TIDM58KM 
 
RNS Number : 2747V 
AT & T Inc. 
29 October 2010 
 

                                  UNITED STATES 
                       SECURITIES AND EXCHANGE COMMISSION 
 
                              WASHINGTON, DC 20549 
+--------+ 
|        | 
+--------+ 
 
                                    FORM 8-K 
 
                                 CURRENT REPORT 
                       Pursuant to Section 13 or 15(d) of 
                      the Securities Exchange Act of 1934 
 
 
        Date of report (Date of earliest event reported) October 21, 2010 
 
                                    AT&T INC. 
               (Exact Name of Registrant as Specified in Charter) 
 
 
+----------------+-------------+----------------+ 
|    Delaware    |   1-8610    |  43-1301883    | 
+----------------+-------------+----------------+ 
|    (State      |(Commission  |      (IRS      | 
|      or        |    File     |    Employer    | 
|     Other      |  Number)    |Identification  | 
|  Jurisdiction  |             |      No.)      | 
|      of        |             |                | 
|Incorporation)  |             |                | 
+----------------+-------------+----------------+ 
 
+-----------+--------+ 
|  208 S.   | 75202  | 
|  Akard    |        | 
|   St.,    |        | 
|  Dallas,  |        | 
|  Texas    |        | 
+-----------+--------+ 
|           |  (Zip  | 
| (Address  | Code)  | 
|    of     |        | 
|Principal  |        | 
|Executive  |        | 
| Offices)  |        | 
+-----------+--------+ 
 
        Registrant's telephone number, including area code (210) 821-4105 
 
+--------+--------+ 
|        |        | 
+--------+--------+ 
|(Former Name or  | 
|Former Address,  | 
|   if Changed    | 
|   Since Last    | 
|    Report)      | 
+--------+--------+ 
 
Check the appropriate box below if the Form 8-K filing is intended to 
simultaneously satisfy the filing obligation of the registrant under any of the 
following provisions (see General Instruction A.2. below): 
 
+-----------+-----------------------------------------------------------------------------------------+ 
|         o |   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | 
+-----------+-----------------------------------------------------------------------------------------+ 
+-----------+------------------------------------------------------------------------------------------+ 
|         o |   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | 
+-----------+------------------------------------------------------------------------------------------+ 
+-----------+----------------------------------------------------------------------------------------------------------+ 
|         o |   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b)) | 
+-----------+----------------------------------------------------------------------------------------------------------+ 
+-----------+----------------------------------------------------------------------------------------------------------+ 
|         o |   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | 
+-----------+----------------------------------------------------------------------------------------------------------+ 
 
 
 
 
 
 
Item 2.02 Results of Operations and Financial Condition. 
 
The registrant announced on October 21, 2010, its results of operations for the 
third quarter of 2010. The text of the press release and accompanying financial 
information are attached as exhibits and incorporated herein by reference. 
 
Item 9.01 Financial Statements and Exhibits. 
 
The following exhibits are furnished as part of this report: 
 
(d)            Exhibits 
 
+--------+--------+-----------+ 
|   99.1 |        | Press     | 
|        |        | release   | 
|        |        | dated     | 
|        |        | October   | 
|        |        | 21,       | 
|        |        | 2010      | 
|        |        | reporting | 
|        |        | financial | 
|        |        | results   | 
|        |        | for the   | 
|        |        | third     | 
|        |        | quarter   | 
|        |        | ended     | 
|        |        | September | 
|        |        | 30, 2010. | 
+--------+--------+-----------+ 
 
+--------+--------+------------+ 
|   99.2 |        | AT&T       | 
|        |        | Inc.       | 
|        |        | selected   | 
|        |        | financial  | 
|        |        | statements | 
|        |        | and        | 
|        |        | operating  | 
|        |        | data.      | 
+--------+--------+------------+ 
|        |        |            | 
+--------+--------+------------+ 
|   99.3 |        | Discussion | 
|        |        | of OIBDA,  | 
|        |        | Free Cash  | 
|        |        | Flow, Free | 
|        |        | Cash Flow  | 
|        |        | Yield, and | 
|        |        | Free Cash  | 
|        |        | Flow after | 
|        |        | Dividends  | 
+--------+--------+------------+ 
|        |        |            | 
+--------+--------+------------+ 
 
 
 
 
 
 
                                    Signature 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized. 
 
 
 
+----------+------------------------------------------------------------------------------------+ 
|          |                                        AT&T                                        | 
|          |                                        INC.                                        | 
+----------+------------------------------------------------------------------------------------+ 
|          |                                                                                    | 
+----------+------------------------------------------------------------------------------------+ 
|          |                                                                                    | 
+----------+------------------------------------------------------------------------------------+ 
|          |                                                                                    | 
+----------+------------------------------------------------------------------------------------+ 
| Date:    |                                                                         By:        | 
| October  |                                                                         /s/        | 
| 21, 2010 |                                                                         John       | 
|          |                                                                         J.         | 
|          |                                                                         Stephens   | 
|          |                                                                                    | 
|          |                                                                         John J.    | 
|          |                                                                         Stephens   | 
|          |                                                                         Senior     | 
|          |                                                                         Vice       | 
|          |                                                                         President  | 
|          |                                                                         and        | 
|          |                                                                         Controller | 
|          |                                                                                    | 
|          |                                                                                    | 
+----------+------------------------------------------------------------------------------------+ 
 
 
 
 
 
For more information, contact: 
 
McCall Butler 
917-209-5792 
mbutler@attnews.us 
 
   RECORD WIRELESS SALES, STRONG REVENUE AND EARNINGS GROWTH HIGHLIGHT AT&T'S 
                              THIRD-QUARTER RESULTS 
 
+--------+------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------+ 
|      * | $2.08 diluted EPS compared to $0.54 diluted EPS in the third quarter of 2009; EPS of $0.55, excluding $1.53 in one-time gains from a previously disclosed tax settlement and the sale of Sterling Commerce | 
+--------+------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------+ 
 
+--------+---------------------------------------------------------------------------------------------------------------------------------------------------------+ 
|      * | Consolidated revenues from continuing operations of $31.6 billion in the third quarter, up $847 million, or 2.8 percent, versus the year-earlier period | 
+--------+---------------------------------------------------------------------------------------------------------------------------------------------------------+ 
 
+--------+-----------------------------------------------------------------------------------------------------+ 
|      * | 11.4 percent growth in wireless revenues, with a 10.5 percent increase in wireless service revenues | 
+--------+-----------------------------------------------------------------------------------------------------+ 
 
+--------+------------------------------------------------------------------------------------+ 
|      * | Record wireless volumes, with more than 8 million postpaid integrated device sales | 
+--------+------------------------------------------------------------------------------------+ 
 
+--------+-----------------------------------------------------------------------------------------------------------------------------------------------------------------+ 
|      * | 2.6 million increase in total wireless subscribers - the highest third-quarter net gain in the company's history - to reach 92.8 million subscribers in service | 
+--------+-----------------------------------------------------------------------------------------------------------------------------------------------------------------+ 
 
+--------+-------------------------------------------------------------------------------------------------------------------------------------------------------------+ 
|      * | Postpaid subscriber ARPU (average monthly revenues per subscriber) up 2.0 percent to $62.84, the seventh consecutive quarter with a year-over-year increase | 
+--------+-------------------------------------------------------------------------------------------------------------------------------------------------------------+ 
 
+--------+------------------------------------------------------------------------+ 
|      * | 1.32 percent total wireless churn, best-ever third-quarter             | 
+--------+------------------------------------------------------------------------+ 
 
+--------+------------------------------------------------------------------------------------------------+ 
|      * | 30.5 percent growth in wireless data revenues, up $1.1 billion versus the year-earlier quarter | 
+--------+------------------------------------------------------------------------------------------------+ 
 
+--------+----------------------------------------------------------------------------------+ 
|      * | First year-over-year growth in wireline consumer revenues in more than two years | 
+--------+----------------------------------------------------------------------------------+ 
 
+--------+-------------------------------------------------------------------------------------+ 
|      * | 30.0 percent growth in consumer IP data revenues, driven by AT&T U-verse  expansion | 
+--------+-------------------------------------------------------------------------------------+ 
 
+--------+---------------------------------------------------------------------------------------------------------------------------------------+ 
|      * | 236,000 net gain in AT&T U-verse TV subscribers to reach 2.7 million in service, with continued high broadband and voice attach rates | 
+--------+---------------------------------------------------------------------------------------------------------------------------------------+ 
 
+--------+------------------------------------------------------------------------+ 
|      * | 148,000 net gain in wireline broadband connections                     | 
+--------+------------------------------------------------------------------------+ 
 
+--------+------------------------------------------------------------------------------------------------------------------------------------------------------+ 
|      * | 15.4 percent growth in revenues from strategic business services such as Ethernet, Virtual Private Networks (VPNs), hosting and application services | 
+--------+------------------------------------------------------------------------------------------------------------------------------------------------------+ 
 
Note: AT&T's third-quarter earnings conference call will be broadcast live via 
the Internet at 10 a.m. ET on Thursday, Oct. 21, 2010, at 
www.att.com/investor.relations. 
 
DALLAS, Oct. 21, 2010 - AT&T Inc. (NYSE:T) today reported third-quarter results 
highlighted by growth in consolidated revenues, strong sales of integrated 
devices, gains in IP-based and strategic business services, and disciplined 
execution on cost initiatives. 
 
"This was a terrific mobile broadband quarter," said Randall Stephenson, AT&T 
chairman and chief executive officer. "A record number of customers signed new 
two-year contracts and integrated device sales outpaced our previous best by a 
wide margin. Wireless revenues continue to grow, churn is reaching record low 
levels, and postpaid ARPU increased for the seventh straight quarter. 
 
                                        1 
 
"These trends add to our momentum and confidence," Stephenson said. "Mobile 
broadband is the industry's most powerful growth driver, and demand is in its 
early stages in both the consumer and business segments. AT&T is well positioned 
for the opportunities ahead." 
 
Third-Quarter Financial Results 
 
(On August 27, 2010, AT&T completed its sale of Sterling Commerce to IBM for 
approximately $1.4 billion in cash. Third-quarter comparisons are based on 
results from continuing operations, which exclude results from Sterling Commerce 
in all periods.) 
 
For the quarter ended September 30, 2010, AT&T's consolidated revenues totaled 
$31.6 billion, up $847 million, or 2.8 percent, versus the year-earlier quarter, 
marking the company's third consecutive quarter with a year-over-year revenue 
increase. Versus the second quarter of this year, consolidated revenues were up 
$773 million, or 2.5 percent. 
 
Compared with results for the third quarter of 2009, operating expenses were 
$26.1 billion versus $25.4 billion; operating income was $5.5 billion, up from 
$5.4 billion; and AT&T's operating income margin was stable at 17.3 percent, 
compared to 17.5 percent. 
 
