Blue Star Capital
plc
("Blue Star" or "the
Company")
Half-yearly Results for the
six months ended 31 March 2024
Blue Star Capital plc (AIM: BLU),
the investing company with a focus on esports and blockchain and
its applications within gaming and payments, reports its
half-yearly results for the period ended 31 March 2024.
Financial Highlights:
· The
Company incurred a pre-tax loss for the period of £191,824 (H1
2023: loss £1,165,942).
· The
cash position of the Company at 31 March 2024 was £39,909, compared
with £155,563 as at 31 March 2023. The value of the portfolio of
quoted investments held by the Company at 31 March was
approximately £5,157,000.
· The
sales process with SatoshiPay is ongoing. SatoshiPay is currently
incubating a third De-Fi project which is expected to launch in the
second half of 2024.
· The
NAV per share as at 31 March 2024 was 0.1p.
For
further information, please contact:
Blue Star Capital plc
Anthony Fabrizi
|
0777 178
2434
|
Cairn Financial Advisers LLP
Nominated Adviser
Jo Turner / Liam Murray
|
+44 20
7213 0880
|
Axis Capital Markets Limited
(Sole Broker)
Ben Tadd / Lewis Jones
|
+44 (0) 20
3026 0449
|
About Blue Star Capital
Blue Star is an investing company
with a focus on new technologies. Blue Star's investments comprise
SatoshiPay Limited, an incubator and service provider to de-fi
businesses using blockchain technology; Dynasty Gaming & Media
Pte. Ltd., whose B2B white label platform is a full-stack gaming
ecosystem; Paidia, a female focussed gaming platform; and Sthaler
Limited, an identity and payments technology business which enables
a consumer to identify themselves and pay using just their
finger.
Chairman's Statement
The results for the first half of
the year show little change from the year end position with all
valuations of the Company's investments remaining unaltered, apart
from exchange rate movements. The Board has minimized the expenses
of running the company wherever possible and has not taken any
salaries in cash since 1 February 2024. The sales process for
SatoshiPay, which is still ongoing, started later than hoped and
has also been slower than expected. There is no guarantee this will
process will lead to an acceptable offer and no obligation on the
Board or SatoshiPay to accept any offer, but the Board continues to
believe this is the only viable way of independently valuing its
stake in SatoshiPay.
Below we provide the following
portfolio company highlights, inclusive of updates, for the
six-month period ended 31 March 2024.
SatoshiPay
SatoshiPay's mission is to connect
the world through instant payments. To achieve this ambition,
SatoshiPay is building a portfolio of businesses around blockchain technology and decentralised
finance. The first project incubated by SatoshiPay was the
Pendulum Network Project ("Pendulum") which was established in June
2021.
Pendulum, a smart-blockchain infrastructure technology company,
aims to decentralise forex and traditional finance, by providing
the missing link between fiat currency and De-Fi ecosystems through
a sophisticated smart contract network.
In the period under review, Pendulum has achieved a number of key
operational milestones, most notably its blockchain bridge
connecting the Stellar and Polkadot networks, 'Spacewalk', went
live on the Pendulum network in March 2024. Pendulum describes
Spacewalk as a trust-minimised decentralised bridge between the
Polkadot and Stellar ecosystems, enabling efficient transfers of
fiat-backed stablecoins and cryptocurrencies, and serves as a
critical link that allows the Pendulum chain to leverage the vast
array of fiat-backed stable tokens available on the Stellar
blockchain, paving the way for the development of a fiat-based
decentralised finance ecosystem.
The second project incubated by SatoshiPay was
Nabla.fi. Nabla is a next-generation
decentralised exchange designed to optimise swap rates and
consequently provide attractive FX rates on-chain. Nabla, which is
about to be launched on Pendulum, features oracle-guided pricing
and single-sided liquidity provision to achieve this capital
efficiency.
SatoshiPay is also incubating a
third project designed to complement Pendulum and Nabla. This
innovative platform will enable users to seamlessly swap
stablecoins for local fiat currencies at significantly lower costs
than current market rates. This presents a substantial opportunity
in a rapidly growing market, with cross-border stablecoin payments
valued at $27 billion in 2023 and projected to reach $137 billion
by 2028. This growth highlights a $14 billion volume in the
on/off-ramp market opportunity over the next four years.
SatoshiPay's strategy is to build a network of projects across
the decentralised finance
space with the ultimate goal of advancing foreign
exchange ("Forex") trading into the blockchain space and to
integrate a tranche of the US$6.6 trillion traded daily in Forex
markets.
