TIDMNTEA

RNS Number : 0762Z

Northern Electric PLC

15 September 2020

NORTHERN ELECTRIC plc

HALF-YEARLY FINANCIAL REPORT FOR THE SIX MONTHSED 30 JUNE 2020

Cautionary Statement

This interim management report has been prepared solely to provide additional information to shareholders to assess the business and strategies of Northern Electric plc (the "Company") and its subsidiaries (together the "Group") and should not be relied on by any other party or for any other purpose.

Business Model

The Company is part of the Northern Powergrid Holdings Company group of companies (the "Northern Powergrid Group") and its principal activity during the six months to 30 June 2020 was to act as a holding company, with its main operating subsidiaries being Northern Powergrid (Northeast) plc ("Northern Powergrid"), Integrated Utility Services Limited ("IUS") and Northern Powergrid Metering Limited ("Metering").

Northern Powergrid distributes electricity to approximately 1.6 million customers connected to its electricity distribution network in the North East of England and is an authorised distributor under the Electricity Act 1989. IUS provides engineering contracting services to various clients and Metering rents smart meters to energy suppliers.

Results for the six months ended 30 June 2020

During the period ended 30 June 2020, the Group made a profit after tax of GBP43.8 million; this was GBP14.1 million lower than the 6 months ended 30 June 2019 and was mainly as a result of the impact of change in tax legislation and higher operating expenses partially offset by higher revenues.

IUS continued to operate its engineering contracting business but revenues were lower than the six months ended 30 June 2019.

Metering continued to deliver a satisfactory performance in terms of the contracts secured with energy suppliers for the provision of smart meters in the United Kingdom and Ireland and also to develop further opportunities with other energy suppliers.

Revenue

Revenue at GBP219.7 million was GBP2.0 million higher than for the six months ended 30 June 2019 mainly due to higher smart meter rental and distribution revenue, offset by lower IUS revenues.

Cash flow

Cash and cash equivalents as at 30 June 2020 were GBP118.7 million, representing an increase of GBP96.0 million when compared with the position at 31 December 2019.

Northern Powergrid has access to GBP75.0 million under a three-year committed revolving credit facility provided by Lloyds Bank plc, National Westminster Bank plc and Santander UK plc, which is due to expire in October 2022, with two one year options to extend.

In addition, the Group has access to short-term borrowing facilities provided by Yorkshire Electricity Group plc, a related party, and to a GBP22.0 million overdraft facility provided by Lloyds Bank plc.

Dividends

No ordinary dividends were paid in the period resulting in GBP43.8 million being transferred to reserves.

Related party transactions

The Company provides certain corporate functions to the Northern Powergrid Group.

Further details of the related party transactions entered into by the Group and the Company and changes therein are included in Note 8 to this half-yearly financial report.

Principal risks and uncertainties

Information concerning the principal long-term risks and uncertainties and the internal control system are included in the Group's latest annual reports and accounts for the year to 31 December 2019, which is available at www.northernpowergrid.com.

It is anticpated that these risks will continue to be the principal risks facing the business for the remaining six months of 2020.

Going concern

In the Group's latest annual reports and accounts for the year to 31 December 2019 the directors set out a number of factors they took into account when they considered continuing to adopt the going concern basis in preparing those annual reports and accounts. The directors confirm that no events have occurred during the six months to 30 June 2020, which alter the view expressed in the annual reports and accounts to 31 December 2019.

Future strategy and objectives

The Company will continue to develop its business as a holding company in a manner that concentrates on the Group's principal activities of electricity distribution, engineering contracting and the rental of meters to energy suppliers.

Responsibility Statement

The board of directors confirm that to the best of their knowledge:

(a) the condensed set of finanical statements, which has been prepared in accordance with IAS 34, gives a true and fair view of the assets, liabilities, financial position and profit of the Company and the undertakings included in the consolidation as a whole as required by Disclosure and Transparency Rules ("DTR") 4.2.4R for the six months to 30 June 2020;

(b) the interim management report contains a fair review of the information required by DTR 4.2.7R; and

(c) the interim management report includes a fair review of the information required by DTR 4.2.8R.

