U-Swirl, Inc. Reports FY2014 Operating Results
Company Anticipates Significant Growth in FY 2015 Due to
Acquisition of Three Self-Serve Frozen Yogurt Chains in Recent
Months
HENDERSON, NV--(Marketwired - Jun 5, 2014) - U-Swirl, Inc.
(OTCQB: SWRL) ("U-Swirl" or the "Company"), parent to U-Swirl
International, Inc., through which it owns and franchises
self-serve frozen yogurt cafés, today announced operating results
for the fiscal year ended February 28, 2014.
FY2014 HIGHLIGHTS
- During FY2014, the Company completed the acquisition of
four self-serve frozen yogurt chains. On a combined
basis, these acquisitions increased the number of frozen
yogurt cafés operated by U-Swirl and its franchisees by over
300 percent.
- At the end of FY2014, U-Swirl and its franchisees operated
285 frozen yogurt cafés in 37 states and 3 foreign countries,
and the Company ranked as the fourth-largest franchisor in the
self-serve frozen yogurt segment of the $6 billion
away-from-home frozen desserts industry.
- Total revenue increased 86 percent to approximately $5.5
million in the fiscal year ended February 28, 2014 (FY
2014), compared with total revenue of approximately $3.0
million in the fiscal year ended February 28, 2013 (FY
2013).
- Company-owned frozen yogurt cafés generated $4,052,000 in
net sales during FY2014, which represented a 68 percent increase
when compared with $2,406,000 in FY 2013.
- Franchise royalties and fees rose 158 percent
to $1,477,000 in FY 2014, compared with $572,000 in FY
2013.
- The Company recorded a net loss of ($2,126,000), or
($0.14) per share, in FY 2014, compared with a net loss of
($794,000), or ($0.03) per share, in the previous fiscal
year.
- On a non-GAAP basis (excluding interest, depreciation and
amortization, equity compensation and impairment and
restructuring charges), the Company earned $393,000 in FY2014,
compared with a non-GAAP loss of ($221,000) in FY 2013.
MANAGEMENT COMMENTS
"Fiscal 2014 was a year of great progress for U-Swirl,
particularly as it relates to the pursuit of our consolidation
strategy within the self-serve frozen yogurt segment of the $6
billion away-from-home frozen desserts industry," stated Rico
Conte, Chief Executive Officer of U-Swirl, Inc. "While operating
losses in the seasonally-slow second half of the fiscal year,
combined with non-recurring impairment and restructuring costs
associated with the acquisition of a number of self-serve frozen
yogurt franchisors, caused the Company to be unprofitable in Fiscal
2014, we believe U-Swirl has established a solid foundation for
growth and profitability going forward. We completed the
acquisition of four franchisors and increased the number of frozen
yogurt cafés operating under U-Swirl-owned brand names by over 300
percent during Fiscal 2014, and we ended the fiscal year as the
fourth-largest franchise company in the self-serve frozen yogurt
industry."
"We now have franchised and/or company-owned frozen yogurt cafés
operating in 37 states and 3 foreign countries, compared with 24
states and no foreign countries at the beginning of Fiscal 2014,"
continued Conte. "We will continue to pursue expansion
opportunities through new store openings and acquisitions, as we
believe that the self-serve frozen yogurt industry is too
fragmented, with many small, undercapitalized chains whose owners
lack 'critical mass', the ability to expand and/or do not have a
viable exit strategy. This presents opportunities for U-Swirl, with
the support of its parent company, Rocky Mountain Chocolate
Factory, Inc. (NASDAQ: RMCF), to bring together under one corporate
umbrella the world's largest network of frozen yogurt cafés over
the next few years."
"U-Swirl's Fiscal 2014 operating results do not reflect the full
impact of acquisitions completed during the fiscal year, as we
acquired three self-serve frozen yogurt chains that franchised
and/or operated a total of 201 stores under the brand names
CherryBerry, Yogli Mogli, and Fuzzy Peach during
the fourth quarter. Our full-year operating results included
contributions from these three acquisitions for less than two
months during the seasonally slow fourth quarter, which was further
impacted by severe winter storms that negatively impacted the
business of most retailers. These three acquisitions alone
increased the number of franchised and company-operated stores in
the U-Swirl network by more than 250 percent and will contribute to
our operating results for a full year in Fiscal 2015."
