SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Interim Financial Statements
The accompanying condensed consolidated financial
statements of SPYR, Inc. and subsidiaries (the “Company”) are unaudited. These unaudited interim condensed consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting.
Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed
or omitted pursuant to such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read
in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K
for the fiscal year ended December 31, 2020 filed with the SEC. The condensed consolidated balance sheet as of December 31, 2020 included
herein was derived from the audited consolidated financial statements as of that date, but does not include all disclosures, including
notes, required by GAAP.
In the opinion of management, the accompanying unaudited
condensed consolidated financial statements contain all adjustments necessary to fairly present the Company's financial position and results
of operations for the interim periods reflected. Except as noted, all adjustments contained herein are of a normal recurring nature. Results
of operations for the fiscal periods presented herein are not necessarily indicative of fiscal year-end results.
Principles of Consolidation
The consolidated financial statements include the
accounts of SPYR, Inc. and its wholly owned subsidiaries, Applied Magix, a Nevada corporation, SPYR APPS, LLC, a Nevada Limited Liability
Company (discontinued operations, see Note 8), E.A.J.: PHL, Airport Inc., a Pennsylvania corporation (discontinued operations, see Note
8), and Branded Foods Concepts, Inc., a Nevada corporation (dissolution pending). Intercompany accounts and transactions have been eliminated.
Reclassifications
Certain reclassifications
have been made in the 2020 financial statements to conform with the 2021 presentation related to the discontinued operations of SPYR APPS,
LLC. See Note 8 Discontinued Operations for additional information.
Going Concern
The accompanying financial statements have been prepared
under the assumption that the Company will continue as a going concern. Such assumption contemplates the realization of assets and satisfaction
of liabilities in the normal course of business, however, the issues described below raise substantial doubt about the Company’s
ability to do so.
As shown in the accompanying financial statements,
for the three months ended March 31, 2021, the Company recorded a net loss from continuing operations of $1,211,000 and utilized cash
in operations of $369,000. As of March 31, 2021, our cash balance was $222,000, and we had trading securities valued at $2,000. These
issues raise substantial doubt about the Company’s ability to continue as a going concern.
The Company intends to utilize cash on hand, shareholder
loans and other forms of financing such as the sale of additional equity and debt securities, capital leases and other credit facilities
to conduct its ongoing business, and to also conduct strategic business development, marketing analysis, due diligence investigations
into possible acquisitions, and implementation of our Applied Magix business plans generally. The Company also plans to diversify, through
acquisition or otherwise, in other unrelated business areas and is exploring opportunities to do so.
Historically,
we have financed our operations primarily through sales of our common stock and debt financing. The Company will continue to seek
additional capital through the sale of its common stock, debt financing and through expansion of its existing and new products. If
our financing goals for our products do not materialize as planned and if we are not able to achieve profitable operations at some
point in the future, we may have insufficient working capital to maintain our operations as we presently intend to conduct them or to
fund our expansion, marketing, and product development plans.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
The ability of the Company to continue as a going
concern is dependent upon the success of future capital offerings or alternative financing arrangements and expansion of its operations.
The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue
as a going concern. Management is actively pursuing additional sources of financing sufficient to generate enough cash flow to fund its
operations through calendar year 2021. However, management cannot make any assurances that such financing will be secured.
Use of Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Estimates and assumptions used by management affected impairment analysis for trading
securities, fixed assets, intangible assets, capitalized licensing rights, amounts of potential liabilities, and valuation of issuance
of equity securities. Actual results could differ from those estimates.
Earnings (Loss) Per Share
The basic and fully diluted shares for the three months
ended March 31, 2021 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class E – 570,190,
Options – 5,379,900, Warrants – 8,700,000) would have had an anti-dilutive effect due to the Company generating a loss for
the three months ended March 31, 2021.
The basic and fully diluted shares for the three months
ended March 31, 2020 are the same because the inclusion of the potential shares (Class A – 26,909,028, Class E – 5,364,807,
Options – 9,149,900, Warrants – 9,000,000) would have had an anti-dilutive effect due to the Company generating a loss for
the three months ended March 31, 2020.
