TIDMRESI
RNS Number : 9572Z
Residential Secure Income PLC
27 May 2021
27 May 2021
Residential Secure Income plc
("ReSI" or the "Company")
Interim Results to 31 March 2021
Residential Secure Income Fund plc (LSE: RESI), which invests in
affordable shared ownership, retirement and local authority
housing, is pleased to announce its interim results for the six
months ending 31 March 2021.
Financial highlights - full deployment and void reductions
driving increasing dividend cover
-- Operating profit before property disposals and change in fair
value up 17% to GBP5.6 million (1H20: GBP4.8 million)
o 1.1% like-for-like rental growth in line with RPI
o 99% of rent collected during the half year to March 2021,
continuing to demonstrate defensive characteristics of the
portfolio
-- IFRS Net Asset Value Total Return of 2.9 pence per share for
the half-year, including 1.8 pence recurring income (1H20: total
return of 0.8 pence)
-- IFRS Net Asset Value of GBP179.7 million, or 105.1 pence per share (FY20: 105.0p)
-- Adjusted earnings per share of 1.8 pence, up 29% (1H20: 1.4 pence per share)
-- Total dividends for the half-year of 2.5 pence per share, in
line with target (1H20: 2.5 pence per share)
-- Gross rental income up 5%, to GBP10.7 million (1H20: GBP10.2 million)
pence per
GBPm share
======= ===========
IFRS Net Asset Value as at 30
September 2020 179.6 105.0
================================ ======= ===========
Net Income for period 3.1 1.8
================================ ======= ===========
Valuation change 1.8 1.1
================================ ======= ===========
One off costs (0.5) (0.3)
================================ ======= ===========
Dividend paid (4.3) (2.5)
================================ ======= ===========
IFRS Net Asset Value as at 31
March 2021 179.7 105.1
================================ ======= ===========
Deployment and operational highlights
-- Fully deployed capital due to GBP19m of acquisitions and
GBP21m of committed acquisitions in 1H 2021
o Retirement voids reduced to below 8% from 10% in September
2020, closing in on pre-Covid average of c.7%
o Shared Ownership homes increased to 549 homes (including 105
committed acquisitions) from 196 at 30 September 2020
o Shared ownership portfolio now 93% occupied, with a further 5%
reserved
-- Dividend cover of 82% for Q2, ahead of 80% full year target
-- Transfer of the property management function from Girlings to
a subsidiary of the Investment Manager, proceeding well and
expected to deliver further cost efficiencies and operational
improvements
Outlook
-- Acute need continues for further expansion of UK's affordable housing stock
-- Particular shortage of affordable homes for home ownership
and suitable accommodation for independent later living - which
ReSI is strongly placed to meet
-- Full dividend cover on track to be achieved in July 2021
Interim Report and Investor Webinar
ReSI will host an online webinar and Q&A session to discuss
the results on 27 May 2021 at 11:00am (GMT). Registration is
available at:
https://greshamhouse.zoom.us/webinar/register/WN_x_yirC2BR6K6CqrILvLaoQ
The accompanying presentation will be made available shortly
after the webinar on the Company's website at
https://www.resi-reit.com/company-documents .
A copy of the pdf Interim Report is available on the Company's
website at https://www.resi-reit.com/company-documents where
further information on the Company can also be found. The Interim
Report has also been submitted to the National Storage Mechanism
and will shortly be available at
https://data.fca.org.uk/#/nsm/nationalstoragemechanism .
Commenting on ReSI's results, Robert Whiteman CBE, Chairman of
ReSI said:
"With ReSI's committed shared ownership acquisitions we're
delighted to have reached full deployment by the end of March.
Combined with the quality of our existing portfolio and the
underlying fundamentals supporting our rental income, this will
enable the Company to deliver full dividend cover from July 2021 on
a forward-looking basis."
Alex Pilato, Chief Executive of ReSI Capital Management, Head of
the Housing Division of Gresham House and Fund Manager of ReSI
added:
"We have made good progress on the plans we set out in November
2020 to deploy our remaining capital, fully occupy our shared
ownership homes and address retirement voids, and as a result,
achieved our dividend cover of 80% for the full year in Q2 with
cover of 82%.
Over the second half of the year, earnings growth will be driven
by the GBP40m of recent acquisitions, occupying the remaining
shared ownership homes and continuing to improve the performance of
the retirement portfolio through taking control of its property
management.
Going forward our focus will be on the retirement and shared
ownership portfolios where we have respectively scale and a unique
opportunity through our for-profit Registered Provider with Homes
England and GLA investment partner status."
For further information, please contact:
ReSI Capital Management Limited / Gresham
House Housing
Ben Fry
Alex Pilato +44 (0) 20 7382 0900
Jefferies International Limited
Stuart Klein
Tom Yeadon +44 (0) 20 7029 8000
KL Communications gh@kl-communications.com
Charles Gorman +44 (0) 20 3995 6673
Saurav Karia
Millie Steyn
Notes to Editors
Residential Secure Income plc (LSE: RESI) is a real estate
investment trust (REIT) listed on the premium segment of the Main
Market of the London Stock Exchange with the objective of
delivering secure inflation linked returns by investing in
affordable shared ownership, retirement and Local Authority housing
throughout the UK.
ReSI targets a secure, long-dated, inflation-linked dividend of
5.0 pence per share p.a. (paid quarterly) and a total return in
excess of 8.0% per annum. Including recent committed acquisitions,
ReSI's portfolio comprises 3,060 properties, with an (unaudited)
IFRS fair value as at 31 March 2021 of GBP346m [i] .
ReSI aims to make a meaningful contribution to alleviating the
UK housing shortage by meeting demand from housing developers
(Housing Associations, Local Authorities and private developers)
for long-term investment partners to accelerate the development of
socially and economically beneficial new affordable housing.
ReSI's subsidiary, ReSI Housing Limited, is registered as a
for-profit Registered Provider of Social Housing, and so provides a
unique proposition to its housing developer partners, being a long
term private sector landlord within the social housing regulatory
environment. As a Registered Provider, ReSI Housing can acquire
affordable housing subject to s106 planning restrictions and
housing funded by government grant.
Acquisitions by ReSI are limited to homes with sufficient
cashflows, counterparty credit quality and property security to be
capable of supporting long -- term investment grade equivalent
debt. ReSI does not manage or operate stock and uses experienced
and credit-worthy managers.
ReSI is managed by ReSI Capital Management Limited, whose
immediate parent company, TradeRisks Limited, has been active
within the social housing sector for over 20 years as a funding
arranger and advisor and, over the last four years, as an investor
through ReSI.
ReSI Capital Management and its parent, TradeRisks, were
acquired by Gresham House in March 2020, further increasing the
investment expertise available to ReSI. The housing investment team
at Gresham House has 15 members and growing, with an average of 20
years' relevant experience, covering fund management, housing
investment, social housing management and financial and risk
expertise.
Gresham House plc is a London Stock Exchange quoted specialist
alternative asset manager committed to operating responsibly and
sustainably, taking the long view in delivering sustainable
investment solutions.
Further information on ReSI is available at www.resi-reit.com ,
and further information on Gresham House is
available at www.greshamhouse.com
[1] excluding the finance lease gross up and including committed
acquisitions
Interim Report 2021
Residential Secure Income plc
March 2021
Contents
Overview
Financial Highlights
Chairman's Statement
Investment Case
Portfolio Snapshot
Summary of Portfolio
Market Drivers
ReSI's Core Drivers
Investment Team
Environmental, Social and Governance
Strategic Review
Fund Manager's Report
Key Performance Indicators
EPRA Performance Measures
Principal Risks and Uncertainties
Governance
Board of Directors
ReSI Housing Non-Executive Directors
Directors' Responsibilities in respect of the Interim
Accounts
Independent Review Report
Financials
Overview
Our purpose is to increase the provision of affordable housing
by providing long-term capital to developers, housing associations
and local authorities. This allows affordable, high quality, safe
homes to be delivered while ensuring long-term stability of tenure
for residents, and attractive, secure income for shareholders.
