the price of Bitcoin and potential increases or decreases in prices in advance of or following a future halving is unknown.

 

The following table presents the activities of digital currencies for the periods ended June 30, 2023 and December 31, 2022:

 

Digital currencies at January 1, 2022  $- 
Additions of digital currencies from mining   169 
Realized loss on sale of digital currencies   (2)
Sale of digital currencies   (156)
Digital currencies at December 31, 2022   11 
Additions of digital currencies from mining   40 
Realized gain on sale of digital currencies   3 
Sale of digital currencies   (52)
Digital currencies at June 30, 2023  $2 

 

 

Property and Equipment

Property and Equipment

 

Property and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the straight–line method on the various asset classes over their estimated useful lives, which range from one to ten years when placed in service. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. Deposits on property and equipment are initially classified as Other Assets and upon delivery, installation and full payment, the assets are classified as property and equipment on the balance sheet.

 

 

Leases

Leases

 

The Company accounts for its leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term. Variable lease expenses, if any, are recorded when incurred.

 

Derivative Instruments

Derivative Instruments

 

Derivative financial instruments are recorded in the accompanying balance sheets at fair value in accordance with ASC 815. When the Company enters into a financial instrument such as a debt or equity agreement (the “host contract”), the Company assesses whether the economic characteristics of any embedded features are clearly and closely related to the primary economic characteristics of the remainder of the host contract. When it is determined that (i) an embedded feature possesses economic characteristics that are not clearly and closely related to the primary economic characteristics of the host contract, and (ii) a separate, stand-alone instrument with the same terms would meet the definition of a financial derivative instrument, then the embedded feature is bifurcated from the host contract and accounted for as a derivative instrument. The estimated fair value of the derivative feature is recorded in the accompanying balance sheets separately from the carrying value of the host contract. Subsequent changes in the estimated fair value of derivatives are recorded as a gain or loss in the Company’s statements of operations.

 

Impairment of long-lived assets

Impairment of long-lived assets

 

Long-lived assets are reviewed for impairment whenever facts or circumstances either internally or externally may suggest that the carrying value of an asset may not be recoverable, should there be an indication of impairment, we test for recoverability by comparing the estimated undiscounted future cash flows expected to result from the use of the asset to the carrying amount of the asset or asset group. Any excess of the carrying value of the asset or asset group over its estimated fair value is recognized as an impairment loss.

 

 

Segment Reporting

Segment Reporting

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly as the company reviews financial information. The Company currently operates in the Digital Currency Blockchain segment with our mining facility located in the United States. The Company also provides hosting services which are also located in the United States. The Company has employees only in the United States and views its operations as one operating segment as management reviews financial information on a consolidated basis in making decisions regarding resource allocations and assessing performance.

 

Revenue recognition

Revenue recognition

 

Cryptocurrency mining

 

The Company recognizes revenue under Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, (“ASC 606”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

  Step 1: Identify the contract with the customer
  Step 2: Identify the performance obligations in the contract 
  Step 3: Determine the transaction price  
  Step 4: Allocate the transaction price to the performance obligations in the contract  
  Step 5: Recognize revenue when the Company satisfies a performance obligation  

 

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met: The customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct), and the entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).

 

If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

 

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. When determining the transaction price, an entity must consider the effects of all of the following:

 

  Variable consideration  
  Constraining estimates of variable consideration  
  The existence of a significant financing component in the contract  
  Noncash consideration  
  Consideration payable to a customer  

 

Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.

 

 

The Company has entered into digital asset mining pools by agreeing to terms and conditions, as amended from time to time, with the mining pool operators to provide computing power to the mining pool. The contracts are terminable at any time by either party and the Company’s enforceable right to compensation only begins when the Company provides computing power to the mining pool operator. In exchange for providing computing power, the Company is entitled to a fractional share of the fixed cryptocurrency award the mining pool operator receives (less digital asset transaction fees to the mining pool operator which are recorded as a component of cost of revenues), for successfully adding a block to the Blockchain. The terms of the agreement provide that neither party can dispute settlement terms after thirty-five days following settlement. The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.