Product Research and Development Costs
Costs incurred for product research and development
are expensed as incurred. During the three months ended March 31, 2021 and 2020, the Company incurred $4,000 and $0 in product development
costs paid to independent third parties.
Cash and Cash Equivalents
The Company considers all highly liquid debt instruments
purchased with a maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes.
Inventory
The Company's inventory consisting of Apple
HomeKit products for resale by the Company, is recorded at the lower of cost (first-in, first-out) or net realizable value. The Company
writes down its inventory balances for estimates of excess and obsolete amounts. The Company reduces inventory on hand to its net realizable
value on an item-by-item basis when the expected realizable value of a specific inventory item falls below its original cost. Management
regularly reviews the Company’s investment in inventories for such declines in value. The write-downs are recognized as a component
of cost of sales. During the three months ended March 31, 2021 and 2020, there were no inventory write downs. As of March 31, 2021, the
inventory was valued at $25,000.
Stock-Based Compensation
The Company periodically issues stock options
and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company
accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the
Financial Accounting Standards Board (FASB) whereas the value of the award is measured on the date of grant and recognized over the
vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the
authoritative guidance of the FASB whereas the value of the stock compensation is based upon the measurement date as determined at
either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the
equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a
straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants
are immediately vested, and the total stock-based compensation charge is recorded in the period of the measurement date.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
The fair value of the Company's stock option and warrant
grants is estimated using the Black-Scholes Option Pricing model, which uses certain assumptions related to risk-free interest rates,
expected volatility, expected life of the stock options or warrants, and future dividends. Compensation expense is recorded based upon
the value derived from the Black-Scholes Option Pricing model and based on actual experience. The assumptions used in the Black-Scholes
Option Pricing model could materially affect compensation expense recorded in future periods.
The Company also issues restricted shares of its common
stock for share-based compensation programs to employees and non-employees. The Company measures the compensation cost with respect to
restricted shares to employees based upon the estimated fair value at the date of the grant and is recognized as expense over the period
which an employee is required to provide services in exchange for the award. For non-employees, the Company measures the compensation
cost with respect to restricted shares based upon the estimated fair value at measurement date which is either a) the date at which a
performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete.
Derivative Financial Instruments
The Company evaluates all of its agreements to determine
if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that
are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting
date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company
uses the Black-Scholes Option Pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification
of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end
of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether
or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. As of March 31,
2021, the Company's only derivative financial instruments were embedded conversion features associated with long-term convertible notes
payable which contain certain provisions that allow for a variable number of shares on conversion.
Concentration of Credit Risk
The Company has no significant off-balance-sheet concentrations
of credit risk such as foreign exchange contracts, options contracts, or other foreign hedging arrangements. The Company maintains the
majority of its cash balances with financial institutions, in the form of demand deposits. The Company believes that no significant concentration
of credit risk exists with respect to these cash balances because of its assessment of the creditworthiness and financial viability of
this financial institution.
Advertising Costs
Advertising, marketing, and promotional costs are expensed as incurred
and included in general and administrative expenses. Advertising, marketing, and promotional expense was $11,000 and $0 for the three
months ended March 31, 2021, and 2020, respectively and was reflected as part of Other General and Administrative Expenses on the accompanying
condensed consolidated statements of operations.
Recent Accounting Standards
In June 2016, the FASB issued Accounting Standards
Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses.” This ASU sets forth a current expected
credit loss model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date
based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model
and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance
sheet credit exposures. In November 2019, the effective date of this ASU was deferred until fiscal years beginning after December 15,
2022, including interim periods within those fiscal years, with early adoption permitted. The Company is in the process of determining
the potential impact of adopting this guidance on its consolidated financial statements.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
Other recent accounting pronouncements issued by the
FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange
Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial
statements.
NOTE 2 - RELATED PARTY TRANSACTIONS
On September 5, 2017, the Company obtained a revolving
line of credit from Berkshire Capital Management Co., Inc. which is controlled by the Company’s former chairman of the board. The
line of credit allows the Company to borrow up to $1,000,000 with interest at 6% per annum. The loan is secured by a first lien on all
the assets of the Company and its wholly owned subsidiary SPYR APPS®, LLC. The loan was fully drawn as of February 2018,
at which time the Company had borrowed $1,000,000 and accrued interest of approximately $16,000. Repayment on the loan is due December
31, 2021. As of March 31, 2021, the balance due with accrued interest was approximately $1,222,000.