Third-quarter 2010 net income attributable to AT&T totaled $12.3 billion, or 
$2.08 per diluted share, including $1.53 in one-time gains from a previously 
disclosed tax settlement and the sale of Sterling Commerce. These results 
compare with reported net income attributable to AT&T of $3.2 billion, or $0.54 
per diluted share, in the third quarter of 2009. Excluding one-time gains, 
earnings grew 3.8 percent to $0.55 per diluted share, compared to $0.53 per 
diluted share in the year-earlier quarter. 
 
Third-quarter 2010 cash from operating activities totaled $9.5 billion; capital 
expenditures totaled $5.5 billion, including a nearly 64 percent increase in 
wireless-related capital investment versus the year-earlier quarter, as AT&T 
aggressively deploys next-generation wireless broadband networks. Free cash flow 
- cash from operating activities minus capital expenditures - totaled $4.0 
billion. 
 
Compared with results for the first three quarters of 2009, year to date through 
the third quarter, cash from operating activities totaled $25.4 billion versus 
$25.4 billion; capital expenditures totaled $13.7 billion versus $11.6 billion; 
and free cash flow totaled $11.6 billion versus $13.9 billion. 
 
Wireless Operational Highlights 
 
Led by a record quarter of integrated device sales, AT&T delivered solid 
third-quarter growth in its wireless business, including double-digit wireless 
revenue gains. Highlights included: 
 
Best-Ever Third-Quarter Subscriber Gain. AT&T posted a net gain in total 
wireless subscribers of 2.6 million, to reach 92.8 million in service. 
Third-quarter net add growth reflects rapid adoption of smartphones, increases 
in prepaid subscribers and growth in a host of connected devices such as 
eReaders, security systems, fleet management and global positioning systems in 
both the business and consumer markets. Retail net adds for the quarter include 
postpaid net adds of 745,000 and prepaid net adds of 321,000. Connected device 
net adds were 1.2 million, and reseller net adds were 406,000. 
 
Total Churn at Record Third-Quarter Level.Postpaid churn was 1.14 percent - 
matching the third-quarter record set in 2009 - and total churn reached a 
best-ever third-quarter level of 1.32 percent versus 1.42 percent in the third 
quarter of 2009. 
 
Record Integrated Device Sales. More than 8 million postpaid integrated devices 
were activated in the third quarter, the most quarterly activations ever. More 
than 80 percent of postpaid sales were integrated devices. (Integrated devices 
are handsets with QWERTY or virtual keyboards in addition to voice functionality 
and are a key driver of wireless data usage.) 
 
                                        2 
 
At the end of the quarter, 57.3 percent of AT&T's 67.7 million postpaid 
subscribers had integrated devices, up from 42.0 percent a year earlier. The 
average ARPU for integrated devices on AT&T's network is 1.7 times that of the 
company's non-integrated device base. More than 80 percent of integrated device 
subscribers are on FamilyTalk and/or business discount plans. Churn levels for 
these plans continue to run below the company's postpaid base. 
 
AT&T's third-quarter integrated device growth included 5.2 million iPhone 
activations, the most iPhone activations ever in a quarter. This is 62 percent 
more than the previous quarterly record of 3.2 million activated in the second 
quarter of 2010. Approximately 24 percent of those activations were for 
customers who were new to AT&T. 
 
Data Revenue Growth of 30.5 Percent.Wireless data revenues - from messaging, 
Internet access, access to applications and related services - increased $1.1 
billion, or 30.5 percent, from the year-earlier quarter to $4.8 billion. AT&T 
wireless subscribers on data plans increased by 21.5 percent over the past year. 
Versus the year-earlier quarter, total text messages carried on the AT&T network 
increased about 34 percent to 161 billion and multimedia messages more than 
doubled to 2.8 billion. 
 
Solid Postpaid ARPU Growth. Driven by strong data growth, postpaid subscriber 
ARPU increased 2.0 percent versus the year-earlier quarter to $62.84. This 
marked the seventh consecutive quarter AT&T has posted a year-over-year increase 
in postpaid ARPU. Postpaid data ARPU reached $22.02, up 19.5 percent versus the 
year-earlier quarter, and total postpaid subscriber revenues continued recent 
trends, with double-digit growth, reflecting increases in both voice and data. 
 
Double-Digit Wireless Revenue Growth.Wireless service revenues increased 10.5 
percent to $13.7 billion in the third quarter. Total wireless revenues, which 
include equipment sales, were up 11.4 percent year over year to $15.2 billion 
and increased 6.6 percent from the second quarter of 2010. 
 
Wireless Margins. Wireless margins were impacted by increased operating costs 
associated with the company's record quarter for integrated device activations. 
Absent the costs associated with these additional activations, service margins 
would have been similar to the prior quarter of this year. Operational execution 
and further growth in the company's high-quality integrated device subscribers 
helped partially offset these costs. AT&T's wireless operating income margin was 
23.1 percent versus 25.6 percent in the year-earlier quarter, and AT&T's 
wireless OIBDA service margin was 37.6 percent, compared to 40.3 percent in the 
third quarter of 2009 (OIBDA service margin is operating income before 
depreciation and amortization, divided by total service revenues). Third-quarter 
wireless operating expenses totaled $11.7 billion, up 15.2 percent versus the 
year-earlier quarter, and wireless operating income was $3.5 billion, up 0.2 
percent year over year. 
 
Wireline Operational Highlights 
 
AT&T's third-quarter wireline results were highlighted by improving trends in 
revenues including the first year-over-year growth in consumer revenues in more 
than two years, further expansion in AT&T U-verse services, sustained growth in 
revenues from strategic business services and solid cost management. Highlights 
included: 
 
Growth in Wireline Consumer Revenues. Driven by strength in IP data services, in 
the third quarter, total revenue from residential customers totaled $5.3 
billion, up 0.2 percent from the third quarter of 2009, the first year-over-year 
growth in more than two years. 
 
                                        3 
 
AT&T's Award-Winning U-verse Services Drive Consumer Growth. AT&T U-verse TV 
subscribers increased by 236,000 in the quarter to reach 2.7 million. In the 
third quarter, the AT&T U-verse High Speed Internet attach rate continued to run 
above 90 percent, and nearly 60 percent of subscribers took AT&T U-verse Voice. 
More than three-fourths of AT&T U-verse TV subscribers have a triple- or 
quad-play option from AT&T. ARPU for U-verse triple-play customers was about 
$160. 
 
AT&T's U-verse deployment now reaches more than 26 million living units. 
Companywide penetration of eligible living units is 14.1 percent, and across 
areas marketed to for 30 months or more, overall penetration is more than 22 
percent. AT&T's total video subscribers, which combine the company's U-verse and 
bundled satellite customers, reached 4.7 million at the end of the quarter, 
representing 18.8 percent of households served. 
 
Rebound in Broadband Subscriber Growth.Driven by strength in AT&T U-verse High 
Speed Internet service, AT&T posted a 148,000 net gain in wireline broadband 
connections. 
 
U-verse Revenues Exceed $1 Billion.Increased AT&T U-verse penetration drove 30.0 
percent year-over-year growth in consumer IP revenues (broadband, U-verse TV and 
U-verse Voice). U-verse continues to drive a transformation in AT&T's consumer 
business, reflected by the fact that consumer IP revenues now represent 42.6 
percent of AT&T's wireline consumer revenues, up from 32.8 percent in the 
year-earlier quarter. In the third quarter, AT&T U-verse revenues were $1.1 
billion, 84.5 percent higher than in the third quarter of 2009. 
 
Consumer Connection Trends. In the third quarter, AT&T posted a decline in total 
consumer revenue connections due primarily to expected declines in traditional 
voice access lines, partially offset by increases in broadband, U-verse TV and 
VoIP (Voice over Internet Protocol) connections. Combined wireline consumer TV 
and broadband connections increased by 343,000 in the third quarter and 1.3 
million over the past four quarters. AT&T U-verse Voice connections increased by 
166,000 in the quarter and 759,000 over the past four quarters. Total consumer 
revenue connections at the end of the third quarter were 43.7 million, compared 
with 45.7 million at the end of the third quarter of 2009 and 44.3 million at 
the end of the second quarter of 2010. 
 
Further Signs of Stabilization in Business Markets. AT&T posted its best 
year-over-year business revenue comparisons in six quarters - reflecting 
continued solid sales performance and continued improvement in key economic 
metrics. Total business revenues were $9.5 billion, a decline of 3.9 percent 
versus the year-earlier quarter. Business service revenues, which exclude CPE, 
declined 3.7 percent year over year and decreased slightly sequentially, down 
1.3 percent. 
 
Business IP Revenues Continue Growth.Business IP data revenues grew 8.0 percent 
overall, led by growth in VPN revenues. Global Enterprise Solutions IP data 
revenues grew 9.7 percent. Approximately 70 percent of AT&T's frame customers 
have made the transition to IP-based solutions, which allows them to easily add 
managed services such as network security, cloud services and IP conferencing on 
top of their infrastructures. 
 
15.4 Percent Growth in Strategic Business Services Revenues. Revenues from 
new-generation capabilities that lead AT&T's most advanced business solutions - 
including Ethernet, VPNs, hosting, IP conferencing and application services - 
grew 15.4 percent versus the year-earlier quarter and were up 4.5 percent from 
the second quarter of 2010, continuing AT&T's strong trends in this category. 
 
Wireline Results. Led by improved consumer and business customer trends, total 
wireline revenues posted their smallest year-over-year decline in six quarters, 
down 3.0 percent, and down slightly sequentially. Third-quarter revenues in 
AT&T's wireline segment totaled $15.3 billion versus $15.7 billion in the 
year-earlier quarter. Third-quarter wireline operating expenses were $13.4 
billion, down 3.9 percent versus the third quarter of 2009 and down 0.6 percent 
sequentially. Wireline operating income totaled $1.8 billion, compared to $1.8 
billion in the third quarter of 2009 and $1.9 billion in the second quarter of 
2010. AT&T's third-quarter wireline operating income margin was 12.0 percent, 
compared with 11.2 percent in the year-earlier quarter and 12.2 percent in the 
second quarter of 2010. 
 
 
                                        4 
 
About AT&T 
AT&T Inc. (NYSE:T) is a premier communications holding company. Its subsidiaries 
and affiliates - AT&T operating companies - are the providers of AT&T services 
in the United States and around the world. With a powerful array of network 
resources that includes the nation's fastest mobile broadband network, AT&T is a 
leading provider of wireless, Wi-Fi, high speed Internet and voice services. A 
leader in mobile broadband, AT&T also offers the best wireless coverage 
worldwide, offering the most wireless phones that work in the most countries. It 
also offers advanced TV services under the AT&T U-verse  and AT&T ¦DIRECTVSM 
brands. The company's suite of IP-based business communications services is one 
of the most advanced in the world. In domestic markets, AT&T Advertising 
Solutions and AT&T Interactive are known for their leadership in local search 
and advertising. In 2010, AT&T again ranked among the 50 Most Admired Companies 
by FORTUNE  magazine. 
 