 

Providing computing power to solve complex cryptographic algorithms in support of the Bitcoin Blockchain (in a process known as “solving a block”) is an output of the Company’s ordinary activities. The provision of providing such computing power is the only performance obligation in the Company’s agreements with mining pool operators. The transaction consideration the Company receives, if any, is noncash consideration, which the Company measures at fair value on the date received, which is not materially different than the fair value at contract inception or the time the Company has earned the award from the pools. The consideration is all variable. Because it is not probable that a significant reversal of cumulative revenue will not occur, the consideration is constrained until the mining pool operator successfully places a block (by being the first to solve an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized. There is no significant financing component in these transactions.

 

Fair value of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency at the time of receipt. There is currently no specific definitive guidance under GAAP or alternative accounting framework for the accounting for cryptocurrencies recognized as revenue or held, and management has exercised significant judgment in determining the appropriate accounting treatment. In the event authoritative guidance is enacted by the Financial Accounting Standards Board (“FASB”), the Company may be required to change its policies, which could have an effect on the Company’s financial position and results from operations.

 

Hosting Revenues

 

We receive revenues from third parties renting capacity at our facility and from hosting miners owned by others. The Company recognized $79 and $165 from these sources during the three and six months ended June 30, 2023, respectively. The Company recognized $222 and $414 from these sources during the three and six months ended June 30, 2022, respectively. During the three and six months ended June 30, 2023, two customers accounted for 100% and 99%, respectively, of hosting revenue. During the three and six months ended June 30, 2022, two customers accounted for 89% and 90%, respectively of hosting revenue.

 

Income taxes

Income taxes

 

The Company accounts for income taxes in accordance with ASC 740, “Income Taxes”. ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and established for all the entities a minimum threshold for financial statement recognition of the benefit of tax positions and requires certain expanded disclosures. The provision for income taxes is based upon income or loss after adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes represent the tax effects of differences between the financial reporting and tax basis of the Company’s assets and liabilities at the enacted tax rates in effect for the years in which the differences are expected to reverse. The Company evaluates the recoverability of deferred tax assets and establishes a valuation allowance when it is more likely than not that some portion or all the deferred tax assets will not be realized. Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In management’s opinion, adequate provisions for income taxes have been made. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.

 

 

Income (loss) per share

Income (loss) per share

 

Basic income (loss) per share is calculated by dividing net income (loss) applicable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted income (loss) per share is calculated by dividing the net income (loss) attributable to common shareholders by the sum of the weighted average number of common shares outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive securities, comprised of unvested restricted shares, convertible debt, convertible preferred stock, stock warrants and stock options, are not reflected in diluted net income (loss) per share because such potential shares are anti–dilutive due to the Company’s net income (loss).

 

Accordingly, the computation of diluted income per share for the three months and six months ended June 30, 2023 excludes 710,193,040 shares issuable upon the exercise of outstanding warrants and 354,184,824 shares issuable upon the conversion of debt. The computation of diluted loss per share for the three and six months ended June 30, 2022 excludes 59,052,044 shares issuable upon the exercise of outstanding warrants and 10,000,000 of common stock to be issued.

 

Fair Value Measure and Disclosures

Fair Value Measure and Disclosures

 

ASC 820 “Fair Value Measurements and Disclosures” provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

 

Fair value is defined as an exit price, representing the amount that would be received upon the sale of an asset or payment to transfer a liability in an orderly transaction between market participants. Fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or liability. A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:

 

  Level 1 Quoted prices in active markets for identical assets or liabilities.
  Level 2 Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly.
  Level 3 Significant unobservable inputs that cannot be corroborated by market data.

 

As of June 30, 2023 and December 31, 2022, the Company had Level 3 financial instruments related to derivative liabilities related to the issuance of warrants and convertible debt.

 

Management’s evaluation of subsequent events

Management’s evaluation of subsequent events

 

The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the review, other than what is described in Note 11 – Subsequent Events, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the unaudited condensed financial statements.

 

Recent accounting pronouncements

Recent accounting pronouncements

 

Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying financial statements, other than what is disclosed below.

