NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1.
|
NATURE OF OPERATIONS AND BASIS OF PRESENTATION
|
SSB
Bancorp, Inc.
SSB
Bancorp, Inc. (the “Company”) was incorporated on August 17, 2017 to serve as the subsidiary stock holding company
for SSB Bank upon the reorganization of SSB Bank into a mutual holding company structure (the “Reorganization”). The
Reorganization was completed effective January 24, 2018, with SSB Bank becoming the wholly-owned subsidiary of SSB Bancorp, Inc.,
and SSB Bancorp, Inc. becoming the majority-owned subsidiary of SSB Bancorp, MHC. In connection with the Reorganization, the Company
sold 1,011,712 shares of common stock at an offering price of $10 per share. The Company’s stock began being quoted for
listing on the OTC Pink Market on January 25, 2018, under the symbol “SSBP”. Also, in connection with the Reorganization,
SSB Bank established an employee stock ownership plan (the “ESOP”), which purchased 88,131 shares of the Company’s
common stock at a price of $10 per share. In the Reorganization, the Company also issued 1,236,538 shares of its common stock
to SSB Bancorp, MHC.
SSB
Bank
SSB
Bank (the “Bank”) provides a variety of financial services to individuals and corporate customers through its offices
in Pittsburgh, Pennsylvania. The Bank’s primary deposit products are passbook savings accounts, money market accounts, and
certificates of deposit. Its primary lending products are commercial mortgage loan and single-family residential loans. The Bank
is subject to regulation and supervision by the Federal Deposit Insurance Corporation (FDIC) and the Pennsylvania Department of
Banking and Securities.
The
interim consolidated financial statements at March 31, 2020, and for the three months ended March 31, 2020 and 2019, are unaudited
and reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the
results for the interim periods presented. Such adjustments are the only adjustments reflected in the accompanying interim financial
statements. The results of operations for the three months ended March 31, 2020, are not necessarily indicative of the results
to be achieved for the remainder of the year ending December 31, 2020, or any other period. The financial statements at December
31, 2019, are derived from the audited consolidated financial statements and accompanying notes included in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2019.
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the Consolidated Balance Sheet and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
For
further information, refer to the audited consolidated financial statements and accompanying notes included in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2019.
The
consolidated financial statements include the accounts of SSB Bancorp, Inc. and the Bank. All significant intercompany accounts
and transactions have been eliminated in consolidation.
2.
|
RECENT ACCOUNTING STANDARDS
|
On
April 5, 2012, the Jumpstart Our Business Startups Act (the “JOBS Act”) was signed into law. The JOBS Act contains
provisions that among other things, reduce certain reporting requirements for qualifying public companies and define and “emerging
growth company.” As an emerging growth company, the Company may delay adoption of new or revised financial accounting standards
until such date that the standards are required to be adopted by non-issuer companies. If such standards would not apply to non-issuer
companies, no deferral would be applicable. We have elected to take advantage of the benefits of extended transition periods.
Accordingly, our consolidated financial statements may not be comparable to those of public companies that adopt the new or revised
financial accounting standards as of an earlier date. The effective dates of the following recent accounting standards reflect
those that relate to non-issuer companies.
In
January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement
of Financial Assets and Financial Liabilities. This Update applies to all entities that hold financial assets or owe financial
liabilities and is intended to provide more useful information on the recognition, measurement, presentation, and disclosure of
financial instruments. Among other things, this Update (a) requires equity investments (except those accounted for under the equity
method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair
value recognized in net income; (b) simplifies the impairment assessment of equity investments without readily determinable fair
values by requiring a qualitative assessment to identify impairment; (c) eliminates the requirement to disclose the fair value
of financial instruments measured at amortized cost for entities that are not public business entities; (d) eliminates the requirement
for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required
to be disclosed for financial instruments measured at amortized cost on the balance sheet; (e) requires public business entities
to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (f) requires separate
presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities
or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (g) clarifies that an
entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in
combination with the entity’s other deferred tax assets. The amendments in this Update are effective for fiscal years beginning
after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The Update has not had a significant
impact on the Company’s consolidated financial statements.
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial
Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial
reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial
institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized
cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted
from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit
losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the
measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of
expected credit losses that have taken place during the period. ASU 2016-13 is effective for public business entities that
meet the definition of a Securities and Exchange Commission (SEC) filer, for fiscal years beginning after the date on which
the national emergency concerning the novel coronavirus (COVID-19) outbreak declared by the President on March 13, 2020
terminates, or December 31, 2020, including interim periods within those fiscal years. For public business entities that meet
the definition of a “smaller reporting company” under the rules and regulations of the SEC, ASU 2016-13 is
effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. With
certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained
earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company expects to recognize
a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in
which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall
impact of the new guidance on the financial statements, as any adjustment will be dependent on the composition of the loan portfolio
at the time of adoption. The Company is currently in the early stages of implementing processes to comply with the requirements
of the Update.
2.
|
RECENT ACCOUNTING STANDARDS (Continued)
|
In
March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). The
amendments in this Update shorten the amortization period for certain callable debt securities held at a premium. Specifically,
the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change
for securities held at a discount; the discount continues to be amortized to maturity. The amendments are effective for fiscal
years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption
is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments
should be reflected as of the beginning of the fiscal year that includes that interim period. An entity should apply
the
amendments in this Update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings
as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosures about
a change in accounting principle. The Update is not expected to have a significant impact on the Company’s consolidated
financial statements.
On
January 1, 2019, the Company adopted ASU 2014-09 Revenue from Contracts with Customers and all subsequent amendments to
the ASU (collectively, “ASC 606”) which (i) creates a single framework for recognizing revenue from contract with
customers that fall within its scope and (ii) revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial
assets, such as OREO. The majority of the Company’s revenues come from the interest income and other sources, including
loans, leases, and securities, that are outside the scope of ASC 606. The Company’s services that fall within the scope
of ASC 606 are presented within Non-Interest Income and are recognized as revenue as the Company satisfies its obligation to the
customer. Services within the scope of ASC 606 include deposit service charges on deposits, interchange income, and the sale of
OREO. Refer to Note 17 – Revenue Recognition for further discussion on the Company’s accounting policies for
revenue sources within the scope of ASC 606.
On
December 31, 2019, the Company adopted ASU No. 2016-02 “Leases (Topic 842)” and subsequent amendments thereto, which
requires the Company to recognize most leases onto the balance sheet. The Company adopted the standard under a modified retrospective
approach as of the date of adoption and elected to apply several of the available practical expedients, including:
|
●
|
Carry
over of historical lease determination and lease classification conclusions
|
|
●
|
Carry
over of historical initial direct cost balances for existing leases
|
|
●
|
Accounting
for lease and non-lease components in contracts in which the Company is a lessee as a single lease component
|
Adoption
of the leasing standard resulted in the recognition of operating right-of-use assets of $7,895 and operating lease liabilities
of $7,895 as of March 31, 2020. These amounts were determined based on the present value of remaining minimum lease
payments, discounted using the Company’s incremental borrowing rate as of the date of adoption. There was no material impact
to the timing of expense or income recognition in the Company’s Consolidated Income Statement. Prior periods were not restated
and continue to be presented under legacy GAAP. Disclosures about the Company’s leasing activities are presented in Note
16 – Leases.