Additional information about AT&T Inc. and the products and services provided by 
AT&T subsidiaries and affiliates is available at http://www.att.com. This AT&T 
news release and other announcements are available at 
http://www.att.com/newsroom and as part of an RSS feed at www.att.com/rss. Or 
follow our news on Twitter at @ATTNews. Find us on Facebook at 
www.Facebook.com/ATT to discover more about our consumer and wireless services 
or at www.Facebook.com/ATTSmallBiz to discover more about our small business 
services. 
 
AT&T products and services are provided or offered by subsidiaries and 
affiliates of AT&T Inc. under the AT&T brand and not by AT&T Inc. 
 
c 2010 AT&T Intellectual Property. All rights reserved. 3G service not available 
in all areas. AT&T, the AT&T logo and all other marks contained herein are 
trademarks of AT&T Intellectual Property and/or AT&T affiliated companies. 
 
Cautionary Language Concerning Forward-Looking Statements 
Information set forth in this news release contains financial estimates and 
other forward-looking statements that are subject to risks and uncertainties, 
and actual results may differ materially. A discussion of factors that may 
affect future results is contained in AT&T's filings with the Securities and 
Exchange Commission. AT&T disclaims any obligation to update or revise 
statements contained in this news release based on new information or otherwise. 
This news release may contain certain non-GAAP financial measures. 
Reconciliations between the non-GAAP financial measures and the GAAP financial 
measures are available on the company's Web site at 
www.att.com/investor.relations. Accompanying financial statements follow. 
 
NOTE: OIBDA is defined as operating income (loss) before depreciation and 
amortization. OIBDA differs from Segment Operating Income (loss), as calculated 
in accordance with generally accepted accounting principles (GAAP), in that it 
excludes depreciation and amortization. OIBDA does not give effect to cash used 
for debt service requirements and thus does not reflect available funds for 
distributions, reinvestment or other discretionary uses. OIBDA is not presented 
as an alternative measure of operating results or cash flows from operations, as 
determined in accordance with GAAP. Our calculation of OIBDA, as presented, may 
differ from similarly titled measures reported by other companies. 
 
NOTE: Free cash flow is defined as cash from operations minus capital 
expenditures. We believe this metric provides useful information to our 
investors because management regularly reviews free cash flow as an important 
indicator of how much cash is generated by normal business operations, including 
capital expenditures, and makes decisions based on it. Management also views it 
as a measure of cash available to pay debt and return cash to shareowners. 
 
 
 
 
                                        5 
 
 
 
 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Financial      |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Data           |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|                |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| AT&T           |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Inc.           |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Consolidated   |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Statements     |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| of Income      |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Dollars        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| in             |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| millions       |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| except         |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| per            |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| share          |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| amounts        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Unaudited      |                                        Three Months Ended                                        |        |        |                                        Nine Months Ended                                         | 
+----------------+--------------------------------------------------------------------------------------------------+--------+--------+--------------------------------------------------------------------------------------------------+ 
|                |        |       9/30/2010 |        |        |       9/30/2009 |        |        |                    % Chg |        |       9/30/2010 |        |        |       9/30/2009 |        |        |                    % Chg | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+--------------------------+--------+-----------------+--------+--------+-----------------+--------+--------+--------------------------+ 
| Operating      |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Revenues       |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|                |        | $      | 13,675 |        |        | $      | 12,372 |        |        |        |   10.5 | %      |        | $      | 39,711 |        |        | $      | 35,978 |        |        |        |   10.4 | %      | 
| Wireless       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| service        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |  6,973 |        |        |        |  7,943 |        |        |        |  -12.2 | %      |        |        | 21,671 |        |        |        | 24,701 |        |        |        |  -12.3 | %      | 
| Voice          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|   Data         |        |        |  6,928 |        |        |        |  6,448 |        |        |        |    7.4 | %      |        |        | 20,407 |        |        |        | 19,053 |        |        |        |    7.1 | %      | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |    961 |        |        |        |  1,162 |        |        |        |  -17.3 | %      |        |        |  3,009 |        |        |        |  3,622 |        |        |        |  -16.9 | %      | 
| Directory      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |  3,044 |        |        |        |  2,809 |        |        |        |    8.4 | %      |        |        |  8,121 |        |        |        |  8,451 |        |        |        |   -3.9 | %      | 
| Other          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        | 31,581 |        |        |        | 30,734 |        |        |        |    2.8 | %      |        |        | 92,919 |        |        |        | 91,805 |        |        |        |    1.2 | %      | 
| Total          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Revenues       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Operating      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Cost           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| of             |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| services       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| sales          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| (exclusive     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| of             |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        | 13,519 |        |        |        | 12,907 |        |        |        |    4.7 | %      |        |        | 38,235 |        |        |        | 37,665 |        |        |        |    1.5 | %      | 
| depreciation   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| amortization   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| shown          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| separately     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| below)         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |  7,707 |        |        |        |  7,574 |        |        |        |    1.8 | %      |        |        | 22,570 |        |        |        | 22,914 |        |        |        |   -1.5 | %      | 
| Selling,       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| general        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| administrative |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |  4,891 |        |        |        |  4,881 |        |        |        |    0.2 | %      |        |        | 14,529 |        |        |        | 14,614 |        |        |        |   -0.6 | %      | 
| Depreciation   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| amortization   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        | 26,117 |        |        |        | 25,362 |        |        |        |    3.0 | %      |        |        | 75,334 |        |        |        | 75,193 |        |        |        |    0.2 | %      | 
| Total          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Operating      |        |        |  5,464 |        |        |        |  5,372 |        |        |        |    1.7 | %      |        |        | 17,585 |        |        |        | 16,612 |        |        |        |    5.9 | %      | 
| Income         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Interest       |        |        |    729 |        |        |        |    851 |        |        |        |  -14.3 | %      |        |        |  2,248 |        |        |        |  2,573 |        |        |        |  -12.6 | %      | 
| Expense        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Equity         |        |        |    217 |        |        |        |    181 |        |        |        |   19.9 | %      |        |        |    629 |        |        |        |    549 |        |        |        |   14.6 | %      | 
| in Net         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Income         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| of             |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Affiliates     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Other          |        |        |    125 |        |        |        |     29 |        |        |        |      - |        |        |        |    825 |        |        |        |     44 |        |        |        |      - |        | 
| Income         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| (Expense)      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| - Net          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Income         |        |        |  5,077 |        |        |        |  4,731 |        |        |        |    7.3 | %      |        |        | 16,791 |        |        |        | 14,632 |        |        |        |   14.8 | %      | 
| from           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Continuing     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operations     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Before         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Income         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Taxes          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Income         |        |        | (6,560 | )      |        |        |  1,463 |        |        |        |      - |        |        |        | (1,512 | )      |        |        |  4,886 |        |        |        |      - |        | 
| Tax            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| (Benefit)      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expense        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Income         |        |        | 11,637 |        |        |        |  3,268 |        |        |        |      - |        |        |        | 18,303 |        |        |        |  9,746 |        |        |        |   87.8 | %      | 
| from           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Continuing     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operations     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Income         |        |        |    780 |        |        |        |      7 |        |        |        |      - |        |        |        |    777 |        |        |        |      6 |        |        |        |      - |        | 
| from           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Discontinued   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operations,    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| net of tax     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Net            |        |        | 12,417 |        |        |        |  3,275 |        |        |        |      - |        |        |        | 19,080 |        |        |        |  9,752 |        |        |        |   95.7 | %      | 
| Income         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |    (78 | )      |        |        |    (83 | )      |        |        |    6.0 | %      |        |        |   (243 | )      |        |        |   (236 | )      |        |        |   -3.0 | %      | 
| Less:          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Net            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Income         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Attributable   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| to             |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Noncontrolling |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Interest       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Net            |        | $      | 12,339 |        |        | $      |  3,192 |        |        |        |      - |        |        | $      | 18,837 |        |        | $      |  9,516 |        |        |        |   98.0 | %      | 
| Income         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Attributable   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| to AT&T        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Basic          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Earnings       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Per            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Share          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| from           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Continuing     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        | $      |   1.96 |        |        | $      |   0.54 |        |        |        |      - |        |        | $      |   3.06 |        |        | $      |   1.61 |        |        |        |   90.1 | %      | 
| Operations     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Attributable   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| to AT&T        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Basic          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Earnings       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Per            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Share          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| from           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Discontinued   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |   0.13 |        |        |        |      - |        |        |        |      - |        |        |        |   0.13 |        |        |        |      - |        |        |        |      - |        | 
| Operations     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Attributable   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| to AT&T        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Basic          |        | $      |   2.09 |        |        | $      |   0.54 |        |        |        |      - |        |        | $      |   3.19 |        |        | $      |   1.61 |        |        |        |   98.1 | %      | 
| Earnings       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Per            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Share          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Attributable   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| to AT&T        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Weighted       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Average        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Common         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |  5,909 |        |        |        |  5,901 |        |        |        |    0.1 | %      |        |        |  5,908 |        |        |        |  5,899 |        |        |        |    0.2 | %      | 
| Shares         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Outstanding    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| (000,000)      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Diluted        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Earnings       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Per            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Share          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| from           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Continuing     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        | $      |   1.95 |        |        | $      |   0.54 |        |        |        |      - |        |        | $      |   3.04 |        |        | $      |   1.61 |        |        |        |   88.8 | %      | 
| Operations     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Attributable   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| to AT&T        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Diluted        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Earnings       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Per            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Share          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| from           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Discontinued   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |   0.13 |        |        |        |      - |        |        |        |      - |        |        |        |   0.13 |        |        |        |      - |        |        |        |      - |        | 
| Operations     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Attributable   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| to AT&T        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Diluted        |        | $      |   2.08 |        |        | $      |   0.54 |        |        |        |      - |        |        | $      |   3.17 |        |        | $      |   1.61 |        |        |        |   96.9 | %      | 
| Earnings       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Per            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Share          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Attributable   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| to AT&T        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Weighted       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Average        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Common         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |  5,938 |        |        |        |  5,922 |        |        |        |    0.3 | %      |        |        |  5,937 |        |        |        |  5,922 |        |        |        |    0.3 | %      | 
| Shares         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Outstanding    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| with           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Dilution       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| (000,000)      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
 