 

On January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASC 326). This standard replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. CECL requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend credit. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. In addition, CECL made changes to the accounting for available for sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available for sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. The adoption of ASU 2016-13 did not have a material impact on the Company’s financial statements.

 

In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)” (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company is currently evaluating the impact ASU 2020-06 will have on its financial statements.

v3.23.3
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Schedule of Digital Currencies

The following table presents the activities of digital currencies for the periods ended June 30, 2023 and December 31, 2022:

 

Digital currencies at January 1, 2022  $- 
Additions of digital currencies from mining   169 
Realized loss on sale of digital currencies   (2)
Sale of digital currencies   (156)
Digital currencies at December 31, 2022   11 
Additions of digital currencies from mining   40 
Realized gain on sale of digital currencies   3 
Sale of digital currencies   (52)
Digital currencies at June 30, 2023  $2 

v3.23.3
Property, Plant, and Equipment and Other Assets (Tables)
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment

Property and equipment consisted of the following:

 

   June 30, 2023   December 31, 2022 
   As of 
   June 30, 2023   December 31, 2022 
Land  $55   $55 
Computer hardware and software   10    10 
Bitcoin mining machines   70    274 
Infrastructure   1,185    1,185 
Containers   403    403 
Property and equipment, gross   1,723    1,927 
Less: Accumulated depreciation   (679)   (829)
Property and equipment, net  $1,044   $1,098 
Schedule of Other Assets

Other Assets consisted of the following:

 

   June 30, 2023   December 31,  2022 
   As of 
   June 30, 2023   December 31,  2022 
         
Security deposits  $  -   $      3 
Other Assets  $-   $3 
v3.23.3
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Monte Carlo Simulation Assumption

 

   June 30, 2023   December 31, 2022 
Stock price  $0.005   $0.004 
Term (years)   0.50    1.00 
Annual volatility   190.89%   152.48%
Annual expected return   11.77%   11.89%
Discount rate   5.47%   4.73%
Dividend yield   0%   0%
Schedule of Derivative Liability Activity

The Company’s activity in its convertible debt related derivative liability was as follows for the six months ended June 30, 2023:

 

Balance of derivative liability at January 1, 2022  $- 
Transfer in due to issuance of warrants with embedded conversion features   4,207 
Change in fair value of derivative liability   (984)
Balance of derivative liability at December 31, 2022   3,223 
Change in fair value of warrant liability   (244)
Balance of derivative liabilities at June 30, 2023  $2,979 
Schedule of Warrant Derivative Liabilities

The Company’s activity in its warrant derivative liabilities was as follows for the six months ended June 30, 2023:

 

Balance of warrant derivative liability at January 1, 2022  $1,130 
Transfer in due to issuance of warrants with embedded conversion features   2,554 
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions   (231)
Change in fair value of warrant derivative liability   (1,726)
Balance of derivative liability at December 31, 2022   1,727 
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions   (38)
Change in fair value of warrant liability   84 
Balance of warrant derivative liabilities at June 30, 2023  $1,773 
Schedule of Derivative Liability Fair value

 

                 
   June 30, 2023 
   Level 1   Level 2   Level 3   Fair Value 
                 
Liabilities                    
Derivative liability  $    -   $    -   $2,979   $2,979 
Warrant derivative liability  $-   $-   $1,773   $1,773 

 

                         
    December 31, 2022  
    Level 1     Level 2     Level 3     Fair Value  
                         
Liabilities                                         
Derivative liability   $ -     $ -     $ 3,223     $ 3,223  
Warrant derivative liability   $ -     $ -     $ 1,727     $ 1,727  
v3.23.3
Common Stock and Preferred Stock (Tables)
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Summary of Warrants Outstanding

The following table summarizes information about shares issuable under warrants outstanding during the three months ended June 30, 2023:

 

   Warrant
shares
outstanding
   Weighted
average
exercise price
   Weighted
average
remaining life
   Intrinsic
value
 