Dynasty Gaming and Media ("Dynasty")
In November 2023, Dynasty announced
a major fundraise and merger with Googly, its Indian partner. This
merger was driven by Dynasty's new business model, introduced
earlier in 2023 and following which Dynasty believes it has created
one of the world's leading gaming/esports platforms
offering:
· Enterprise grade international esports tournament engine
accredited and endorsed by major international games publishers
including Riot, Activision and Supercell to run professional
leagues and mass market grassroots esports feeder
leagues.
· The
only enterprise grade esports platform and gaming shop
that:
o supports international standard professional esports
tournaments for both PC and Mobile games, the world's fastest
growing gaming sector;
o is
optimised for key hyper-growth 'mobile first' markets. Dynasty
optimised its mobile experience to 30MB, perfect for mobile first
markets such as India, Africa, SEA and LATAM; and
o incorporates a payment wallet, subscription engine, digital
voucher and top up shop, with full security
accreditation.
· The
ability to deliver and launch a fully branded, fully functional
partner platform within 4 weeks. This has been enabled by a single
code cloud-based code structure. Full
customer relationship management campaign engine to increase
monetisation and engagement.
· Unique
User Generated Tournament engine that allows users to create entry
fee and prize pool tournaments, sharing in platform
monetisation.
· An
enterprise grade esports and gaming shop with an AI Academy,
allowing players to improve in game performance.
Dynasty's directors consider India
to be one of the fastest growing gaming markets in the world with
more than 500 million gamers presently which is expected to grow to
700 million in the coming years. Dynasty advises that it has
started to make progress in entering India's video gaming sector
and, despite some early challenges, has acquired more than 23,000
fully registered users during its beta phase at a customer
acquisition cost ("CAC") of c. US$0.80 per user. Dynasty has also
recently finalised agreements with Razorpay as its payment gateway
partner and expects to have its payment gateway live and
operational imminently which will enable Dynasty to start
monetising its Beta users while simultaneously commencing customer
acquisition activities at scale.
On 16 January 2024, the Company
announced that Dynasty had 'soft-launched' a new
platform Lightning Dragon, in the Philippines. The platform has been in an extended Beta phase while it
introduced payment gateway partners and content providers. Dynasty
advises that it has now integrated PayMaya into its platform, one
of the Philippines's leading e-wallet and payment gateway providers
with 45m users. Dynasty expects Lightning
Dragon's to launch, with two major publisher-led prize pool events,
within the next few months and its in-country partner, the Vera
Media Group, has committed to a considerable marketing and
promotional spend that the Dynasty board expects to drive
significant platform growth.
On 6 June 2024, Dynasty announced
that it had agreed to acquire Let's Play Live ("LPL") in an
all-share transaction. Dynasty has been operating its Australia
& New Zealand platform business under a 50/50 joint venture
with LPL since May 2023.
LPL is the largest gaming tournament
operator and broadcaster in Oceania, and the fastest growing in
Southeast Asia, and the exclusive partner for many of the world's
leading publishers operating major gaming events in the region,
including Epic Games, EA, Riot Games, and Supercell.
Dynasty advises that the acquisition
of LPL which is expected to complete imminently will provide it
with strategic and highly complementary capabilities in the areas
of tournament organisation, production, and broadcast and it will
also deliver exclusive game event IP from the world's leading games
publishers.
Although the Board is supportive of
Dynasty's actions over the last year, the lack of cash resource
within Blue Star has meant our shareholding has been significantly
diluted and now stands at approximately 2.4 per cent.
Other investments
The Company also holds small
positions in Sthaler, a Digital Identity business
which enables an individual to identify themselves using the unique
vein patterns within a finger; and Paidia, a
female focused gaming platform with a highly engaged and
fast-growing community with major strategic partnerships
signed with leading brands including e.l.f. Cosmetics, Razer, and
Xbox.
The Company's ongoing future and
viability is now inextricably aligned with SatoshiPay with
approximately 90 per cent of the current NAV based on SatoshiPay's
carrying value. The Board had hoped to have established greater
visibility on SatoshiPay's potential value by now but the sales
process remains ongoing. On a more positive note, we are encouraged
by the anticipated launch of the third incubated De-Fi business
which could have a material impact on the perception and valuation
of SatoshiPay. In the meantime, the Board will continue to
carefully manage the Company's cash over the next few months until
the position with SatoshiPay becomes clearer.