Financial Highlights
as at 31 March 2021
Income
1.8p 2.6p 1.8p
Adjusted Earnings Per IFRS Earnings Per Share EPRA Adjusted Earnings
Share Per Share
Year ended 31 March
Period ended 31 March 2020: 0.8p Period ended 31 March
2020: 1.4p See note 12 on page 2020: 1.4p
See note 12 on page 65 See note 12 on page
65 66
--------------------------------- -------------------------- -------------------------
GBP3.1m / +29% 2.5p
Recurring profit before Dividend per share
change in fair value
and property disposals Period ended 31 March
2020: 2.5p
Period ended 31 March
2020: GBP2.4m
See Statement of Comprehensive
Income -
Alternative Presentation
on page 49
--------------------------------- -------------------------- -------------------------
Capital
----------------------------- --------------------------
105.1p / +0.1% GBP325m 2.2% (3..7m shares
IFRS Net Asset Value Value of Investment )(
per share Property Of the total number
of Shares held by the
30 September 2020: 30 September 2020: fund manager, current
105.0p GBP302m and founder directors
See Note 29 on page See Note 14 on page of the fund manager,
79 67 and directors of ReSI
plc as at the date
of this report
(30 September 2020:
1.9% or 3.3m shares)
----------------------- ----------------------------- --------------------------
47% 23 Years 106.3p / +0.5%
Loan to Value Ratio Weighted Average Remaining EPRA Net Tangible Asset
(LTV) Life of Debt Value (NTA) per share
30 September 2020: 30 September 2020: 30 September 2020:
43% 23 years 105.8p
See Note 35 on page
81
----------------------- ----------------------------- --------------------------
Chairman's Statement
Rob Whiteman CBE
Chairman
Summary
These interim results to 31 March 2021, show ReSI's significant
progress on our key objective, to reach full income generation and
dividend cover by the end of this financial year. The income growth
in the period has been driven by fully deploying our leveraged
capital while improving occupation of our existing shared ownership
and retirement homes. We have made this progress during the ongoing
pandemic restrictions and uncertain economic climate, highlighting
the importance of good quality, fit for purpose, affordable
housing. Our homes' social value is demonstrated by extending
affordable housing to under-served segments of the housing market:
retirees to live with peers and avoid loneliness; providing high
quality and spacious home ownership to lower and middle-income
households through shared ownership; or by providing accommodation
for those who would otherwise be homeless.
ReSI's portfolio is defensive, positioned to weather economic
stress. Unlike many areas of the real estate sector, our cashflows
have remained secure, and rent collection has remained firm through
the COVID-19 crisis, maintained at 99% rent due during the
half-year, in line performance during normal economic
conditions
Demand for our high-quality affordable accommodation continues
to be strong, whether in our existing portfolio or newly acquired
homes. Voids in our established retirement portfolio have fallen
below 8% and are approaching the pre-COVID average of around 7%;
meanwhile voids in our newly acquired shared ownership portfolio
have continued to perform strongly in terms of first tranche sales
and reservations.
The transfer of the retirement property management contract from
Girlings to a subsidiary of the fund manager is progressing well,
with improving performance as evidenced in the void figures, and is
expected to complete in July 2021. This change is expected to drive
further cost efficiencies and operational improvements over the
next twelve months.
Net Asset Value and Results
This reduction in voids has driven the growth seen in ReSI's
underlying financial results for the period, with further growth to
be seen in the second half of the year, reflecting the full impact
of recent acquisitions.
ReSI's rigorous disciplined approach to selecting and managing
investments delivered a total accounting return of 2.9 pence per
share during the first half of the financial year. After paying a
dividend of 2.5 pence per share and one-off charges of 0.3p, the
IFRS Net Asset Value per share increased 0.1% to 105.1p during the
half year to 31 March 2021. The portfolio produced GBP3.1m of
recurring profit before change in fair value, up 29% from GBP2.4m
in the same period last year. The portfolio's valuation, assessed
by Savills, rose GBP2.6m or 0.8% on a like-for-like fair value
basis, to GBP325m.
Adjusted IFRS earnings per share were 1.8p (H1 2020: 1.4p), in
line with the adjusted EPRA earnings per share of 1.8p (H1 2020:
1.4p) (See Note 12). A full summary of ReSI's performance and a NAV
bridge is included in the performance section of the Fund Manager's
Report.
Deployment and Dividend Outlook
In March 2021 ReSI reached full deployment of funds raised at
IPO and leverage at our target ratio of 50%, with a GBP346m
portfolio comprising of 3,060 homes, following approximately GBP40m
of shared ownership acquisitions; GBP19m of which were acquired in
March and were immediately income-generating. This included 68
homes from existing partner Metropolitan Thames Valley Housing and
275 homes from new partners, Orbit and Brick-by-Brick.
Dividends totalling 2.5 pence were declared for the half-year,
comprising equal quarterly dividends of 1.25 pence, in line with
our IPO target of 5 pence for the year, which we reaffirm.
With the portfolio fully invested and the ongoing operational
improvements, ReSI expects to reach full dividend cover (on a look
forward basis and calculated on recurring profit before valuation
movements) in July 2021. Once the dividend is fully covered, the
board plans to increase dividends in line with inflation, to
reflect ReSI's inflation linked rental income.
Outlook
With ReSI's committed shared ownership acquisitions we have
reached full deployment, which when coupled with the quality of our
existing portfolio and the underlying fundamentals supporting our
rental income, will enable the Company to deliver full dividend
cover from July 2021 on a forward-looking basis.
ReSI has built a platform of resilient cash-generative assets
and long-term debt which, when paired with the robust governance
from its for-profit Registered Provider, and Gresham House's
investment processes and substantial partnerships, will provide a
strong basis for growth moving forward.
The UK's housing shortfall persists and most of the population
lives in areas where home purchase is unaffordable. These twin
factors drive the fundamental need for new, long-term investment
into this sector. The government continues to support Homes
England's Affordable Homes Programme, with total funding of GBP12.2
billion for new affordable housing over 5 years. However, housing
associations, the traditional investors, need to invest huge sums
into their existing stock to ensure safety and energy efficiency,
which reduces their ability to provide new affordable homes.
Alongside our existing retirement and local authority portfolio, we
remain excited by the opportunity to help housing associations
recycle their capital, in turn releasing new shared ownership
housing stock into the private market, and delivering
inflation-linked income to our investors.
The Board is grateful for the support of ReSI's shareholders and
the contribution of its advisers.
Rob Whiteman
Chairman
Residential Secure Income plc
26 May 2021
Investment Case
Why invest in affordable and social housing? Why invest in ReSI?
