TIDMIOG
RNS Number : 1512S
Independent Oil & Gas PLC
29 September 2017
29 September 2017
Independent Oil and Gas plc
Interim Results
Independent Oil and Gas plc ("IOG" or the "Company") (AIM:
IOG.L), the development and production focused Oil and Gas Company,
is pleased to present its unaudited interim results for the six
months ended 30 June 2017.
Highlights
-- Strong operational progress delivering the Company's gas hub strategy
-- Acquisition of the Thames pipeline, subject to completion, for nominal consideration;
o Creates a fully-owned export route for the Company's Southern North Sea ("SNS") gas hub;
o Saves up to GBP100m of capital costs related to the development of the project;
-- Extensive subsurface work programme completed, delivering a
proprietary assessment of the Company's gas development resource
base, and the Harvey gas appraisal asset;
-- Blythe and Elgood Field Development Plan submitted to the OGA, post-period end;
-- Licence P2342, Block 48/25a (NW Vulcan) awarded in
Supplementary 2016 29(th) Licensing Round, post-period end;
-- Letter of Intent ("LOI") and Consultancy Master Services
Agreement ("CMSA") signed with Schlumberger in relation to the
Company's SNS gas hubs, providing a framework for Schlumberger to
assist IOG in the period prior to Final Investment Decision (FID)
on the SNS development project, post period end;
-- Board and operational teams strengthened;
o Andrew Hockey appointed as Deputy CEO;
o The Rt. Honourable Charles Hendry appointed as Non-Executive
Director and representative of London Oil & Gas Limited
("LOG");
o Post-period end, James Chance promoted to Chief Financial
Officer and Ian Pollard, HS & E Manager and Jonathan Walker,
Engineering Manager, joined the operational team;
-- Advanced funding and commercial discussions with key partners
for the development of the SNS gas hub continue;
-- Ongoing support from LOG provides a stable financial base;
-- North Sea production acquisition opportunities continue to be evaluated;
-- Negotiations ongoing with Skipper Well creditors for
management of liabilities due December 2017;
-- CPR commissioned over the entire SNS project assets to be published in second half of 2017.
Mark Routh, CEO & Interim Executive Chairman of IOG, said:
"We made excellent progress in the first half of this year as we
focus our efforts on realising the potential of our Southern North
Sea gas hubs. The acquisition of the Thames pipeline truly
transforms the viability of this project as it can provide a stable
export route for our gas straight to the currently undersupplied UK
market. We are delighted with the progress we are making with
industry partners on funding this project into production and look
forward to making further updates in due course."
The information communicated in this announcement is inside
information for the purposes of Article 7 of Regulation
596/2014.
Enquiries:
Independent Oil and Gas plc
Mark Routh (CEO & Interim
Executive Chairman) +44 (0) 20
James Chance (CFO) 3879 0510
finnCap Ltd
Christopher Raggett / Anthony
Adams +44 (0) 20
(Corporate Finance) 7220 0500
Camarco +44 (0) 20
Georgia Edmonds / Tom Huddart 3757 4980
Notes
About Independent Oil and Gas:
IOG owns substantial low risk, high value gas resources in the
UK Southern North Sea. The Company is targeting 170 MMcfd gas
production from its current portfolio via an efficient gas hub
strategy. Alongside this it continues to pursue value accretive
acquisitions, to generate significant shareholder returns. All of
IOG's licences are owned 100% and operated by IOG.
Further information can be found on
www.independentoilandgas.com
The Directors present their interim report of operations and
unaudited consolidated financial statements of Independent Oil and
Gas plc ("the Company") and its subsidiaries ("the Group") for the
six months ended 30 June 2017. All amounts are shown in Pounds
Sterling, unless otherwise stated.
This interim financial report is the responsibility of and has
been approved by the Directors. The Directors are responsible for
preparing the Interim Report which has not been audited by the
Company's auditors. In addition to the results for the first six
months of 2017 ("1H 2017") comparative information is provided for
the six months ended 30 June 2016 ("1H 2016") and the year ended 31
December 2016 ("FY 2016").
As disclosed in note 1, the annual financial statements of the
Group are prepared in accordance with International Financial
Reporting Standards ("IFRSs").