Anthony Fabrizi
Executive Chairman
Statement of Comprehensive Income
for
the six months ended 31 March 2024
|
|
Unaudited
|
|
Audited
|
|
|
Six months ended 31
March
|
|
Year ended
30
September
|
|
|
2024
|
|
2023
|
|
2023
|
|
Note
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
Revenue
|
|
-
|
|
-
|
|
-
|
Loss on disposal of
investments
|
|
(17,536)
|
|
(81,491)
|
|
(122,196)
|
Fair valuation movements in
financial instruments designated at fair value through profit or
loss:
|
|
(65,069)
|
|
(730,155)
|
|
(5,762,911)
|
|
|
(82,605)
|
|
(811,646)
|
|
(5,885,107)
|
|
|
|
|
|
|
|
Share based payment
|
|
-
|
|
(243,248)
|
|
(243,248)
|
Administrative expenses
|
|
(109,578)
|
|
(111,626)
|
|
(201,118)
|
|
|
|
|
|
|
|
Operating loss
|
|
(192,183)
|
|
(1,166,520)
|
|
(6,329,473)
|
Finance income
|
|
359
|
|
578
|
|
1,065
|
Loss before and after taxation and total comprehensive income
for the period
|
|
(191,824)
|
|
(1,165,942)
|
|
(6,328,408)
|
|
|
|
|
|
|
|
Loss per ordinary share:
|
|
|
|
|
|
|
Basic and diluted loss per
share
|
3
|
(0.004p)
|
|
(0.02p)
|
|
(0.13p)
|
The loss for the period was derived
from continuing operations and is attributable to equity
shareholders.
Statement of Financial Position
as
at 31 March 2024
|
|
|
|
|
|
|
Unaudited
|
|
Audited
|
|
|
Six months ended 31
March
|
|
Year ended
30
September
|
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
£
|
|
£
|
|
£
|
Non-current assets
|
|
|
|
|
|
|
Financial assets at fair value
through profit or loss
|
|
5,157,541
|
|
10,389,061
|
|
5,291,806
|
Convertible loan note
|
|
60,303
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
5,217,844
|
|
10,389,061
|
|
5,291,806
|
Current assets
|
|
|
|
|
|
|
Trade and other
receivables
|
|
17,012
|
|
16,700
|
|
6,459
|
Cash and cash equivalents
|
|
39,909
|
|
155,563
|
|
63,158
|
|
|
|
|
|
|
|
|
|
56,921
|
|
172,263
|
|
69,617
|
|
|
|
|
|
|
|
Total assets
|
|
5,274,765
|
|
10,561,324
|
|
5,361,423
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Trade and other payables
|
|
37,242
|
|
69,511
|
|
32,076
|
|
|
|
|
|
|
|
Total liabilities
|
|
37,242
|
|
69,511
|
|
32,076
|
|
|
|
|
|
|
|
Net
assets
|
|
5,237,523
|
|
10,491,813
|
|
5,329,347
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
Share capital
|
|
4,992,774
|
|
4,892,774
|
|
4,892,774
|
Share premium account
|
|
9,575,072
|
|
9,575,072
|
|
9,575,072
|
Other reserves
|
|
243,248
|
|
243,248
|
|
243,248
|
Retained earnings
|
|
(9,573,571)
|
|
(4,219,281)
|
|
(9,381,747)
|
|
|
|
|
|
|
|
|
|
5,237,523
|
|
10,491,813
|
|
5,329,347
|
Statement of changes in equity
as
at 31 March 2024
|
Share
capital
|
|
Share
premium
|
|
Other
reserves
|
|
Retained
earnings
|
|
Total
|
|
£
|
|
£
|
|
£
|
|
£
|
|
£
|
Six
months ended
31
March 2024
|
|
|
|
|
|
|
|
|
|
At 1 October 2023
|
4,892,774
|
|
9,575,072
|
|
243,248
|
|
(9,381,747)
|
|
5,329,347
|
Loss for the period and total
comprehensive loss
|
-
|
|
-
|
|
-
|
|
(191,824)
|
|
(191,824)
|
Shares issued in the
period
|
100,000
|
|
-
|
|
|
|
-
|
|
100,000
|
At
31 March 2024
|
4,992,774
|
|
9,575,072
|
|
243,248
|
|
(9,573,571)
|
|
5,237,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six
months ended
31
March 2023
|
|
|
|
|
|
|
|
|
|
At 1 October 2022
|
4,892,774
|
|
9,575,072
|
|
-
|
|
(3,053,339)
|
|
11,414,507
|
Loss for the period and total
comprehensive loss
|
-
|
|
-
|
|
-
|
|
(1,165,942)
|
|
(1,165,942)
|
Share based payment
|
-
|
|
-
|
|
243,248
|
|
-
|
|
243,248
|
At
31 March 2023
|
4,892,774
|
|
9,575,072
|
|
243,248
|
|
(4,219,281)
|
|
10,491,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
30
September 2023
|
|
|
|
|
|
|
|
|
|
At 1 October 2022
|
4,892,774
|
|
9,575,072
|
|
-
|
|
(3,053,339)
|
|
11,414,507
|
Loss for the year and
Total comprehensive loss
|
-
|
|
-
|
|
-
|
|
(6,328,408)
|
|
(6,328,408)
|
Share based payment
|
-
|
|
-
|
|
243,248
|
|
-
|
|
243,248
|
At
30 September 2023
|
4,892,774
|
|
9,575,072
|
|
243,248
|
|
(9,381,747)
|
|
5,329,347
|
Statement of cash flows
for