================================================ =============================================
Stable, long term, inflation-linked 20-year track record financing and
rents advising social housing
---------------------------------------------- -------------------------------------------
Diversified and diversifying income Long-term investment grade equivalent
stream debt. Average 23-year maturity, unique
GBP300m facility with 0.5% coupon
---------------------------------------------- -------------------------------------------
Supply/demand imbalance from historic Wholly owned Group, Registered Provider
undersupply. 2m shortfall in homes of social housing
delivered(1)
---------------------------------------------- -------------------------------------------
Reducing development appetite from Investment Partner of Homes England
peers 94% of affordable housing delivered and Greater London Authority
by not-for-profits (2)
---------------------------------------------- -------------------------------------------
Secure, subsidised rents underpinned Sustainable investment approach maximises
by pensions, housing welfare or shared social impact
owner stakes
---------------------------------------------- -------------------------------------------
Portfolio Snapshot
3,060 GBP346m 797
Homes Value of Investment Unique UK property
Property including locations
30 September 2020: committed acquisitions
2,708 30 September 2020:
30 September 2020: 669
GBP302m
------------------------ ------------------------- ---------------------------
GBP13.2m 4.8% 2,465
Annualised net rental Annualised net rental Number of counterparties
income yield at March 2021
30 September 2020:
Year to 30 September 30 September 2020: 2,111
2020: GBP11.3m 4.9%
------------------------ ------------------------- ---------------------------
Portfolio Snapshot continued
Summary of Portfolio
Shared Ownership
549 Homes (29% of portfolio value)
Valuation of GBP101 million as at 31 March 2021 including
committed acquisitions
-- Part buy, part rent affordable home ownership
-- Shared ownership portfolio now 93% occupied or reserved,
delivering GBP0.4 million first tranche sales profit in H121
-- Shared owners purchase a 25% stake or above in a property and
pay a below market rent on the remaining stake
-- Shared owners have the option to staircase (i.e. purchase a
bigger share in the property at the then market value),
crystallising expected valuation growth for ReSI
Social impact
-- Shared ownership opens the door to home ownership
-- Provides lifetime security of tenure
-- Creates additional sub-market rental homes
Retirement rental
2,222 homes (61% of portfolio value)
Valuation of GBP212 million as at 31 March 2021
-- Independent living for retirees with Assured Tenancies
-- Secure rental income paid from pensions and welfare
-- Provides fit for purpose homes for retired people, allowing
them to maintain their independence without care provision
Social impact
-- Living with peers helps address loneliness, the largest
health problem for an elderly population
-- Frees up large family homes
-- Renting avoids the burdens and transaction costs of ownership
and provides lifetime security of tenure through assured
tenancy
Local Authority
289 homes (10% of portfolio value)
Valuation of GBP33 million as at 31 March 2021
Leased to local authorities for those otherwise homeless
-- Leased directly to local authorities that have a statutory
duty to house those at risk of homelessness
-- Focus on areas with the most need for accommodation and
strong supply / demand dynamics
-- Rent set around market rent levels to minimise downside if
local authority does not renew lease
-- Focus on strategic partnerships with local authorities
Social impact
-- Provides homes to those who are homeless or at risk of
homelessness
-- Savings to local authorities versus bed and breakfasts of
GBP200 per week per unit (Social Impact Report, Social Profit
Calculator, 2019)
-- ReSI acts as an institutional landlord, ensuring standards of
accommodation
Market Drivers
Stable, long-term, inflation linked rents
The affordable housing sector has long-term structural demand
drivers, liability matching return characteristics, potential for
growth and insulation from volatility, resulting in stable
inflation linked income. It offers the best opportunity for social
impact, for long-term investors looking for responsible investment
opportunities.
Rent payments rise each year, typically in line with inflation,
offering a secure income stream and potential growth in the assets'
value over time, in exchange for an upfront capital amount.
Diversified and diversifying income stream
Affordable residential rents offer a diversified counterparty
risk, through large numbers of residents and shared owners,
resulting in lower overall counterparty risk compared to other real
estate investments such as commercial real estate. Given the
essential nature of the service being offered to residents and
shared owners, the risk of rent arrears is comparatively low. An
investment in affordable residential real estate also diversifies
the investor risk when combined with existing real estate
investments.
Supply / demand imbalance from historic undersupply
The UK has experienced a sustained period of over 30 years of
undersupply of housing and more importantly affordable housing. The
National Housing Federation estimate that 145,000 affordable homes
are required each year to both clear the current backlog of people
that need a home and meet future demand, but housing completions
are significantly below historical averages with average delivery
of only c.50,000 affordable homes per year over the last 5, 10, 20
and 30 years.
Across England there are only 17 local authorities in which the
average earner could obtain a mortgage to buy the average-priced
property, as shown in light blue on the map. This is caused by the
well-documented mismatch of supply and demand for housing and a
subsequent dearth of affordable areas nationwide. The maps show how
the house price to earnings ratio has changed over recent decades
:
While the UK does not build enough homes to meet rising demand,
the homes that are built are increasingly out of reach for ordinary
owners. The 2018 Letwin review concluded that this is a result of
the high price of land making it impossible to meet the need for
housing through market delivery alone. In Letwin's draft analysis
papers, he refers to finding that the need for social rented
housing is 'virtually unlimited', concluding that the market for
social rented property is separate from the price-constrained
market for open market sales. The solution to this problem is to
ensure that new housing provides a wider range of tenures and
includes more social and affordable housing for high levels of
demand that cannot be met by the market.
Reducing development appetite from peers
94% of affordable housing is currently delivered by
not-for-profit housing associations. As financial pressures build
on these associations due to the increasing cost burden of energy
efficiency initiatives, health and safety and fire safety, new
sources of funding are required to deliver affordable housing. The
sector needs new sources of capital and more developers and
providers of good quality affordable housing. The UK has been
delivering around 46,000 new affordable homes per year since 2013
but this is significantly short of need, particularly in some parts
of the country. Savills analysis suggests that a further 60,000 new
affordable homes are needed per year, with significant shortfalls
in London and the South East (Affordable Housing - Building Through
Cycles, Savills, 2018).
Secure and subsidised rents underpinned by pensions, housing
welfare or shared owner stakes
ReSI's residents pay their rents from secure income sources.
Retirement rentals residents pay from pensions and savings, the
local authority housing portfolio is leased to Luton Borough
Council and shared owners have ownership stakes in their homes.
ReSI's rental income stream is therefore significantly more secure
than those from the private rental sector (PRS) or commercial real
estate.
ReSI's Core Drivers
20 year track record financing and advising social housing
The fund manager's direct parent company, TradeRisks Limited,
has been active within the social housing sector for over 20 years
as a funding arranger and advisor and, over the last three years,
as an investor through ReSI.
The fund manager and its parent, TradeRisks, were acquired by
Gresham House in March 2020, further increasing the investment
expertise available to ReSI. The housing investment team at Gresham
House has 15 members and growing, with an average of 20 years of
relevant experience, covering fund management, housing investment,
social housing management and financial and risk expertise.
Long-term investment grade equivalent debt
ReSI has long-term debt with a weighted average life of 23 years
and a weighted average cost of this debt of 2.4%. ReSI uses this
debt to provide higher leveraged returns for investors while
avoiding or mitigating the traditional risks of real estate debt -
i.e. refinancing, valuation covenants and interest rate exposure.
This is a debt strategy used most commonly by infrastructure funds
and other secure income sectors.
The recently secured GBP300m ultra long-term facility with the
Universities Superannuation Scheme (USS) is an innovative new
agreement, which provides a benchmark that could unlock the
development of much needed shared ownership homes.
Wholly owned Group, Registered Provider of social housing
Investing via a Registered Provider (ReSI Housing Limited),
allows ReSI plc to hold and manage regulated affordable housing
assets. These include grant-supported and Section 106 schemes.
The key benefits of investing via a Registered Provider include
access to a larger universe of attractive investment opportunities
available to ReSI, including:
-- access to government grant funding averaging GBP30,000 per
new affordable home built with the added benefit of no stamp duty
land tax; and
-- access to discounted Section 106 properties which are c.20%
of all new homes that must be rented at a rent below market and as
such are sold for lower prices by developers.