By order of the board

T E Fielden

Director

10 September 2020

 
                                               6 Months           6 Months 
                                                ended 30           ended 30 
                                               June 2020          June 2019 
                                              (unaudited)        (unaudited) 
                                                                  (Restated) 
                                                 GBPm               GBPm 
 
 Revenue                                            219.7              217.7 
 Cost of sales                                     (14.6)             (18.8) 
                                             ------------       ------------ 
 
 Gross profit                                       205.1              198.9 
 
 Operating expenses                               (114.3)            (106.0) 
                                             ------------       ------------ 
 
 Operating profit                                    90.8               92.9 
 
 Other gains                                        (0.5)                0.4 
 Finance income                                       0.6                0.8 
 Finance costs                                     (23.4)             (23.2) 
                                             ------------       ------------ 
 
 Profit before tax                                   67.5               70.9 
 
 Income tax expense                                (23.7)             (13.0) 
                                             ------------       ------------ 
 
 Profit from ordinary activities after tax           43.8               57.9 
                                             ------------       ------------ 
 
 
 
                                                           6 Months      6 Months 
                                                           ended 30      ended 30 
                                                          June 2020     June 2019 
                                                        (unaudited)   (unaudited) 
                                                               GBPm          GBPm 
 
 PROFIT FOR THE PERIOD                                         43.8          57.9 
 
 OTHER COMPREHENSIVE INCOME 
  Items that will not be reclassified subsequently 
  to profit or loss: 
 Employee benefit obligation                                   26.7          19.5 
 Income tax relating to items of other comprehensive 
  income                                                      (5.1)         (3.3) 
                                                       ------------  ------------ 
                                                               21.6          16.2 
 Items that may be reclassified subsequently 
  to profit or loss: 
 Cash flow hedge                                              (2.9)         (2.3) 
 Income tax relating to items of other comprehensive 
  income                                                        0.5           0.4 
                                                       ------------  ------------ 
                                                              (2.4)         (1.9) 
 
 OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET 
  OF INCOME TAX                                                19.2          14.3 
 
 TOTAL COMPREHENSIVE INCOME FOR THE YEAR                       63.0          72.2 
                                                       ------------  ------------ 
 
 
                                      30 June        31 December            30 June 
                                         2020               2019               2019 
                                  (unaudited)                           (unaudited) 
                                                                         (Restated) 
                                         GBPm               GBPm               GBPm 
 ASSETS 
 NON-CURRENT ASSETS 
 Intangible assets                       57.2               52.3               53.5 
 Property, plant and equipment        2,836.2            2,806.1            2,751.9 
 Right of use asset                      10.7                9.2                8.4 
 Investments                              3.9                3.5                3.9 
 Pension asset                          132.0               93.4              116.4 
 Trade and other receivables              7.4                7.7                5.6 
                                 ------------       ------------       ------------ 
                                      3,047.4            2,972.2            2,939.7 
                                 ------------       ------------       ------------ 
 
 CURRENT ASSETS 
 Inventories                             19.2               20.2               17.8 
 Trade and other receivables             73.8               84.7               79.0 
 Contract assets                          5.2                8.1                6.9 
 Tax receivable                           5.5                  -                  - 
 Cash and cash equivalents              118.7               22.7               32.9 
 Restricted cash                         13.9               13.9               13.8 
                                 ------------       ------------       ------------ 
                                        236.3              149.6              150.4 
                                 ------------       ------------       ------------ 
 TOTAL ASSETS                         3,283.7            3,121.8            3,090.1 
                                 ------------       ------------       ------------ 
 
 EQUITY 
 SHAREHOLDERS' EQUITY 
 Share capital                           72.2               72.2               72.2 
 Share premium account                  158.7              158.7              158.7 
 Hedging reserves                       (3.5)              (1.1)              (1.1) 
 Other reserves                           6.2                6.2                6.2 
 Retained earnings                    1,066.2            1,000.8            1,005.5 
                                 ------------       ------------  ---  ------------ 
 TOTAL EQUITY                         1,299.8            1,236.8            1,241.5 
                                 ------------       ------------  ---  ------------ 
 
 
 