Outstanding at January 1, 2022   74,614,871   $0.05    4.47    - 
Issued   626,329,010    0.07    3.00    - 
Exercised   (18,380,379)   0.05    -    - 
Expired or cancelled   -    -    -    - 
Outstanding and exercisable at December 31, 2022   682,563,502    0.06    4.47    - 
Issued   34,003,673    -    -    - 
Exercised   (6,374,134)   0.05    -    - 
Expired or cancelled   -    -    -    - 
Outstanding and exercisable at June 30, 2023   710,193,040   $0.06    2.68    - 
v3.23.3
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Loss at Inception

 

Total lease payments to be received $920,000 
       
Total shares   FMV on grant date    
184,000,000 x 0.006  1,104,000 
Loss at Inception   $(184,000)
v3.23.3
Going Concern and Management’s Plans (Details Narrative) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Accumulated deficit $ 427,286 $ 425,906
Cash and cash equivalents 295  
Restricted cash $ 250 $ 250
v3.23.3
Schedule of Digital Currencies (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Digital currencies, Beginning balance $ 11
Additions of digital currencies from mining 40 169
Realized gain loss on sale of digital currencies 3 (2)
Sale of digital currencies (52) (156)
Digital currencies, Ending balance $ 2 $ 11
v3.23.3
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Product Information [Line Items]          
Cash and cash equivalents $ 295   $ 295   $ 538
Cash, FDIC uninsured amount $ 0   $ 0   $ 37
Warrant [Member]          
Product Information [Line Items]          
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 710,193,040   710,193,040 59,052,044  
Convertible Notes Payable [Member]          
Product Information [Line Items]          
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount 354,184,824   354,184,824 10,000,000  
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Two Customers [Member]          
Product Information [Line Items]          
Concentration Risk, Percentage 100.00%   99.00% 89.00%  
Hosting Miners [Member]          
Product Information [Line Items]          
Revenues $ 79 $ 222 $ 165 $ 414  
Maximum [Member]          
Product Information [Line Items]          
Cash, FDIC insured amount $ 250   $ 250    
v3.23.3
Schedule of Property and Equipment (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 1,723 $ 1,927
Less: Accumulated depreciation (679) (829)
Property and equipment, net 1,044 1,098
Land [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 55 55
Computer Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 10 10
Bitcoin Mining Machines [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 70 274
Infrastructures [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross 1,185 1,185
Containers [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 403 $ 403
v3.23.3
Schedule of Other Assets (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Abstract]    
Security deposits $ 3
Other Assets $ 3
v3.23.3
Property, Plant, and Equipment and Other Assets (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Property, Plant and Equipment [Line Items]          
Depreciation expense $ 68 $ 49 $ 124 $ 97  
Gains on sale of property and equipment 70  
Security deposits     $ 3
Office Equipment [Member]          
Property, Plant and Equipment [Line Items]          
Security deposits $ 3   $ 3    
v3.23.3
Schedule of Monte Carlo Simulation Assumption (Details) - Monte Carlo Simulation [Member]
6 Months Ended 12 Months Ended
Jun. 30, 2023
$ / shares
Dec. 31, 2022
$ / shares
Credit Derivatives [Line Items]    
Stock price $ 0.005 $ 0.004
Measurement Input, Expected Term [Member]    
Credit Derivatives [Line Items]    
Term (years) 6 months 1 year
Measurement Input, Option Volatility [Member]    
Credit Derivatives [Line Items]    
Debt measurement input 1.9089 1.5248
Measurement Input Annual Expected Return [Member]    
Credit Derivatives [Line Items]    
Debt measurement input 0.1177 0.1189
Measurement Input, Discount Rate [Member]    
Credit Derivatives [Line Items]    
Debt measurement input 0.0547 0.0473
Measurement Input, Expected Dividend Rate [Member]    
Credit Derivatives [Line Items]    
Debt measurement input 0 0
v3.23.3
Schedule of Derivative Liability Activity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Debt Disclosure [Abstract]          
Balance of derivative liabilities     $ 3,223
Transfer in due to issuance of convertible promissory note with embedded conversion features         4,207
Change in fair value of derivative liability $ (1,591) (244) (984)
Balance of derivative liabilities $ 2,979 $ 0 $ 2,979 $ 0 $ 3,223
v3.23.3
Schedule of Warrant Derivative Liabilities (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Debt Disclosure [Abstract]    
Balance of warrant derivative liabilities $ 1,727 $ 1,130
Transfer in due to issuance of warrants with embedded conversion features (38) 2,554