3.
|
SECURITIES AVAILABLE FOR SALE
|
The
amortized cost, gross unrealized gains and losses, and fair values of securities available for sale are as follows:
|
|
March 31, 2020 (unaudited)
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
Mortgage-backed securities of government-sponsored entities
|
|
$
|
4,361,843
|
|
|
$
|
45,915
|
|
|
$
|
(817
|
)
|
|
$ 4,406,941
|
Obligations of state and political subdivisions
|
|
|
837,674
|
|
|
|
737
|
|
|
|
-
|
|
|
838,411
|
Corporate bonds
|
|
|
3,295,143
|
|
|
|
359
|
|
|
|
(145,112
|
)
|
|
3,150,390
|
Total
|
|
$
|
8,494,660
|
|
|
$
|
47,011
|
|
|
$
|
(145,929
|
)
|
|
$ 8,395,742
|
|
|
December 31, 2019
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
Mortgage-backed securities of government-sponsored
entities
|
|
$
|
5,303,817
|
|
|
$
|
19,894
|
|
|
$
|
(42,383
|
)
|
|
$ 5,281,328
|
Obligations of state and political subdivisions
|
|
|
1,363,535
|
|
|
|
2,174
|
|
|
|
(4
|
)
|
|
1,365,705
|
Corporate bonds
|
|
|
3,189,510
|
|
|
|
24,963
|
|
|
|
(11,907
|
)
|
|
3,202,566
|
Total
|
|
$
|
9,856,862
|
|
|
$
|
47,031
|
|
|
$
|
(54,294
|
)
|
|
$ 9,849,599
|
The
amortized cost and fair value of investment securities available for sale by contractual maturity are shown below. Expected maturities
will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties. Mortgage-backed securities provide for periodic payments of principal and interest and have contractual
maturities ranging from less than 1 year to 30 years. Due to expected repayment terms being significantly less than the underlying
mortgage pool contractual maturities, estimated lives of these securities could be significantly shorter.
|
March 31, 2020 (unaudited)
|
|
|
Amortized
|
|
|
Fair
|
|
|
Cost
|
|
|
Value
|
|
|
|
|
|
|
|
Due within one year or less
|
$
|
149,881
|
|
|
|
150,298
|
|
Due after one year through five years
|
|
1,064,656
|
|
|
|
1,052,448
|
|
Due after five years through ten years
|
|
2,957,307
|
|
|
|
2,825,273
|
|
Due after ten years
|
|
4,322,815
|
|
|
|
4,367,723
|
|
Total
|
$
|
8,494,659
|
|
|
$
|
8,395,742
|
|
3.
|
SECURITIES AVAILABLE FOR SALE (Continued)
|
For
the three months ended March 31, 2020, there were 2 corporate bonds sold with a total amortized cost of $1,008,433 and an associated
gain on sale of $35,567. The proceeds of the sale were $1,044,000. For the three months ended March 31, 2019, one corporate bond
was sold with a total amortized cost of $248,584 and an associated gain on sale of $5,791. The proceeds of the sale were $254,375.
4.
|
SECURITIES HELD TO MATURITY
|
The
amortized cost, gross unrealized gains and losses, and fair values of securities held to maturity are as follows:
|
|
March 31, 2020 (unaudited)
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
|
Unrealized
|
|
|
|
Unrealized
|
|
|
|
Fair
|
|
|
|
|
Cost
|
|
|
|
Gains
|
|
|
|
Losses
|
|
|
|
Value
|
|
Mortgage-backed securities of
government-sponsored entities
|
|
$
|
3,323
|
|
|
$
|
51
|
|
|
$
|
-
|
|
|
$
|
3,374
|
|
Total
|
|
$
|
3,323
|
|
|
$
|
51
|
|
|
$
|
-
|
|
|
$
|
3,374
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
|
Unrealized
|
|
|
|
Unrealized
|
|
|
|
Fair
|
|
|
|
|
Cost
|
|
|
|
Gains
|
|
|
|
Losses
|
|
|
|
Value
|
|
Mortgage-backed securities of government-sponsored
entities
|
|
$
|
3,879
|
|
|
$
|
53
|
|
|
$
|
-
|
|
|
$
|
3,932
|
|
Total
|
|
$
|
3,879
|
|
|
$
|
53
|
|
|
$
|
-
|
|
|
$
|
3,932
|
|
The
amortized cost and fair value of mortgage-backed securities by contractual maturity are shown below. Mortgage-backed securities
provide for periodic payments of principal and interest and have contractual maturities ranging up to 8 years. Due to expected
repayment terms being less than the underlying mortgage pool contractual maturities, estimated lives of these securities could
be significantly shorter.
|
|
March 31, 2020 (unaudited)
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
|
|
|
|
|
|
Due within one year or less
|
|
$
|
80
|
|
|
$
|
80
|
|
Due after one year through five years
|
|
|
2,036
|
|
|
|
2,049
|
|
Due after five years through nine years
|
|
|
1,207
|
|
|
|
1,245
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,323
|
|
|
$
|
3,374
|
|
5.
|
UNREALIZED LOSSES ON SECURITIES
|
The
following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length
of time that the individual securities have been in a continuous unrealized loss position:
|
|
March 31, 2020 (unaudited)
|
|
|
|
Less than Twelve Months
|
|
|
Twelve Months or Greater
|
|
|
Total
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Fair
|
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Losses
|
|
|
|
Value
|
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities of government-sponsored entities
|
|
$
|
350,298
|
|
|
$
|
(817
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
350,298
|
|
|
$
|
(817
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of state and political subdivisions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Corporate bonds
|
|
|
3,049,915
|
|
|
|
(145,112
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
3,049,915
|
|
|
|
(145,112
|
)
|
U.S. treasury securities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
3,400,213
|
|
|
$
|
(145,929
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
3,400,213
|
|
|
$
|
(145,929
|
)
|
|
|
December 31, 2019
|
|
|
|
Less than Twelve Months
|
|
|
Twelve Months or Greater
|
|
|
Total
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
Fair
|
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
|
Value
|
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities of government-sponsored entities
|
|
$
|
3,005,336
|
|
|
$
|
(40,992
|
)
|
|
$
|
273,818
|
|
|
$
|
(1,391
|
)
|
|
$
|
3,279,154
|
|
|
$
|
(42,383
|
)
|
Obligations of state and political subdivisions
|
|
|
24,996
|
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
24,996
|
|
|
|
(4
|
)
|
Corporate bonds
|
|
|
2,068,955
|
|
|
|
(11,907
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
2,068,955
|
|
|
|
(11,907
|
)
|
Total
|
|
$
|
5,099,287
|
|
|
$
|
(52,903
|
)
|
|
$
|
273,818
|
|
|
$
|
(1,391
|
)
|
|
$
|
5,373,105
|
|
|
$
|
(54,294
|
)
|
Management
reviews the Company’s investment positions monthly. There were 7 investments that were temporarily impaired as of March
31, 2020, with aggregate depreciation of 1.7 percent of the Company’s amortized cost basis. There were 11 investments that
were temporarily impaired as of December 31, 2019, with aggregate depreciation of 0.6 percent of the Company’s amortized
cost basis. Management has asserted that at March 31, 2020 and December 31, 2019, the declines disclosed in the above table represent
temporary declines and the Company does not intend to sell and does not believe it will be required to sell these securities before
recovery of their cost basis, which may be at maturity.
The
Company has concluded that any impairment of its investment securities portfolio disclosed in the above table is not other-than-temporary
and the declines are the result of interest rate changes, sector credit rating changes, or company-specific rating changes that
are not expected to result in the non-collection of principal and interest during the period.
The
Company’s loan portfolio summarized by category is as follows:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(unaudited)
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
One-to-four family
|
|
$
|
69,475,072
|
|
|
$
|
70,511,775
|
|
Commercial
|
|
|
59,571,468
|
|
|
|
57,117,861
|
|
|
|
|
129,046,540
|
|
|
|
127,629,636
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
24,737,887
|
|
|
|
23,990,540
|
|
Consumer
|
|
|
6,234,988
|
|
|
|
5,690,941
|
|
|
|
|
160,019,415
|
|
|
|
157,311,117
|
|
|
|
|
|
|
|
|
|
|
Third-party loan acquisition and other net origination costs
|
|
|
101,571
|
|
|
|
147,441
|
|
Discount on loans previously held for sale
|
|
|
(157,602
|
)
|
|
|
(163,182
|
)
|
Allowance for loan losses
|
|
|
(1,195,761
|
)
|
|
|
(1,183,261
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
158,767,623
|
|
|
$
|
156,112,115
|
|
The
Company’s primary business activity is with customers located in Pittsburgh and surrounding communities. The Company’s
loan portfolio consists predominantly of one-to-four family mortgage and commercial mortgage loans. These loans are typically
secured by first-lien positions on the respective real estate properties and are subject to the Company’s underwriting policies.
During
the normal course of business, the Company may sell a portion of a loan as a participation loan in order to manage portfolio risk.