                                     30 June        31 December            30 June 
                                        2020               2019               2019 
                                 (unaudited)                           (unaudited) 
                                                                        (Restated) 
                                        GBPm               GBPm 
 LIABILITIES 
 NON-CURRENT LIABILITIES 
 Deferred revenue                      639.1              637.7              630.2 
 Borrowings                            934.5              652.3              765.8 
 Lease liability                         8.3                7.0                6.7 
 Derivative liability                    3.6                1.1                1.1 
 Deferred tax                          116.4               98.5               98.3 
 Provisions                              1.9                1.8                1.4 
                                ------------       ------------       ------------ 
                                     1,703.8            1,398.4            1,503.5 
                                ------------       ------------       ------------ 
 
 CURRENT LIABILITIES 
 Trade and other payables              110.4              105.0              115.9 
 Deferred revenue                       27.2               26.3               26.0 
 Borrowings                            137.9              346.5              194.7 
 Lease liability                         2.6                2.3                2.1 
 Derivative liability                    0.6                0.2                0.3 
 Tax payable                               -                5.1                4.7 
 Provisions                              1.4                1.2                1.4 
                                ------------       ------------       ------------ 
                                       280.1              486.6              345.1 
                                ------------       ------------       ------------ 
 TOTAL LIABILITIES                   1,983.9            1,885.0            1,848.6 
                                ------------       ------------       ------------ 
 TOTAL EQUITY AND LIABILITIES        3,283.7            3,121.8            3,090.1 
                                ------------       ------------       ------------ 
 
 

The interim financial statements were approved by the board of directors and authorised for issue on 10 September 2020 and were signed on its behalf by:

T E Fielden

Director

 
                                     Share 
                           Share   Premium      Other    Hedging   Retained 
                         Capital   Account   Reserves   Reserves   Earnings       Total 
                            GBPm      GBPm       GBPm       GBPm       GBPm        GBPm 
 
 Balance at 1 January 
  2020                      72.2     158.7        6.2      (1.1)    1,000.8     1,236.8 
 Profit for the 
  period (unaudited)           -         -          -          -       43.8        43.8 
 Other comprehensive 
  income (unaudited)           -         -          -      (2.4)       21.6        19.2 
 
 Balance at 30 June 
  2020                      72.2     158.7        6.2      (3.5)    1,066.2     1,299.8 
                        --------  --------  ---------  ---------  ---------  ---------- 
 
 
                                     Share 
                           Share   Premium      Other    Hedging   Retained 
                         Capital   Account   Reserves   Reserves   Earnings       Total 
                            GBPm      GBPm       GBPm       GBPm       GBPm        GBPm 
 
 Balance at 1 January 
  2019                      72.2     158.7        6.2        0.8      931.4     1,169.3 
 Profit for the 
  period (unaudited)           -         -          -          -       57.9        57.9 
 Other comprehensive 
  income (unaudited)           -         -          -      (1.9)       16.2        14.3 
 
 Balance at 30 June 
  2019                      72.2     158.7        6.2      (1.1)    1,005.5     1,241.5 
                        --------  --------  ---------  ---------  ---------  ---------- 
 
 
                                       Share 
                             Share   Premium      Other    Hedging   Retained 
                           Capital   Account   Reserves   Reserves   Earnings       Total 
                              GBPm      GBPm       GBPm       GBPm       GBPm        GBPm 
 
 Balance at 1 January 
  2019                        72.2     158.7        6.2        0.8      931.4     1,169.3 
 Profit for the 
  period                         -         -          -                 113.8       113.8 
 Dividends                                                                  -           - 
 Other comprehensive 
  income                         -         -          -        1.9     (19.8)      (21.7) 
 Dividends                                                             (24.6)      (24.6) 
 
 Balance at 31 December 
  2019                        72.2     158.7        6.2      (1.1)   1,000.8)     1,236.8 
                          --------  --------  ---------  ---------  ---------  ---------- 
 