"In addition to our acquisition strategy, we will continue to
work closely with our franchisees to identify attractive new store
opportunities," added Conte. "We have many new store locations
under development, and our co-branding initiative with Rocky
Mountain Chocolate Factory is favorably impacting annual store
volumes while reducing the seasonal peaks and valleys that
characterize the performance of stores that are dependent upon
yogurt products alone. In the fourth quarter of fiscal 2014, we
launched the offering of U-Swirl-n-Go franchises, which
are limited-product stores within non-traditional locations, such
as convenience stores, airports, hotels and other mass gathering
areas. The initial investment for these franchises is substantially
less than for full service stores, and franchisees pay flat royalty
fees instead of fees based on a percentage of revenues. We
currently expect the first U-Swirl-n-Go location to open
this summer."
"We added a new revenue stream to our business model in March
2014 with the acquisition of Moxie USA, LLC, which sells beverages,
toppings and other consumer products, including a popular beverage
that meets the more strict criteria for 'allowable sugar' in
products sold in schools and other educational facilities. The
Moxie Consumer Products subsidiary will supply toppings and
beverages to our frozen yogurt cafés, allowing U-Swirl to broaden
its sources of revenue while delivering excellent value to our
franchisee network."
"Our parent company, Rocky Mountain Chocolate Factory, Inc.
("Rocky Mountain"), which has over three decades of experience in
franchising in the retail chocolate business, has been highly
supportive of our growth strategy. We have benefited greatly from
Rocky Mountain's franchise development and support capabilities,
and its strong balance sheet has allowed us to move quickly when
attractive acquisition opportunities are identified. For example,
Rocky Mountain provided much of the cash needed to acquire
CherryBerry, Yogli Mogli and Fuzzy Peach, through
a convertible note arrangement that was established specifically in
support of our acquisition program."
"From January through May 2014, we raised approximately $988,000
through the exercise of our Class C warrants that remained
outstanding. This eliminated investors' concerns regarding the
warrant 'overhang' and reduced the associated derivative liability
from our balance sheet. We have also reduced the peak amount
outstanding under our convertible note with our parent company and
consider U-Swirl well-positioned to pursue further acquisition
opportunities when they arise," concluded Conte.
FY2014 RESULTS
For the twelve months ended February 28, 2014, Company-owned
frozen yogurt cafés generated approximately $4,052,000 in net
sales, an increase of 68% when compared with approximately
$2,406,000 in FY 2013. The improvement in net sales was due
primarily to an increase in the average number of Company-owned
locations, which averaged 12 at the end of FY 2014, versus 7
average units during FY 2013.
Franchise royalties and fees increased 158% to approximately
$1,477,000 in FY 2014, compared with $572,000 in FY 2013, primarily
due to an expansion in the number of franchised cafés in operation
to 272 at the end of FY 2014, versus 58 in the previous fiscal
year. The average number of franchised cafés during FY 2014 was
significantly lower than the 285 units operated by franchisees at
the end of FY 2014, because 194 of the franchised cafés joined the
U-Swirl network in the quarter ended February 28, 2014 and
therefore contributed minimal royalties and fees to U-Swirl's
operating results for FY 2014.
The Company recorded an operating loss of ($806,000) in FY 2014,
compared with a net operating loss of ($788,000) in the prior year,
partly due to higher marketing and advertising expenses, increased
general and administrative expenses, and acquisition-related costs.
Some of these costs were non-recurring in nature, including
one-time expenses related to the acquisition of the Josie's,
CherryBerry, Yogli Mogli and Fuzzy Peach franchise
systems.
Net interest expense and financing costs increased to $1,320,000
in FY 2014, versus net interest expense of $6,000 in FY 2013,
primarily due to borrowings incurred to fund the acquisition of
CherryBerry, Yogli Mogli and Fuzzy Peach
assets.
The Company reported a net loss of ($2,126,000), or ($0.14) per
share, in the year ended February 28, 2014, compared with a net
loss of ($794,000), or ($0.03) per share, in the previous fiscal
year.
The weighted average number of common shares outstanding
increased 243% to 14,871,959 in FY 2014, versus 6,111,947 in FY
2013, reflecting shares issued to Rocky Mountain Chocolate Factory
in exchange for certain assets in January 2013 and shares issued as
part of the purchase consideration in certain acquisitions during
FY 2014.