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions   (231)
Change in fair value of derivative liability 84 (1,726)
Balance of warrant derivative liabilities $ 1,773 $ 1,727
v3.23.3
Schedule of Derivative Liability Fair value (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Platform Operator, Crypto-Asset [Line Items]    
Derivative liability $ 2,979 $ 3,223
Warrant derivative liability 1,773 1,727
Fair Value, Inputs, Level 1 [Member]    
Platform Operator, Crypto-Asset [Line Items]    
Derivative liability
Warrant derivative liability
Fair Value, Inputs, Level 2 [Member]    
Platform Operator, Crypto-Asset [Line Items]    
Derivative liability
Warrant derivative liability
Fair Value, Inputs, Level 3 [Member]    
Platform Operator, Crypto-Asset [Line Items]    
Derivative liability 2,979 3,223
Warrant derivative liability $ 1,773 $ 1,727
v3.23.3
Notes Payable (Details Narrative)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 12, 2022
USD ($)
Sep. 12, 2022
USD ($)
Jun. 30, 2023
USD ($)
$ / shares
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
$ / shares
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
Short-Term Debt [Line Items]                
Proceeds from notes payable         $ 33    
Accretion of debt discount     $ 219 342    
Derivative liabilities     2,979 0 2,979 0 $ 3,223
Change in fair value of derivative warrant liability     1,591 244 984  
Fair value of derivative liability     1,773   1,773   1,727  
Loss in change in fair value of derivative warrant liability     1,612 999 (84) 592 1,726  
Loss in change in fair value of derivative warrant liability     (1,612) (999) 84 (592) $ (1,726)  
Gain loss on settlement of derivative     $ 93 $ 162 $ 262 $ 579    
Warrant Derivative Liabilities [Member] | Measurement Input, Share Price [Member]                
Short-Term Debt [Line Items]                
Share price | $ / shares     $ 0.005   $ 0.005   $ 0.004  
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Exercise Price [Member] | Minimum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input | $ / shares     0.03   0.03   0.03  
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Exercise Price [Member] | Maximum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input | $ / shares     0.12   0.12   0.12  
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Discount Rate [Member] | Minimum [Member]                
Short-Term Debt [Line Items]                
Derivative liabilities measurement input term         2 years 1 month 6 days   2 years 7 months 6 days  
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Expected Term [Member] | Maximum [Member]                
Short-Term Debt [Line Items]                
Derivative liabilities measurement input term         3 years 21 days   3 years 6 months 21 days  
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input     0   0   0  
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input             4.22  
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input     0.0449   0.0449      
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input     0.0487   0.0487      
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Price Volatility [Member] | Minimum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input     158.8   158.8   166.3  
Warrant Derivative Liabilities Other than Warrants [Member] | Measurement Input, Price Volatility [Member] | Maximum [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input     1.85   1.85   1.743  
Series X Warrant [Member]                
Short-Term Debt [Line Items]                
Debt instrument, description   Series X Warrant, the lower of $0.02 and 120% of the closing price on the date of issuance            
Series Y Warrant [Member]                
Short-Term Debt [Line Items]                
Debt instrument, description   Series Y Warrant, the lower of $0.04 and 150% of the closing price on the date of issuance            
Series Z Warrant [Member]                
Short-Term Debt [Line Items]                
Debt instrument, description   Series Z Warrant, the lower of $0.06 and 200% of the closing price on the date of issuance.            
Warrant [Member]                
Short-Term Debt [Line Items]                
Debt instrument, conversion ratio   0.60            
Change in fair value of derivative warrant liability         $ 38   $ 231  
Gain loss on settlement of derivative         $ (262)   $ (757)  
Warrant [Member] | Minimum [Member]                
Short-Term Debt [Line Items]                
Share price | $ / shares     $ 0.01   $ 0.01   $ 0.007  
Warrant [Member] | Maximum [Member]                
Short-Term Debt [Line Items]                
Share price | $ / shares     0.05   0.05   0.019  
Warrant [Member] | Measurement Input, Share Price [Member]                