 
                                                 6 Months           6 Months 
                                                 ended 30           ended 30 
                                                June 2020          June 2019 
                                              (unaudited)        (unaudited) 
                                                                  (Restated) 
                                                     GBPm               GBPm 
 Cash flows from operating activities 
 Profit for the year                                 43.8               57.9 
 Depreciation and amortisation                       67.6               65.5 
 Amortisation of deferred revenue                  (13.2)             (12.7) 
 Profit on disposal of property, plant 
  and equipment                                       0.5              (0.4) 
 Retirement benefit obligation                     (15.3)             (14.3) 
 Finance income                                     (0.6)              (0.8) 
 Finance costs                                       23.4               23.2 
 Income tax expense                                  23.7               13.0 
                                             ------------       ------------ 
 
                                                    129.9              131.4 
 
 Decrease/(increase) in inventories                   1.0              (4.4) 
 Decrease/(increase) in trade and other 
  receivables                                        10.9              (0.9) 
 Decrease/(increase) in contract assets               2.9              (0.9) 
 Increase in trade and other payables                 5.4                5.5 
 Decrease in provisions                             (0.3)                  - 
                                             ------------       ------------ 
 
 Cash generated from operations                     149.8              130.7 
 
 Net interest paid                                 (20.7)             (21.6) 
 Tax paid                                          (20.9)              (8.4) 
                                             ------------       ------------ 
 
 Net cash from operating activities                 108.2              100.7 
                                             ------------       ------------ 
 
 Investing activities 
 Proceeds from disposal of property, 
  plant and equipment                               (0.5)                0.4 
 Purchase of property, plant and equipment         (92.0)            (102.2) 
 Purchase of intangible assets                     (10.1)              (6.3) 
 Receipt of customer contributions                   20.0               20.7 
                                             ------------       ------------ 
 
 Net cash used in investing activities             (82.6)             (87.4) 
                                             ------------       ------------ 
 
 Financing activities 
 Issue of long-term borrowings                      294.4              147.4 
 Repayment of long-term borrowings                 (53.8)             (52.7) 
 Repayment of short-term borrowings                     -             (44.5) 
 Movement in loans from group undertakings        (169.0)             (58.7) 
 Lease payment                                      (1.2) 
 
 Net cash generated by/(used in) financing 
  activities                                         70.4              (8.5) 
                                             ------------       ------------ 
 
 Net increase in cash and cash equivalents           96.0                4.8 
 
 Cash and cash equivalents at beginning 
  of period                                          22.7               28.1 
                                             ------------       ------------ 
 
 Cash and cash equivalents at end of 
  period                                            118.7               32.9 
                                             ------------       ------------ 
 
   1.         GENERAL INFORMATION 

The information included within these condensed financial statements that refer to the year ended 31 December 2019, does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor reported on those accounts and that report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

   2.         ACCOUNTING POLICIES 

Basis of preparation

The annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union.

Going concern

In the Company's latest annual reports and accounts for the year to 31 December 2019 the directors set out a number of factors they took into account when they considered continuing to adopt the going concern basis in preparing those annual reports and accounts. The directors confirm that no events have occurred during the six months to 30 June 2020, which alter the view expressed in the annual reports and accounts to 31 December 2019.

Changes in accounting policy

The Company's accounting policies and methods of computation are the same as the accounting policies which are described in the Company's financial statements for the year ended 31 December 2019, with the only changes being outlined below.

Application of new and revised IFRS

In the current year, the company has a number of amendments to IFRS by the International Accounting standards Board ("IASB) that are mandatorily effective for an accounting period that begins on or after 1 January 2020:

None of the standards, interpretations and amendments which are effective for periods beginning 1 January 2020 has had a material effect on the financial statements:

   --    Amendments to IFRS 3- Definition of a Business; 
   --    Amendments to IAS 1 and IAS 8- Definition of Material; 
   --    Amendments to References to the Conceptual Framework in IFRS Standards; and 
   --    Amendments to IFRS 9 Financial instruments- Hedging 
   3.   PRIOR PERIOD ADJUSTMENTS 

Adopted assets and intangible assets

The Financial Statements have been restated to incorporate the impact of under reporting of the value of distributions network assets adopted from other parties and the reclassification of IT software assets from property, plant and machinery to intangible assets.

Distribution network assets are on occasions constructed by other parties who then transfer them to the Group. At the date of transfer the value of property, plant and equipment is increased with an equal increase in the value of deferred revenue. The assets are depreciated in line with the depreciation policy for those assets with a similar amortisation of the deferred revenue. It was discovered during late 2019 that not all adopted assets had been captured in the Financial Statements. A new process has been introduced during the 6 month period to June 2020.