Investment Partner of Homes England and Greater London
Authority
ReSI Housing's Investment Partner Status with Homes England and
the Greater London Authority allows ReSI to access the GBP12bn
capital grant funding available to subsidise the delivery of
212,000 new affordable homes over the next five years, with half of
these under a new model of shared ownership.
Sustainable investment approach maximises social impact
ReSI and Gresham House are early adopters of The Good Economy's
Sustainable Reporting standard for social housing and have
implemented a Housing Sustainable Investment policy to enforce
sustainable investment goals.
ReSI's shared ownership Customer Charter and Environmental
Charter drive best practice for the shared ownership sector.
For more information on ReSI's approach to sustainable investing
please see page 30 of the 2020 Annual Report.
Investment Team
Ben Fry - Head of Housing Investment
Ben Fry is Head of Housing Investment at Gresham House and
Managing Director for ReSI Capital Management.
Ben has led investment management for Residential Secure Income
since IPO in July 2017, prior to which he led TradeRisks' debt
advisory services for housing associations, local authorities, and
specialist residential accommodation.
Ben has 16 years of industry experience, with 10 years social
housing experience since joining TradeRisks in 2011. Ben qualified
as a chartered accountant with Deloitte and is a fellow of the
Institute of Chartered Accountants of England and Wales. He holds a
BSc in Mathematics from Imperial College London.
Alex Pilato - Managing Director, Housing & Capital
Markets
Alex is Managing Director and Head of the Housing and Capital
Markets divisions at Gresham House, following the acquisition of
TradeRisks and ReSI Capital Management in March 2020.
Alex founded the TradeRisks group in 2000 where he was the
Chairman & Chief Executive.
Alex has worked in financial services throughout his career,
including 7 years at JP Morgan. He has 33 years of investment
banking and fund management experience, with the last 20 years
focused in the social housing and infrastructure sectors.
Alex has a first-class honours degree in Theoretical Physics
from the University of London and a DPhil in Mathematics from the
University of Oxford.
Mark Rogers - Head of Housing Origination
Mark is Head of Housing Origination at Gresham House, having
joined TradeRisks and ReSI Capital Management in 2018 to lead the
acquisitions function. Before joining, Mark spent 12 years as a
Chief Executive of Circle Housing Group, a 65,000 unit housing
association, before merging it into the Clarion Group, the largest
housing association in the UK. Prior to that, Mark held Chief
Executive roles at Anglia Housing Group and Nene Housing Society.
He has been a member of the Chartered Institute of Housing since
1986 and has 35 years of social housing experience.
Pete Redman - Head of Housing Management
Pete is Head of Housing Management at Gresham House, joining
Gresham House as part of the acquisition of TradeRisks in March
2020. He has responsibility for due diligence on residential
acquisitions and operational performance by ReSI's property
managers and leaseholders. He joined TradeRisks in 2013 and has 46
years of experience in residential portfolio management, having
been Chief Executive of Notting Hill Housing Group and Housing
Director of two London Boroughs.
Pete has been advisor to the Greater London Authority, to the
Scottish Government, and was a member of the team that won the
Wolfson Economics Prize in 2014 on housing supply.
Pete studied Engineering and then Philosophy at the University
of Cambridge, is an Alumnus of London Business School, and is an
Honorary Fellow of the Royal Institute of British Architects.
Environmental, Social and Governance
The Board and the fund manager believe that sustainable
investment involves the integration of Environmental, Social and
Governance ("ESG") factors within the investment process and that
these factors should be considered alongside financial and
strategic issues during assessment.
The Board and fund manager recognise their responsibility to
manage and conduct business in a socially responsible way and many
of the Company's investors, residents and other counterparties have
the same values. Good governance and social responsibility require
that the Company seeks to implement a collaborative approach to
understanding and improving environmental and social performance.
The fund manager is responsible for engagement on ESG matters and
dedicates a significant amount of time and resource to focusing on
the ESG characteristics of the properties in which it invests.
Ongoing monitoring is carried out through investment reviews.
Such ESG factors are incorporated and prioritised as part of the
investment and due diligence process. The fund manager also gives
appropriate consideration to corporate governance and the
representation of shareholder interests. This is applied both as a
positive consideration, and also to exclude certain investments
where the fund manager does not believe the interests of
shareholders will be prioritised.
The fund manager's ultimate parent, Gresham House, has achieved
top scores in the PRI (Principles for Responsible Investment)
assessment report for 2020, the Group's first assessment since
becoming a PRI signatory in 2018.
Gresham House has a clear commitment to sustainable investment
as part of its business mission and has adopted a Housing
Sustainable Investment Framework to set out the manner in which its
group level commitments are integrated in the housing investment
strategy.
Sustainable Investment Framework
The ten themed Sustainable Investment Framework shown below is
used to structure analysis, monitoring and reporting of ESG issues
and opportunities within the lifecycle of our investments to aid
more consistent integration. We are developing expert tools to
profile our prospective investments to identify the most material
themes within the broader framework and where we believe we should
be directing our focus towards more sustainable outcomes.
Source: Gresham House
Social Impact
ReSI aims to increase the provision of affordable housing by
providing long-term capital to developers, housing associations and
local authorities. This allows high quality, safe homes to be
delivered while ensuring long-term stability of tenure for
residents. The diagram below shows how ReSI's activities lead to
social outcomes. By raising capital to invest into new and existing
social and affordable housing, ReSI makes accommodation available
to those who may otherwise be excluded by open market
mechanisms.
Please see below for key milestones achieved and initiatives
undertaken during the six months ended 31 March 2021 and targets
for the next year.
Shared Ownership
Milestones and initiatives Milestones over the next year
------------------------------------------
We have acquired 259 existing We have committed to the acquisition
shared ownership homes from Orbit of 85 shared ownership homes from
and Metropolitan Thames Valley Brick by Brick, a local authority
Housing. The shared owners will housebuilder in Croydon. These are
benefit from improved lease terms new homes which would not otherwise
under the commitments in our be delivered as affordable housing.
Shared Ownership Charter including
the ability to extend their leases
for a nominal GBP1 premium and
more accessible staircasing in
1% increments.
------------------------------------------
Our new homes have an Energy We will undertake a survey of our
Performance Rating of B and above, shared owners to better understand
ensuring where possible that our performance and how we can continue
energy costs of shared owners to improve our service in the future.
are reasonable, and the long-term
environmental impact of the home
is reduced.
------------------------------------------
For existing homes, we will work with
shared owners to help them upgrade
to a minimum EPC rating D by 2022
and C by 2028.
------------------------------------------
Retirement Rentals
Milestones and initiatives Milestones over the next year
--------------------------------------------
Works are being carried out on Works on the shortlisted properties
vacant units which have an EPC will commence with the aim of eliminating
rating of D or below. A short all E rated EPCs by the end of 2021.
list of all E rated properties
has been produced and possible
improvements identified.
--------------------------------------------
ReSI is continuing to work on We will undertake a survey of our
improving the energy efficiency residents to better understand our
and the quality of units by undertaking performance and how we can continue
renovations to properties that to improve our service in the future.
become vacant.
--------------------------------------------
Local Authority
Milestones and initiatives Milestones over the next year
-------------------------------------------
We worked with Luton Borough Replacing equipment in shared areas
Council to avoid rough sleeping which has caused disruption to residents
during Covid-19 by the next reporting period.
-------------------------------------------
The hot water boiler has been
replaced at Wesley House with
a new, more energy efficient
unit.