During 2018 and 2019, the Company has received an
additional $1,062,000 in the form of short-term advances from Berkshire Capital Management Co., Inc. The last advance occurred on September
30, 2019; at which time the Company had borrowed $1,062,000. No further advances are expected from Berkshire Capital Management Co., Inc.
The Company has accrued interest on these short-term advances at 6% per annum. The short-term advances are due upon demand. As of March
31, 2021, the balance due with accrued interest was approximately $1,202,000.
During the three months ended March 31, 2020, the Company, received $185,000
in revenue for professional services rendered to Berkshire Capital Management Co., Inc. Subsequent to March 31, 2020, the Company has
not and does not anticipate that it will provide any further professional services to related parties.
NOTE 3 – SMALL BUSINESS ADMINISTRATION
DEBT
On May 12, 2020, the Company received a Paycheck Protection
Program loan from the U.S. Small Business Administration (SBA) in the approximate amount of $71,000. The loan agreement provides for six
months principal and interest deferral. The interest rate is 1%. Under the terms of the loan, up to 100% of the loan may be forgiven conditioned
upon meeting certain requirements for the use of funds. On February 2, 2021, the Company submitted its application to the SBA for forgiveness,
which is pending as of the date of this filing. Any amount not forgiven must be repaid in equal monthly payments of principal and interest
beginning in October 2021. As of March 31, 2021, the balance due on this note with accrued interest was approximately $72,000.
On January 21, 2021, the Company received a second
Paycheck Protection Program loan from the U.S. Small Business Administration in the approximate amount of $73,000. The interest rate is
1%. Under the terms of the loan, up to 100% of the loan may be forgiven conditioned upon meeting certain requirements for the use of funds.
Any amount not forgiven must be repaid in equal monthly payments of principal and interest beginning in May 2022. As of March 31, 2021,
the balance due on this note was approximately $73,000.
NOTE 4 – CONVERTIBLE NOTES
On September 30, 2020, the Company entered into
a Stock Purchase Agreement with a third-party investor. By virtue of the Stock Purchase Agreement, in two separate closings, the
Company agreed to sell, in each closing, an 8% $500,000 Convertible Promissory Note and Warrant to purchase one million common
shares. Each Convertible Promissory Note bears 8% interest and matures five year after issuance. Amounts due under the Convertible
Promissory Note are convertible into the Registrant’s common stock at the lower of $0.25 per share or 70% of the average of
the three lowest Variable Weighted Average Price (“VWAP”) for the Registrant’s common stock for the twenty trading
days prior to an election to convert. The Warrants are exercisable for five-years at an exercise price of $0.25 per share or,
subject to the Registrant filing a registration statement including the shares of common stock that may be issued upon exercise of
the Warrant, in a cashless exercise. The first closing occurred October 5, 2020 upon the receipt by the Company of a check for
$500,000. The Company received two payments in the amount of $250,000 each on November 20, 2020 and November 24, 2020 in connection
with the second closing. Total proceeds from the issuance of these convertible notes payable was $1,000,000. The Company determined
that the conversion features of these notes represented embedded derivatives since the notes are convertible into a variable number
of shares upon conversion. The conversion features were valued at $1,514,000 at the time of closing and the Company recognized a
derivative liability of $1,514,000 with corresponding debt discounts of $1,000,000 and a loss on issuance of long-term convertible
notes payable of $514,000. The company recorded amortization of debt discounts, recognized as interest expense, in the amount of
$34,000 and accrued interest of $20,000 during the three months ended March 31, 2021. On March 31, 2021, the principal balance
together with accrued interest is recorded on the Company’s condensed consolidated balance sheet net of discounts at