In previous years certain operational IT software assets had been included in property plant and equipment rather than intangible assets.

These had no impact on prior years' profits or net assets, however impacted the constituent parts of the previously reported figures in the Income Statement, the Statement of Financial Position and Statement of Cash Flows as shown below.

Statement of Profit or Loss:

 
                          June 2019 
                        (unaudited) 
                               GBPm 
 
 Revenue                        1.2 
 Operating expenses           (1.2) 
 
 Profit for the year              - 
                       ------------ 
 

Statement of Financial Position:

 
                                    June 2019 
                                  (unaudited) 
                                         GBPm 
 
 Property, plant and equipment           30.1 
 Intangibles                              1.4 
 Deferred revenue non-current          (28.9) 
 Deferred revenue current               (2.6) 
                                 ------------ 
 
 Total equity and liabilities               - 
                                 ------------ 
 
   3.   PRIOR PERIOD ADJUSTMENTS (CONTINUED) 

Statement of Cash Flows:

 
                                           June 2019 
                                         (unaudited) 
                                                GBPm 
 
 Depreciation and amortisation                   1.2 
 Amortisation of deferred revenue              (1.2) 
                                        ------------ 
 
 Cash flows from operating activities              - 
                                        ------------ 
 
   4.   SEGMENTAL ANALYSIS 

The Group operates in the principal area of activity of the distribution of electricity in the United Kingdom.

There has been no change in the basis of segmentation or in the basis of measurement of segment profit or loss in the period.

The following is an analysis of the Group's revenue and results by reportable segment in the six months ended 30 June 2020 (unaudited):

 
                                                                            Consolidation 
                            Distribution   Contracting   Metering   Other     Adjustments      Total 
                                    GBPm          GBPm       GBPm    GBPm            GBPm       GBPm 
 
 REVENUE 
 External sales                    172.8           8.3       36.6     2.0               -      219.7 
 Inter-segment 
  sales                              0.2           2.2          -     1.3           (3.7)          - 
                           -------------  ------------  ---------  ------  --------------  --------- 
 
 Total Revenue                     173.0          10.5       36.6     3.3           (3.7)      219.7 
                           -------------  ------------  ---------  ------  --------------  --------- 
 
 SEGMENT RESULTS 
 
 Operating profit/(loss)            59.2         (0.7)       14.5     1.1            16.7       90.8 
                           -------------  ------------  ---------  ------  --------------  --------- 
 
 Other gains                                                                                   (0.5) 
 Finance income                                                                                  0.6 
 Finance costs                                                                                (23.4) 
                                                                                           --------- 
 
 Profit before 
  tax                                                                                           67.5 
                                                                                           --------- 
 
 OTHER INFORMATION 
 Capital additions                 113.1           0.1        9.3       -             0.5      123.0 
 Depreciation 
  and amortisation                  48.3           0.1       20.1       -           (0.9)       67.6 
 Amortisation 
  of deferred 
  revenue                         (13.2)             -          -       -               -     (13.2) 
                           -------------  ------------  ---------  ------  --------------  --------- 
 

External sales to RWE Npower plc in the six months ended 30 June 2020 represented 14.52% of revenue within the Distribution segment.

External sales to British Gas Ltd in the six months ended 30 June 2020 represented 11.31% of revenue within the Distribution segment.

   4.         SEGMENTAL ANALYSIS (CONTINUED) 

The following is an analysis of the Group's revenue and results by reportable segment in the six months ended 30 June 2019 (unaudited) (Restated):

 
                                                                        Consolidation 
                        Distribution   Contracting   Metering   Other     Adjustments      Total 
                                GBPm          GBPm       GBPm    GBPm            GBPm       GBPm 
 
 REVENUE 
 External sales                169.8          12.1       33.7     2.1               -      217.7 
 Inter-segment 
  sales                          0.2           2.6          -   (0.2)           (2.6)          - 
                     ---------------  ------------  ---------  ------  --------------  --------- 
 
 Total Revenue                 170.0          14.7       33.7     1.9           (2.6)      217.7 
                     ---------------  ------------  ---------  ------  --------------  --------- 
 