-------------------------------------------
Wider Industry Engagement
Milestones achieved Milestones over the next year
-------------------------------------------
We presented at a Pensions for ReSI is an Early Adopter of the Good
Purpose event on the impact of Economy's Sustainability Reporting
shared ownership investments. Standards for Social Housing. We will
The event aimed to increase the provide reporting against this framework
profile of this attractive asset alongside our 2021 Annual Report
class and to attract institutional
investment into the sector.
-------------------------------------------
In February we presented to fellow
Registered Providers of Social
Housing research with Metropolitan
Thames Valley Housing and the
University of Cambridge on the
state of shared ownership.
-------------------------------------------
Governance and ethics
ReSI's wholly owned subsidiary, ReSI Housing, is authorised by
the Regulator of Social Housing ("RSH") as a for-profit Registered
Provider ("RP").
Operating ReSI Housing enables ReSI to benefit from best in
class governance process combining the financial rigour of the
business world with the regulatory framework for Registered
Providers.
The RSH regulatory framework ensures good governance, financial
viability, minimum maintenance and environmental standards, and
protection of residents' welfare, thus supporting ReSI's goal of
maximising social benefit.
Non-executive directors of ReSI Housing have enhanced powers and
can veto any action that threatens compliance with the RSH's
regulatory standards.
ReSI Housing non-executive directors include:
-- David Orr CBE, former Chief Executive of the National Housing
Federation
-- Gillian Rowley, former Head of Private Finance at the Homes
& Communities Agency
Strategic Review
Fund Manager's Report
Alex Pilato
Chief Executive, ReSI Capital Management
ReSI offers a unique opportunity for investment into a highly
scalable solution to the UK problem, a lack of affordable
housing.
Significant progress has been made during the period on our
three priorities set out in our 2020 Annual Report, which will
support dividend cover from July 2021. Firstly, growing our shared
ownership portfolio by 343 homes through acquisitions from
Metropolitan Thames Valley, Orbit and Brick by Brick, which
completes ReSI's deployment. Secondly, increasing the occupancy
rate of our shared ownership portfolio to 93%. Thirdly, reducing
our retirement portfolio void rate to below 8% from a peak of 11%
in July 2020.
Our portfolio has been designed to help make people's housing
aspirations achievable. Whether a retired person looking to move to
tailored accommodation to combat loneliness, local authorities
looking to house people during the pandemic, or someone who has
dreamed of purchasing a property for their family but has found it
to be unaffordable, ReSI's portfolio caters for residents poorly
served by the mainstream housing market. Our ability to meet these
under-served groups needs is reflected in the resilience of our
portfolio and strengthens our confidence in the assets in which we
invest.
We aim to be a best in class provider of affordable housing and
drive an improvement in standards across the sector. For example,
ReSI has developed a Shared Ownership Customer Charter and a Shared
Ownership Environmental Charter which are unique in the shared
ownership sector and provide benefits to both shared owners and our
investors. Our aim is for these benefits to be shared by not just
our residents but those in the wider c.200,000 shared ownership
homes across the sector.
Performance
In March 2021 the Company reached full deployment with a GBP346m
portfolio comprising of 3,060 homes, following approximately GBP40m
of shared ownership acquisitions, 20% higher than the GBP32 million
target announced in December 2020.
The growth in ReSI's underlying financial results for the period
primarily reflect the occupational improvements during the period
within the retirement and shared ownership portfolios, with the
full benefit of recent acquisitions being visible in the second
half of the year.
ReSI delivered a total return in the period of 2.6 pence per
share (GBP4.4m) comprising:
- 1.8 pence of recurring earnings (see note 12 - adjusted
earnings per share), with recurring income of GBP3.1m from regular
recurring cash flows; plus
- 1.6 pence gain on change in valuation on investment property
as assessed by Savills (GBP2.5m) - a 0.8% increase on a
like-for-like fair value basis to a total of GBP325m as at 31 March
2021 and reflecting the inflationary income growth in the period:
less
- 0.5 pence loss on change in the fair value of debt (GBP1m); less
- 0.3 pence one-off debt set up costs (GBP0.5m), relating
primarily to legal costs of securing further drawdowns from the USS
facility and the setup of a new GBP10m working capital facility
with Santander.
ReSI paid dividends during the period of 2.5 pence per share,
resulting in a NAV improvement of 0.1p.
The EPRA earnings per share excludes the fair value gain on
investment property and was 1.3 pence, compared to 1.3 pence for
the year ending 30 September 2020. Adjusted EPRA earnings per share
were 1.8 pence for the period, excluding one off costs and
including first tranche sales (30 September 2020: 1.4 pence), in
line with recurring earnings.
We have continued to see strong demand for our high-quality
affordable accommodation, particularly evidenced by a reduction in
voids in our retirement portfolio which are now below 8%
approaching the pre-COVID average of around 7%. The transfer of the
retirement property management contract from Girlings to a
subsidiary of the fund manager, is progressing well as evidenced by
improving performance evidenced through the void reductions. It is
expected to complete in July 2021, and to drive further cost
efficiencies and operational improvements over the next twelve
months.
Total net property rental growth was GBP0.6m reflecting 1.1%
like-for-like increase in line with average RPI changes during the
period and shared ownership growth of GBP0.5m from acquisitions and
occupying vacant homes This was partially offset by the GBP0.2m
increase in retirement void losses, due to the impact of covid
compared to the same period last year, which had recovered by March
2021. The shared ownership growth due to the new schemes are
expected to grow further for the remainder of the year.
First tranche shared ownership sales have remained strong at all
schemes, with 98% of our shared ownership homes occupied or
reserved as at the date of signing this report with 22 shared
ownership homes reserved and 9 remaining available. This is a
strong result reflecting the significant need for affordable home
ownership.
During the period we announced approximately GBP40m of shared
ownership acquisitions; GBP19m of which were acquired in March and
were immediately income-generating. This included 68 homes from
existing partner Metropolitan Thames Valley Housing and 275 homes
from new partners, Orbit and Brick-by-Brick. Strong partnerships
with these housing associations should provide further investment
opportunities to the Company over time. The full financial benefit
of these recent acquisitions will be felt in the second half of the
year.
ReSI has a fundamentally defensive portfolio, which is
positioned to weather economic stress, as illustrated by the 99% of
rent collected throughout the six months to 31 March 2021,
unchanged throughout the COVID-19 crisis and in line with normal
performance, continuing to demonstrate the secure nature of ReSI's
cashflows. ReSI's rental income is underpinned by pensions, housing
welfare, below market rents and shared owner stakes.
Strong Foundations for Growth
ReSI offers now a unique opportunity for investment into this
highly scalable solution to the UK problem of a lack of affordable
accommodation:
1) The benefits of being a for-profit Registered Provider
ReSI Housing's status as a Registered Provider ("RP") provides
access to government grant when acquiring shared ownership homes
(see below) and benefits from best in class governance by combining
the financial rigour and controls of the corporate world with the
regulatory framework for Registered Providers. This regulatory
framework is enforced by the Regulator for Social Housing ("RSH"),
ensuring good governance, financial viability, maintenance and
environmental standards and that residents' welfare is protected,
supporting our goal of maximising social benefit.
ReSI now has a proven ability to purchase shared ownership homes
from both housing associations and private developers. ReSI
Housing's RP status has been instrumental in enabling ReSI to
complete its deployment into shared ownership homes.