 
 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Financial    |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Data         |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|              |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| AT&T         |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Inc.         |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Statements   |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| of Segment   |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Income       |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Dollars      |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| in           |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| millions     |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Unaudited    |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|              |        |                                        Three Months Ended                                        |        |                                        Nine Months Ended                                         | 
+--------------+--------+--------------------------------------------------------------------------------------------------+--------+--------------------------------------------------------------------------------------------------+ 
|              |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Wireless     |        |       9/30/2010 |        |        |       9/30/2009 |        |        |                    % Chg |        |       9/30/2010 |        |        |       9/30/2009 |        |        |                    % Chg | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+--------------------------+--------+-----------------+--------+--------+-----------------+--------+--------+--------------------------+ 
| Segment      |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Operating    |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Revenues     |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|              |        | $      | 13,675 |        |        | $      | 12,372 |        |        |        |   10.5 | %      |        | $      | 39,711 |        |        | $      | 35,978 |        |        |        |   10.4 | %      | 
| Service      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |  1,505 |        |        |        |  1,255 |        |        |        |   19.9 | %      |        |        |  3,608 |        |        |        |  3,709 |        |        |        |   -2.7 | %      | 
| Equipment    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        | 15,180 |        |        |        | 13,627 |        |        |        |   11.4 | %      |        |        | 43,319 |        |        |        | 39,687 |        |        |        |    9.2 | %      | 
| Total        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Segment      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Revenues     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        | 10,040 |        |        |        |  8,645 |        |        |        |   16.1 | %      |        |        | 26,785 |        |        |        | 24,959 |        |        |        |    7.3 | %      | 
| Operations   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| support      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |  1,640 |        |        |        |  1,490 |        |        |        |   10.1 | %      |        |        |  4,776 |        |        |        |  4,493 |        |        |        |    6.3 | %      | 
| Depreciation |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| amortization |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        | 11,680 |        |        |        | 10,135 |        |        |        |   15.2 | %      |        |        | 31,561 |        |        |        | 29,452 |        |        |        |    7.2 | %      | 
| Total        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Segment      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |  3,500 |        |        |        |  3,492 |        |        |        |    0.2 | %      |        |        | 11,758 |        |        |        | 10,235 |        |        |        |   14.9 | %      | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Equity       |        |        |     (6 | )      |        |        |      - |        |        |        |      - |        |        |        |     14 |        |        |        |      - |        |        |        |      - |        | 
| in Net       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| of           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Affiliates   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        | $      |  3,494 |        |        | $      |  3,492 |        |        |        |    0.1 | %      |        | $      | 11,772 |        |        | $      | 10,235 |        |        |        |   15.0 | %      | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |   23.1 | %      |        |        |   25.6 | %      |        |        |        |        |        |        |   27.1 | %      |        |        |   25.8 | %      |        |        |        |        | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Margin       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Wireline     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Revenues     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        | $      |  6,973 |        |        | $      |  7,943 |        |        |        |  -12.2 | %      |        | $      | 21,671 |        |        | $      | 24,701 |        |        |        |  -12.3 | %      | 
| Voice        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|   Data       |        |        |  6,928 |        |        |        |  6,448 |        |        |        |    7.4 | %      |        |        | 20,407 |        |        |        | 19,053 |        |        |        |    7.1 | %      | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |  1,374 |        |        |        |  1,358 |        |        |        |    1.2 | %      |        |        |  4,014 |        |        |        |  4,146 |        |        |        |   -3.2 | %      | 
| Other        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        | 15,275 |        |        |        | 15,749 |        |        |        |   -3.0 | %      |        |        | 46,092 |        |        |        | 47,900 |        |        |        |   -3.8 | %      | 
| Total        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Segment      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Revenues     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        | 10,318 |        |        |        | 10,762 |        |        |        |   -4.1 | %      |        |        | 31,324 |        |        |        | 32,618 |        |        |        |   -4.0 | %      | 
| Operations   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| support      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |  3,118 |        |        |        |  3,226 |        |        |        |   -3.3 | %      |        |        |  9,337 |        |        |        |  9,594 |        |        |        |   -2.7 | %      | 
| Depreciation |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| amortization |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        | 13,436 |        |        |        | 13,988 |        |        |        |   -3.9 | %      |        |        | 40,661 |        |        |        | 42,212 |        |        |        |   -3.7 | %      | 
| Total        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Segment      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |  1,839 |        |        |        |  1,761 |        |        |        |    4.4 | %      |        |        |  5,431 |        |        |        |  5,688 |        |        |        |   -4.5 | %      | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Equity       |        |        |      2 |        |        |        |      9 |        |        |        |  -77.8 | %      |        |        |      7 |        |        |        |     16 |        |        |        |  -56.3 | %      | 
| in Net       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| of           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Affiliates   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        | $      |  1,841 |        |        | $      |  1,770 |        |        |        |    4.0 | %      |        | $      |  5,438 |        |        | $      |  5,704 |        |        |        |   -4.7 | %      | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |   12.0 | %      |        |        |   11.2 | %      |        |        |        |        |        |        |   11.8 | %      |        |        |   11.9 | %      |        |        |        |        | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Margin       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Advertising  |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Solutions    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        | $      |    961 |        |        | $      |  1,162 |        |        |        |  -17.3 | %      |        | $      |  3,009 |        |        | $      |  3,622 |        |        |        |  -16.9 | %      | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Revenues     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |    640 |        |        |        |    686 |        |        |        |   -6.7 | %      |        |        |  1,988 |        |        |        |  2,113 |        |        |        |   -5.9 | %      | 
| Operations   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| support      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |    123 |        |        |        |    159 |        |        |        |  -22.6 | %      |        |        |    393 |        |        |        |    501 |        |        |        |  -21.6 | %      | 
| Depreciation |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| amortization |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |    763 |        |        |        |    845 |        |        |        |   -9.7 | %      |        |        |  2,381 |        |        |        |  2,614 |        |        |        |   -8.9 | %      | 
| Total        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Segment      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        | $      |    198 |        |        | $      |    317 |        |        |        |  -37.5 | %      |        | $      |    628 |        |        | $      |  1,008 |        |        |        |  -37.7 | %      | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |   20.6 | %      |        |        |   27.3 | %      |        |        |        |        |        |        |   20.9 | %      |        |        |   27.8 | %      |        |        |        |        | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Margin       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Other        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        | $      |    165 |        |        | $      |    196 |        |        |        |  -15.8 | %      |        | $      |    499 |        |        | $      |    596 |        |        |        |  -16.3 | %      | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Revenues     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |    238 |        |        |        |    394 |        |        |        |  -39.6 | %      |        |        |    731 |        |        |        |    915 |        |        |        |  -20.1 | %      | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |    (73 | )      |        |        |   (198 | )      |        |        |   63.1 | %      |        |        |   (232 | )      |        |        |   (319 | )      |        |        |   27.3 | %      | 
| Operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Loss         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Equity       |        |        |    221 |        |        |        |    172 |        |        |        |   28.5 | %      |        |        |    608 |        |        |        |    532 |        |        |        |   14.3 | %      | 
| in Net       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| of           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Affiliates   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        | $      |    148 |        |        | $      |    (26 | )      |        |        |      - |        |        | $      |    376 |        |        | $      |    213 |        |        |        |   76.5 | %      | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| (Loss)       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| from         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Continuing   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operations   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Segment      |        |        |   89.7 | %      |        |        |      - |        |        |        |        |        |        |        |   75.4 | %      |        |        |   35.7 | %      |        |        |        |        | 
| Income       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Margin       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
 