U-Swirl franchisees opened 12 new cafés during FY2014, and the
Company acquired franchise rights or license agreements for 205
stores from a number of franchisors acquired in FY 2014.
FOURTH QUARTER RESULTS
For the three months ended February 28, 2014 (fourth quarter of
FY 2014), net sales generated by Company-owned frozen yogurt cafés
rose 28% to approximately $678,000, compared with $529,000 in the
prior-year quarter. The increase was due to an expansion in the
number of Company-owned locations in operation during the fourth
quarter of FY 2014 when compared with the corresponding period of
the previous fiscal year.
Franchise royalties and fees increased 164% to $402,000 in the
fourth quarter of FY 2014, compared with $152,000 in the fourth
quarter of FY 2013, primarily due to an increase in the number of
franchised cafés in operation.
The Company reported an operating loss of ($957,000) in the
fourth quarter of FY 2014, compared with an operating loss of
($561,000) in the corresponding period of the previous fiscal year.
The increase in the loss was due to $620,000 in acquisition-related
costs in the fourth quarter of FY 2014, partially offset by an
improvement in gross profits realized on a higher level of revenue
than in the prior-year period.
Net interest expense totaled $1,299,000 in the final quarter of
FY2014, compared with net interest expense of $6,000 in the
year-earlier period. Net interest expense for 2014 includes
valuation of imbedded derivatives within the note with RMCF.
The Company recorded a net loss of ($2,256,000), or ($0.15) per
share, in the fourth quarter of FY2014, compared with a net loss of
($567,000), or ($0.06) per share, in the corresponding period of
the previous fiscal year.
The weighted average number of common shares outstanding
increased 158% to 15,393,297 in the fourth quarter of FY 2014,
compared with 9,698,284 in the fourth quarter of FY 2013.
The Company acquired franchise rights or license agreements for
194 stores from a number of franchisors that were purchased during
the fourth quarter of FY 2014.
About Rocky Mountain Chocolate Factory, Inc.
Rocky Mountain Chocolate Factory, Inc., headquartered in
Durango, Colorado, is an international franchisor of gourmet retail
chocolate stores and self-serve frozen yogurt cafés, and a
manufacturer of an extensive line of premium chocolates and other
confectionery products. As of June 4, 2014, the Company and its
franchisees, licensees and majority-owned subsidiary (U-Swirl,
Inc.) operated 646 stores and cafés in 42 states, Canada, Japan,
South Korea, and The United Arab Emirates. The Company's common
stock is listed on The Nasdaq Global Market under the symbol
"RMCF." Additional information is available on the Internet at
www.rmcf.com.
About U-Swirl, Inc.
U-Swirl, Inc. is an operator and franchisor of self-serve frozen
yogurt cafés that operate under the following names: U-SWIRL
Frozen Yogurt, CherryBerry, Aspen Leaf Yogurt, Yogli Mogli, Gracie
Bleu, Fuzzy Peach, and Josie's Frozen Yogurt. The
cafés offer frozen yogurt in up to 20 non-fat and low-fat flavors,
including tart, traditional, and no-sugar-added options, along with
fresh sorbet. Approximately 70 toppings such as fresh fruit,
sauces, candies, and granola are available to customize each
serving of yogurt to the customer's individual taste.
In January 2013, the Company acquired frozen yogurt café assets,
franchise rights and certain other assets from Rocky Mountain
Chocolate Factory, Inc. (NASDAQ: RMCF), primarily in exchange for
certain warrants/options, notes payable, and a controlling
ownership interest in the Company.
U-Swirl, Inc. is headquartered in Henderson, Nevada, and its
common stock trades on the OTCQB under the symbol "SWRL." As of
June 4, 2014, the Company and its franchisees operated 295
self-serve frozen yogurt cafés in 39 states and 3 foreign
countries.