Chief Executive Review
The first half of 2017 saw strong progress for Independent Oil
and Gas plc in delivering value from our gas hubs in the UK
Southern North Sea ('SNS'). Our gas hubs comprise substantial
recoverable gas across five 100%-owned assets, with significant
further appraisal upside that, according to management estimates,
could lift the total to well over half a trillion cubic feet of
gas. By negotiating to acquire the Thames pipeline at a nominal
cost we have created an economically robust, high-margin dual
gas-hub project in familiar UK waters, with a viable potential
export route and without exploration risk.
The Thames pipeline acquisition unlocks our low-risk development
and production strategy. Recommissioning Thames will not only save
the Group up to GBP100 million in capital costs, but will turn
stranded fields into valuable gas assets for the benefit of all:
our investors, the economy and the exchequer. IOG intends to
undertake "intelligent pigging" to assess the state of the pipeline
and identify any remedial work required prior to dewatering.
Our approach to financing our projects relies on aligning the
interests of all project participants. In that context, the GBP10
million convertible debt funding in February 2016 reinforced our
alliance with London Oil and Gas Limited ("LOG") and has ensured a
stable financial base for the road ahead. With the high-value SNS
project to be developed, we are in talks with a core group of
blue-chip industry partners looking to help fast-track the dual gas
hubs into development. These discussions give us confidence that
the majority of the funding requirement for our SNS developments
will come from contractor funding and gas offtake backed funding to
be repaid from cashflows.
The Company's gas business has been greatly strengthened by
extensive 3D-seismic interpretation work and reservoir modelling
carried out through late 2016 and early 2017. Through it we have
gained a proprietary understanding of our gas assets and
substantially re-evaluated our portfolio. The emergence of Harvey
as a gas appraisal asset of very exciting potential has clearly
validated the investment in this work. An appraisal well may
confirm it as the largest single asset in the Company's portfolio.
In July, we were pleased to be awarded Licence P2342 by the UK Oil
& Gas Authority ("OGA"), comprising Block 48/25a and securing
our 100% ownership of the Vulcan NW accumulation. We have also
recently commissioned an independent Competent Persons Report
("CPR") across the whole SNS portfolio which will be published
later in 2017.
Following the submission of a draft Blythe Field Development
Plan ("FDP"), in December 2016, the final version, submitted on 18
July 2017, also incorporates Elgood; this delivers a full Blythe
Hub FDP which will be followed later in 2017 by the Vulcan
Satellites Hub FDP. The IOG team continues to work very hard on
behalf of all investors to achieve first gas from these assets in a
safe and prudent manner at the earliest feasible date.
Work at Skipper, our heavy oil asset in the Northern North Sea,
has led us to conclude it is less attractive than our gas
portfolio, where we are now channelling our resources. We have
decided not to allocate significant further capital to the Skipper
asset at this stage.
Management has clear objectives for the remainder of 2017 to
secure an appropriate capital structure for the Company and obtain
full financing for the SNS and future UKCS opportunities. We are
continuing negotiations with Skipper Well creditors. We are
progressing discussions with potential new strategic partners to
broaden the investor base through the introduction of additional
capital and to work alongside LOG. We are also working
collaboratively with LOG, major contractors, gas off-takers and
banks to implement an innovative financing structure for our SNS
gas hubs development.
Government support for our North Sea strategy from the OGA and
the Department for Business, Energy & Industrial Strategy
("BEIS"), while something we never take for granted, has been very
encouraging throughout this period. We believe that our SNS hub
strategy is entirely aligned with the OGA's tight gas strategy
announced in June this year. We continue to enjoy very constructive
dialogues with these bodies in 2017 on FDPs, licence milestones,
and infrastructure commitments and were encouraged to receive
extensions to our Harvey and Elgood licences in March 2017.
The year to date has also witnessed the continued strengthening
of the Board, management and technical team. We deepened our
executive team with the addition of Andrew Hockey as Deputy CEO
joining the Board. We also welcomed the appointment of the vastly
experienced Rt. Hon. Charles Hendry as nominee of LOG to the Board
of Directors. Following the departure of Hywel John earlier in
September, the Company appointed James Chance to the role of Chief
Financial Officer where we can better harness his deep
understanding of our assets and what is required to get them into
production. We thank David Peattie, who resigned earlier this year,
for his work as our Chairman and wish him well in his new role as
CEO at the Nuclear Decommissioning Authority.