2) Investment Partner Status
ReSI Housing's Investment Partner Status with Homes England and
the Greater London Authority allows ReSI to access the GBP12bn
capital grant funding available to subsidise the delivery of
212,000 new affordable homes over the next five years, with half of
these under a new model of shared ownership. The new model will
introduce several initiatives that ReSI has already helped to
pioneer through our Shared Ownership Charters including the ability
to staircase in 1% increments with heavily reduced fees and longer
lease terms (of 990 years). The new model aims to increase the
affordability of shared ownership by reducing the minimum first
tranche sale from 25% to 10% and providing landlord support for
some repairs and maintenance for the first 10 years. This is a
great opportunity for the growth of shared ownership which will
make home ownership accessible to an even wider market.
3) Ultra long-term debt facility enables shared ownership to
deliver long-term 5% dividends
ReSI Housing's shared ownership portfolio is also funded through
our GBP300 million, ultra long-term secured facility with USS, one
of the UK's largest pension schemes. The facility represents the
first standalone investment grade financing secured for shared
ownership, a sector where growth and supply have been constrained
by a lack of long-term institutional debt. The facility also
provides the foundations for future growth in ReSI's shared
ownership portfolio. With a coupon of 0.5%, it provides a 300 basis
points yield pick-up on our shared ownership investments enabling a
leveraged return sufficient to support ReSI's dividend target of 5
pence per share, growing in line with inflation.
ReSI has drawn GBP54 million of the facility to date and we
expect to make further drawdowns as we grow our shared ownership
portfolio with a further GBP10 million expected to be used to
complete our Brick By Brick acquisition. The debt principal
increases in line with the RPI linkage in ReSI's shared ownership
leases and fully amortises over 45 years. Hence with no refinancing
risk and the strength of the shared ownership cash flows, the
facility's covenants are cash flow based, rather than valuation
linked, ensuring covenant compliance is fully in ReSI's
control.
Financing and Capital Structure
ReSI now has in place GBP162m (book value) of fixed rate and
inflation linked debt, with a weighted average cost of 2.4%, the
vast majority of which is long-term partially or fully amortising
debt an average maturity of 23 years.
These debt financings form part of the strategy to target an
overall level of indebtedness of 50% loan to gross asset value and
a low cost of very long-term funding, which together enhance the
returns to equity available to ReSI shareholders and minimise
exposure to refinancing, interest rate and covenant risks.
H1 FY21 FY20
============================ ========== ==========
Total debt GBP162m GBP141m
---------- ----------
Total assets GBP348m GBP327m
---------- ----------
Reversionary surplus GBP45m GBP36m
---------- ----------
LTV (target 50%) 47% 43%
---------- ----------
Leverage on reversion
value 40% 39%
---------- ----------
Weighted average cost 2.4% 2.6%
---------- ----------
Weighted average maturity 23 years 23 years
---------- ----------
During the period ReSI secured a GBP10m revolving credit
facility from Santander. This facility will allow efficient
management of ReSI's working capital now we are fully deployed.
Outlook
We have made good progress on the plans we set out in November
2020 to deploy our remaining capital, fully occupy our shared
ownership homes and address retirement voids, and as a result
achieved our dividend cover of 80% for the full year in Q2 with
cover of 82%.
Over the second half of the year, earnings growth will be driven
by the GBP40m of recent acquisitions, occupying the remaining
shared ownership homes, and continuing to improve the performance
of the retirement portfolio through taking control of its property
management.
As a result we expect to reach full dividend coverage (on a look
forward basis and calculated on recurring profit before valuation
movements) in July 2021.
Annualised Net Income per quarter (pence per share)
Going forward our focus will be on the retirement and shared
ownership portfolios where we have respectively scale and a unique
opportunity through our for-profit Registered Provider with Homes
England and GLA investment partner status.
Alex Pilato
Managing Director, Housing & Capital Markets
26 May 2021
Key Performance Indicators
Measure Explanation Relevance to Strategy Result
======================= ================================== =============================
Percentage The number of ReSI requires its shared 435 of ReSI's 444
of shared empty shared ownership homes to be completed shared ownership
ownership ownership properties sold to shared owners homes were sold, reserved
homes in ReSI's portfolio. to generate rental and or moving to completion
occupied For each empty staircasing proceeds, to shared owners as
property, ReSI in order to deliver full of 31 March 2021,
is unable to dividend coverage. equivalent to 98%
collect rent (30 September 2020:
and must pay 125 of 196 (64%).
service charges
and council tax.
================== ======================= ================================== =============================
Void loss The number of ReSI requires its retirement The void loss as at
from retirement empty retirement portfolio to perform 31 March 2021 was
properties properties in in order to deliver full below 8% (30 September
ReSI's portfolio. dividend coverage. 2020 10%).
For each empty
property, ReSI
is unable to
collect rent.
================== ======================= ================================== =============================
Capital ReSI measures ReSI's strategy is to Since 30 September
deployed the rate at which invest in high quality 2020 ReSI has committed
it has deployed social housing assets; approximately GBP40
capital since hence the total capital million [1] which
IPO as this drives deployed into such assets is 20% higher than
the timing of reflects ReSI's ability the GBP32 million
income production. to source suitable investments. target announced in
December 2020.
These take ReSI to
full capital deployment
with GBP346m deployed
(including committed
acquisitions) by 31
March 2021 (30 September
2019: GBP302m).
================== ======================= ================================== =============================
IFRS NAV ReSI measures A higher IFRS NAV per IFRS NAV of 105.1p
per share its IFRS Net share compared to ReSI's per share (30 September
Asset Value per opening NAV of 98p per 2020: 105.0p).
share, consistent share immediately following
with its financial IPO, reflects capital
statements, with appreciation on its portfolio.
a target to achieve
capital appreciation
in line with
inflation without
reliance on gains
from asset sales.
================== ======================= ================================== =============================
Dividend Targeting 5.0p ReSI seeks to provide In line with target:
per share per share in stable rental income two equal dividends
respect of the to its investors through declared of 1.25p
annual period regular consistent dividend per share in the period
to 30 September payments in line with under review (declared
2021, growing its target. in February and May,
in line with 2021) totalling 2.5p
inflation. Measuring dividend payments per Ordinary Share
per share reflects ReSI's (H1 2020: 2.5p).
ability to meet this
target, with performance
constrained by available
cash and the income generated
from ReSI's assets.
================== ======================= ================================== =============================
Ongoing Ongoing charges ReSI measures the ongoing 1.6% (H1 20: 1.7%),
charges express the ratio charges ratio to demonstrate from 1 October 2020
ratio of annualised that the running costs to 31 March 2021,
ongoing expenses of the Company are kept of which 1.0% relates
to average Net to a minimum without to the Fund Management
Asset Value over impacting on performance. fee and the remainder
the period. being general and
A lower ongoing charges administrative expenses.
ratio will improve ReSI's
financial performance.
================== ======================= ================================== =============================
EPRA Performance Measures
Additional performance measures have been calculated in
accordance with the Best Practices Recommendations of the European
Public Real Estate Association (EPRA), to aid comparison with other
European real estate businesses.
Full reconciliations of EPRA Earnings and NAV performance
measures are included in Notes 12 and 35 of the consolidated
financial statements respectively.