 
 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Financial      |        |                   |        |        |                   |        | 
| Data           |        |                   |        |        |                   |        | 
+----------------+--------+-------------------+--------+--------+-------------------+--------+ 
|                |        |                   |        |        |                   |        | 
+----------------+--------+-------------------+--------+--------+-------------------+--------+ 
| AT&T           |        |                   |        |        |                   |        | 
| Inc.           |        |                   |        |        |                   |        | 
+----------------+--------+-------------------+--------+--------+-------------------+--------+ 
| Consolidated   |        |                   |        |        |                   |        | 
| Balance        |        |                   |        |        |                   |        | 
| Sheets         |        |                   |        |        |                   |        | 
+----------------+--------+-------------------+--------+--------+-------------------+--------+ 
| Dollars        |        |                   |        |        |                   |        | 
| in             |        |                   |        |        |                   |        | 
| millions       |        |                   |        |        |                   |        | 
| except         |        |                   |        |        |                   |        | 
| per            |        |                   |        |        |                   |        | 
| share          |        |                   |        |        |                   |        | 
| amounts        |        |                   |        |        |                   |        | 
+----------------+--------+-------------------+--------+--------+-------------------+--------+ 
|                |        |           9/30/10 |        |        |          12/31/09 |        | 
+----------------+--------+-------------------+--------+--------+-------------------+--------+ 
|                |        |         Unaudited |        |        |                   |        | 
+----------------+--------+-------------------+--------+--------+-------------------+--------+ 
|                |        |                   |        |        |                   |        | 
+----------------+--------+-------------------+--------+--------+-------------------+--------+ 
| Assets         |        |                   |        |        |                   |        | 
+----------------+--------+-------------------+--------+--------+-------------------+--------+ 
| Current        |        |                   |        |        |                   |        | 
| Assets         |        |                   |        |        |                   |        | 
+----------------+--------+-------------------+--------+--------+-------------------+--------+ 
| Cash           |        | $      |    3,246 |        |        | $      |    3,741 |        | 
| and            |        |        |          |        |        |        |          |        | 
| cash           |        |        |          |        |        |        |          |        | 
| equivalents    |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Accounts       |        |        |          |        |        |        |          |        | 
| receivable     |        |        |          |        |        |        |          |        | 
| - net of       |        |        |          |        |        |        |          |        | 
| allowances     |        |        |          |        |        |        |          |        | 
| for            |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
|                |        |        |   13,606 |        |        |        |   14,845 |        | 
| doubtful       |        |        |          |        |        |        |          |        | 
| accounts       |        |        |          |        |        |        |          |        | 
| of $978        |        |        |          |        |        |        |          |        | 
| and            |        |        |          |        |        |        |          |        | 
| $1,202         |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Prepaid        |        |        |    1,686 |        |        |        |    1,562 |        | 
| expenses       |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Deferred       |        |        |    1,059 |        |        |        |    1,247 |        | 
| income         |        |        |          |        |        |        |          |        | 
| taxes          |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Other          |        |        |    2,380 |        |        |        |    3,792 |        | 
| current        |        |        |          |        |        |        |          |        | 
| assets         |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
|                |        |        |   21,977 |        |        |        |   25,187 |        | 
| Total          |        |        |          |        |        |        |          |        | 
| current        |        |        |          |        |        |        |          |        | 
| assets         |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Property,      |        |        |  240,466 |        |        |        |  230,295 |        | 
| plant and      |        |        |          |        |        |        |          |        | 
| equipment      |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
|                |        |        | (138,991 | )      |        |        | (130,242 | )      | 
| Less:          |        |        |          |        |        |        |          |        | 
| accumulated    |        |        |          |        |        |        |          |        | 
| depreciation   |        |        |          |        |        |        |          |        | 
| and            |        |        |          |        |        |        |          |        | 
| amortization   |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Property,      |        |        |  101,475 |        |        |        |  100,053 |        | 
| Plant and      |        |        |          |        |        |        |          |        | 
| Equipment      |        |        |          |        |        |        |          |        | 
| - Net          |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Goodwill       |        |        |   73,447 |        |        |        |   72,782 |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Licenses       |        |        |   50,113 |        |        |        |   48,741 |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Customer       |        |        |    5,369 |        |        |        |    7,393 |        | 
| Lists          |        |        |          |        |        |        |          |        | 
| and            |        |        |          |        |        |        |          |        | 
| Relationships  |        |        |          |        |        |        |          |        | 
| - Net          |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Other          |        |        |    5,525 |        |        |        |    5,494 |        | 
| Intangible     |        |        |          |        |        |        |          |        | 
| Assets -       |        |        |          |        |        |        |          |        | 
| Net            |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Investments    |        |        |    4,544 |        |        |        |    2,921 |        | 
| in Equity      |        |        |          |        |        |        |          |        | 
| Affiliates     |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Other          |        |        |    6,802 |        |        |        |    6,275 |        | 
| Assets         |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
|                |        | $      |  269,252 |        |        | $      |  268,846 |        | 
| Total          |        |        |          |        |        |        |          |        | 
| Assets         |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
|                |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Liabilities    |        |        |          |        |        |        |          |        | 
| and            |        |        |          |        |        |        |          |        | 
| Stockholders'  |        |        |          |        |        |        |          |        | 
| Equity         |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Current        |        |        |          |        |        |        |          |        | 
| Liabilities    |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Debt           |        | $      |    6,426 |        |        | $      |    7,361 |        | 
| maturing       |        |        |          |        |        |        |          |        | 
| within         |        |        |          |        |        |        |          |        | 
| one year       |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Accounts       |        |        |   18,417 |        |        |        |   21,260 |        | 
| payable        |        |        |          |        |        |        |          |        | 
| and            |        |        |          |        |        |        |          |        | 
| accrued        |        |        |          |        |        |        |          |        | 
| liabilities    |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Advanced       |        |        |    3,933 |        |        |        |    4,170 |        | 
| billing        |        |        |          |        |        |        |          |        | 
| and            |        |        |          |        |        |        |          |        | 
| customer       |        |        |          |        |        |        |          |        | 
| deposits       |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Accrued        |        |        |    1,416 |        |        |        |    1,681 |        | 
| taxes          |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Dividends      |        |        |    2,482 |        |        |        |    2,479 |        | 
| payable        |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
|                |        |        |   32,674 |        |        |        |   36,951 |        | 
| Total          |        |        |          |        |        |        |          |        | 
| current        |        |        |          |        |        |        |          |        | 
| liabilities    |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Long-Term      |        |        |   62,540 |        |        |        |   64,720 |        | 
| Debt           |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Deferred       |        |        |          |        |        |        |          |        | 
| Credits        |        |        |          |        |        |        |          |        | 
| and            |        |        |          |        |        |        |          |        | 
| Other          |        |        |          |        |        |        |          |        | 
| Noncurrent     |        |        |          |        |        |        |          |        | 
| Liabilities    |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Deferred       |        |        |   20,651 |        |        |        |   23,781 |        | 
| income         |        |        |          |        |        |        |          |        | 
| taxes          |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Postemployment |        |        |   27,071 |        |        |        |   27,847 |        | 
| benefit        |        |        |          |        |        |        |          |        | 
| obligation     |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Other          |        |        |   13,023 |        |        |        |   13,226 |        | 
| noncurrent     |        |        |          |        |        |        |          |        | 
| liabilities    |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
|                |        |        |   60,745 |        |        |        |   64,854 |        | 
| Total          |        |        |          |        |        |        |          |        | 
| deferred       |        |        |          |        |        |        |          |        | 
| credits        |        |        |          |        |        |        |          |        | 
| and            |        |        |          |        |        |        |          |        | 
| other          |        |        |          |        |        |        |          |        | 
| noncurrent     |        |        |          |        |        |        |          |        | 
| liabilities    |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Stockholders'  |        |        |          |        |        |        |          |        | 
| Equity         |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Common         |        |        |          |        |        |        |          |        | 
| stock          |        |        |          |        |        |        |          |        | 
| ($1            |        |        |          |        |        |        |          |        | 
| par            |        |        |          |        |        |        |          |        | 
| value,         |        |        |          |        |        |        |          |        | 
| 14,000,000,000 |        |        |          |        |        |        |          |        | 
| authorized     |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| at             |        |        |          |        |        |        |          |        | 
| September      |        |        |          |        |        |        |          |        | 
| 30, 2010       |        |        |          |        |        |        |          |        | 
| and            |        |        |          |        |        |        |          |        | 
| December       |        |        |          |        |        |        |          |        | 
| 31, 2009:      |        |        |          |        |        |        |          |        | 
| issued         |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
|                |        |        |    6,495 |        |        |        |    6,495 |        | 
| 6,495,231,088  |        |        |          |        |        |        |          |        | 
| at September   |        |        |          |        |        |        |          |        | 
| 30, 2010 and   |        |        |          |        |        |        |          |        | 
| December 31,   |        |        |          |        |        |        |          |        | 
| 2009)          |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Additional     |        |        |   91,748 |        |        |        |   91,707 |        | 
| paid-in        |        |        |          |        |        |        |          |        | 
| capital        |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Retained       |        |        |   50,751 |        |        |        |   39,366 |        | 
| earnings       |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Treasury       |        |        |          |        |        |        |          |        | 
| stock          |        |        |          |        |        |        |          |        | 
| (585,370,749   |        |        |          |        |        |        |          |        | 
| at September   |        |        |          |        |        |        |          |        | 
| 30, 2010 and   |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
|                |        |        |  (21,112 | )      |        |        |  (21,260 | )      | 
| 593,300,187    |        |        |          |        |        |        |          |        | 
| at December    |        |        |          |        |        |        |          |        | 
| 31, 2009,      |        |        |          |        |        |        |          |        | 
| at cost)       |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Accumulated    |        |        |  (14,888 | )      |        |        |  (14,412 | )      | 
| other          |        |        |          |        |        |        |          |        | 
| comprehensive  |        |        |          |        |        |        |          |        | 
| loss           |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
| Noncontrolling |        |        |      299 |        |        |        |      425 |        | 
| interest       |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
|                |        |        |  113,293 |        |        |        |  102,321 |        | 
| Total          |        |        |          |        |        |        |          |        | 
| stockholders'  |        |        |          |        |        |        |          |        | 
| equity         |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
|                |        | $      |  269,252 |        |        | $      |  268,846 |        | 
| Total          |        |        |          |        |        |        |          |        | 
| Liabilities    |        |        |          |        |        |        |          |        | 
| and            |        |        |          |        |        |        |          |        | 
| Stockholders'  |        |        |          |        |        |        |          |        | 
| Equity         |        |        |          |        |        |        |          |        | 
+----------------+--------+--------+----------+--------+--------+--------+----------+--------+ 
 
 
 