$118,000.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
The following table summarized the Company's convertible
notes payable as of March 31, 2021 and December 31, 2020:
|
|
March 31,
2021
|
|
December 31,
2020
|
Beginning Balance
|
|
$
|
64,000
|
|
|
$
|
550,000
|
|
Proceeds from the issuance of convertible notes, net of issuance discounts
|
|
|
—
|
|
|
|
—
|
|
Repayments
|
|
|
—
|
|
|
|
(47,000
|
)
|
Conversion of notes payable into common stock
|
|
|
—
|
|
|
|
(548,000
|
)
|
Amortization of discounts
|
|
|
34,000
|
|
|
|
50,000
|
|
Liquidated damages
|
|
|
—
|
|
|
|
(53,000
|
)
|
Debt settlement costs
|
|
|
—
|
|
|
|
96,000
|
|
Accrued Interest
|
|
|
20,000
|
|
|
|
16,000
|
|
Convertible notes payable, net
|
|
$
|
118,000
|
|
|
$
|
64,000
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, long-term
|
|
$
|
1,000,000
|
|
|
$
|
1,000,000
|
|
Accrued interest and damages, long-term
|
|
|
34,000
|
|
|
|
14,000
|
|
Debt discounts, long-term
|
|
|
(916,000
|
)
|
|
|
(950,000
|
)
|
Long-term convertible notes payable, net
|
|
$
|
118,000
|
|
|
$
|
64,000
|
|
NOTE 5 - DERIVATIVE LIABILITY
The Company determined that the conversion features
of the long-term convertible notes payable represented embedded derivatives since the notes are convertible into a variable number of
shares upon conversion. Accordingly, the notes are not considered to be conventional debt and the embedded conversion feature is bifurcated
from the debt host and accounted for as a derivative liability. Accordingly, the fair value of these derivative instruments is recorded
as liabilities on the balance sheet with the corresponding amount recorded as a discount to each note and any excess of the fair value
of the derivative component over the face amount of the note recorded as an expense on the date of issuance. Discounts are amortized from
the date of issuance to the maturity dates of the notes. Fair value of derivative liabilities is evaluated at the end of each reporting
period with any change in value reported in other income or expenses on the statements of operations for the period.
The following table represents the Company's derivative
liability activity for the three months ended March 31, 2021:
|
|
Three Months Ended
March 31,
|
|
|
2021
|
Derivative liability balance, December 31, 2020
|
|
$
|
1,382,000
|
|
Issuance of derivative liability during the period
|
|
|
—
|
|
Change in derivative liability during the period
|
|
|
104,000
|
|
Derivative liability balance, March 31, 2021
|
|
$
|
1,486,000
|
|
The table below represents the average assumptions
used in valuing the derivative liability on March 31, 2021:
|
|
Three Months Ended
March 31,
|
|
|
2021
|
Expected life in years
|
|
|
4.52 – 4.65
|
|
Stock price volatility
|
|
|
185.15% - 185.67%
|
|
Risk free interest rate
|
|
|
0.35
|
%
|
Expected dividends
|
|
|
—
|
|
Forfeiture rate
|
|
|
—
|
|
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
NOTE 6 – COMMITMENTS AND CONTINGENCIES
Equity Line of Credit
The Company entered into a five-year Equity Line of Credit
pursuant to an Equity Purchase Agreement with Brown Stone Capital, LP, dated September 30, 2020. Pursuant to the agreement, Brown Stone
agreed to invest up to $14,000,000 to purchase the Company’s Common Stock, par value $0.0001 per share. The purchase price of the
common shares is the lesser of the Fixed price or Market price. The Fixed price is $0.50 per share in years 1 and 2, after the effectiveness
of a registration statement, and $1.00 per share in years 3, 4 and 5 after the effectiveness of this registration statement. The Market
price is 70% of the three lowest Variable Weighted Average Price (“VWAP”) for the Company’s common stock during the
10-trading day period immediately prior to the conversion date. In addition, the Company and Brown Stone entered into a Registration Rights
Agreement, whereby the Company agreed to provide certain registration rights under the Securities Act of 1933, as amended, and the rules
and regulations thereunder, and applicable state securities laws, with respect to the shares of Common Stock issuable for Brown Stone’s
investment pursuant to the Equity Purchase Agreement. As of March 31, 2021, no shares have been registered or sold pursuant to this agreement.