 SEGMENT RESULTS 
 Operating profit               61.7           0.3       13.8   (1.7)            18.8       92.9 
                     ---------------  ------------  ---------  ------  --------------  --------- 
 
 Other gains                                                                                 0.4 
 Finance income                                                                              0.8 
 Finance costs                                                                            (23.2) 
                                                                                       --------- 
 
 Profit before 
  tax                                                                                       70.9 
                                                                                       --------- 
 
 OTHER INFORMATION 
 Capital additions              91.3           0.1       12.6       -           (0.2)      103.8 
 Depreciation 
  and amortisation              46.2             -       19.0       -           (0.9)       64.3 
 Amortisation 
  of deferred 
  revenue                     (12.7)             -          -       -               -     (12.7) 
                     ---------------  ------------  ---------  ------  --------------  --------- 
 

External sales to RWE Npower plc in the six months ended 30 June 2019 represented 17.6% of revenue within the Distribution segment.

External sales to British Gas Ltd in the six months ended 30 June 2019 represented 11.2% of revenue within the Distribution segment.

Sales and purchases between the different segments are made at commercial prices.

   4.         SEGMENTAL ANALYSIS (CONTINUED) 

The accounting policies of the reportable segments are the same as the Group's accounting policies which are described in the Group's latest annual financial statements. The segment results represent the profit earned by each segment without allocation of the share of profits of joint ventures, associates, finance income and finance costs and income tax expense.

 
 Segment net assets                                30 June   31 December 
                                            2020 Unaudited          2019 
                                                      GBPm          GBPm 
 
 
 Distribution                                      1,978.9       1,847.6 
 Contracting                                           3.8           3.6 
 Metering                                            173.6         182.7 
 Other                                              (58.4)          15.1 
                                          ----------------  ------------ 
 
 Total net assets by segment                       2,105.3       2,048.7 
 Unallocated net corporate liabilities             (805.5)       (811.8) 
                                          ----------------  ------------ 
 
 Total net assets                                  1,299.8       1,236.8 
                                          ----------------  ------------ 
 
   5.   INCOME TAX EXPENSE 

Tax for the six month period ended 30 June 2020 is charged at 19.7% (six months ended 30 June 2019: 18.3%) which represents the best estimate of the average annual effective tax rate expected for the full year, as applied to the pre-tax income of the six month period. However, due to the tax rate change discussed below, the effective tax rate for the six month period to June 2020 is 35.2%.

 
                              6 months    6 months 
                              ended 30    ended 30 
                                  June        June 
                                  2020        2019 
                             Unaudited   Unaudited 
                                  GBPm        GBPm 
 
 Current tax                      10.3        10.0 
 
 Deferred tax                     13.4         3.0 
 
 Total income tax expense         23.7        13.0 
                            ----------  ---------- 
 

Finance Bill 2016 included provisions to reduce the main rate of corporation tax to 17% from 1 April 2020. However, in the March 2020 Budget it was announced that the cut in the rate to 17% will now not occur and the Corporation Tax Rate will be held at 19%. This was substantively enacted through the Provisional Collection of Taxes Act on 17 March 2020. This has led to a one off deferred tax adjustment of GBP10.9m which is included within the GBP13.4 deferred tax charge in the income statement.

   6.   RETIREMENT BENEFIT SCHEMES 

The defined benefit obligation as at 30 June 2020 is calculated on a year-to-date basis, using the annual actuarial valuation as at 31 December 2019. The triennial valuation as at 31 March 2016 was finalised in September 2018. The valuation at 31 March 2019 is to be concluded in 2020. There have not been any significant fluctuations or one-time events since that time that would require adjustment to the actuarial assumptions made at June 2020.