The Company also undertook extensive M&A activity,
evaluating several potential acquisition opportunities. It remains
one of the Company's strategic objectives to acquire value
accretive producing assets that can provide a predictable operating
cashflow to the business, help fund development activities and
further enhance our operating capabilities. We have the skills in
the team to do just that and we also have the benefit of
significant tax losses that came with the Vulcan Satellites
acquisition. It is, however, critical to remain disciplined in such
processes and to ensure the right balance of risk and reward. Some
of these discussions remain live at the time of writing, while
further suitable opportunities are also likely to arise later in
2017 and beyond. As ever, the management and Board will be
primarily focused on finding compelling value propositions where we
believe we have a differentiated position as a buyer.
IOG has a busy work programme over the coming months and the
newly strengthened management and operations teams are focused on
successfully delivering our gas hub strategy alongside pursuing
acquisition opportunities which are value accretive and a strategic
fit.
Operational Review
UK - Southern North Sea
Blythe
The Blythe/Elgood reservoir modelling by ERC Equipoise was
completed and preliminary well design work was also completed.
Management estimates of Blythe GIIP are 32-48-66 bcf and
recoverable resources 24-39-56 bcf (Low-Mid-High). Further
refinement to the cost model was made.
A combined Blythe/Elgood Field Development Plan was then
submitted to the OGA on 18 July 2017. On current estimates Blythe
is expected to reach first gas in the second quarter of 2019.
The Sale and Purchase Agreement for the acquisition of the
Thames pipeline for a nominal sum was signed on 10 April 2017 and
will facilitate the export of IOG's gas from all of its portfolio
to the Bacton Gas Terminal onshore. The acquisition of the line
will involve the transfer of PL370 to IOG and IOG becoming the
Pipeline Operator. To allow time for this regulatory process to
complete, intelligent pigging and engineering and execution work
and field surveys will not commence until late 2017.
Elgood
Following reservoir modelling at ERC Equipoise, management
estimates of Elgood GIIP are 22-29-36 bcf and recoverable resources
18-26-32 bcf. Preliminary well design work was also completed on
Elgood and the cost model refined. A combined Blythe/Elgood Field
Development Plan was then submitted to the OGA on 18 July 2017. On
current estimates Elgood is expected to reach first gas in 2H 2019
and export to Bacton via a subsea tieback to Blythe.
In early 2017 it was decided to relinquish the southern half of
the Licence containing the Hambleton Prospect owing to its limited
size. This was done in April 2017.
Vulcan Satellites
Seismic interpretation and mapping was carried out on the three
fields, Vulcan South, Vulcan North West and Vulcan East, and was
complete by early June 2017. Hydraulic stimulation studies for the
Vulcan Satellites by Fenix Delft were completed in June 2017.
Reservoir modelling at ERC Equipoise was completed in September
2017 and has led to revised management estimates of volumes.
Preliminary well design work was also completed for the Vulcan
Satellites and the cost model was further refined. Work commenced
on a Vulcan Satellites Field Development Plan which is to be
submitted later in 2017. On current estimates first gas at the
Vulcan Satellites is expected in 2Q 2019 from Vulcan South via an
unmanned wellhead platform exporting to Bacton via the
re-commissioned Thames Pipeline. Engineering work continues with
the selection of platform facilities and pipelines which will allow
the Company to confirm economics and schedules further.
An application was made in the 29(th) Offshore 2016
Supplementary Offshore Licensing Round for Block 48/25a to secure
the western end of the Vulcan NW structure. Licence P2342 was
subsequently awarded to IOGUKL in August 2017 by the OGA. A request
for an extension to Licence P130 was also made. GBP750,000 was paid
to Verus on 1 August 2017 being the initial deferred consideration
being part of the financial transaction to acquire the assets.
Harvey
IOG has a 100% working interest in licence P2085 to the east of
Blythe (Blocks 48/23c & 48/24b), which was awarded in the
27(th) licensing round. 3D seismic reprocessing and mapping by
Beagle Geoscience Limited on behalf of IOG led to an improved
understanding of the complex faulting that exists in the overlying
strata. Based on this work, the internal management probabilistic
estimates of the P90/P50/P10 gas initially in place for Harvey are
77/176/403 BCF and probabilistic estimates of the P90/P50/P10
resources are 44/113/290 BCF.