Operating Leases
The Company leased approximately 5,169 square feet
at 4643 South Ulster Street, Denver, Colorado pursuant to an amended lease dated May 21, 2015. Under the lease, the Company paid annual
base rent on an escalating scale ranging from $143,000 to $152,000. On May 1, 2020 and July 29, 2020, the Company entered into amended
lease agreements with its landlord. Under the terms of the amendments, the landlord agreed to waive rent, certain rent adjustments and
parking for the period April 1, 2020 through August 31, 2020 and extend the term of the lease by five months. The lease term date, which
was December 31, 2020, was changed to May 31, 2021. As of March 31, 2021, the company had approximately $41,000 in unpaid rent which was
reported as part of accounts payable and accrued expenses in the accompanying condensed consolidated balance sheet as of March 31, 2021.
On April 1, 2021, the Company entered into a lease termination and payment agreement with the landlord, pursuant to which the Company
vacated and surrendered the premises to the landlord and the Company will pay approximately $67,000 over 18 months commencing April 1,
2021.
Effective March 1, 2021, the Company’s wholly
owned subsidiary Applied Magix, entered into a 6-month lease for 2 workspace offices located at 1230 Rosecrans Ave, Manhattan Beach California.
Under the lease, the Company pays monthly rent of $1,400.
Rent expense for the three months ended March 31,
2021 and 2020 was $26,000 and $37,000, respectively. In addition to the minimum basic rent, rent expense also includes approximately $1,000
per month for other items charged by the landlord in connection with rent.
Legal Proceedings
We are involved in certain legal proceedings that
arise from time to time in the ordinary course of our business. Except for income tax contingencies, we record accruals for contingencies
to the extent that our management concludes that the occurrence is probable and that the related amounts of loss can be reasonably estimated.
Legal expenses associated with the contingency are expensed as incurred. Information about material legal proceedings follows:
Settlements
On June 18, 2018, the Company was named as a
defendant in a case filed in the United States District Court for the Southern District of New York: Securities and Exchange
Commission vs. Joseph A. Fiore, Berkshire Capital Management Co., Inc., and Eat at Joe’s, Ltd. n/k/a SPYR,
Inc.(“Defendants”). Joseph A. Fiore was the Chairman of our Board of Directors and is a significant shareholder. Mr.
Fiore resigned from his positions as Chairman of the Board and as a Director of the Company effective August 1, 2018. The suit
alleged that Mr. Fiore, during 2013 and 2014, while he was the Company’s Chief Executive Officer, Chief Financial Officer and
Chairman of the Board of Directors, engaged in improper conduct on behalf of the defendants named in the case related to the
Company’s sales of securities in Plandai Biotechnology, Inc. The Commission alleged that Mr. Fiore and the Company unlawfully
benefited through the sales of those securities. The Commission also alleged that from 2013 to 2014, the Company’s primary
business was investing and that it failed to register as an investment company, resulting in an alleged violation of Section 7(a) of
the Investment Company Act of 1940. The suit sought to disgorge Joseph A. Fiore, Berkshire Capital Management Co., Inc., and the
Company of alleged profits on the sale of the securities and civil fines related to the Company’s failure to register as an
investment company with the Commission.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
Pursuant to a settlement agreement among the parties,
on April 14, 2020, final judgment was entered in the case: Securities and Exchange Commission vs. Joseph A. Fiore, Berkshire Capital
Management, Inc. and Eat at Joes, Inc., n/k/a SPYR, Inc., case number 7:18-cv-05474-KMK filed in the U.S. District Court for the
Southern District of New York.
On April 23, 2020, Joseph Fiore/Berkshire Capital
Management, Inc. satisfied the Company’s joint and several liability obligation by paying to the Commission the agreed upon sum
of Two Million Dollars pursuant to a settlement agreement between Joseph Fiore/Berkshire Capital Management, Inc. and the Company, which
settlement agreement was entered into on April 15, 2020. The Company has until April 14, 2021 to satisfy its remaining financial obligation
to the Commission, an agreed upon civil penalty of Five Hundred Thousand Dollars ($500,000). The $500,000, together with accrued interest
of $11,000, was reported as part of accounts payable and accrued liabilities on the accompanying condensed consolidated balance sheets
as of March 31, 2021.