In order to be eligible for sales treatment, all cash flows from the loan must be divided proportionately, the rights of each
loan holder must have the same priority, the loan holders must have no recourse to the transferor other than standard representations
and warranties, and no loan holder can have the right to pledge or exchange the entire loan. The Company had transferred $9.0
million and $9.9 million in participation loans as of March 31, 2020 and December 31, 2019, respectively, to other financial institutions.
As of March 31, 2020, and December 31, 2019, all these loans were being serviced by the Company.
7.
|
ALLOWANCE FOR LOAN LOSSES
|
The
allowance for loan losses reflects management’s estimate of loan losses inherent in the loan portfolio at the balance sheet
date. The following tables present, by portfolio segment, the changes in the allowance for loan losses and the recorded investment
in loans for the three months ended March 31, 2020 (unaudited) and 2019 (unaudited), respectively:
Three months ended March 31, 2020:
|
|
Mortgage
|
|
|
|
|
|
Commercial
|
|
|
Consumer
|
|
|
|
|
|
|
One-to-Four
|
|
|
Mortgage
|
|
|
and
|
|
|
and
|
|
|
|
|
Allowance for loan losses:
|
|
Family
|
|
|
Commercial
|
|
|
Industrial
|
|
|
HELOC
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
543,090
|
|
|
$
|
443,897
|
|
|
$
|
170,769
|
|
|
$
|
25,505
|
|
|
$
|
1,183,261
|
|
Charge-offs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Recoveries
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Provision (credit)
|
|
|
(50,460
|
)
|
|
|
12,461
|
|
|
|
38,006
|
|
|
|
12,493
|
|
|
|
12,500
|
|
Ending balance
|
|
$
|
492,630
|
|
|
$
|
456,358
|
|
|
$
|
208,775
|
|
|
$
|
37,998
|
|
|
$
|
1,195,761
|
|
Three months ended March 31, 2019:
|
|
Mortgage
|
|
|
|
|
|
Commercial
|
|
|
Consumer
|
|
|
|
|
|
|
One-to-Four
|
|
|
Mortgage
|
|
|
and
|
|
|
and
|
|
|
|
|
Allowance for loan losses:
|
|
Family
|
|
|
Commercial
|
|
|
Industrial
|
|
|
HELOC
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
422,539
|
|
|
$
|
393,900
|
|
|
$
|
263,721
|
|
|
$
|
44,765
|
|
|
$
|
1,124,925
|
|
Charge-offs
|
|
|
(28,268
|
)
|
|
|
(22,932
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(51,200
|
)
|
Recoveries
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Provision (credit)
|
|
|
42,304
|
|
|
|
4,175
|
|
|
|
(2,706
|
)
|
|
|
1,727
|
|
|
|
45,500
|
|
Ending balance
|
|
$
|
436,575
|
|
|
$
|
375,143
|
|
|
$
|
261,015
|
|
|
$
|
46,492
|
|
|
$
|
1,119,225
|
|
7.
|
ALLOWANCE FOR LOAN LOSSES (Continued)
|
The
following tables summarize the loan portfolio and allowance for loan losses by the primary segments of the loan portfolio as of
March 31, 2020 (unaudited), and December 31, 2019.
|
|
Mortgage One-to-Four Family
|
|
|
Mortgage Commercial
|
|
|
Commercial and Industrial
|
|
|
Consumer and HELOC
|
|
|
Total
|
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans deemed impaired
|
|
$
|
128,163
|
|
|
$
|
2,511
|
|
|
$
|
-
|
|
|
$
|
8,607
|
|
|
$
|
139,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans not deemed impaired
|
|
|
364,467
|
|
|
|
453,847
|
|
|
|
208,775
|
|
|
|
29,391
|
|
|
|
1,056,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
492,630
|
|
|
$
|
456,358
|
|
|
$
|
208,775
|
|
|
$
|
37,998
|
|
|
$
|
1,195,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans deemed impaired
|
|
$
|
3,960,838
|
|
|
$
|
2,479,102
|
|
|
$
|
1,618,286
|
|
|
$
|
188,060
|
|
|
$
|
8,246,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans not deemed impaired
|
|
|
65,514,234
|
|
|
|
57,092,366
|
|
|
|
23,119,601
|
|
|
|
6,046,928
|
|
|
|
151,773,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
69,475,072
|
|
|
$
|
59,571,468
|
|
|
$
|
24,737,887
|
|
|
$
|
6,234,988
|
|
|
$
|
160,019,415
|
|
|
|
Mortgage One-to-Four Family
|
|
|
Mortgage Commercial
|
|
|
Commercial and Industrial
|
|
|
Consumer and HELOC
|
|
|
Total
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans deemed impaired
|
|
$
|
43,180
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
43,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans not deemed impaired
|
|
|
499,910
|
|
|
|
443,897
|
|
|
|
170,769
|
|
|
|
25,505
|
|
|
|
1,140,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
543,090
|
|
|
$
|
443,897
|
|
|
$
|
170,769
|
|
|
$
|
25,505
|
|
|
$
|
1,183,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans deemed impaired
|
|
$
|
3,912,297
|
|
|
$
|
2,472,890
|
|
|
$
|
1,398,286
|
|
|
$
|
188,060
|
|
|
$
|
7,971,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans not deemed impaired
|
|
|
66,599,478
|
|
|
|
54,644,971
|
|
|
|
22,592,254
|
|
|
|
5,502,881
|
|
|
|
149,339,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
70,511,775
|
|
|
$
|
57,117,861
|
|
|
$
|
23,990,540
|
|
|
$
|
5,690,941
|
|
|
$
|
157,311,117
|
|
7.
|
ALLOWANCE FOR LOAN LOSSES (Continued)
|
The
following tables present impaired loans by class as of March 31, 2020, and December 31, 2019, segregated by those for which a
specific allowance was required and those for which a specific allowance was not necessary.
|
|
March 31, 2020 (unaudited)
|
|
|
December 31, 2019
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
Recorded
|
|
|
Principal
|
|
|
Related
|
|
|
Recorded
|
|
|
Principal
|
|
|
Related
|
|
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family
|
|
$
|
2,936,004
|
|
|
$
|
2,988,612
|
|
|
$
|
-
|
|
|
$
|
3,753,813
|
|
|
$
|
3,785,265
|
|
|
$
|
-
|
|
Commercial
|
|
|
2,287,601
|
|
|
|
2,325,216
|
|
|
|
-
|
|
|
|
2,472,890
|
|
|
|
2,497,469
|
|
|
|
-
|
|
Commercial and Industrial
|
|
|
1,618,286
|
|
|
|
1,635,286
|
|
|
|
-
|
|
|
|
1,398,286
|
|
|
|
1,465,938
|
|
|
|
-
|
|
Consumer and HELOC
|
|
|
151,732
|
|
|
|
151,732
|
|
|
|
-
|
|
|
|
188,060
|
|
|
|
194,255
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family
|
|
|
1,024,834
|
|
|
|
1,024,834
|
|
|
|
128,163
|
|
|
|
158,484
|
|
|
|
158,547
|
|
|
|
43,180
|
|
Commercial
|
|
|
191,501
|
|
|
|
192,509
|
|
|
|
2,511
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial and Industrial
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Consumer and HELOC
|
|
|
36,328
|
|
|
|
36,328
|
|
|
|
8,607
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family
|
|
|
3,960,838
|
|
|
|
4,013,446
|
|
|
|
128,163
|
|
|
|
3,912,297
|
|
|
|
3,943,812
|
|
|
|
43,180
|
|
Commercial
|
|
|
2,479,102
|
|
|
|
2,517,725
|
|
|
|
2,511
|
|
|
|
2,472,890
|
|
|
|
2,497,469
|
|
|
|
-
|
|
Commercial and Industrial
|
|
|
1,618,286
|
|
|
|
1,635,286
|
|
|
|
-
|
|
|
|
1,398,286
|
|
|
|
1,465,938
|
|
|
|
-
|
|
Consumer and HELOC
|
|
|
188,060
|
|
|
|
188,060
|
|
|
|
8,607
|
|
|
|
188,060
|
|
|
|
194,255
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,246,286
|
|
|
$
|
8,354,517
|
|
|
$
|
139,281
|
|
|
$
|
7,971,533
|
|
|
$
|
8,101,474
|
|
|
$
|
43,180
|
|
7.