Short-Term Debt [Line Items]                
Share price | $ / shares     $ 0.005   $ 0.005   $ 0.004  
Warrant [Member] | Measurement Input, Expected Term [Member]                
Short-Term Debt [Line Items]                
Derivative liabilities measurement input term         2 years 2 months 12 days   2 years 8 months 12 days  
Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input     0   0   0  
Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input     4.87   4.87   4.22  
Warrant [Member] | Measurement Input, Price Volatility [Member]                
Short-Term Debt [Line Items]                
Derivative liability measurement input     158.4   158.4   174  
September 2022 Note [Member]                
Short-Term Debt [Line Items]                
Proceeds from notes payable   $ 1,335            
Principal amount $ 1,500 1,500            
Original issue discount $ 165 $ 165            
Convertible outstanding shares percentage   30.00%            
Maturity date   Dec. 31, 2023            
Interest rate 6.00% 6.00%            
Principal and other accrued amounts outstanding 110.00%              
Interest rate increasing 12.00%              
Debt instrument unamortized discount $ 1,500 $ 1,500            
Non-cash interest as accretion of debt discount   $ 5,324         $ 82  
Accretion of debt discount     $ 219   $ 342   $ 5,406  
v3.23.3
Loans Payable (Details Narrative) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Debt Disclosure [Abstract]    
Notes payable $ 200
v3.23.3
Leases (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Nov. 01, 2021
Dec. 31, 2019
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Lessee, Lease, Description [Line Items]          
Monthly rent     $ 10   $ 20
Loss on early termination of land lease       $ 8  
Lease Agreement [Member]          
Lessee, Lease, Description [Line Items]          
Operating lease, weighted average interest rate, percent 8.00%        
Right of use asset $ 22        
Lease liability $ 22        
Lease description The agreement calls for yearly installments of $3 for the first five years, with an option to extend this lease for another five-year period at a rate not to exceed 105% of the current lease payment. On each anniversary date, the Company will pay $3 in advance, with payment for the first year paid upon execution of the lease.        
New Office Lease [Member]          
Lessee, Lease, Description [Line Items]          
Monthly rent   $ 3      
Percentage of annual increases   3.00%      
Operating lease, weighted average interest rate, percent   29.91%      
Right of use asset   $ 79      
Lease liability   $ 79      
v3.23.3
Summary of Warrants Outstanding (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Warrant shares, Issued         626,329,010  
Warrant [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Warrant shares outstanding, Beginning   682,563,502 682,563,502 74,614,871 74,614,871  
Weighted average exercise price, Beginning   $ 0.06 $ 0.06 $ 0.05 $ 0.05  
Weighted average remaining life, beginning     2 years 8 months 4 days 4 years 5 months 19 days   4 years 5 months 19 days
Intrinsic value outstanding, Beginning    
Warrant shares, Issued     34,003,673   626,329,010  
Weighted average exercise price, Issued       $ 0.07  
Weighted average remaining life, Issued         3 years  
Warrant shares, Exercised (2,217,090) (4,157,044) (6,374,134)   (18,380,379)  
Weighted average exercise price, Exercised     $ 0.05   $ 0.05  
Warrant shares, Expired or cancelled        
Weighted average exercise price, Expired or cancelled        
Warrant shares outstanding, Ending 710,193,040   710,193,040   682,563,502 74,614,871
Weighted average exercise price, Ending $ 0.06   $ 0.06   $ 0.06 $ 0.05
Intrinsic value outstanding, Ending    
v3.23.3
Common Stock and Preferred Stock (Details Narrative)
3 Months Ended 6 Months Ended 12 Months Ended
Aug. 05, 2022
USD ($)
$ / shares
shares
Apr. 12, 2019
$ / shares
shares
Jan. 11, 2019
$ / shares
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
shares
Jun. 30, 2022
USD ($)
shares
Mar. 31, 2022
USD ($)
shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
shares
Subsidiary, Sale of Stock [Line Items]                      
Common stock shares issued       753,770,903       753,770,903   703,770,903  
Number of shares issued, value | $       $ 120,000              
Gain loss on derivative net | $       1,591,000     $ 244,000 $ 984,000  
Cashless exercise of warrants fair value | $       100,000 $ 200,000 200,000 $ 588,000        
Gain loss on settlement of derivative | $       $ (93,000)   $ (162,000)   $ (262,000) $ (579,000)    
Warrant shares outstanding, Issued                   626,329,010  
Warrant shares outstanding, Issued       603,529,010       603,529,010      