In electing to settle with the Commission, the Company
neither admitted nor denied liability to any of the Commission’s allegations in its complaint, and in consideration for the Commission
discontinuing its action, the Company, along with the two other defendants Joseph Fiore and Berkshire Capital Management agreed to be
jointly and severally liable for disgorgement of profits and prejudgment interest in the amount of two million dollars, and to each be
solely liable to pay a civil penalty in the amount of five hundred thousand dollars.[1]
Subsequent to March 31, 2021, the Company borrowed
$500,000 from a related party to pay its principal settlement liability with the Securities and Exchange Commission and has done so. The
Company still owes to the SEC interest on the principal settlement amount in the approximate amount of $11,000 and has requested a final
interest calculation from the Securities and Exchange Commission. Upon receipt thereof, the interest will be paid.
Judgments
On or about January 24, 2019, SPYR APPS, LLC entered
into an agreement with one of its vendors, Shatter Storm Studios, to whom it owed $84,250 for artwork related to the Steven Universe game.
Pursuant to the terms of that agreement, SPYR APPS, LLC needed to make payment in the amount of $85,000 to cover the principal owed and
attorneys’ fees together plus 6% interest in that amount by December 1, 2019. Should SPYR APPS, LLC not make the required payment
on or before December 1, 2019, it consented to entry of judgment in favor of Shatter Storm Studios for the amount owed. SPYR APPS, LLC
did not make the payment and on January 27, 2020 Shatter Storm Studios initiated Case No. 1:200cv-00217 in the U.S. District Court for
the District of Colorado seeking entry of the consent judgment against SPYR APPS, LLC. The judgment was not contested by SPYR APPS, LLC
and judgment in the amount of $85,000 plus post judgment interest at the rate of 6% was entered on March 17, 2020. The $85,000 plus accrued
interest and attorneys’ fees has been reported as part of accounts payable and accrued liabilities. The balance due as of March
31, 2021 and December 31, 2020 was approximately $96,000 and $94,000, respectively and is reported as part of current liabilities of discontinued
operations.
Covid-19
On January 30, 2020, the World Health
Organization declared the coronavirus outbreak a "Public Health Emergency of International Concern" and on March 10, 2020,
declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the coronavirus include restrictions on
travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses. The coronavirus and
actions taken to mitigate it have had and are expected to continue to have an adverse impact on the economies and financial markets
of many countries, including the geographical area in which the Company operates. While it is unknown how long these conditions will
last and what the complete financial effect will be to the company, the Company is anticipating potential reductions in revenue,
labor and supply shortages, difficulty meeting debt covenants, delays in collecting accounts receivable and paying liabilities and
changes in the fair value of assets and liabilities. Our concentrations due to major customers and the necessity for fund raising
activities make it reasonably possible that we are vulnerable to the risk of a near-term severe impact.
[1] In addition, an injunction
was entered against the Company enjoined it from violating the antifraud, market manipulation, beneficial ownership reporting, and other
provisions of the federal securities laws charged in the SEC’s complaint.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
Additionally, it is reasonably possible that estimates
made in the financial statements have been, or will be, materially and adversely impacted in the near term as a result of these conditions,
including potential credit losses on receivables and investments; impairment losses related to capitalized gaming assets and other long-lived
assets; and contingent obligations.
NOTE 7 – EQUITY TRANSACTIONS
Common Stock:
Three Months Ended March 31, 2021
During the three months ended March 31, 2021, the
Company issued an aggregate of 1,400,000 shares of restricted common stock to employees and directors with a total fair value of $215,000
for services rendered. The shares issued are non-refundable and deemed earned upon issuance. As a result, the Company expensed the entire
$215,000 upon issuance. The shares issued were valued at the date earned under the respective agreement based upon closing market price
of the Company’s common stock.