|
ALLOWANCE FOR LOAN LOSSES (Continued)
|
The
following table presents the average recorded investment in impaired loans and related interest income recognized for the periods
indicated.
|
|
Three Months Ended
March 31, 2020
|
|
|
Three Months Ended
March 31, 2019
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
Average
|
|
|
Interest
|
|
|
Average
|
|
|
Interest
|
|
|
|
Recorded
|
|
|
Income
|
|
|
Recorded
|
|
|
Income
|
|
|
|
Investment
|
|
|
Recognized
|
|
|
Investment
|
|
|
Recognized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family
|
|
$
|
2,796,121
|
|
|
$
|
8,876
|
|
|
$
|
1,789,634
|
|
|
$
|
14,931
|
|
Commercial
|
|
|
2,293,382
|
|
|
|
18,691
|
|
|
|
1,764,581
|
|
|
|
9,295
|
|
Commercial and industrial
|
|
|
1,618,286
|
|
|
|
33,829
|
|
|
|
155,660
|
|
|
|
-
|
|
Consumer and HELOC
|
|
|
151,732
|
|
|
|
1,772
|
|
|
|
6,195
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family
|
|
|
1,024,834
|
|
|
|
9,209
|
|
|
|
308,916
|
|
|
|
810
|
|
Commercial
|
|
|
191,501
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial and industrial
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Consumer and HELOC
|
|
|
36,328
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family
|
|
|
3,820,955
|
|
|
|
18,085
|
|
|
|
2,098,550
|
|
|
|
15,741
|
|
Commercial
|
|
|
2,484,883
|
|
|
|
18,691
|
|
|
|
1,764,581
|
|
|
|
9,295
|
|
Commercial and industrial
|
|
|
1,618,286
|
|
|
|
33,829
|
|
|
|
155,660
|
|
|
|
-
|
|
Consumer and HELOC
|
|
|
188,060
|
|
|
|
1,772
|
|
|
|
6,195
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,112,184
|
|
|
$
|
72,377
|
|
|
$
|
4,024,986
|
|
|
$
|
25,036
|
|
7.
|
ALLOWANCE FOR LOAN LOSSES (Continued)
|
Aging
Analysis of Past-Due Loans by Class
Management
further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined
by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized
by the aging categories at the dates indicated:
|
|
March 31, 2020 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 Days or
|
|
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
90 Days or Greater
|
|
|
Total Past
|
|
|
|
|
|
Total Loans
|
|
|
Greater Still
|
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Due
|
|
|
Current
|
|
|
Receivable
|
|
|
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family
|
|
$
|
382,031
|
|
|
|
669,338
|
|
|
|
1,564,580
|
|
|
|
2,615,949
|
|
|
$
|
66,859,123
|
|
|
$
|
69,475,072
|
|
|
$
|
24,926
|
|
Commercial
|
|
|
380,408
|
|
|
|
302,092
|
|
|
|
879,290
|
|
|
|
1,561,790
|
|
|
|
58,009,678
|
|
|
|
59,571,468
|
|
|
|
663,131
|
|
Commercial and industrial
|
|
|
1,563,532
|
|
|
|
1,604,225
|
|
|
|
220,000
|
|
|
|
3,387,757
|
|
|
|
21,350,130
|
|
|
|
24,737,887
|
|
|
|
-
|
|
Consumer and HELOC
|
|
|
57,314
|
|
|
|
-
|
|
|
|
42,918
|
|
|
|
100,232
|
|
|
|
6,134,756
|
|
|
|
6,234,988
|
|
|
|
4,054
|
|
Total
|
|
$
|
2,383,285
|
|
|
$
|
2,575,655
|
|
|
$
|
2,706,788
|
|
|
$
|
7,665,728
|
|
|
$
|
152,353,687
|
|
|
$
|
160,019,415
|
|
|
$
|
692,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 Days or
|
|
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
90 Days or Greater
|
|
|
Total Past
|
|
|
|
|
|
Total Loans
|
|
|
Greater Still
|
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Due
|
|
|
Current
|
|
|
Receivable
|
|
|
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family
|
|
$
|
338,997
|
|
|
|
856,490
|
|
|
|
1,799,005
|
|
|
|
2,994,492
|
|
|
$
|
67,517,283
|
|
|
$
|
70,511,775
|
|
|
$
|
-
|
|
Commercial
|
|
|
280,198
|
|
|
|
138,256
|
|
|
|
823,417
|
|
|
|
1,241,871
|
|
|
|
55,875,990
|
|
|
|
57,117,861
|
|
|
|
645,201
|
|
Commercial and industrial
|
|
|
32,261
|
|
|
|
220,000
|
|
|
|
-
|
|
|
|
252,261
|
|
|
|
23,738,279
|
|
|
|
23,990,540
|
|
|
|
-
|
|
Consumer and HELOC
|
|
|
4,512
|
|
|
|
-
|
|
|
|
38,864
|
|
|
|
43,376
|
|
|
|
5,647,565
|
|
|
|
5,690,941
|
|
|
|
-
|
|
Total
|
|
$
|
655,968
|
|
|
$
|
1,214,746
|
|
|
$
|
2,661,286
|
|
|
$
|
4,532,000
|
|
|
$
|
152,779,117
|
|
|
$
|
157,311,117
|
|
|
$
|
645,201
|
|
The
increase in total past due of $3.1 million from December 31, 2019 to March 31, 2020 was primarily due to two commercial
and industrial relationships that became delinquent during the quarter ended March 31, 2020. Management believes that
this delinquency is temporary and will continue to monitor the relationships.
7.
|
ALLOWANCE FOR LOAN LOSSES (Continued)
|
The
following table presents the loans on nonaccrual status, by class:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(unaudited)
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
One-to-four family
|
|
$
|
2,349,834
|
|
|
$
|
2,045,845
|
|
Commercial
|
|
|
980,927
|
|
|
|
1,055,876
|
|
Commercial and industrial
|
|
|
-
|
|
|
|
74,864
|
|
Consumer and HELOC
|
|
|
38,864
|
|
|
|
38,864
|
|
Total
|
|
$
|
3,369,625
|
|
|
$
|
3,215,449
|
|
Credit
Quality Information
The
Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt
such as: current financial information, historical payment experience, credit documentation, public information, and current economic
trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to their credit risk.
The Company uses a nine-grade internal loan rating system for commercial mortgage loans and commercial and industrial loans as
follows:
|
●
|
Loans
rated 1, 2, 3, 4, and 5: Loans in these categories are considered “pass” rated loans with low to average risk.
|
|
|
|
|
●
|
Loans
rated 6: Loans in this category are considered “special mention.” These loans have a potential weakness that
deserves management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment
prospects for the loan or of the institution’s credit position at some future date.
|
|
|
|
|
●
|
Loans
rated 7: Loans in this category are considered “substandard.” These loans have a well-defined weakness based
on objective evidence that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility
that the Bank will sustain some loss if the deficiencies are not corrected.
|
|
|
|
|
●
|
Loans
rated 8: Loans in this category are considered “doubtful” and have all the weaknesses inherent in a loan rated
7. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing
circumstances.
|
|
|
|
|
●
|
Loans
rated 9: Loans in this category are considered “loss” and are considered to be uncollectible or of such value
that continuance as an asset is not warranted.
|
7.
|
ALLOWANCE FOR LOAN LOSSES (Continued)
|
Credit
Quality Information (Continued)
The
risk category of loans by class is as follows:
|
|
March 31, 2020 (unaudited)
|
|
|
December 31, 2019
|
|
|
|
Mortgage
|
|
|
Commercial and
|
|
|
Mortgage
|
|
|
Commercial and
|
|
|
|
Commercial
|
|
|
Industrial
|
|
|
Commercial
|
|
|
Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans rated 1 - 5
|
|
$
|
57,194,085
|
|
|
$
|
23,052,748
|
|
|
$
|
54,749,767
|
|
|
$
|
23,848,823
|
|
Loans rated 6
|
|
|
24,658
|
|
|
|
1,543,422
|
|
|
|
24,658
|
|
|
|
-
|
|
Loans rated 7
|
|
|
2,352,725
|
|
|
|
141,717
|
|
|
|
2,343,436
|
|
|
|
141,717
|
|
Ending balance
|
|
$
|
59,571,468
|
|
|
$
|
24,737,887
|
|
|
$
|
57,117,861
|
|
|
$
|
23,990,540
|
|
There
were no loans classified as doubtful or loss at March 31, 2020, or December 31, 2019.