This technical work on Harvey has therefore indicated an
exciting gas discovery lying between our two SNS gas hubs and
located in the well understood Leman Sandstone Formation play. If
successfully appraised, Harvey has the potential to be the largest
gas discovery in the IOG portfolio and significantly enhance the
economics of IOG's Southern North Sea business.
The Oil and Gas Authority ("OGA") has confirmed the continuation
of licence P2085 until 20 December 2017. A commitment to drill the
appraisal well is required to extend the term further and IOG would
expect to make that commitment later in 2017. This appraised well
would be required before a reservoir model could be built and a
development plan could be prepared. If the appraisal well is
successful, Harvey could be tied back to the Thames Pipeline,
creating valuable economies of scale with IOG's other two gas
hubs.
UK - Northern North Sea
Skipper
Early in 2017, the Company received further results from the
analysis of the oil samples retrieved from the Skipper appraisal
well drilled in July-August 2016. The oil has a high density of
approximately 11 degAPI, a high viscosity and a high Total Acid
Number. However, the Skipper oil is mobile in the very high
permeability reservoir and is also mobile at ambient conditions
thanks to its very low wax content. The Skipper licence continues
up to February 2019 and the Company is undertaking limited further
technical and commercial evaluation, including building a reservoir
model to simulate the oil's mobility in the reservoir. If a field
development plan can be designed to enable the economic extraction
of oil from the Skipper field, the oil properties will present a
challenge for refining and marketability. Depending on where and
when the oil is sold, the Company anticipates the crude would trade
at a significant discount to the prevailing quoted Brent oil price.
In recognition of these factors, Skipper was written down at 31
December 2016.
The total cost of the Skipper appraisal well was GBP10 million.
As previously announced this has been part financed via loans and
deferred payments which are due to be repaid at the end of 2017.
The total loans and deferred payments drawn for this purpose was
approximately GBP6.8 million. Discussions with the creditors for
the remaining liabilities relating to the Skipper well are
progressing with a view to either repaying, rescheduling or
converting part of these into equity before the end of 2017.
Financial Review
Income statement
The post-tax loss for the first six months of 2017 was GBP1.41
million, compared to GBP1.06 million for the first six months of
2016 and GBP21.44 million for full year 2016.
The current period loss includes charges of GBP0.31 million for
other administration expenses (1H 2016 - GBP0.61 million), project
and pre-acquisition expenses of GBP0.55 million (1H 2016 - GBP0.17
million), an exchange gain of GBP0.14 million (1H 2016 - GBP0.16
million loss) and finance expenses of GBP0.66 million (1H 2016 -
GBP0.12 million).
The increase in project and pre-acquisition expenses reflect
higher levels of new business and project activity. Full year 2016
results included a GBP20.01 million net impairment of oil and gas
properties, including the full write down of the Skipper asset. An
exchange gain of GBP0.14 million for the current period, compared
to a loss of GBP0.16 million for the equivalent period of 2016,
reflects fluctuations in exchange rates for US$ denominated trade
and loan creditors. Finance expenses include GBP0.17 million (1H
2016 - GBP0.03 million) of loan and financing charges calculated on
an effective interest rate basis plus GBP0.49 million (1H 2016 -
GBP0.09 million) of accrued loan and other interest.
Balance sheet
Oil and gas properties held as non-current assets of GBP17.43
million at 30 June 2017 (31 December 2016 - GBP13.33 million)
represents the additional consideration on the Blythe acquisition,
together with expenditures incurred on the Group's Blythe, Elgood
and Vulcan pre-development interests plus the Harvey appraisal
property. Current assets include an advance of GBP0.20 million (31
December 2016 - GBP0.20 million) representing cash collateral paid
against future Vulcan decommissioning. Current liabilities include
an amount of GBP2.95 million due to GE Oil & Gas UK Limited (31
December 2016 - GBP2.85 million) representing amounts on both the
outstanding loan and payment for Skipper goods and services,
together with a further amount of GBP3.67 million (31 December
2016, GBP3.77 million) for those remaining Skipper trade creditors.
There is also included an amount of GBP0.75 million due to Oyster
Petroleum Holdings Limited (31 December 2016 - GBP0.75 million)
representing deferred consideration on the acquisition of the
Vulcan assets (subsequently paid on 1 August 2017). Non-current
liabilities include GBP8.72 million owing to London Oil & Gas
Limited ('LOG') (31 December 2016 - GBP4.73 million) representing
amounts on the outstanding LOG loans less prepaid financing costs.