During the three months ended March 31, 2021, the
Company issued an aggregate of 3,000,000 shares of registered common stock to third party service providers with a total fair value of
$371,000. The shares issued are non-refundable and deemed earned upon issuance. As a result, the Company expensed the entire $371,000
upon issuance. The shares issued were valued at the date earned under the respective agreement based upon closing market price of the
Company’s common stock.
Three Months Ended March 31, 2020
During the three months ended March 31, 2020, the
Company issued an aggregate of 1,250,000 shares of restricted common stock to employees with a total fair value of $25,000 for services
rendered. The shares issued are non-refundable and deemed earned upon issuance. As a result, the Company expensed the entire $25,000 upon
issuance. The shares issued were valued at the date earned under the respective agreement based upon closing market price of the Company’s
common stock.
Options:
The following table summarizes common stock options
activity:
|
|
|
|
Weighted
|
|
|
|
|
Average
|
|
|
|
|
Exercise
|
|
|
Options
|
|
Price
|
|
December 31, 2020
|
|
|
|
5,799,900
|
|
|
$
|
0.88
|
|
|
Granted
|
|
|
|
—
|
|
|
|
—
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
|
Expired
|
|
|
|
(420,000
|
)
|
|
|
1.00
|
|
|
Outstanding, March 31, 2021
|
|
|
|
5,379,900
|
|
|
$
|
0.87
|
|
|
Exercisable, March 31, 2021
|
|
|
|
5,379,900
|
|
|
$
|
0.87
|
|
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
The weighted average exercise prices, remaining lives
for options granted, and exercisable as of March 31, 2021 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Options
|
|
|
|
Exercisable Options
|
Options
|
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
Exercise Price
|
|
|
|
Life
|
|
Average Exercise
|
|
|
|
Average Exercise
|
Per Share
|
|
Shares
|
|
(Years)
|
|
Price
|
|
Shares
|
|
Price
|
$0.25
|
|
1,000,000
|
|
0.56
|
|
$0.25
|
|
1,000,000
|
|
$0.25
|
$0.50
|
|
1,300,000
|
|
1.05
|
|
$0.50
|
|
1,300,000
|
|
$0.50
|
$1.00
|
|
1,679,900
|
|
0.85 – 1.56
|
|
$1.00
|
|
1,679,900
|
|
$1.00
|
$1.50
|
|
1,400,000
|
|
2.05
|
|
$1.50
|
|
1,400,000
|
|
$1.50
|
|
|
5,379,900
|
|
|
|
$0.87
|
|
5,379,900
|
|
$0.87
|
On March 31, 2021, the Company’s closing stock
price was $0.161 per share. As all outstanding options had an exercise price greater than $0.161 per share, there was no intrinsic value
of the options outstanding as of March 31, 2021.
Warrants:
The following table summarizes common stock warrants
activity:
|
|
|
|
Weighted
|
|
|
|
|
Average
|
|
|
|
|
Exercise
|
|
|
Warrants
|
|
Price
|
|
Outstanding, December 31, 2020
|
|
|
|
11,100,000
|
|
|
$
|
0.39
|
|
|
Granted
|
|
|
|
—
|
|
|
|
—
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
|
Expired
|
|
|
|
(2,400,000
|
)
|
|
|
0.28
|
|
|
Outstanding, March 31, 2021
|
|
|
|
8,700,000
|
|
|
$
|
0.42
|
|
|
Exercisable, March 31, 2021
|
|
|
|
8,700,000
|
|
|
$
|
0.42
|
|
The weighted average exercise prices, remaining lives
for warrants granted, and exercisable as of March 31, 2021, were as follows:
|
|
Outstanding and Exercisable Warrants
|
|
Warrants
|
|
|
|
|
|
Exercise Price
|
|
|
|
Life
|
|
Per Share
|
|
Shares
|
|
(Years)
|
|
$0.25
|
|
4,500,000
|
|
0.05 – 4.65
|
|
$0.50
|
|
2,700,000
|
|
0.16 – 2.28
|
|
$0.75
|
|
1,250,000
|
|
0.16 – 2.58
|
|
$1.00
|
|
250,000
|
|
0.16
|
|
|
|
8,700,000
|
|
|
|
On March 31, 2021, the Company’s closing stock
price was $0.161 per share. As all outstanding warrants had an exercise price greater than $0.161 per share, there was no intrinsic value
of the warrants outstanding as of March 31, 2021.