1. EPRA Earnings per share
Definition Purpose Result
------------------------------ ---------------------------
EPRA Earnings per share A key measure of a company's 1.3p per share for the
excludes gains from fair underlying operating period to 31 March 2021.
value adjustment on investment results and an indication (31 March 2020: 1.3p)
property that are included of the extent to which Adjusted EPRA Earnings
under IFRS. current dividend payments per share excluding one
are supported by earnings. off costs and including
first tranche sales for
the period were 1.8p
(31 March 2020 : 1.4p)
------------------------------ ---------------------------
2. EPRA Net Asset Value (NAV) Metrics
Definition Purpose Result
------------------------------ ----------------------------
EPRA Net Reinstatement The EPRA NAV set of metrics EPRA NRV and EPRA NTA
Value (NRV) : Assumes make adjustments to the GBP181.8m or 106.3p per
that entities never sell NAV per the IFRS financial share at 31 March 2021
assets and aims to represent statements to provide (GBP181.0m or 105.8p
the value required to stakeholders with the per share at 30 September
rebuild the entity. most relevant information 2020,)
EPRA Net Tangible Assets on the fair value of
(NTA) : Assumes that the assets and liabilities EPRA NDV GBP174.2m or
entities buy and sell of a real estate investment 101.9p per share at 31
assets, thereby crystallising company, under different March 2021
certain levels of unavoidable scenarios. (GBP163.7m or 95.8p per
deferred tax. EPRA Net share at 30 September
Disposal Value (NDV): 2020)
Represents the shareholders'
value under a disposal
scenario, where deferred
tax, financial instruments
and certain other adjustments
are calculated to the
full extent of their
liability, net of any
resulting tax.
------------------------------ ----------------------------
3. EPRA Net Initial Yield (NIY)
Definition Purpose Result
---------------------------- ------------------------
Annualised rental income A comparable measure 4.5% at 31 March 2021
based on the cash rents for portfolio valuations.
passing at the balance This measure should make
sheet date, less non-recoverable it easier for investors
property operating expenses, to judge for themselves
divided by the market how the valuation of
value of the property, a portfolio compares
increased with (estimated) with others.
purchasers' costs.
(4.7% at 30 September
2020)
---------------------------- ------------------------
4. EPRA 'Topped-Up' NIY
Definition Purpose Result
--------------------------- ------------------------
This measure incorporates The topped-up net initial 4.5% at 31 March 2021
an adjustment to the yield is useful in that
EPRA NIY in respect of it allows investors to
the expiration of rent-free see the yield based on
periods (or other unexpired the full rent that is
lease incentives such contracted at the end
as discounted rent periods of the period.
and step rents).
(4.7% at 30 September
2020)
--------------------------- ------------------------
5. EPRA Vacancy Rate
Definition Purpose Result
----------------------------- -----------------------
Estimated Market Rental A "pure" percentage measure 8% at 31 March 2021
Value (ERV) of vacant of investment property
space divided by ERV space that is vacant,
of the whole portfolio. based on ERV
(13% at 30 September
2020)
----------------------------- -----------------------
6. EPRA Cost Ratio
Definition Purpose Result
-------------------------------- -----------------------------
Administrative and operating A key measure to enable EPRA Cost Ratio (including
costs (including and meaningful measurement direct vacancy costs)
excluding costs of direct of the changes in a Company's 21% at 31 March 2021
vacancy) divided by gross operating costs. (23% at 31 March 2020)
rental income.
EPRA Cost Ratio (excluding
direct vacancy costs)
was 19% at 31 March 2021
(22% at 31 March 2020)
-------------------------------- -----------------------------
Principal Risks and Uncertainties
The Board recognises the importance of risk management in
achieving ReSI's strategic aims.
The fund manager, ReSI Capital Management, overseen by the
Board, has responsibility for identifying potential risks at an
early stage, escalating risks or changes to risk and implementing
appropriate mitigations, which are recorded in the Company's risk
register. Where relevant, the Company's financial model is stress
tested to assess the potential impact of recorded risks against the
likelihood of occurrence and graded suitably.
Risk is a standing agenda item at all Audit Committees, and the
Board take a proactive view when assessing and mitigating risks.
The Board regularly reviews the risk register to ensure the
identified risks and mitigating actions remain appropriate.
ReSI's risk management process is designed to identify, evaluate
and mitigate (rather than eliminate) the significant
and emerging risks that it faces and continues to evolve to
reflect changes in the business and operating environment. The
process can therefore only provide reasonable, and not absolute,
assurance. It does however ensure a defined approach to decision
making that decreases uncertainty surrounding anticipated outcomes,
balanced against the objective of creating value for
shareholders.
An assessment of the risks that the Board deems to be the
principal risks and uncertainties are listed below:
Party Party Change Risk
responsible responsible in risk posed
for since by
monitoring 2020 COVID-19
Annual
Risk Risk mitigation Report
============================================================= ============= ============= =========== ==========
Company, Investment Strategy and Operations
========================================================================================================================================
ReSI may not -- On-going information on investment Fund Board No change Minimal
meet activities provided by the fund manager
its investment manager to the Board
objective or -- Regular review of investment
return and return objectives
objective
================ ============================================================= ============= ============= =========== ==========
ReSI may be -- ReSI has a detailed Investment Fund Board Reduced Moderate
unable Policy that describes target manager
to make assets and the process for acquiring
acquisitions such assets
within its -- The fund manager has long-term
targeted relationships with leading housing
timeline associations, local authorities
and private developers
-- The authorisation of ReSI
Housing as a for-profit Registered
Provider expands the origination
universe to include acquiring
newly developed properties that
are designated as affordable
accommodation under planning
requirements and unrestricted
stock where ReSI can apply government
grant to convert into shared
ownership
-- The fund manager has extended
its origination and relationship
network by bringing in additional
experienced professionals with
backgrounds working for housing
associations, local authorities
and private developers
-- To mitigate the impact of
COVID-19, ReSI has worked with
its partners to develop a strong
pipeline of assets, and has
looked to develop its network
further with new partners
================ ============================================================= ============= ============= =========== ==========
ReSI's due -- The fund manager engages Fund Board No change None
diligence established law firms to carry manager
("DD") may not out legal DD managed by in-house
identify all counsel
risks -- Property DD carried out by
and reputable real estate surveyors
liabilities and managed by in-house property
in respect of experts
an acquisition -- Financial DD carried out
by major accounting firms and
managed by in-house experienced
accountants
-- The fund manager performs
shadow credit ratings utilising
published credit rating methodologies
================ ============================================================= ============= ============= =========== ==========
COVID-19 has a -- ReSI has a defensive portfolio, Fund Board No change Minimal
material with a large proportion of rental manager
impact income from residents that do
on ReSI's not rely on employment income
long-term to pay rent
cash flows -- The fund manager has performed
stress tests that show that
ReSI's operations are a going
concern, even under extreme
scenarios
-- The fund manager has enacted
a number of measures to mitigate
the impact of COVID-19, including
working with property managers
-- ReSI has strong relationships
with key suppliers and is in
regular contact to ensure continued
provision of services
================ ============================================================= ============= ============= =========== ==========
COVID-19 -- In July 2020 ReSI secured Fund Board No change Minimal
closes a GBP300m 45 year debt facility manager
access to debt from the Universities Superannuation
markets Scheme; this ensures access
resulting to debt to grow the shared ownership
in ReSI being portfolio for the foreseeable
unable to grow future
the portfolio * During the period ReSI has secured a GBP10m revolving
in line with credit facility from to allow efficient management of
its ReSI's working capital requirements.