Also included is a provision of GBP3.18 million for the deferred
consideration on the Blythe acquisition, as referred to above.
There is also a decommissioning provision of GBP3.60 million (31
December 2016 - GBP3.60 million)
representing the abandonment liability which was included with
the Vulcan assets' acquisition in 2016.
Cash flow
After adjustment for non-cash items, cash used in operations was
GBP1.09 million (1H 2016 - GBP0.39 million). Investing activities
comprised the purchase and acquisition of oil and gas properties of
GBP0.44 million (1H 2016 - GBP1.92 million). This was principally
funded through net borrowings of GBP1.45 million (1H 2016 - GBP2.40
million).
Funding and liquidity
The Board has reviewed the Group's cash flow forecasts up until
December 2018 having regard to its current financial position and
operational objectives. These forecasts indicate that the Group
will need additional funding to enable it to meet its liabilities
as they fall due in the next eighteen months. The Board is
satisfied that the Group will have sufficient financial resources
available to meet its commitments based on the amount of available
cash within the Group, its existing debt facilities that can be
drawn down, the likelihood of it being able to secure additional
funding from existing stakeholders or new investors and to agree
either the rescheduling of certain existing liabilities to
creditors or conversion of such amounts to equity. Additionally,
the Group can cut discretionary expenditure and reduce headcount to
reduce financing requirements further. Accordingly, the Board
continues to adopt the going concern basis for the preparation of
this financial information; however, at the date of this financial
information there are no legally binding agreements in place
relating to either fundraising or the deferral or settlement of
existing creditors through equity issues.
Risks and uncertainties
The Group operates in the oil and gas industry, an environment
subject to a range of inherent risks and uncertainties. Being at an
early stage in the Group lifecycle, the prime risks to which the
Group is subject to are the access to sufficient funding to
continue its operations, the status and financing of its partners,
changes in cost and reserves estimates for its assets, operational
delays and failures, changes in forward commodity prices and the
successful development of its oil and gas reserves. Further details
can be found in the audited Financial Statements for the year ended
31 December 2016.
Key performance indicators
The Group's main business is the acquisition and exploitation of
oil and gas acreage. Non-financial performance is tracked through
the accumulation of licence interests and the successful discovery
and exploitation of oil and gas reserves.
Outlook
The Company made excellent progress in the first half of 2017,
focusing its efforts on realising the potential of its Southern
North Sea gas hubs. The acquisition of the Thames pipeline
transforms the viability of this project as it can provide a stable
export route for the Company's gas assets straight to the UK
market. Progress is being made with industry partners on funding
the project into production. These efforts have set the Company up
for delivery of further project progress in 2H 2017.
Independent Oil and Gas plc
Consolidated statement of comprehensive income
for the six months ended 30 June 2017
Unaudited Unaudited Audited
1H 2017 1H 2016 FY 2016
GBP000 GBP000 GBP000
Other administration expenses (306) (608) (279)
Impairment of oil and gas
properties - - (20,013)
Impairment of creditors - - 307
Project, pre-acquisition and
exploration expenses (545) (167) (712)
Net (loss)/gain on settlement
of liabilities (37) - 458
Foreign exchange gain/(loss) 138 (163) (299)
_________ _________ _________
Total administration and other
expenses (750) (938) (20,538)
_________ _________ _________
Operating loss (750) (938) (20,538)
Finance expenses (663) (123) (899)
_________ _________ _________
Loss for the period before
tax (1,413) (1,061) (21,437)
Taxation - - -
_________ _________ _________
Total comprehensive loss for
the period attributable to
equity holders of the parent (1,413) (1,061) (21,437)
_________ _________ _________
Loss for the period per ordinary share
- basic (1.3) p (1.2) p (23.2) p
Loss for the period per ordinary share
- diluted (1.3) p (1.2) p (23.2) p
_________ _________ _________
The loss for the period arose from continuing activities.