Shares Reserved:
On March 31, 2021, the Company has reserved 80,000,000
shares of common stock in connection with convertible notes with detachable warrants, 100,000,000 shares of common stock in connection
with shares underlying an equity line of credit and 3,500,000 shares of common stock underlying warrants issued in connection with the
court approved settlement agreement for a total of 183,500,000 reserved shares of common stock.
SPYR, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Unaudited)
NOTE 8 – DISCONTINUED OPERATIONS
Restaurant
Through our other wholly owned subsidiary, E.A.J.:
PHL Airport, Inc., we owned and operated the restaurant “Eat at Joe’s®,” which was located in the Philadelphia International
Airport since 1997. Our lease in the Philadelphia Airport expired in April 2017. Concurrent with expiration of the lease the restaurant
closed. Pursuant to current accounting guidelines, the restaurant segment is reported as discontinued operations.
The assets and liabilities of our discontinued restaurant
operations as of March 31, 2021 and December 31, 2020 consisted of $0 assets and $22,000 in accounts payable and accrued liabilities.
There were no operations for our discontinued restaurant
during the three months ended March 31, 2021 and 2020.
Digital Media
Historically, through our wholly owned subsidiary,
SPYR APPS®, LLC, we engaged in the development, publication, and co-publication of mobile electronic games, seeking to
generate revenue through those games by way of advertising and in-app purchases. All of our games had been
removed from the game stores and the Company has decided not to continue this line of business. Pursuant to current accounting
guidelines, the assets and liabilities of SPYR APPS LLC as well as the results of its operations were presented in these financial statements
as discontinued operations.
The assets and liabilities of our discontinued digital
media operations as of March 31, 2021 and December 31, 2020 were as follows:
|
|
March 31,
2021
|
|
December 31,
2020
|
Assets:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
$
|
13,000
|
|
|
$
|
13,000
|
|
Capitalized gaming assets and licensing rights, net
|
|
|
75,000
|
|
|
|
75,000
|
|
Total Assets
|
|
$
|
88,000
|
|
|
$
|
88,000
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
757,000
|
|
|
$
|
745,000
|
|
Total Liabilities
|
|
$
|
757,000
|
|
|
$
|
745,000
|
|
The results of operations of our discontinued digital
media operations for the three months ended March 31, 2021 and 2020, included in the consolidated statements of operations as discontinued
operations, consisted of the following:
|
|
Three months ended
|
|
Three months ended
|
|
|
March 31,
|
|
March 31,
|
|
|
2021
|
|
2020
|
Revenues:
|
|
$
|
—
|
|
|
$
|
3,000
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Labor and related expenses
|
|
|
—
|
|
|
|
8,000
|
|
Other general and administrative
|
|
|
—
|
|
|
|
23,000
|
|
Total operating expenses
|
|
|
—
|
|
|
|
31,000
|
|
Operating loss
|
|
|
—
|
|
|
|
(28,000
|
)
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(12,000
|
)
|
|
|
(10,000
|
)
|
Loss on discontinued operations
|
|
$
|
(12,000
|
)
|
|
$
|
(38,000
|
)
|
NOTE 9 – SUBSEQUENT EVENTS
Subsequent to March 31, 2021, the Company entered
into a lease termination and payment agreement with its landlord, pursuant to which the Company vacated and surrendered the premises to
the landlord and the Company will pay approximately $67,000 over 18 months commencing April 1, 2021.
Subsequent to March 31, 2021, the Company borrowed
$500,000 from a related party to pay its principal settlement liability with the Securities and Exchange Commission and has done so. The
Company still owes to the SEC interest on the principal settlement amount in the approximate amount of $11,000 and has requested a final
interest calculation from the Securities and Exchange Commission. Upon receipt thereof, the interest will be paid.
Subsequent to March 31, 2021, the Company filed paperwork
to dissolve its wholly owned subsidiary Branded Foods Concepts, Inc., a Nevada corporation. The dissolution is pending with the Nevada
Secretary of State.