For
one-to-four family mortgage loans and consumer and HELOC loans, the Company evaluates credit quality based on whether the loan
is considered to be performing or nonperforming. Loans are generally considered to be nonperforming when they are placed on nonaccrual
or become 90 days past due. The following table presents the balances of loans by class based on payment performance:
|
|
|
March 31, 2020 (unaudited)
|
|
|
December 31, 2019
|
|
|
|
|
Mortgage
|
|
|
Consumer
|
|
|
Mortgage
|
|
|
Consumer
|
|
|
|
|
One-to-Four
|
|
|
and
|
|
|
One-to-Four
|
|
|
and
|
|
|
|
|
Family
|
|
|
HELOC
|
|
|
Family
|
|
|
HELOC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
|
$
|
67,125,238
|
|
|
$
|
6,196,124
|
|
|
$
|
68,465,930
|
|
|
$
|
5,652,077
|
|
Nonperforming
|
|
|
|
2,349,834
|
|
|
|
38,864
|
|
|
|
2,045,845
|
|
|
|
38,864
|
|
Total
|
|
|
$
|
69,475,072
|
|
|
$
|
6,234,988
|
|
|
$
|
70,511,775
|
|
|
$
|
5,690,941
|
|
Troubled
Debt Restructurings
There
were no loans modified as troubled debt restructurings during the three months ended March 31, 2020 or 2019.
As
of March 31, 2020, and December 31, 2019, the Company allocated $139,281 and $43,180, respectively, within the allowance for loan
losses related to all loans modified as troubled debt restructurings.
As
of March 31, 2020, the Company had four loans modified as a troubled debt restructuring in the preceding 12 months
that subsequently defaulted in the current reporting period. One of the defaulted troubled debt restructurings is
a commercial mortgage totaling $24,658. Three of the defaulted troubled debt restructurings are commercial
and industrial loans totaling $1,323,422. The three commercial and industrial loans are classified as “special
mention.” thus carry greater weight when calculating the allowance for loan losses. Management believes a full
recovery of principal will be made on these loans. The commercial mortgage has been tested for impairment and it does not
have a shortage, thus it is removed from the allowance for loan losses calculation.
8.
|
EMPLOYEE STOCK OWNERSHIP PLAN
|
The
Bank established a tax qualified Employee Stock Ownership Plan (“ESOP”) for the benefit of its employees in conjunction
with the Reorganization effective on January 24, 2018. Eligible employees become 20% vested in their accounts after two years
of service, 40% after three years of service, 60% after four years of service, 80% after five years of service, and 100% after
six years of service, or earlier, upon death, disability or attainment of normal retirement age.
The
ESOP purchased 88,131 shares of Company common stock, which was funded by a loan from the Company. Unreleased ESOP shares collateralize
the loan payable, and the cost of the shares is recorded as a contra-equity account in the stockholders’ equity of the Company.
Shares are to be released as debt payments are made by the ESOP to the loan. The ESOP’s sources of repayment of the loan
can include dividends, if any, on the unallocated stock held by the ESOP and discretionary contributions from the Company to the
ESOP and earnings thereon.
Compensation
expense is equal to the fair value of the shares committed to be released and unallocated ESOP shares are excluded from outstanding
shares for purposes of computing earnings per share. During the three months ended March 31, 2020, the Company recognized $8,516
in compensation expense.
9.
|
STOCK COMPENSATION PLAN
|
In
May 2019, the Company’s board adopted, and its shareholders approved, the SSB Bancorp, Inc. 2019 Equity Incentive Plan (the
“Plan”) authorizing the grant of options or restricted stock covering 154,229 shares of common stock. The maximum
number of shares of stock that may be delivered under the Plan pursuant to the exercise of stock options is 110,164 and the maximum
number of shares of stock that may be issued as restricted stock awards, restricted stock units, and performances shares is 44,065.
Under the Plan, options or restricted stock can be granted to directors, officers, and employees that provide services to the
Company, as selected by the compensation committee of the Board. The option price at which a granted stock option may be exercised
will not be less than 100% of the fair market value per share of common stock on the grant date. The maximum term of any option
granted under the Plan cannot exceed 10 years.
On
May 23, 2019, 11,015 shares of restricted stock and 27,540 stock options were awarded to directors under the Plan. The shares
of restricted stock and stock options vest at a rate of 20% per year commencing on May 23, 2020, and the related expense is
being recognized straight-line over the 60-month period. Additionally, on November 20, 2019, 17,626 shares of restricted
stock and 44,066 stock options were awarded to certain executives under the Plan. The shares of restricted stock and stock
options vest at a rate of 20% per year commencing on November 20, 2020, and the related expense is being recognized
straight-line over the 60- month period. At March 31, 2020, there were 15,424 shares of stock and 38,558 stock options
available to be issued under the Plan.
The
following tables summarize transactions regarding the restricted stock under the Plan for the three months ended March 31, 2020.
|
|
|
|
|
|
Weighted average
|
|
|
|
|
Number of
|
|
|
grant date price
|
|
|
|
|
restricted shares
|
|
|
per share
|
|
Non-vested shares at December 31, 2019
|
|
|
|
28,641
|
|
|
$
|
7.89
|
|
Granted
|
|
|
|
-
|
|
|
|
-
|
|
Vested
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
|
-
|
|
|
|
-
|
|
Non-vested shares at March 31, 2020
|
|
|
|
28,641
|
|
|
|
7.89
|
|
9.
|
STOCK COMPENSATION PLAN (Continued)
|
A
summary of the status of the awarded stock options at March 31, 2020, and changes during the three months ended March 31, 2020
is presented in the tables and narrative following:
|
|
Three
months ended
|
|
|
|
March
31, 2020
|
|
|
|
Shares
|
|
|
Weighted
Average Exercise Price
|
|
|
Weighted
Average Fair Value
|
|
Outstanding
at January 1, 2020
|
|
|
71,606
|
|
|
$
|
7.89
|
|
|
$
|
0.95
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding
at March 31, 2020
|
|
|
71,606
|
|
|
|
7.89
|
|
|
|
0.95
|
|
Exercisable
at March 31, 2020
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Weighted
average of options granted
in current year
|
|
|
|
|
|
$
|
N/A
|
|
|
|
N/A
|
|
At
March 31, 2020, none of the 71,606 options outstanding were exercisable. Of the 71,606 options that are not yet exercisable, 27,540
have an exercise price of $8.35, and 44,066 have an exercise price of $7.60. The weighted average remaining contractual life of
the 71,606 options is 9.5 years. The fair value of each option grant is estimated on the date of grant using the Binomial or Black-Scholes
option pricing model. There were no shares granted during the three months ended March 31, 2020.
The
Company uses the modified prospective method for accounting for stock-based compensation. For the three months ended March 31,
2020, the Company recognized $11,000 and $3,000 of pretax compensation expense related to restricted stock awards and stock option
awards, respectively. As of March 31, 2020, there was $198,000 of unrecognized compensation expense related to restricted stock
awards, and $54,000 of unrecognized compensation expense related to stock option awards, that will be recognized over the remaining
vesting periods.
No
stock options had been exercised as of March 31, 2020.
10.
|
REGULATORY CAPITAL REQUIREMENTS
|
The
Bank is subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that,
if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines
and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative
measure of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting
practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors. The net unrealized gain or loss on available for sale securities is not included
in computing regulatory capital.
Prompt
corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition.
If adequately capitalized, regulatory approval is required to accept
brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration
plans are required.
10.
|
REGULATORY CAPITAL REQUIREMENTS (Continued)
|
As
of March 31, 2020, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized
under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum
capital ratios as set forth in the following table. There are no conditions or events since the notification that management believes
have changed the Bank’s category. Management believes that the Bank meets all capital adequacy requirements to which it
is subject. Although the Company is not subject to regulatory capital requirements because its total consolidated assets are less
than $3.0 billion, the Company’s actual capital amounts and ratios are presented in the table below.