   7.   FINANCIAL INSTRUMENTS 

Except as detailed in the following table, the directors consider that the carrying value amounts of financial assets and financial liabilities are approximately equal to their fair values:

 
                                         Carrying value              Fair value 
                                       30 June   31 December     30 June   31 December 
                                          2020          2019        2020          2019 
                                     Unaudited                 Unaudited 
                                          GBPm          GBPm        GBPm          GBPm 
 
 Financial liabilities 
 Inter-company short-term 
  loan                                       -         169.1           -         169.1 
 Bond 2020 - 8.875% (Northern 
  Electric Finance plc)                  106.2         101.7       106.2         101.7 
 Bond 2035 - 5.125% (Northern 
  Electric Finance plc)                  149.2         153.2       217.0         213.5 
 Bond 2049 - 2.750% (Northern 
  Electric Finance plc)                  147.9         149.9       183.0         163.5 
 
 Bond 2062 - 1.875% (Northern 
  Powergrid (Northeast) plc)             294.6             -       304.2             - 
 Amortising loan 2026- 2.595%            146.5         160.9       146.2         162.3 
 EIB Loan (2019-2020)*                       -          40.5                      40.5 
 EIB Loan 2027 - 2.564% 
  (Northern Powergrid (Northeast) 
  Ltd                                    121.7         120.1       132.4         128.8 
 Yorkshire Electricity Group 
  plc 2037 - 5.9%                        102.9         100.0       164.1         155.2 
 Cumulative preference shares              3.4           3.4       172.0         158.0 
                                    ----------  ------------  ----------  ------------ 
 
                                       1,072.4         998.8     1,425.1       1,292.6 
 
 

* The borrowings from the European Investment Bank were drawn down in four tranches, repayable in 2020. The spread of interest rate is as follows:

2020: 4.227% - 4.586%

   8.   RELATED PARTY TRANSACTIONS 

Group

Transactions entered into with related parties and balances outstanding were as follows:

 
                                                                                      Finance 
                                                                                      income/ 
                                                         Amounts                      (costs) 
                                Sales       Purchases    owed to      Borrowings    from/(to) 
                           to related    from related    related    from related      related 
                              parties         parties    parties         parties      parties 
                                 GBPm            GBPm       GBPm            GBPm         GBPm 
 Related party 
 Six months ended 
  30 June 2020: 
 Northern Powergrid 
  Limited                           -               -          -               -        (3.1) 
 Northern Powergrid 
  (Yorkshire) plc                10.4             6.2          -               -            - 
 Vehicle Lease and 
  Service Limited                 0.1             3.0          -               -            - 
 Northern Powergrid 
  Holding Company                   -               -          -           102,9        (2.9) 
 Yorkshire Electricity 
  Group plc                         -               -          -               -        (0.7) 
                         ------------  --------------  ---------  --------------  ----------- 
 
                                 10.5             9.2          -           102.9        (6.0) 
                         ============  ==============  =========  ==============  =========== 
 
 Six months ended 
  30 June 2019: 
 Northern Powergrid 
  Limited                           -               -          -               -        (3.1) 
 Northern Powergrid 
  (Yorkshire) plc                11.6             6.3          -               -            - 
 Vehicle Lease and 
  Service Limited                 0.1             2.4          -               -            - 
 Northern Powergrid 
  Holding Company                   -               -          -           102.8        (2.9) 
 Yorkshire Electricity 
  Group plc                         -               -          -           119.7        (1.2) 
                         ------------  --------------  ---------  --------------  ----------- 
 
                                 11.7             8.7          -           222.5        (4.3) 
                         ============  ==============  =========  ==============  =========== 
 
   8.         RELATED PARTY TRANSACTIONS (CONTINUED) 

Group - continued

 
                                                                                      Finance 
                                                                                      income/ 
                                                         Amounts                      (costs) 
                                Sales       Purchases    owed to      Borrowings    from/(to) 
                           to related    from related    related    from related      related 
                              parties         parties    parties         parties      parties 
                                 GBPm            GBPm       GBPm            GBPm         GBPm 
 Related party 
 Year ended 31 
  December 2019: 
 Integrated Utility 
  Services Limited 
  (registered in 
  Eire)                           2.5             6.1          -               -            - 
 Northern Powergrid 
  Gas Limited                     0.1               -          -               -            - 
 Northern Powergrid 
  Limited                           -               -          -               -        (6.2) 
 Northern Powergrid 
  (Yorkshire) plc                25.9            11.3          -               -            - 
 Vehicle Lease 
  and Service Limited               -             4.9          -               -          0.7 
 Northern Powergrid 
  Holding Company                   -               -          -           100.0        (5.9) 
 Yorkshire Electricity 
  Group plc                         -               -          -           169.0        (2.2) 
                         ------------  --------------  ---------  --------------  ----------- 
 
                                 28.6            22.2          -           169.0       (13.6) 
                         ============  ==============  =========  ==============  =========== 
 
 

Sales and purchases from related parties were made at commercial prices.