Series B Preferred Stock [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Preferred stock, shares authorized     10,000 10,000       10,000   10,000  
Preferred stock, par value | $ / shares     $ 0.001 $ 0.001       $ 0.001   $ 0.001  
Preferred stock, stated value | $ / shares     $ 100                
Preferred stock, dividend rate, percentage     12.00%                
Series B Preferred Stock [Member] | Board of Directors [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Preferred stock, voting rights     Each holder shall also be entitled to vote on all matters submitted to stockholders of the Company and shall be entitled to 55,000 votes for each Series B Preferred Share owned at the record date for the determination of stockholders entitled to vote on such matter or, if no such record date is established, at the date such vote is taken or any written consent of stockholders is solicited. In the event of a liquidation event, any holders of the Series B Preferred Shares shall be entitled to receive, for each Series B Preferred Shares, the Stated Value in cash out of the assets of the Company, whether from capital or from earnings available for distribution to its stockholders.                
Series C Preferred Stock [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Preferred stock, shares authorized   200                  
Preferred stock, par value | $ / shares   $ 0.001                  
Preferred stock, conversion term, description   a) 200,000 shares of common stock or (b) the amount derived by dividing the stated value by the product of 0.7 times the market price of the Company’s common stock, defined as the lowest trading price of the Company’s common stock during the ten-day period preceding the conversion date. The holder may not convert any Series C Preferred Shares if the total amount of shares held, together with holdings of its affiliates, following a conversion exceeds 9.99% of the Company’s common stock.                  
Warrant [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Number of warrants       2,217,090 4,157,044     6,374,134   18,380,379  
Number of warrants (or share units) exercised during the current period       20,000,000 20,000,000         74,000,000  
Gain loss on derivative net | $               $ 38,000   $ 231,000  
Cashless exercise of warrants fair value, shares               40,000,000   74,000,000  
Cashless exercise of warrants fair value | $               $ 300,000   $ 988,000  
Gain loss on settlement of derivative | $               $ 262,000   $ 757,000  
Warrant shares outstanding, Issued               34,003,673   626,329,010  
Warrant outstanding       710,193,040       710,193,040   682,563,502 74,614,871
Additional warrant shares, Issued       34,003,673       34,003,673      
Warrant [Member] | Measurement Input, Exercise Price [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrants and rights outstanding measurement input | $ / shares       0.05       0.05   0.05  
Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrants and rights outstanding measurement input       0       0   0  
Warrant [Member] | Minimum [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Share Price | $ / shares       $ 0.01       $ 0.01   $ 0.007  
Warrant [Member] | Minimum [Member] | Measurement Input, Expected Term [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrants and Rights Outstanding, Term       2 years 8 months 12 days       2 years 8 months 12 days   3 years 6 months  
Warrant [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrants and rights outstanding measurement input       3.76       3.76   1.53  
Warrant [Member] | Minimum [Member] | Measurement Input, Price Volatility [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrants and rights outstanding measurement input       171.4       171.4   169.28  
Warrant [Member] | Maximum [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Share Price | $ / shares       $ 0.05       $ 0.05   $ 0.019  
Warrant [Member] | Maximum [Member] | Measurement Input, Expected Term [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrants and Rights Outstanding, Term       3 years 1 month 6 days       3 years 1 month 6 days   4 years 2 months 12 days  
Warrant [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrants and rights outstanding measurement input       4.17       4.17   3.79  
Warrant [Member] | Maximum [Member] | Measurement Input, Price Volatility [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrants and rights outstanding measurement input       181.8       181.8   175.6  
Common Stock [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Number of shares issued 22,800,000     10,000,000              
Number of warrants (or share units) exercised during the current period               40,000,000      
Common stock shares issued 7,600,000                    