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Common Equity Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
21,109,816
|
|
|
|
13.69
|
%
|
|
$
|
20,888,619
|
|
|
|
14.00
|
%
|
For capital adequacy purposes
|
|
|
6,939,990
|
|
|
|
4.50
|
%
|
|
|
6,714,585
|
|
|
|
4.50
|
%
|
To be well capitalized
|
|
|
10,024,430
|
|
|
|
6.50
|
%
|
|
|
9,698,845
|
|
|
|
6.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
21,109,816
|
|
|
|
13.69
|
%
|
|
$
|
20,888,619
|
|
|
|
14.00
|
%
|
For capital adequacy purposes
|
|
|
9,253,320
|
|
|
|
6.00
|
%
|
|
|
8,952,780
|
|
|
|
6.00
|
%
|
To be well capitalized
|
|
|
12,337,760
|
|
|
|
8.00
|
%
|
|
|
11,937,040
|
|
|
|
8.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
22,305,577
|
|
|
|
14.46
|
%
|
|
$
|
22,071,880
|
|
|
|
14.79
|
%
|
For capital adequacy purposes
|
|
|
12,337,760
|
|
|
|
8.00
|
%
|
|
|
11,937,040
|
|
|
|
8.00
|
%
|
To be well capitalized
|
|
|
15,422,200
|
|
|
|
10.00
|
%
|
|
|
14,921,300
|
|
|
|
10.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
21,109,816
|
|
|
|
10.16
|
%
|
|
$
|
20,888,619
|
|
|
|
10.66
|
%
|
For capital adequacy purposes
|
|
|
8,313,378
|
|
|
|
4.00
|
%
|
|
|
7,834,802
|
|
|
|
4.00
|
%
|
To be well capitalized
|
|
|
10,391,722
|
|
|
|
5.00
|
%
|
|
|
9,793,503
|
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.
|
REGULATORY CAPITAL REQUIREMENTS (Continued)
|
The
Bank’s actual capital amounts and ratios are presented in the table below.
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Common Equity Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
17,490,586
|
|
|
|
11.34
|
%
|
|
$
|
17,287,045
|
|
|
|
11.59
|
%
|
For capital adequacy purposes
|
|
|
6,939,990
|
|
|
|
4.50
|
%
|
|
|
6,714,585
|
|
|
|
4.50
|
%
|
To be well capitalized
|
|
|
10,024,430
|
|
|
|
6.50
|
%
|
|
|
9,698,845
|
|
|
|
6.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
17,490,586
|
|
|
|
11.34
|
%
|
|
$
|
17,287,045
|
|
|
|
11.59
|
%
|
For capital adequacy purposes
|
|
|
9,253,320
|
|
|
|
6.00
|
%
|
|
|
8,952,780
|
|
|
|
6.00
|
%
|
To be well capitalized
|
|
|
12,337,760
|
|
|
|
8.00
|
%
|
|
|
11,937,040
|
|
|
|
8.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
18,686,347
|
|
|
|
12.12
|
%
|
|
$
|
18,470,306
|
|
|
|
12.38
|
%
|
For capital adequacy purposes
|
|
|
12,337,760
|
|
|
|
8.00
|
%
|
|
|
11,937,040
|
|
|
|
8.00
|
%
|
To be well capitalized
|
|
|
15,422,200
|
|
|
|
10.00
|
%
|
|
|
14,921,300
|
|
|
|
10.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
$
|
17,490,586
|
|
|
|
8.42
|
%
|
|
$
|
17,287,045
|
|
|
|
8.83
|
%
|
For capital adequacy purposes
|
|
|
8,313,200
|
|
|
|
4.00
|
%
|
|
|
7,834,797
|
|
|
|
4.00
|
%
|
To be well capitalized
|
|
|
10,391,500
|
|
|
|
5.00
|
%
|
|
|
9,793,496
|
|
|
|
5.00
|
%
|
In
the normal course of business, the Company makes various commitments that are not reflected in the Company’s consolidated
financial statements. The Company offers such products to enable its customers to meet their financing objectives. These instruments
involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the balance sheets.
The Company’s exposure to credit loss in the event of nonperformance by the other parties to the financial instruments is
represented by the contractual amounts as disclosed. The Company minimizes its exposure to credit loss under these commitments
by subjecting them to credit approval and review procedures and collateral requirements as deemed necessary.
Off-balance
sheet commitments consist of the following:
|
|
March 31,
|
|
|
|
2020
|
|
|
|
(unaudited)
|
|
|
|
|
|
Commitments to extend credit
|
|
$
|
5,141,132
|
|
Construction unadvanced funds
|
|
|
3,413,015
|
|
Unused lines of credit
|
|
|
8,908,264
|
|
Letters of credit
|
|
|
5,163,454
|
|
|
|
|
|
|
|
|
$
|
22,625,865
|
|
Commitments
to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the agreement.
These commitments consisted primarily of mortgage loan commitments. The Company uses the same credit policies in making loan commitments
and conditional obligations as it does for on-balance sheet instruments. The Company evaluates each customer’s creditworthiness
on a case-by-case basis. The amount of collateral obtained, as deemed necessary, is based upon management’s credit evaluation
in compliance with the Company’s lending policy guidelines.
The
Company and certain executives are parties to employment agreements that provide for a base salary and certain other benefits.
The initial terms of the agreements are for three years with annual renewals thereafter. In the event of the executive’s
termination without cause, as defined, the executive will receive a lump-sum cash payment equal to the amount remaining under
the contract. Additional benefits are payable upon a change in control, as defined.
12.
|
FAIR VALUE MEASUREMENTS
|
The
following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring
assets and liabilities at fair value. The three broad pricing levels are as follows:
Level
I:
|
Quoted
prices are available in active markets for identical assets or liabilities as of the reported date.
|
|
|
Level
II:
|
Pricing
inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported
date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently
and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.
|
|
|
Level
III:
|
Valuations
derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
This
hierarchy requires the use of observable market data, when available.
Fair
values for securities are determined by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing,
which is a mathematical technique that is widely used in the industry to value debt securities without relying exclusively on
quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark-quoted
securities. Fair values of securities determined by quoted prices in active markets, when available, are classified as Level I.
At March 31, 2020 and December 31, 2019, fair value measurements were obtained from a third-party pricing service and were not
adjusted by management. Transfers are recognized at the end of the reporting period, as applicable.
12.
|
FAIR VALUE MEASUREMENTS (Continued)
|
The
following tables present the assets reported on the balance sheets at their fair value by level within the fair value hierarchy.
Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the
fair value measurement.
|
|
March 31, 2020 (unaudited)
|
|
|
|
Level I
|
|
|
Level II
|
|
|
Level III
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities of government-sponsored entities
|
|
$
|
-
|
|
|
$
|
4,406,941
|
|
|
$
|
-
|
|
|
$
|
4,406,941
|
|
Obligations of state and political subdivisions
|
|
|
-
|
|
|
|
838,411
|
|
|
|
-
|
|
|
|
838,411
|
|
Corporate bonds
|
|
|
-
|
|
|
|
3,150,390
|
|
|
|
-
|
|
|
|
3,150,390
|
|
Mortgage servicing rights
|
|
|
-
|
|
|
|
-
|
|
|
|
321,999
|
|
|
|
321,999
|
|
Impaired loans with reserve
|
|
|
-
|
|
|
|
-
|
|
|
|
1,113,383
|
|
|
|
1,113,383
|
|
|
|
|
December 31, 2019
|
|
|
|
|
Level I
|
|
|
|
Level II
|
|
|
|
Level III
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities of government-sponsored entities
|
|
$
|
-
|
|
|
$
|
5,281,328
|
|
|
$
|
-
|
|
|
$
|
5,281,328
|
|
Obligations of state and political subdivisions
|
|
|
-
|
|
|
|
1,365,705
|
|
|
|
-
|
|
|
|
1,365,705
|
|
Corporate bonds
|
|
|
-
|
|
|
|
3,202,566
|
|
|
|
-
|
|
|
|
3,202,566
|
|
Mortgage servicing rights
|
|
|
-
|
|
|
|
-
|
|
|
|
317,939
|
|
|
|
317,939
|
|
Impaired loans with reserve
|
|
|
-
|
|
|
|
-
|
|
|
|
115,304
|
|
|
|
115,304
|
|
|
|
March 31, 2020 (unaudited)
|
|
|
|
Level I
|
|
|
Level II
|
|
|
Level III
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements on a nonrecurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
Level I
|
|
|
|
Level II
|
|
|
|
Level III
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements on a nonrecurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
45,000
|
|
|
$
|
45,000
|
|
12.
|
FAIR VALUE MEASUREMENTS (Continued)
|
Other
Real Estate Owned
Other
real estate owned is measured at fair value, less estimated cost to sell, at the date of foreclosure, which establishes a new
cost basis. Subsequent to foreclosure, valuations are periodically performed by management. The assets are carried at fair value,
less estimated cost to sell. Income and expense from operations and changes in valuation allowance are included in other noninterest
expense.