the six months ended 31 March 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
Audited
|
|
|
|
Six months
ended
31
March
|
|
Year ended
30
September
|
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
£
|
|
£
|
|
£
|
Operating activities
|
|
|
|
|
|
|
Loss for the period
|
|
(191,824)
|
|
(1,165,942)
|
|
(6,328,408)
|
Adjustments for:
|
|
|
|
|
|
|
Finance income
|
|
(359)
|
|
(578)
|
|
(1,065)
|
Fair value losses
|
|
65,069
|
|
730,155
|
|
5,762,911
|
Loss on disposal of
investments
|
|
17,536
|
|
81,491
|
|
122,196
|
Share based payment
|
|
-
|
|
243,248
|
|
243,248
|
Working capital adjustments
|
|
|
|
|
|
|
(Increase)/Decrease in trade and
other receivables
|
|
(10,553)
|
|
(8,628)
|
|
1,613
|
Increase/(Decrease) in trade and
other payables
|
|
5,166
|
|
(907)
|
|
(38,342)
|
|
|
|
|
|
|
|
Net
cash used in operating activities
|
|
(114,965)
|
|
(121,161)
|
|
(237,847)
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
Proceeds from sale of
investments
|
|
51,660
|
|
189,571
|
|
213,365
|
Purchase of convertible loan
note
|
|
(60,303)
|
|
-
|
|
-
|
Interest received
|
|
359
|
|
578
|
|
1,065
|
Net
cash (used in)/generated from investing
activities
|
|
(8,284)
|
|
190,149
|
|
214,430
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
Proceeds from issue of
equity
|
|
100,000
|
|
-
|
|
-
|
Net
cash generated from financing
activities
|
|
100,000
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(decrease)/increase in
cash and cash equivalents
|
|
(23,249)
|
|
68,988
|
|
(23,417)
|
Cash and cash equivalents
at
beginning of the period
|
|
63,158
|
|
86,575
|
|
86,575
|
|
|
|
|
|
|
|
Cash and cash equivalents at
end
of the period
|
|
39,909
|
|
155,563
|
|
63,158
|
|
|
|
|
|
|
|
|
| |
Notes to the Interim
Financial Statements for the six months ended 31 March
2024
1. Basis of preparation
The principal accounting policies
used for preparing the Interim Accounts are those that the Company
expects to apply in its financial statements for the year ending 30
September 2024 and are unchanged from those disclosed in the
Company's Report and Financial Statements for the year ending 30
September 2023.
The financial information for the six
months ended 31 March 2024 and for the six months ended 31 March
2023 have neither been audited nor reviewed by the Company's
auditors.
2. Critical accounting estimates and
judgements
The Company makes certain estimates
and assumptions regarding the future. Estimates and judgements are
continually evaluated based on historical experience and other
factors, including expectations of future events that are believed
to be reasonable under the circumstances. In the future, actual
experience may differ from these estimates and assumptions. The
estimates and assumptions that have a significant risk of causing a
material adjustment to the carrying amounts of assets and
liabilities within the next financial year are discussed
below:
Fair value of financial instruments:
The Company holds investments that
have been designated at fair value through profit or loss on initial
recognition. The Company determines the fair value of these
financial instruments that are not quoted, using valuation
techniques, contained in the IPEVC guidelines. These techniques are
significantly affected by certain key assumptions. Other valuation
methodologies such as discounted cash flow analysis assess estimates
of future cash flows and it is important to recognise that in that
regard, the derived fair value estimates cannot always be
substantiated by comparison with independent markets and, in many
cases, may not be capable of being realised immediately.
In certain circumstances, where fair
value cannot be readily established, the Company is required to
make judgements over carrying value impairment, and evaluate the
size of any impairment required.
3. Loss per ordinary share
The calculation of a basic loss per
share is based on the loss for the period attributable to equity
holders of the Company and on the weighted average number of shares
in issue during the period.