Forward-Looking Statements
Certain statements in this press release are
"forward-looking statements." These statements involve risks and
uncertainties, and the Company undertakes no obligation to update
any forward-looking information. Risks and uncertainties that could
cause cash flows to decrease or actual results to differ materially
include, without limitation, seasonality, consumer interest in the
Company's products, general economic conditions, consumer and
retail trends, costs and availability of raw materials,
competition, market conditions, and future business decisions, all
of which are difficult or impossible to predict accurately and many
of which are beyond the Company's control. Readers are referred to
the Company's periodic reports filed with the SEC, specifically the
most recent reports which identify important risk factors that
could cause actual results to differ from those contained in the
forward-looking statements. The information contained in this press
release is a statement of the Company's present intentions, beliefs
or expectations and is based upon, among other things, the existing
business environment, industry conditions, market conditions and
prices, the economy in general and the Company's assumptions. The
Company may change its intentions, beliefs or expectations at any
time and without notice, based upon any changes in such factors, in
its assumptions or otherwise, and it undertakes no obligation to
revise or update publicly any forward-looking statements for any
reason. The cautionary statements contained or referred to in this
press release should be considered in connection with any
subsequent written or oral forward-looking statements that the
Company or persons acting on its behalf may issue.
|
|
|
|
|
|
|
|
|
|
|
|
STORE INFORMATION |
|
|
|
|
New stores opened during |
|
|
|
|
three months ended |
|
Stores open as of |
|
|
February 28, 2014 |
|
February 28, 2014 |
Franchise Stores |
|
0 |
|
268 |
Company-Owned Stores |
|
0 |
|
13 |
International License Stores |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED BALANCE SHEET DATA |
(in thousands) |
|
|
|
|
|
|
|
February 28, 2014 |
|
February 28, 2013 |
|
|
|
|
|
|
|
Current Assets |
|
$ |
2,269 |
|
$ |
604 |
Total
Assets |
|
$ |
16,066 |
|
$ |
3,718 |
Current Liabilities |
|
$ |
2,660 |
|
$ |
665 |
Stockholder's Equity |
|
$ |
3,005 |
|
$ |
1,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERIM UNAUDITED |
|
STATEMENTS OF OPERATIONS |
|
(in thousands, except per share data and
percentages) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended February 28, |
|
|
Three Months Ended February 28, |
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
Unaudited |
|
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise, royalty and marketing fees |
|
|
402 |
|
|
|
152 |
|
|
37.2 |
% |
|
22.3 |
% |
|
Retail sales |
|
|
678 |
|
|
|
529 |
|
|
62.8 |
% |
|
77.7 |
% |
|
Total
Revenues |
|
|
1,080 |
|
|
|
681 |
|
|
100.0 |
% |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food,
beverage and packaging costs |
|
|
200 |
|
|
|
188 |
|
|
18.5 |
% |
|
27.6 |
% |
|
Labor
and related expenses |
|
|
235 |
|
|
|
207 |
|
|
21.8 |
% |
|
30.4 |
% |
|
Occupancy and related expenses |
|
|
86 |
|
|
|
128 |
|
|
8.0 |
% |
|
18.8 |
% |
|
Franchise development |
|
|
60 |
|
|
|
|
|
|
5.6 |
% |
|
0.0 |
% |
|
Marketing and advertising |
|
|
93 |
|
|
|
16 |
|
|
8.6 |
% |
|
2.3 |
% |
|
General and administrative |
|
|
494 |
|
|
|
607 |
|
|
45.7 |
% |
|
89.1 |
% |
|
Depreciation and amortization |
|
|
249 |
|
|
|
96 |
|
|
23.1 |
% |
|
14.1 |
% |
|
Acquisition related costs |
|
|
620 |
|
|
|
- |
|
|
57.4 |
% |
|
0.0 |
% |
|
Total
Costs and Expenses |
|
|
2,037 |
|
|
|
1,242 |
|
|
188.6 |
% |
|
182.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
(957 |
) |
|
|
(561 |
) |
|
-88.6 |
% |
|
-82.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(1,299 |
) |
|
|
(6 |
) |
|
-120.3 |
% |
|