Independent Oil and Gas plc
Consolidated statement of changes in equity
for the six months ended 30 June 2017
Share Share Share- Accumulated Total
capital premium based losses equity
payment
reserve
Group GBP000 GBP000 GBP000 GBP000 GBP000
At 1 January 2016 787 17,649 3,347 (8,307) 13,476
Loss for the year - - - (21,437) (21,437)
______ _______ _______ ______ _______
Total comprehensive
expense attributable
to owners of the
parent - - - (21,437) (21,437)
Settlement of creditors
via issue of shares 208 2,181 - - 2,389
Issue of warrants - - 31 - 31
Lapse/exercise
of warrants 58 630 (186) 186 688
Issue of share
options - - 513 - 513
Lapse/exercise
of share options 40 - (820) 820 40
______ _______ _______ ______ _______
At 31 December
2016 1,093 20,460 2,885 (28,738) (4,300)
______ _______ _______ ______ _______
Loss for the period - - - (1,413) (1,413)
______ _______ _______ ______ _______
Total comprehensive
expense attributable
to owners of the
parent - - - (1,413) (1,413)
Issue of share
options - - 166 - 166
Exercise of share
options 3 - (59) 59 3
______ _______ _______ ______ _______
At 30 June 2017 1,096 20,460 2,992 (30,092) (5,544)
______ _______ _______ ______ _______
Share capital
Amounts subscribed for share capital at nominal value.
Share premium account
Amounts received on the issue shares, in excess of the nominal
value of the shares.
Share-based payment reserve
Amounts reflecting fair value of options and warrants
issued.
Accumulated losses
Cumulative net losses recognised in the Statement of
Comprehensive Income net of amounts recognised directly in
equity.
Independent Oil and Gas plc
Consolidated statement of financial position
at 30 June 2017
Unaudited Unaudited Audited
30 June 30 June 31 December
2017 2016 2016
GBP000 GBP000 GBP000
Non-current assets
Intangible assets: exploration
& evaluation 6,331 17,007 5,825
Intangible assets: other 2 - 2
Property, plant and equipment:
development & production 11,100 - 7,506
Property, plant and equipment:
other 22 - 24
17,455 17,007 13,357
---------- ---------- ------------
Current assets
Other receivables and
prepayments 358 1,824 285
Cash and cash equivalents 164 107 247
522 1,931 532
---------- ---------- ------------
_________ _________ _________
Total assets 17,977 18,938 13,889
Current liabilities
Loans (2,181) - (4,076)
Trade and other payables (5,839) (1,504) (5,782)
(8,020) (1,504) (9,858)
---------- ---------- ------------
Non-current liabilities
Loans (8,725) (2,109) (4,733)
Trade and other payables - (1,133)
Provisions (6,776) - (3,598)
(15,501) (3,242) (8,331)
---------- ---------- ------------
Total liabilities (23,521) (4,746) (18,189)
NET (LIABILITIES)/ASSETS (5,544) 14,192 (4,300)
========== ========== ============
Capital and reserves
Called-up equity share
capital 1,096 953 1,093
Share premium account 20,460 19,190 20,460
Share-based payment reserve 2,992 3,271 2,885
Accumulated losses (30,092) (9,368) (28,738)
_________ _________ _________
(5,544) 14,192 (4,300)
_________ _________ _________
Independent Oil and Gas plc
Consolidated cash flow statement
for the six months ended 30 June 2017
Unaudited Unaudited Audited
1H 2017 1H 2016 FY 2016
GBP000 GBP000 GBP000
Loss after tax (1,413) (1,061) (21,437)
Adjustments for:
Depreciation and amortisation 4 - 4
Impairment of oil and gas properties - - 20,013
Impairment of creditors - - (307)
Administration expenses capitalised (278) - -
as non-current oil and gas assets
Loss/(gain) on settlement of
liabilities 37 139 (73)
Share based payments 166 268 206
Movement in trade and other
receivables (72) 112 (146)
Movement in trade and other
payables (61) (108) (853)
Interest and financing fees 663 95 899
Foreign exchange (gain)loss (138) 163 299
_________ _________ ________
Net cash used in operating activities (1,092) (392) (1,395)
Cash flows from investing activities
Purchase of intangible oil and
gas assets (118) (420) (3,784)
Purchase of intangible assets
- other - - (3)
Purchase of property, plant (324) - -
and equipment - oil and gas
assets
Purchase of property, plant
and equipment - other (1) - (30)
Acquisitions - (1,500) (2,834)
_________ _________ ________
Net cash used in investing activities (443) (1,920) (6,651)
Cash flows from financing activities
Proceeds from issue of ordinary
shares 3 30 728
Financing costs (3) - -
Net proceeds from loans received/(repaid) 1,452 2,366 7,542
_________ _________ ________
Net cash generated from financing
activities 1,452 2,396 8,270
Increase/(decrease) in cash
and cash equivalents in the
period (83) 84 224
Cash and cash equivalents at
start of period 247 23 23
_________ _________ ________
Cash and cash equivalents at
end of period 164 107 247
_________ _________ ________
Independent Oil and Gas plc
Notes to the financial statements
for the six months ended 30 June 2017
Notes
(i) Basis of preparation
The financial information contained in this announcement does
not constitute statutory financial statements within the meaning of
Section 435 of the Companies Act 2006. The financial information
for the six months ended 30 June 2017 is unaudited. It is prepared
in accordance with the same accounting policies as used for the
year ended 31 December 2016. In the opinion of the directors the
financial information for this period fairly presents the financial
position, results of operations and cash flows for the period in
compliance with IFRS. An unqualified audit opinion was expressed
for the year ended 31 December 2016, as delivered to the
Registrar.