Level
III Inputs
The
following table provides the significant unobservable inputs used in the fair value measurement process for items valued using
Level III techniques:
|
|
Fair Value at
|
|
|
|
|
|
|
Range
|
|
|
|
March 31,
|
|
|
|
|
Valuation
|
|
(Weighted
|
|
|
|
2020
|
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Average)
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
$
|
-
|
|
|
Appraised collateral values
|
|
Discount for time since appraisal
|
|
|
10%
|
|
|
|
|
|
|
|
|
|
|
|
|
(10%)
|
|
|
|
|
|
|
|
|
|
Selling costs
|
|
|
10%
|
|
|
|
|
|
|
|
|
|
|
|
|
(10%)
|
|
Impaired loans with reserve
|
|
|
1,113,383
|
|
|
Discounted cash flows
|
|
Discount for evaluation
|
|
|
10%
|
|
|
|
|
|
|
|
|
|
|
|
|
(10%)
|
|
|
|
|
|
|
|
|
|
Selling costs
|
|
|
10%
|
|
|
|
|
|
|
|
|
|
|
|
|
(10%)
|
|
Mortgage servicing rights
|
|
|
321,999
|
|
|
Discounted cash flows
|
|
Loan prepayment speeds
|
|
|
8.49% - 10.52%
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.41%)
|
|
|
|
|
Fair Value at
|
|
|
|
|
|
|
|
Range
|
|
|
|
|
December 31,
|
|
|
|
|
Valuation
|
|
|
(Weighted
|
|
|
|
|
2019
|
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
|
Average)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
$
|
45,000
|
|
|
Appraised collateral values
|
|
Discount for time since appraisal
|
|
|
10%
|
|
|
|
|
|
|
|
|
|
|
|
|
(10%)
|
|
|
|
|
|
|
|
|
|
Selling costs
|
|
|
10%
|
|
|
|
|
|
|
|
|
|
|
|
|
(10%)
|
|
Impaired loans with reserve
|
|
|
115,304
|
|
|
Discounted cash flows
|
|
Discount for evaluation
|
|
|
10%
|
|
|
|
|
|
|
|
|
|
|
|
|
(10%)
|
|
|
|
|
|
|
|
|
|
Selling costs
|
|
|
10%
|
|
|
|
|
|
|
|
|
|
|
|
|
(10%)
|
|
Mortgage servicing rights
|
|
|
317,939
|
|
|
Discounted cash flows
|
|
Loan prepayment speeds
|
|
|
8.49%-10.52%
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.38%)
|
|
12.
|
FAIR VALUE MEASUREMENTS (Continued)
|
The
estimated fair values of the Company’s financial instruments are as follows:
|
|
March 31, 2020 (unaudited)
|
|
|
|
Carrying
Value
|
|
|
Fair
Value
|
|
|
Level I
|
|
|
Level II
|
|
|
Level III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
24,510,653
|
|
|
$
|
24,510,653
|
|
|
$
|
24,510,653
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Certificates of deposit
|
|
|
4,444,000
|
|
|
|
4,715,000
|
|
|
|
-
|
|
|
|
4,715,000
|
|
|
|
-
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
8,395,742
|
|
|
|
8,395,742
|
|
|
|
-
|
|
|
|
8,395,742
|
|
|
|
-
|
|
Held to maturity
|
|
|
3,323
|
|
|
|
3,374
|
|
|
|
-
|
|
|
|
3,374
|
|
|
|
-
|
|
Loans, net
|
|
|
158,767,623
|
|
|
|
173,079,623
|
|
|
|
-
|
|
|
|
-
|
|
|
|
173,079,623
|
|
Accrued interest receivable
|
|
|
808,168
|
|
|
|
808,168
|
|
|
|
-
|
|
|
|
808,168
|
|
|
|
-
|
|
FHLB Stock
|
|
|
3,046,900
|
|
|
|
3,046,900
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,046,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
154,804,231
|
|
|
|
158,529,231
|
|
|
|
63,776,945
|
|
|
|
-
|
|
|
|
94,752,286
|
|
FHLB advances
|
|
|
31,374,500
|
|
|
|
32,791,500
|
|
|
|
-
|
|
|
|
32,791,500
|
|
|
|
-
|
|
Accrued interest payable
|
|
|
311,648
|
|
|
|
311,648
|
|
|
|
-
|
|
|
|
311,648
|
|
|
|
-
|
|
|
|
|
December 31, 2019
|
|
|
|
|
Carrying
Value
|
|
|
|
Fair
Value
|
|
|
|
Level I
|
|
|
|
Level II
|
|
|
|
Level III
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
21,880,788
|
|
|
$
|
21,880,788
|
|
|
$
|
21,880,788
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Certificates of deposit
|
|
|
2,465,000
|
|
|
|
2,576,000
|
|
|
|
-
|
|
|
|
2,576,000
|
|
|
|
-
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
9,849,599
|
|
|
|
9,849,599
|
|
|
|
-
|
|
|
|
9,849,599
|
|
|
|
-
|
|
Held to maturity
|
|
|
3,879
|
|
|
|
3,932
|
|
|
|
-
|
|
|
|
3,932
|
|
|
|
-
|
|
Loans, net
|
|
|
156,112,115
|
|
|
|
163,239,115
|
|
|
|
-
|
|
|
|
-
|
|
|
|
163,239,115
|
|
Accrued interest receivable
|
|
|
673,026
|
|
|
|
673,026
|
|
|
|
-
|
|
|
|
673,026
|
|
|
|
-
|
|
FHLB Stock
|
|
|
2,924,600
|
|
|
|
2,924,600
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,924,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
149,020,729
|
|
|
|
150,700,557
|
|
|
|
55,206,337
|
|
|
|
-
|
|
|
|
95,494,220
|
|
FHLB advances
|
|
|
31,374,500
|
|
|
|
31,773,500
|
|
|
|
-
|
|
|
|
31,773,500
|
|
|
|
-
|
|
Accrued interest payable
|
|
|
331,133
|
|
|
|
331,133
|
|
|
|
-
|
|
|
|
331,133
|
|
|
|
-
|
|
Financial
instruments are defined as cash, evidence of an ownership interest in an entity, or a contract which creates an obligation or
right to receive or deliver cash or another financial instrument from/to a second entity on potentially favorable or unfavorable
terms.
Fair
value is defined as the amount at which a financial instrument could be exchanged in a current transaction between willing parties
other than in a forced or liquidation sale. If a quoted market price is available for a financial instrument, the estimated fair
value would be calculated based upon the market price per trading unit of the instrument.
13.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
If
no readily available market exists, the fair value estimates for financial instruments should be based upon management’s
judgment regarding current economic conditions, interest rate risk, expected cash flows, future estimated losses, and other factors
as determined through various option pricing formulas or simulation modeling. Since many of these assumptions result from judgments
made by management based upon estimates which are inherently uncertain, the resulting estimated fair values may not be indicative
of the amount realizable in the sale of a particular financial instrument. In addition, changes in the assumptions on which the
estimated fair values are based may have a significant impact on the resulting estimated fair values.
Since
certain assets, such as deferred tax assets and premises and equipment, are not considered financial instruments, the estimated
fair value of financial instruments would not represent the full value of the Company.