-0.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(2,256 |
) |
|
|
(567 |
) |
|
-208.9 |
% |
|
-83.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
- |
|
|
|
- |
|
|
0.0 |
% |
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(2,256 |
) |
|
|
(567 |
) |
|
-208.9 |
% |
|
-83.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per
Common Share |
|
$ |
(0.15 |
) |
|
$ |
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, Basic and Diluted |
|
|
15,305,453 |
|
|
|
9,698,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERIM UNAUDITED |
|
STATEMENTS OF OPERATIONS |
|
(in thousands, except per share data and
percentages) |
|
|
|
|
|
|
|
|
|
|
|
Year Ended February 28, |
|
Year Ended February 28, |
|
|
|
|
Unaudited |
|
|
|
Unaudited |
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Franchise, royalty and marketing fees |
|
1,477 |
|
|
572 |
|
26.7 |
% |
19.2 |
% |
|
Retail sales |
|
4,052 |
|
|
2,406 |
|
73.3 |
% |
80.8 |
% |
|
Total
Revenues |
|
5,529 |
|
|
2,978 |
|
100.0 |
% |
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
Food,
beverage and packaging costs |
|
1,307 |
|
|
797 |
|
23.6 |
% |
26.8 |
% |
|
Labor
and related expenses |
|
1,110 |
|
|
633 |
|
20.1 |
% |
21.3 |
% |
|
Occupancy and related expenses |
|
769 |
|
|
472 |
|
13.9 |
% |
15.8 |
% |
|
Franchise development |
|
60 |
|
|
- |
|
1.1 |
% |
0.0 |
% |
|
Marketing and advertising |
|
255 |
|
|
73 |
|
4.6 |
% |
2.5 |
% |
|
General and administrative |
|
1,693 |
|
|
1,464 |
|
30.6 |
% |
49.2 |
% |
|
Depreciation and amortization |
|
521 |
|
|
327 |
|
9.4 |
% |
11.0 |
% |
|
Acquisition related costs |
|
620 |
|
|
- |
|
11.2 |
% |
0.0 |
% |
|
Total
Costs and Expenses |
|
6,335 |
|
|
3,766 |
|
114.6 |
% |
126.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
(806 |
) |
|
(788 |
) |
-14.6 |
% |
-26.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
(1,320 |
) |
|
(6 |
) |
-23.9 |
% |
-0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
(2,126 |
) |
|
(794 |
) |
-38.5 |
% |
-26.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
- |
|
|
- |
|
0.0 |
% |
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
(2,126 |
) |
|
(794 |
) |
-38.5 |
% |
-26.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings (Loss) |
|
|
|
|
|
|
|
|
|
|
|
Per
Common Share |
$ |
(0.14 |
) |
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares |
|
|
|
|
|
|
|
|
|
|
|
Outstanding, Basic and Diluted |
|
14,871,959 |
|
|
6,111,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP RECONCILIATION |
|
EBITDA EXCLUDING IMPAIRMENT CHARGES AND |
|
EQUITY COMPENSATION |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended February 28, |
|
|
Change |
|
|
|
2014 |
|
|
2013 |
|
|
|
|
GAAP: Income from Operations |
|
$ |
(957 |
) |
|
$ |
(561 |
) |
|
(396 |
) |
|
Depreciation and Amortization |
|
|
249 |
|
|
|
96 |
|
|
153 |
|
|
Equity Compensation Expense |
|
|
5 |
|
|
|
129 |
|
|
(124 |
) |
|
Impairment and Restructuring |
|
|
620 |
|
|
|
- |
|
|
620 |
|
Non-GAAP, adjusted EBITDA |
|
$ |
(83 |
) |
|
$ |
(336 |
) |
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP RECONCILIATION |
|
EBITDA EXCLUDING IMPAIRMENT CHARGES AND |
|
EQUITY COMPENSATION |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended February 28, |
|
|
Change |
|
|
|
2014 |
|
|
2013 |
|
|
|
|
GAAP: Income from Operations |
|
$ |
(806 |
) |
|
$ |
(788 |
) |
|
(18 |
) |
|
Depreciation and Amortization |
|
|
521 |
|
|
|
327 |
|
|
194 |
|
|
Equity Compensation Expense |
|
|
58 |
|
|
|
240 |
|
|
(182 |
) |
|
Impairment and Restructuring |
|
|
620 |
|
|
|
- |
|
|
620 |
|
Non-GAAP, adjusted EBITDA |
|
$ |
393 |
|
|
$ |
(221 |
) |
|
614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Further Information, Please Contact U-Swirl, Inc. (702)
586-8700 of via email at Email Contact
U Swirl (CE) (USOTC:SWRL)
Historical Stock Chart
From Oct 2024 to Nov 2024
U Swirl (CE) (USOTC:SWRL)
Historical Stock Chart
From Nov 2023 to Nov 2024