 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Financial      |        |                  |        |        |                  |        | 
| Data           |        |                  |        |        |                  |        | 
+----------------+--------+------------------+--------+--------+------------------+--------+ 
|                |        |                  |        |        |                  |        | 
+----------------+--------+------------------+--------+--------+------------------+--------+ 
| AT&T           |        |                  |        |        |                  |        | 
| Inc.           |        |                  |        |        |                  |        | 
+----------------+--------+------------------+--------+--------+------------------+--------+ 
| Consolidated   |        |                  |        |        |                  |        | 
| Statements     |        |                  |        |        |                  |        | 
| of Cash        |        |                  |        |        |                  |        | 
| Flows          |        |                  |        |        |                  |        | 
+----------------+--------+------------------+--------+--------+------------------+--------+ 
| Dollars        |        |                  |        |        |                  |        | 
| in             |        |                  |        |        |                  |        | 
| millions,      |        |                  |        |        |                  |        | 
| increase       |        |                  |        |        |                  |        | 
| (decrease)     |        |                  |        |        |                  |        | 
| in cash        |        |                  |        |        |                  |        | 
| and cash       |        |                  |        |        |                  |        | 
| equivalents    |        |                  |        |        |                  |        | 
+----------------+--------+------------------+--------+--------+------------------+--------+ 
| Unaudited      |        |                  |        |        |                  |        | 
+----------------+--------+------------------+--------+--------+------------------+--------+ 
|                |        |                       Nine months ended                        | 
+----------------+--------+----------------------------------------------------------------+ 
|                |        |                         September 30,                          | 
+----------------+--------+----------------------------------------------------------------+ 
|                |        |      2010        |        |        |      2009        |        | 
+----------------+--------+------------------+--------+--------+------------------+--------+ 
| Operating      |        |                  |        |        |                  |        | 
| Activities     |        |                  |        |        |                  |        | 
+----------------+--------+------------------+--------+--------+------------------+--------+ 
| Net            |        | $      |  19,080 |        |        | $      |   9,752 |        | 
| income         |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Adjustments    |        |        |         |        |        |        |         |        | 
| to             |        |        |         |        |        |        |         |        | 
| reconcile      |        |        |         |        |        |        |         |        | 
| net income     |        |        |         |        |        |        |         |        | 
| to             |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| net            |        |        |         |        |        |        |         |        | 
| cash           |        |        |         |        |        |        |         |        | 
| provided       |        |        |         |        |        |        |         |        | 
| by             |        |        |         |        |        |        |         |        | 
| operating      |        |        |         |        |        |        |         |        | 
| activities:    |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |  14,529 |        |        |        |  14,614 |        | 
| Depreciation   |        |        |         |        |        |        |         |        | 
| and            |        |        |         |        |        |        |         |        | 
| amortization   |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |    (531 | )      |        |        |    (430 | )      | 
| Undistributed  |        |        |         |        |        |        |         |        | 
| earnings from  |        |        |         |        |        |        |         |        | 
| investments    |        |        |         |        |        |        |         |        | 
| in equity      |        |        |         |        |        |        |         |        | 
| affiliates     |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |     973 |        |        |        |   1,383 |        | 
| Bad            |        |        |         |        |        |        |         |        | 
| debt           |        |        |         |        |        |        |         |        | 
| expense        |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |  (4,146 | )      |        |        |   2,476 |        | 
| Deferred       |        |        |         |        |        |        |         |        | 
| income         |        |        |         |        |        |        |         |        | 
| tax            |        |        |         |        |        |        |         |        | 
| expense        |        |        |         |        |        |        |         |        | 
| and            |        |        |         |        |        |        |         |        | 
| noncurrent     |        |        |         |        |        |        |         |        | 
| unrecognized   |        |        |         |        |        |        |         |        | 
| tax benefits   |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |    (746 | )      |        |        |      98 |        | 
| Net            |        |        |         |        |        |        |         |        | 
| (gain)         |        |        |         |        |        |        |         |        | 
| loss           |        |        |         |        |        |        |         |        | 
| from           |        |        |         |        |        |        |         |        | 
| impairment     |        |        |         |        |        |        |         |        | 
| and sale       |        |        |         |        |        |        |         |        | 
| of             |        |        |         |        |        |        |         |        | 
| investments    |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |    (777 | )      |        |        |      (6 | )      | 
| Income         |        |        |         |        |        |        |         |        | 
| from           |        |        |         |        |        |        |         |        | 
| discontinued   |        |        |         |        |        |        |         |        | 
| operations     |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |         |        |        |        |         |        | 
| Changes        |        |        |         |        |        |        |         |        | 
| in             |        |        |         |        |        |        |         |        | 
| operating      |        |        |         |        |        |        |         |        | 
| assets         |        |        |         |        |        |        |         |        | 
| and            |        |        |         |        |        |        |         |        | 
| liabilities:   |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |     266 |        |        |        |    (270 | )      | 
| Accounts       |        |        |         |        |        |        |         |        | 
| receivable     |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |     495 |        |        |        |    (269 | )      | 
| Other          |        |        |         |        |        |        |         |        | 
| current        |        |        |         |        |        |        |         |        | 
| assets         |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |  (2,861 | )      |        |        |  (1,551 | )      | 
| Accounts       |        |        |         |        |        |        |         |        | 
| payable        |        |        |         |        |        |        |         |        | 
| and            |        |        |         |        |        |        |         |        | 
| accrued        |        |        |         |        |        |        |         |        | 
| liabilities    |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Net            |        |        |    (243 | )      |        |        |    (236 | )      | 
| income         |        |        |         |        |        |        |         |        | 
| attributable   |        |        |         |        |        |        |         |        | 
| to             |        |        |         |        |        |        |         |        | 
| noncontrolling |        |        |         |        |        |        |         |        | 
| interest       |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |    (689 | )      |        |        |    (117 | )      | 
| Other          |        |        |         |        |        |        |         |        | 
| - net          |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Total          |        |        |   6,270 |        |        |        |  15,692 |        | 
| Adjustments    |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Net            |        |        |  25,350 |        |        |        |  25,444 |        | 
| Cash           |        |        |         |        |        |        |         |        | 
| Provided       |        |        |         |        |        |        |         |        | 
| by             |        |        |         |        |        |        |         |        | 
| Operating      |        |        |         |        |        |        |         |        | 
| Activities     |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Investing      |        |        |         |        |        |        |         |        | 
| Activities     |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Construction   |        |        |         |        |        |        |         |        | 
| and capital    |        |        |         |        |        |        |         |        | 
| expenditures   |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        | (13,170 | )      |        |        | (11,034 | )      | 
| Capital        |        |        |         |        |        |        |         |        | 
| expenditures   |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |    (577 | )      |        |        |    (553 | )      | 
| Interest       |        |        |         |        |        |        |         |        | 
| during         |        |        |         |        |        |        |         |        | 
| construction   |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Acquisitions,  |        |        |  (2,615 | )      |        |        |    (184 | )      | 
| net of cash    |        |        |         |        |        |        |         |        | 
| acquired       |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Dispositions   |        |        |   1,821 |        |        |        |     205 |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| (Purchases)    |        |        |    (437 | )      |        |        |      11 |        | 
| and sales      |        |        |         |        |        |        |         |        | 
| of             |        |        |         |        |        |        |         |        | 
| securities,    |        |        |         |        |        |        |         |        | 
| net            |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Other          |        |        |      22 |        |        |        |      19 |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Net            |        |        | (14,956 | )      |        |        | (11,536 | )      | 
| Cash           |        |        |         |        |        |        |         |        | 
| Used           |        |        |         |        |        |        |         |        | 
| in             |        |        |         |        |        |        |         |        | 
| Investing      |        |        |         |        |        |        |         |        | 
| Activities     |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Financing      |        |        |         |        |        |        |         |        | 
| Activities     |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Net            |        |        |         |        |        |        |         |        | 
| change         |        |        |         |        |        |        |         |        | 
| in             |        |        |         |        |        |        |         |        | 
| short-term     |        |        |         |        |        |        |         |        | 
| borrowings     |        |        |         |        |        |        |         |        | 
| with           |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| original       |        |        |     (33 | )      |        |        |  (3,918 | )      | 
| maturities     |        |        |         |        |        |        |         |        | 
| of three       |        |        |         |        |        |        |         |        | 
| months or      |        |        |         |        |        |        |         |        | 
| less           |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Issuance       |        |        |   2,235 |        |        |        |   8,161 |        | 
| of             |        |        |         |        |        |        |         |        | 
| long-term      |        |        |         |        |        |        |         |        | 
| debt           |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Repayment      |        |        |  (5,280 | )      |        |        |  (6,169 | )      | 
| of             |        |        |         |        |        |        |         |        | 
| long-term      |        |        |         |        |        |        |         |        | 
| debt           |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Issuance       |        |        |      24 |        |        |        |       8 |        | 
| of             |        |        |         |        |        |        |         |        | 
| treasury       |        |        |         |        |        |        |         |        | 
| stock          |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Dividends      |        |        |  (7,436 | )      |        |        |  (7,252 | )      | 
| paid           |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Other          |        |        |    (399 | )      |        |        |    (367 | )      | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Net            |        |        | (10,889 | )      |        |        |  (9,537 | )      | 
| Cash           |        |        |         |        |        |        |         |        | 
| Used           |        |        |         |        |        |        |         |        | 
| in             |        |        |         |        |        |        |         |        | 
| Financing      |        |        |         |        |        |        |         |        | 
| Activities     |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Net            |        |        |    (495 | )      |        |        |   4,371 |        | 
| increase       |        |        |         |        |        |        |         |        | 
| (decrease)     |        |        |         |        |        |        |         |        | 
| in cash        |        |        |         |        |        |        |         |        | 
| and cash       |        |        |         |        |        |        |         |        | 
| equivalents    |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Cash           |        |        |   3,741 |        |        |        |   1,727 |        | 
| and            |        |        |         |        |        |        |         |        | 
| cash           |        |        |         |        |        |        |         |        | 
| equivalents    |        |        |         |        |        |        |         |        | 
| beginning      |        |        |         |        |        |        |         |        | 
| of year        |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Cash           |        | $      |   3,246 |        |        | $      |   6,098 |        | 
| and            |        |        |         |        |        |        |         |        | 
| Cash           |        |        |         |        |        |        |         |        | 
| Equivalents    |        |        |         |        |        |        |         |        | 
| End of         |        |        |         |        |        |        |         |        | 
| Period         |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+---------+--------+--------+--------+---------+--------+ 
 