Interest on loans to/from Group companies is charged at a commercial rate.

   8.         RELATED PARTY TRANSACTIONS (CONTINUED) 

Company

Transactions entered into with related parties and balances outstanding were as follows:

 
                                                                           Finance 
                                                                           income/ 
                                                                           (costs) 
                                Sales       Purchases      Borrowings    from/(to) 
                           to related    from related    from related      related 
                              parties         parties         parties      parties 
                                 GBPm            GBPm            GBPm         GBPm 
 Related party 
 Six months ended 
  30 June 2019: 
 Integrated Utility 
  Services Limited                0.2               -               -            - 
 Northern Powergrid 
  Gas Limited                       -               -               -            - 
 Northern Powergrid 
  Limited                           -               -               -        (3.1) 
 Northern Powergrid 
  (Northeast) plc                 2.5               -               -            - 
 Northern Powergrid 
  (Yorkshire) plc                 1.3               -               -            - 
 Vehicle Lease and 
  Service Limited                 0.1               -               -            - 
 Yorkshire Electricity 
  Group plc                         -               -            25.5          0.2 
                         ------------  --------------  --------------  ----------- 
 
                                  4.1               -            25.5        (2.9) 
                         ============  ==============  ==============  =========== 
 
 Six months ended 
  30 June 2018: 
 Integrated Utility 
  Services Limited                  -             0.2               -            - 
 Northern Powergrid 
  Gas Limited                     0.1               -               -            - 
 Northern Powergrid 
  Limited                           -               -               -        (3.1) 
 Northern Powergrid 
  (Northeast) plc                 3.0               -               -            - 
 Northern Powergrid 
  (Yorkshire) plc                 1.8               -               -            - 
 Vehicle Lease and 
  Service Limited                 0.1               -               -            - 
 Yorkshire Electricity 
  Group plc                         -               -            31.2          0.3 
                         ------------  --------------  --------------  ----------- 
 
                                  5.4             0.2            31.2        (2.8) 
                         ============  ==============  ==============  =========== 
 
   8.         RELATED PARTY TRANSACTIONS (CONTINUED) 

Company - continued

 
                                                                                       Finance 
                                                                                       income/ 
                                                          Amounts                      (costs) 
                                 Sales       Purchases    owed to      Borrowings    from/(to) 
                            to related    from related    related    from related      related 
                               parties         parties    parties         parties      parties 
                                  GBPm            GBPm       GBPm            GBPm         GBPm 
 Related party 
 Year ended 31 December 
  2019: 
 Integrated Utility 
  Services Limited                   -               -          -               -            - 
 Northern Powergrid 
  Gas Limited                      0.1               -          -               -            - 
 Northern Powergrid 
  Limited                            -               -          -               -        (6.3) 
 Northern Powergrid 
  (Northeast) plc                    -               -          -               -         24.6 
 Northern Powergrid 
  (Yorkshire) plc                  2.5               -          -               -            - 
 Vehicle Lease and 
  Service Limited                    -               -          -               -          0.7 
 Northern Electric 
  & Gas Limited                      -               -          -               -            - 
 Yorkshire Electricity 
  Group plc                          -               -          -            36.2        (0.2) 
                          ------------  --------------  ---------  --------------  ----------- 
 
                                   6.9               -          -            36.2         18.9 
                          ============  ==============  =========  ==============  =========== 
 
 

Sales and purchases from related parties were made at commercial prices.

Interest on loans to/from Group companies is charged at a commercial rate.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR BXGDCSSBDGGU

(END) Dow Jones Newswires

September 15, 2020 10:01 ET (14:01 GMT)

Nthn.elec.prf (LSE:NTEA)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Nthn.elec.prf Charts.
Nthn.elec.prf (LSE:NTEA)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Nthn.elec.prf Charts.