Number of shares issued, value | $ $ 228,000     $ 10,000              
Cashless exercise of warrants fair value, shares       20,000,000 20,000,000 10,000,000 34,000,000        
Cashless exercise of warrants fair value | $       $ 20,000 $ 20,000 $ 10,000 $ 34,000        
Common Stock [Member] | Year One [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrants exercise price | $ / shares $ 0.03                    
Common Stock [Member] | Year Two [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrants exercise price | $ / shares 0.06                    
Common Stock [Member] | Year Three [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Warrants exercise price | $ / shares $ 0.12                    
Corporate Fundraising [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Number of shares issued 22,800,000                    
Warrant shares 22,800,000                    
Payments of stock issuance costs | $ $ 228,000                    
v3.23.3
Schedule of Loss at Inception (Details) - USD ($)
$ / shares in Units, shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Commitments and Contingencies Disclosure [Abstract]        
Total lease payments to be received $ 920,000,000   $ 920,000,000  
Equity fair measurement value on share     184,000,000  
Equity fair measurement value on grant date per share $ 0.006   $ 0.006  
Equity fair value adjustment     $ 1,104,000,000  
Loss at Inception $ (184,000) $ (184,000)
v3.23.3
Commitments and Contingencies (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Mar. 16, 2023
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Rental payments     $ 10,000   $ 20,000  
Security deposit Logn term liabilities   $ 269,000   $ 269,000  
Lease incentive loss   $ 184,000 184,000  
Common Stock [Member]            
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Shares issued under lease agreement, value       $ 100,000    
Shares issued under lease agreement, shares       20    
Lease liability       $ 20,000    
Partnership Agreement [Member]            
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Rental payments $ 5,000          
Initial deposit on electricity deployment 229,000          
Security deposit 40,000          
Security deposit Logn term liabilities $ 269,000          
Other Commitment Pursuant to the Partnership Agreement, the Company agreed to issue Tenant 500,000 shares its common stock per month for each rented Space (the “Monthly Issuances”), and to also issue an additional number of shares of common stock annually equal to 100% of the Monthly Issuances for the applicable year (the “Annual Issuances,” and together with the Monthly Issuances, collectively, the “Issuances”). Further, pursuant to the Partnership Agreement, the Company provided Tenant with the option (the “Option”) to lend MGT up to $1 million evidenced by a convertible promissory note that is convertible into 25% of the Company’s outstanding common stock, assuming all $1 million is lent, on a pro-forma, post-issuance basis (the “Note”), together with an accompanying warrant to purchase 60% of the shares of common stock underlying the Note (the “Warrant”). The terms of the Note and Warrant would be substantially similar to the September 2022 Note and accompanying warrants that were issued by the Company along with that note. If the Option is exercised, the parties may elect to substitute the $1 million purchase price, in whole or in part, with equipment and infrastructure improvements to enable the Company to have access to up to an additional 10 MWs of electricity to the facility’s currently available electrical power capacity.          
v3.23.3
Employee Benefit Plans (Details Narrative) - 401(k) Plan [Member] - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Defined Benefit Plan Disclosure [Line Items]    
Defined contribution plan employer discretionary contribution amount $ 6 $ 6
Maximum [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Defined contribution plan maximum annual contributions per employee percent 100.00%  
v3.23.3
Subsequent Events (Details Narrative) - USD ($)
Jul. 31, 2023
Jul. 21, 2023
Jul. 01, 2023
Jun. 30, 2023
Subsequent Event [Line Items]        
Cashless warrant exchange       603,529,010
Subsequent Event [Member]        
Subsequent Event [Line Items]        
Common stock issued 20,000,000 11,400,000    
Cashless warrant exchange   22,800,000    
Convertible notes $ 64,691      
Subsequent Event [Member] | Partnership Agreement [Member]        
Subsequent Event [Line Items]        
Common stock issued     16,000,000  

MGT Capital Investments (CE) (USOTC:MGTI)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more MGT Capital Investments (CE) Charts.
MGT Capital Investments (CE) (USOTC:MGTI)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more MGT Capital Investments (CE) Charts.