 
 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Financial     |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
| Data          |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
+---------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+--------+-----------------+--------+ 
|               |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
+---------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+--------+-----------------+--------+ 
| AT&T          |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
| Inc.          |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
+---------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+--------+-----------------+--------+ 
| Supplementary |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
| Operating and |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
| Financial     |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
| Data          |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
+---------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+--------+-----------------+--------+ 
| Dollars       |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
| in            |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
| millions      |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
| except        |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
| per           |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
| share         |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
| amounts       |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
+---------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+--------+-----------------+--------+ 
| Unaudited     |        |                                        Three Months Ended                                        |        |                                         Nine Months Ended                                          | 
+---------------+--------+--------------------------------------------------------------------------------------------------+--------+----------------------------------------------------------------------------------------------------+ 
|               |        |       9/30/2010 |        |        |       9/30/2009 |        |        |           % Chg |        |        |        9/30/2010 |        |        |        9/30/2009 |        |        |           % Chg |        | 
+---------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+--------+-----------------+--------+ 
|               |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
+---------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+--------+-----------------+--------+ 
| Wireless      |        |                 |        |        |                 |        |        |                 |        |        |                  |        |        |                  |        |        |                 |        | 
+---------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+--------+-----------------+--------+ 
| Wireless      |        |                 |        |        |                 |        |        |                 |        |        |        |  92,761 |        |        |        |  81,596 |        |        |        |   13.7 | %      | 
| Customers     |        |                 |        |        |                 |        |        |                 |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000)         |        |                 |        |        |                 |        |        |                 |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |  2,631 |        |        |        |  2,026 |        |        |        |   29.9 | %      |        |        |   6,050 |        |        |        |   4,617 |        |        |        |   31.0 | %      | 
| Net           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Customer      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Additions     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000)         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |      - |        |        |        |    (30 | )      |        |        |        |        |        |        |   1,591 |        |        |        |     (30 | )      |        |        |        |        | 
| M&A           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Activity,     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Partitioned   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Customers     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| and Other     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Adjs. (000)   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Total         |        |        |   1.32 | %      |        |        |   1.42 | %      |        |                   -10 BP |        |        |    1.30 | %      |        |        |    1.49 | %      |        |                   -19 BP | 
| Churn7        |        |        |        |        |        |        |        |        |        |                          |        |        |         |        |        |        |         |        |        |                          | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------------------------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------------------------+ 
| Postpaid      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |  67,688 |        |        |        |  62,961 |        |        |        |    7.5 | %      | 
| Customers     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000)7        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |    745 |        |        |        |  1,333 |        |        |        |  -44.1 | %      |        |        |   1,753 |        |        |        |   3,358 |        |        |        |  -47.8 | %      | 
| Net           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Postpaid      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Customer      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Additions     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000)7        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |   1.14 | %      |        |        |   1.14 | %      |        |                     0 BP |        |        |    1.08 | %      |        |        |    1.12 | %      |        |                    -4 BP | 
| Postpaid      |        |        |        |        |        |        |        |        |        |                          |        |        |         |        |        |        |         |        |        |                          | 
| Churn7        |        |        |        |        |        |        |        |        |        |                          |        |        |         |        |        |        |         |        |        |                          | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------------------------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------------------------+ 
| Licensed      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |     308 |        |        |        |     306 |        |        |        |    0.7 | %      | 
| POPs          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000,000)     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Prepaid       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |   6,209 |        |        |        |   5,386 |        |        |        |   15.3 | %      | 
| Customers     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000)7        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |    321 |        |        |        |   (176 | )      |        |        |        |        |        |        |     645 |        |        |        |    (743 | )      |        |        |        |        | 
| Net           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Prepaid       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Customer      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Additions     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000)7        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Connected     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |   7,843 |        |        |        |   3,315 |        |        |        |        |        | 
| Devices       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Customers     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000)7        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |  1,159 |        |        |        |    235 |        |        |        |        |        |        |        |   3,107 |        |        |        |     683 |        |        |        |        |        | 
| Net           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connected     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Devices       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Customer      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Additions     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000)7        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| In-Region     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Wireline      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| 1             |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Total         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Consumer      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Revenue       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connections   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000)         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Retail        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |  24,908 |        |        |        |  28,098 |        |        |        |  -11.4 | %      | 
| Consumer      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Voice         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connections   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| 2             |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Consumer      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |  14,092 |        |        |        |  13,550 |        |        |        |    4.0 | %      | 
| Wired         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Broadband     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connections   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| 3             |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Video         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connections:  |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| 4             |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |        |        |        |        |        |        |        |        |        |        |        |        |   1,994 |        |        |        |   2,195 |        |        |        |   -9.2 | %      | 
| Satellite     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connections   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |        |        |        |        |        |        |        |        |        |        |        |        |   2,739 |        |        |        |   1,816 |        |        |        |   50.8 | %      | 
| U-verse       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Video         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connections   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |        |        |        |        |        |        |        |        |        |        |        |        |  43,733 |        |        |        |  45,659 |        |        |        |   -4.2 | %      | 
| Total         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Consumer      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Revenue       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connections   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000)         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |   (529 | )      |        |        |   (629 | )      |        |        |   15.9 | %      |        |        |  (1,554 | )      |        |        |  (1,384 | )      |        |        |  -12.3 | %      | 
| Net           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Consumer      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Revenue       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connection    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Changes       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000)         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Broadband     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| and Video     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Total         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |  17,562 |        |        |        |  17,083 |        |        |        |    2.8 | %      | 
| Broadband     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connections   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000) 5       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Net           |        |        |    123 |        |        |        |    138 |        |        |        |  -10.9 | %      |        |        |     308 |        |        |        |     818 |        |        |        |  -62.3 | %      | 
| Broadband     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connection    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Changes       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000) 5       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Total         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |   4,735 |        |        |        |   4,012 |        |        |        |   18.0 | %      | 
| Video         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connections   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000) 4       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Net           |        |        |    177 |        |        |        |    225 |        |        |        |  -21.3 | %      |        |        |     496 |        |        |        |     777 |        |        |        |  -36.2 | %      | 
| Video         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Connection    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Changes       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000) 4       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| AT&T          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Inc.          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Construction  |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| and capital   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| expenditures  |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        | $      |  5,314 |        |        | $      |  4,017 |        |        |        |   32.3 | %      |        | $      |  13,170 |        |        | $      |  11,034 |        |        |        |   19.4 | %      | 
| Capital       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| expenditures  |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        | $      |    198 |        |        | $      |    185 |        |        |        |    7.0 | %      |        | $      |     577 |        |        | $      |     553 |        |        |        |    4.3 | %      | 
| Interest      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| during        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| construction  |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Dividends     |        | $      | 0.4200 |        |        | $      | 0.4100 |        |        |        |    2.4 | %      |        | $      |  1.2600 |        |        | $      |  1.2300 |        |        |        |    2.4 | %      | 
| Declared      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| per Share     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| End of        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |   5,910 |        |        |        |   5,901 |        |        |        |    0.2 | %      | 
| Period        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Common        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Shares        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| Outstanding   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
| (000,000)     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
| Debt          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |    37.8 | %      |        |        |    42.1 | %      |        |                  -430 BP | 
| Ratio         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |                          | 
| 6             |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |                          | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------------------------+ 
| Total         |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 267,720 |        |        |        | 284,970 |        |        |        |   -6.1 | %      | 
| Employees     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
|               |        |        |        |        |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        |        |        |        |        | 
+---------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+--------+--------+--------+--------+ 
 
+--------+---------------+ 
|      1 | In-region     | 
|        | wireline      | 
|        | represents    | 
|        | access        | 
|        | lines         | 
|        | served by     | 
|        | AT&T's        | 
|        | incumbent     | 
|        | local         | 
|        | exchange      | 
|        | companies.    | 
+--------+---------------+ 
|      2 | Includes      | 
|        | consumer      | 
|        | U-verse       | 
|        | Voice         | 
|        | over IP       | 
|        | connections   | 
|        | of 1,494 as   | 
|        | of            | 
|        | September     | 
|        | 30, 2010.     | 
+--------+---------------+ 
|      3 | Consumer      | 
|        | Wired         | 
|        | Broadband     | 
|        | Connections   | 
|        | include DSL   | 
|        | lines,        | 
|        | U-verse       | 
|        | High Speed    | 
|        | Internet      | 
|        | access and    | 
|        | satellite     | 
|        | broadband.    | 
+--------+---------------+ 
|      4 | Video         | 
|        | connections   | 
|        | include       | 
|        | sales under   | 
|        | agency        | 
|        | agreements    | 
|        | with          | 
|        | EchoStar      | 
|        | and DirecTV   | 
|        | customers     | 
|        | and U-verse   | 
|        | connections.  | 
+--------+---------------+ 
|      5 | Total         | 
|        | broadband     | 
|        | connections   | 
|        | include DSL   | 
|        | lines,        | 
|        | U-verse       | 
|        | High Speed    | 
|        | Internet      | 
|        | access,       | 
|        | satellite     | 
|        | broadband     | 
|        | and 3G        | 
|        | LaptopConnect | 
|        | cards.        | 
+--------+---------------+ 
|      6 | Total         | 
|        | long-term     | 
|        | debt plus     | 
|        | debt          | 
|        | maturing      | 
|        | within        | 
|        | one year      | 
|        | divided       | 
|        | by total      | 
|        | debt plus     | 
|        | total         | 
|        | stockholders' | 
|        | equity.       | 
+--------+---------------+ 
|      7 | Prior         | 
|        | year          | 
|        | amounts       | 
|        | restated      | 
|        | to            | 
|        | conform       | 
|        | to            | 
|        | current       | 
|        | period        | 
|        | reporting     | 
|        | methodology.  | 
+--------+---------------+ 
|        |               | 
|        | Note:         | 
|        | For           | 
|        | the           | 
|        | end of        | 
|        | 3Q10,         | 
|        | total         | 
|        | switched      | 
|        | access        | 
|        | lines         | 
|        | were          | 
|        | 45,108,       | 
|        | retail        | 
|        | business      | 
|        | switched      | 
|        | access        | 
|        | lines         | 
|        | totaled       | 
|        | 19,089,       | 
|        | and           | 
|        | wholesale     | 
|        | and coin      | 
|        | switched      | 
|        | access        | 
|        | lines         | 
|        | totaled       | 
|        | 2,605.        | 
|        | These         | 
|        | include       | 
|        | 1,706         | 
|        | retail        | 
|        | business      | 
|        | and 98        | 
|        | wholesale     | 
|        | lines         | 
|        | that are      | 
|        | used          | 
|        | solely by     | 
|        | AT&T or       | 
|        | our           | 
|        | subsidiaries. | 
+--------+---------------+ 
 
 
 
 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Financial      |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Data           |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|                |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| AT&T           |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Inc.           |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Non-GAAP       |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Wireless       |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Reconciliation |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Wireless Segment OIBDA                    |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+-------------------------------------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| AT&T           |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Inc.           |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Dollars        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| in             |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| millions       |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Unaudited      |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|                |        |                                                                            Three Months Ended                                                                            | 
+----------------+--------+--------------------------------------------------------------------------------------------------------------------------------------------------------------------------+ 
|                |        |       9/30/2009 |        |        |      12/31/2009 |        |        |       3/31/2010 |        |        |       6/30/2010 |        |        |       9/30/2010 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|                |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Service        |        | $      | 12,372 |        |        | $      | 12,585 |        |        | $      | 12,850 |        |        | $      | 13,186 |        |        | $      | 13,675 |        | 
| Revenues       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Equipment      |        |        |  1,255 |        |        |        |  1,232 |        |        |        |  1,047 |        |        |        |  1,056 |        |        |        |  1,505 |        | 
| Revenues       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        | 13,627 |        |        |        | 13,817 |        |        |        | 13,897 |        |        |        | 14,242 |        |        |        | 15,180 |        | 
| Total          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Revenues       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Operating      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Operations     |        |        |  8,645 |        |        |        |  8,701 |        |        |        |  8,183 |        |        |        |  8,562 |        |        |        | 10,040 |        | 
| and            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| support        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Depreciation   |        |        |  1,490 |        |        |        |  1,550 |        |        |        |  1,558 |        |        |        |  1,578 |        |        |        |  1,640 |        | 
| and            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| amortization   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        | 10,135 |        |        |        | 10,251 |        |        |        |  9,741 |        |        |        | 10,140 |        |        |        | 11,680 |        | 
| Total          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Operating      |        |        |  3,492 |        |        |        |  3,566 |        |        |        |  4,156 |        |        |        |  4,102 |        |        |        |  3,500 |        | 
| Income         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Plus:          |        |        |  1,490 |        |        |        |  1,550 |        |        |        |  1,558 |        |        |        |  1,578 |        |        |        |  1,640 |        | 
| Depreciation   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| amortization   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| OIBDA          |        |        |  4,982 |        |        |        |  5,116 |        |        |        |  5,714 |        |        |        |  5,680 |        |        |        |  5,140 |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| OIBDA          |        |        |   40.3 | %      |        |        |   40.7 | %      |        |        |   44.5 | %      |        |        |   43.1 | %      |        |        |   37.6 | %      | 
| as a %         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| of             |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Service        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Revenue        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
 
OIBDA is defined as operating income (loss) before depreciation and 
amortization. EBITDA is defined as Earnings Before Interest, Taxes, Depreciation 
and Amortization. This term is often used as a substitute for OIBDA. OIBDA 
differs from segment operating income (loss), as calculated in accordance with 
generally accepted accounting principles (GAAP), in that it excludes 
depreciation and amortization. OIBDA does not give effect to cash used for debt 
service requirements and thus does not reflect available funds for 
distributions, reinvestment or other discretionary uses. OIBDA is not presented 
as an alternative measure of operating results or cash flows from operations, as 
determined in accordance with GAAP. Our calculation of OIBDA, as presented, may 
differ from similarly titled measures reported by other companies. 
 