(ii) Loss per share
The calculation of loss per share is based upon the weighted
average number of ordinary shares in issue during the period of
109,537,004 (30 June 2016: 88,210,213 and 31 December 2016:
92,489,621). Diluted loss per share is calculated based upon the
weighted average number of ordinary shares plus the weighted
average number of ordinary shares that would be issued upon
conversion of potentially dilutive share options and warrants into
ordinary shares. As the result for all three periods presented was
a loss, the calculation of the diluted EPS was anti-dilutive and
therefore the potential ordinary shares were ignored for the
purposes of calculating diluted EPS. The weighted average number of
ordinary shares on a diluted basis at 30 June 2017 is
135,311,520.
(iii) Dividend
The Directors do not recommend payment of a dividend.
(iv) Intangible Assets
Exploration Company Total
& evaluation & IT software
assets assets
2017 2017 2017
GBP000 GBP000 GBP000
At cost
At 1 January 27,923 3 27,926
Additions 506 - 506
_________ _________ ________
At 30 June 28,429 3 28,432
_________ _________ ________
Impairments and write-downs
At 1 January (22,098) (1) (22,099)
_________ _________ ________
At 30 June (22,098) (1) (22,099)
_________ _________ ________
Net book value
At 30 June 6,331 2 6,333
_________ _________ ________
At 1 January 5,825 2 5,827
_________ _________ ________
Independent Oil and Gas plc
Notes to the financial statements
for the six months ended 30 June 2017
Notes (cont'd)
(v) Property, plant and equipment
Development Company Total
& production & administration
assets assets
2017 2017 2017
GBP000 GBP000 GBP000
At cost
At 1 January 7,506 30 7,536
Additions 416 1 417
Acquisitions 3,178 - 3,178
_________ _________ _________
At 30 June 11,100 31 11,131
_________ _________ _________
Accumulated depreciation
At 1 January - (6) (6)
DD&A - (3) (3)
_________ _________ _________
At 30 June - (9) (9)
_________ _________ _________
Net book value
At 30 June 11,100 22 11,122
_________ _________ _________
At 1 January 7,506 24 7,530
_________ _________ _________
Blythe Asset Acquisition - as announced on 19 April 2016 and
subsequent deal completion on 21 June 2016, further to the initial
consideration payable at completion, together with interim period
adjustments, the Group has now recognised the further consideration
payment of USD 5.0 million, discounted, and payable upon first
gas.
Independent Oil and Gas plc
INFORMATION & ADVISERS
Country of incorporation of parent company
United Kingdom
Legal form
Public limited company with share capital
Directors
Mark Routh
Andrew Hockey
Rt. Hon. Charles Hendry
Martin Ruscoe
Andrew Hay
Registered office
60 Gracechurch Street
London
EC3V 0HR
Company registered number
07434350
Auditors
BDO LLP
55 Baker Street
London
W1U 7EU
Legal counsel
Fieldfisher LLP
Riverbank House
2 Swan Lane
London
EC4R 3TT
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR EVLFLDKFXBBL
(END) Dow Jones Newswires
September 29, 2017 02:00 ET (06:00 GMT)
Iog (LSE:IOG)
Historical Stock Chart
From Mar 2024 to Apr 2024
Iog (LSE:IOG)
Historical Stock Chart
From Apr 2023 to Apr 2024