Cash
and Cash Equivalents, Accrued Interest Receivable, FHLB Stock, and Accrued Interest Payable
The
fair value is equal to the current carrying value.
Certificates
of Deposit
The
fair values of certificates of deposit are based on the discounted value of contractual cash flows. The discount rates are estimated
using rates currently offered for similar instruments with similar remaining maturities.
Securities
Fair
values for securities are determined by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing,
which is a mathematical technique that is widely used in the industry to value debt securities without relying exclusively on
quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark-quoted
securities. Fair values of securities determined by quoted prices in active markets, when available, are classified as Level I.
Loans,
Net
The
fair value is estimated by discounting future cash flows using current market inputs at which loans with similar terms and qualities
would be made to borrowers of similar credit quality. Certain collateral dependent impaired loans have been adjusted to fair value
based on the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the
properties, along with management’s assumptions in various factors, such as estimated selling costs and discounts for time
since last appraised.
FHLB
Advances
The
fair value of FHLB advances is based on the discounted value of contractual cash flows. The discount rates are estimated using
rates currently offered for similar instruments with similar remaining maturities.
Deposits
The
fair values of certificates of deposit are based on the discounted value of contractual cash flows. The discount rates are estimated
using rates currently offered for similar instruments with similar remaining maturities. Demand, savings, and money market deposit
accounts are valued at the amount payable on demand as of the period end.
13.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
|
Commitments
These
financial instruments are generally not subject to sale, and estimated fair values are not readily available. The carrying value,
represented by the net deferred fee arising from the unrecognized commitment, and the fair value, determined by discounting the
remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar
credit risk, are not considered material for disclosure. The contractual amounts of unfunded commitments are presented in Note
11.
14.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
The
following table presents the changes in accumulated other comprehensive income (loss) by component, net of tax:
|
|
Net Unrealized Gain (Loss)
|
|
|
|
on Securities
|
|
|
|
Three months ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
(unaudited)
|
|
Accumulated other comprehensive income (loss), beginning of period
|
|
$
|
(5,421
|
)
|
|
$
|
(74,623
|
)
|
Other comprehensive income (loss) on securities before reclassification, net of tax
|
|
|
(44,309
|
)
|
|
|
112,994
|
|
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
|
|
|
(28,098
|
)
|
|
|
(4,575
|
)
|
Net other comprehensive income (loss)
|
|
|
(72,407
|
)
|
|
|
108,419
|
|
Accumulated other comprehensive income (loss), end of period
|
|
$
|
(77,828
|
)
|
|
$
|
33,796
|
|
Earnings
per common share for the three months ended March 31, 2020 and 2019, are represented in the following table.
|
|
|
Three months ended
|
|
Three months ended
|
|
|
|
|
March 31, 2020
|
|
|
March 31, 2019
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
$
|
198,331
|
|
|
$
|
112,713
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding for basic EPS:
|
|
|
|
|
|
|
|
|
|
Average shares outstanding
|
|
|
|
2,250,799
|
|
|
|
2,248,250
|
|
Less: Average unearned ESOP shares
|
|
|
|
78,938
|
|
|
|
83,174
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding for basic EPS
|
|
|
|
2,171,861
|
|
|
|
2,165,076
|
|
Additional dilutive shares
|
|
|
|
741
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Shares oustanding for diluted EPS
|
|
|
|
2,172,602
|
|
|
|
2,165,076
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share
|
|
|
$
|
0.09
|
|
|
$
|
0.05
|
|
Diluted income per share
|
|
|
$
|
0.09
|
|
|
$
|
0.05
|
|
Due
to the adoption of ASU 2016-02, Leases (Topic 842) on December 31, 2019, the Company completed a comprehensive review and
analysis of all its property contracts. As a result of this review, it was determined that the Company leases parking spaces which
qualifies as an operating lease. Several assumptions and judgments were made when applying the requirements of Topic 842 to the
Company’s existing lease commitments, including the allocation of consideration in the contracts, the determination of the
lease term and the determination of the discount rate used in calculating the present value of the lease payments. The lease did
not include any nonlease components, such as common area maintenance charges, utilities, real estate taxes or insurance. Additionally,
the lease did not include any renewal options as of March 31, 2020.
The
discount rate utilized in calculating the present value of the remaining lease payments for the lease was the Federal Home Loan
Bank of Pittsburgh advance rate corresponding to the remaining maturity of the lease. The following table presents the weighted-average
lease term and discount rate for the lease outstanding at March 31, 2020.
|
|
Operating
|
|
Weighted-average remaining term (years)
|
|
|
1.3
|
|
Weighted-average discount rate
|
|
|
1.87
|
%
|
The
following table presents the undiscounted cash flows due to operating leases as of March 31, 2020, along with a reconciliation
to the discounted amount recorded on the Consolidated Balance Sheets:
Undiscounted cash flows due:
|
|
Operating
|
|
Within 1 year
|
|
$
|
6,000
|
|
After 1 year but within 2 years
|
|
|
2,000
|
|
After 2 years
|
|
|
-
|
|
Total undiscounted cash flows
|
|
|
8,000
|
|
Discount on cash flows
|
|
|
(105
|
)
|
Total lease liabilities
|
|
$
|
7,895
|
|
Under
Topic 842, the lessee can elect to not record on the Consolidated Balance Sheets a lease whose term is 12 months or less and does
not include a purchase option that the lessee is reasonably certain to exercise. As of March 31, 2020, the Company had no leases
that had a term of 12 months or less. The Company has recorded a right-of-use asset of $7,895 and a lease liability of $7,895
included with premises and equipment and other liabilities, respectively, on the Consolidated Balance Sheet as of March 31, 2020.
Rental
expense under operating leases totaled $1,500 for each of the three months ended March 31, 2020 and 2019.
Due
to the Company’s adoption of ASC 606 on January 1, 2019, the Company conforms to the standard framework for recognizing
revenue from contracts with customers. Interest income, net securities (losses) gains and bank-owned life insurance are not in
scope of ASC 606. For the revenue streams within the scope of ASC 606, including service charges on deposits, electronic banking
fees, mortgage banking income, and net gain or loss on sale of other real estate owned, there are no significant judgements related
to the amount and timing of revenue recognition.
Service
Charges on Deposits
There
are monthly service charges for both commercial and personal banking customers, depending on their account types, which are earned
over the month per the related fee schedule based on the customers’ level of deposits. There are also transaction-based
fees, which are earned based on specific transactions or customer activity within the customers’ deposit accounts. These
are earned at the time the transaction or customer activity occurs. The fees are debited from the customer account.
Electronic
Banking Fees
Interchange
fees are earned based on customer transactions. Revenue is recognized when the transaction is settled. The Company does not charge
ATM fees.
Mortgage
Banking Income
Income
is earned when SSB Bank-originated loans are sold to an investor on the secondary market. The investors offer pricing for loans
at least daily. The Company makes commitments to deliver loans when pricing is acceptable. After a salable loan is originated
and delivery is committed, the loan is sold, loan documents are delivered to the investor, revenue is recognized, and the loan
is derecognized from the Consolidated Balance Sheets. Typically this happens within days of consummation. Mortgage servicing rights
are retained in most cases, and the value of the mortgage servicing rights is recognized as revenue at the time of the sale.
Net
Gain or Loss on Sale of Other Real Estate Owned
Net
gain or loss is recorded when other real estate owned is sold to a third party and the Company collects substantially all of the
consideration to which the Company is entitled in exchange for the transfer of the property.
The
following table summarizes the point of revenue recognition and the income recognized for each of the revenue streams for the
three ended March 31, 2020 and 2019:
|
|
|
|
For
the three months ended March 31,
|
|
Revenue
Streams
|
|
Point
of revenue recognition
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
Service
charges on deposits
|
|
At
a point in time & over time
|
|
$
|
3,149
|
|
|
$
|
1,730
|
|
Electronic
banking fees
|
|
At
a point in time
|
|
$
|
8,874
|
|
|
$
|
6,077
|
|
Mortgage
banking income
|
|
At
a point in time
|
|
$
|
119,172
|
|
|
$
|
76,809
|
|