 
 
 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Financial      |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
| Data           |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+ 
|                |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+ 
| AT&T           |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
| Inc.           |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+ 
| Non-GAAP       |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
| Financial      |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
| Reconciliation |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+ 
| Free           |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
| Cash           |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
| Flow           |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+ 
| AT&T           |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
| Inc.           |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+ 
| Dollars        |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
| in             |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
| Millions       |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+ 
| Unaudited      |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+ 
|                |        |                 Three Months Ended                  |        |        |                  Nine Months Ended                    |        | 
+----------------+--------+-----------------------------------------------------+--------+--------+-------------------------------------------------------+--------+ 
|                |        |                    September 30,                    |        |        |                    September 30,                      |        | 
+----------------+--------+-----------------------------------------------------+--------+--------+-------------------------------------------------------+--------+ 
|                |        |            2009 |        |        |            2010 |        |        |             2009 |        |        |             2010 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+ 
|                |        |                 |        |        |                 |        |        |                  |        |        |                  |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+------------------+--------+--------+------------------+--------+ 
| Net            |        | $      |  9,672 |        |        | $      |  9,540 |        |        | $      |  25,444 |        |        | $      |  25,350 |        | 
| cash           |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
| provided       |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
| by             |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
| operating      |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
| activities     |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Less:          |        |        | (4,202 | )      |        |        | (5,512 | )      |        |        | (11,587 | )      |        |        | (13,747 | )      | 
| Construction   |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
| and capital    |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
| expenditures   |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+ 
| Free           |        | $      |  5,470 |        |        | $      |  4,028 |        |        | $      |  13,857 |        |        | $      |  11,603 |        | 
| Cash           |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
| Flow           |        |        |        |        |        |        |        |        |        |        |         |        |        |        |         |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+---------+--------+--------+--------+---------+--------+ 
 
Free cash flow is defined as cash from operations minus capital expenditures. We 
believe these metrics provide useful information to our investors because 
management regularly reviews free cash flow as an important indicator of how 
much cash is generated by normal business operations, including capital 
expenditures, and makes decisions based on it. Management also views free cash 
flow as a measure of cash available to pay debt and return cash to shareowners. 
 
 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Free         |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Cash         |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Flow         |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| After        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Dividends    |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| AT&T         |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Inc.         |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Dollars      |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| in           |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Millions     |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Unaudited    |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|              |        |                                                                                              Three Months Ended                                                                                              | 
+--------------+--------+--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------+ 
|              |        |       6/30/2009 |        |        |       9/30/2009 |        |        |      12/31/2009 |        |        |       3/31/2010 |        |        |       6/30/2010 |        |        |       9/30/2010 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|              |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+--------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Net          |        | $      |  7,862 |        |        | $      |  9,672 |        |        | $      |  8,964 |        |        | $      |  7,237 |        |        | $      |  8,573 |        |        | $      |  9,540 |        | 
| cash         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| provided     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| by           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| operating    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| activities   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Less:        |        |        | (4,037 | )      |        |        | (4,202 | )      |        |        | (5,707 | )      |        |        | (3,331 | )      |        |        | (4,904 | )      |        |        | (5,512 | )      | 
| Construction |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and capital  |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| expenditures |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Free         |        |        |  3,825 |        |        |        |  5,470 |        |        |        |  3,257 |        |        |        |  3,906 |        |        |        |  3,669 |        |        |        |  4,028 |        | 
| Cash         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Flow         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Less:        |        |        | (2,418 | )      |        |        | (2,418 | )      |        |        | (2,418 | )      |        |        | (2,479 | )      |        |        | (2,481 | )      |        |        | (2,476 | )      | 
| Dividends    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| paid         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|              |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Free         |        | $      |  1,407 |        |        | $      |  3,052 |        |        | $      |    839 |        |        | $      |  1,427 |        |        | $      |  1,188 |        |        | $      |  1,552 |        | 
| Cash         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Flow         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| After        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Dividends    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+--------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
 
 
 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Financial      |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Data           |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|                |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| AT&T           |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Inc.           |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Non-GAAP       |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Financial      |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Reconciliation |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Annualized     |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Net            |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Debt-to-EBITDA |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Ratio          |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| AT&T           |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| Inc.           |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Dollars        |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| in             |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
| millions       |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
| Unaudited      |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|                |        |                                   Three Months Ended                                    |        |        |                 |        | 
+----------------+--------+-----------------------------------------------------------------------------------------+--------+--------+-----------------+--------+ 
|                |        |       3/31/2010 |        |        |       6/30/2010 |        |        |       9/30/2010 |        |        |        2010 YTD |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|                |        |                 |        |        |                 |        |        |                 |        |        |                 |        | 
+----------------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+--------+-----------------+--------+ 
|                |        | $      | 30,530 |        |        | $      | 30,808 |        |        | $      | 31,581 |        |        | $      | 92,919 |        | 
| Reported       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Consolidated   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Revenues       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        | 24,523 |        |        |        | 24,694 |        |        |        | 26,117 |        |        |        | 75,334 |        | 
| Total          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Operating      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Expenses       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Total          |        |        |  6,007 |        |        |        |  6,114 |        |        |        |  5,464 |        |        |        | 17,585 |        | 
| Operating      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Income         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Add            |        |        |  4,800 |        |        |        |  4,838 |        |        |        |  4,891 |        |        |        | 14,529 |        | 
| Back           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Depreciation   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Amortization   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Total          |        |        | 10,807 |        |        |        | 10,952 |        |        |        | 10,355 |        |        |        | 32,114 |        | 
| Consolidated   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| EBITDA         |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Annualized     |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 42,819 |        | 
| Consolidated   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| EBITDA *       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        |  6,426 |        | 
| End-of-period  |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| current debt   |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 62,540 |        | 
| End-of-period  |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| long-term      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| debt           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Total          |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 68,966 |        | 
| End-of-Period  |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Debt           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        |   (248 | )      | 
| (Premiums)     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Discounts      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| on             |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| long-term      |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| debt           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Normalized     |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 68,718 |        | 
| Debt           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Balance        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Less           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |  3,246 |        | 
| Cash           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| and            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Cash           |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Equivalents    |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Normalized     |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 65,472 |        | 
| Net Debt       |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Balance        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
|                |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
| Annualized     |        |        |        |        |        |        |        |        |        |        |        |        |        |        |    1.5 |        | 
| Net            |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Debt-to-EBITDA |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
| Ratio          |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        |        | 
+----------------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+--------+ 
 
*EBITDA is annualized by dividing YTD EBITDA by YTD number of quarters and 
multiplying by 4. 
 
 
 
                                                                    EXHIBIT 99.3 
OIBDA DISCUSSION 
 
OIBDA is defined as operating income (loss) before depreciation and 
amortization. OIBDA margin is calculated as OIBDA divided by service revenues. 
OIBDA differs from Segment Operating Income (Loss), as calculated in accordance 
with GAAP, in that it excludes depreciation and amortization. OIBDA does not 
give effect to cash used for debt service requirements and thus does not reflect 
available funds for distributions, reinvestment or other discretionary uses. 
OIBDA is not presented as an alternative measure of operating results or cash 
flows from operations, as determined in accordance with generally accepted 
accounting principles. Our calculation of OIBDA, as presented, may differ from 
similarly titled measures reported by other companies. 
 
We believe these measures are relevant and useful information to our investors 
as they are part of AT&T Mobility's internal management reporting and planning 
processes and are important metrics that AT&T Mobility's management uses to 
evaluate the operating performance of its regional operations. These measures 
are used by management as a gauge of AT&T Mobility's success in acquiring, 
retaining and servicing subscribers because we believe these measures reflect 
AT&T Mobility's ability to generate and grow subscriber revenues while providing 
a high level of customer service in a cost-effective manner. Management also 
uses these measures as a method of comparing AT&T Mobility's performance with 
that of many of its competitors. The financial and operating metrics which 
affect OIBDA include the key revenue and expense drivers for which AT&T 
Mobility's operating managers are responsible and upon which we evaluate their 
performance. 
 
OIBDA does not give effect to cash used for debt service requirements and thus 
does not reflect available funds for distributions, reinvestment or other 
discretionary uses. OIBDA excludes other, net, minority interest in earnings of 
consolidated entities and equity in net income (loss) of affiliates, as these do 
not reflect the operating results of AT&T Mobility's subscriber base and its 
national footprint that AT&T Mobility utilizes to obtain and service its 
customers. Equity in net income (loss) of affiliates represents AT&T Mobility's 
proportionate share of the net income (loss) of affiliates in which it exercises 
significant influence, but does not control. As AT&T Mobility does not control 
these entities, our management excludes these results when evaluating the 
performance of our primary operations. OIBDA excludes interest expense and the 
provision for income taxes. Excluding these items eliminates the expenses 
associated with its capitalization and tax structures. Finally, OIBDA excludes 
depreciation and amortization, in order to eliminate the impact of capital 
investments. 
 
We believe OIBDA as a percentage of service revenues to be a more relevant 
measure of AT&T Mobility's operating margin than OIBDA as a percentage of total 
revenue. AT&T Mobility generally subsidizes a portion of its handset sales, all 
of which are recognized in the period in which AT&T Mobility sells the handset. 
This results in a disproportionate impact on its margin in that period. 
Management views this equipment subsidy as a cost to acquire or retain a 
subscriber, which is recovered through the ongoing service revenue that is 
generated by the subscriber. AT&T Mobility also uses service revenues to 
calculate margin to facilitate comparison, both internally and externally with 
its competitors, as they calculate their margins using services revenue as well. 
 
There are material limitations to using these non-GAAP financial measures. OIBDA 
and OIBDA margin, as we have defined them, may not be comparable to similarly 
titled measures reported by other companies. Furthermore, these performance 
measures do not take into account certain significant items, including 
depreciation and amortization, interest expense, tax expense and equity in net 
income (loss) of affiliates, which directly affect AT&T Mobility's net income. 
Management compensates for these limitations by carefully analyzing how its 
competitors present performance measures that are similar in nature to OIBDA as 
we present it, and considering the economic effect of the excluded expense items 
independently as well as in connection with its analysis of net income as 
calculated in accordance with GAAP. OIBDA and OIBDA margin should be considered 
in addition to, but not as a substitute for, other measures of financial 
performance reported in accordance with GAAP. 
 
 
FREE CASH FLOW DISCUSSION 
 
Free cash flow is defined as cash from operations minus capital expenditures. 
Free cash flow after dividends is defined as cash from operations minus capital 
expenditures and dividends.  Free cash flow yield is defined as cash from 
continuing operations less capital expenditures as a percentage of market 
capitalization computed on the last trading day of the quarter.  Market 
capitalization is computed by multiplying the end of period stock price by the 
end of period shares outstanding.  We believe these metrics provide useful 
information to our investors because management monthly reviews free cash flow 
as an important indicator of how much cash is generated by normal business 
operations, including capital expenditures, and makes decisions based on it. 
Management also views it as a measure of cash available to pay debt and return 
cash to shareowners. 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 QRTMLBTTMBATBAM 
 

Bank Mont. 45 (LSE:58KM)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Bank Mont. 45 Charts.
Bank Mont. 45 (LSE:58KM)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Bank Mont. 45 Charts.