strategy
-- ReSI has a range of other
debt offers available from both
short-term and long-term debt
funders and maintains strong
relationships with its existing
funders
================ ============================================================= ============= ============= =========== ==========
Environmental
========================================================================================================================================
Risk of -- Environmental concerns are Fund Board No change None
long-term integral to the ReSI investment manager
impact on the analysis process, and are considered
portfolio before investment in each scheme
from climate -- The fund manager has a sustainable
change investment policy, which is
used to inform investment decisions
-- We have partnered with knowledgeable
third parties to understand
our impact on the environment
and enhance our reporting -
please see the Environmental,
Social and Governance part of
this report
================ ============================================================= ============= ============= =========== ==========
Real estate
========================================================================================================================================
Significant or -- The aim of ReSI is to hold N/A Board Decreased Moderate
material fall the assets for the long-term
in the value and generate inflation linked
of income
the property -- Although the risk of volatility
market in valuations has increased,
the risk to ReSI is minimal
as ReSI does not intend to rely
on realised revaluation gains
to cover dividend payments,
which it intends to cover from
income once fully invested
-- ReSI enters into long-term
management agreements to ensure
any fall in the property market
should not result in significant
impairment to the rental cash
flows
-- ReSI focuses on areas of
the market with limited and
ideally countercyclical exposure
to the wider property market
================ ============================================================= ============= ============= =========== ==========
Retaining and -- The fund manager engages Third Fund No change Moderate
procuring third parties to provide the party manager
appropriate day-to-day management of home property
residents lettings and collection of underlying managers
rent from residents or shared / estate
owners agents
-- The fund manager only accepts
void risk where there is a demonstrable
strong demand or where the residents
are part owners of the properties
(as exhibited by retirement,
sub-market rental assets or
shared ownership properties)
-- To mitigate the impact of
COVID-19, ReSI is proactively
working with its property managers
and residents to maintain occupancy
rates, and with its sales delivery
partners to sell its unoccupied
shared ownership homes to owners
================ ============================================================= ============= ============= =========== ==========
Lack of demand -- The fund manager focuses Fund Board No change Minimal
for shared on areas with high house price manager
ownership to earnings multiples where
it is very difficult for average
earners to afford to buy homes
on an outright basis or with
Help to Buy
-- The fund manager's acquisition
due diligence includes an assessment
of affordability and local supply
and demand dynamics to avoid
areas where there is excess
supply under development. Appraisal
assumptions allow for falls
in value and delays in sales
-- The fund manager engages
experienced third parties to
act as sales agent and closely
monitors sales progress, including
the level of unsold stock
-- All stages of the first tranche
sales process (reservations,
progression, completion) have
continued and been strong throughout
the COVID-19 lockdowns
================ ============================================================= ============= ============= =========== ==========
Service providers
========================================================================================================================================
ReSI is -- ReSI places reliance on the Fund Board No change None
dependent independent Board of Directors manager
on the who have strong relevant experience
expertise -- The fund manager's interests
of the fund are aligned to those of ReSI
manager 's shareholders through a fee
and its key structure which pays 25% of
personnel fund manager fees in equity
to evaluate and provides for no transaction-specific
investment fees
opportunities -- As of the date of this report,
and to assist the current and founder directors
in the of the fund manager (or persons
implementation connected to them) hold (in
of ReSI's aggregate) 2,544,429 Ordinary
investment Shares in ReSI and the fund
objective and manager holds 1,122,118 Ordinary
investment Shares
policy
================ ============================================================= ============= ============= =========== ==========
Taxation
========================================================================================================================================
If ReSI fails -- ReSI intends to remain within Fund Board No change None
to remain the UK REIT regime and work manager
qualified within its investment objective
as a REIT, its and policy
rental income -- The Directors will at all
and gains will times conduct the affairs of
be subject to ReSI so as to enable it to become
UK corporation and remain qualified as a REIT
tax for the purposes of Part 12
of the CTA 2010
-- The Board would have oversight
on any action that would result
in ReSI failing to adhere to
the UK REIT regime, and ReSI
receives tax advice from professional
advisers
================ ============================================================= ============= ============= =========== ==========
Investment Management
========================================================================================================================================
Market and -- The fund manager rigorously Fund Board No change None
individual analyses investment opportunities manager
investment and undertakes comprehensive
risks due diligence before acquisition
not analysed -- The fund manager does not
or receive a performance-based
detected in a fee and as such is not financially
timely fashion incentivised to target riskier
leading to higher yielding assets
investments -- The fund manager receives
with poor a management fee prior to deployment
performance and so is not financially incentivised
or a higher to purchase assets quickly regardless
risk of the performance of such assets
profile than
stated
within
investment
policy
================ ============================================================= ============= ============= =========== ==========
Governance
Board of Directors
Appointed - 9 June 2017
Rob Whiteman Skills, competence and experience:
CBE
Non-executive Significant knowledge of public service finances and reform
Chairman and a strong background in public financial management
and governance.
Presently Chief Executive of the Chartered Institute of
Public Finance & Accountancy (CIPFA) and previously Chief
Executive of UK Border Agency (UKBA), Improvement and Development
Agency (IDeA), and London Borough of Barking and Dagenham.
He previously held various positions in the London Borough
of Lewisham from 1996-2005, latterly as Director of Resources
and Deputy Chief Executive.
He has been a technical adviser to the board of the International
Federation of Accountants (IFAC) in New York since 2013.
Educated at the University of Essex where he gained a BA
(Hons) in Economics and Government and is a qualified chartered
public finance accountant (CPFA).
Previous Non-Executive roles include:
Chairman of Barking & Dagenham College
Chairman of the Audit Committee and Board non-executive
director, Department of Energy & Climate Change (DECC)
Chairman of NHS North East London Health & Care Partnership
Chairman of the Audit Committee and Board Senior non-executive
director, NHS Whittington
Chairman of the Audit Committee and Board non-executive
director, NHS Barking, Havering & Redbridge University
Trust
---------------------------------------------------------------------
Appointed
Elaine Bailey 27 April 2020
Non-executive Skills, competence and experience:
Director Previously the Chief Executive of Hyde Group, the G15
Housing Association with over 50,000 properties providing
housing to 100,000 residents, a position she held for
five years until 2019. During this time Elaine oversaw
the establishment of a five-year development pipeline
of 11,000 homes and the launch of several innovative partnerships
with housebuilders, contractors, local authorities and
other housing associations. Elaine also previously worked
in the construction and government services sectors; and
worked for some years at Serco.
Actively involved in the government's Building Safety
Programme, including as a member of the Industry Safety
Standards Steering Group, and recently appointed to the
HSE board by the Department for Work and Pensions (DWP)
as a non-executive director .
Elaine was educated at Southampton University, where she
gained a civil engineering degree and holds an MBA from
Imperial College.
Other roles:
Director of Andium Housing Association
Director, McCarthy & Stone Shared Ownership Division
Director, CHAS (Construction Health and Safety)
Director of MJ Gleeson plc
Trustee of Greenslade Family Foundation
Appointed
John Carleton 9 June 2017
Non-executive Skills, competence and experience
Director Strong operational leader with management experience and
a track record in social infrastructure and housing.
Previously John was a Partner and Head of Housing, Regeneration
and Growth at Arcadis LLP, was an Executive Director for
Markets & Portfolio at Genesis Housing Association and
Managing Director for Genesis Homes Ltd. In addition John
has held various other roles including Executive Director
of property investment at Orbit Group, Director of Places
for People Leisure Partnerships, Director of Social Infrastructure
and Housing at PricewaterhouseCooper, Director of the
Housing Corporation (now the Homes and Communities Agency),
Property Director at Barclays Bank, Managing Director
of HRC Ltd / Lehman Brothers and Head of the Specialist
Property Division at the Bank of Ireland.
Educated at the University of Liverpool and holds a MBA
in Finance from Manchester Business School. John is a
fellow of the R.I.C.S and also holds an IPF Investment
Property Forum Diploma from the Cambridge University Land
Institute.
---------------------------------------------------------------------
Robert Gray Appointed
Non-executive 9 June 2017
Director and Skills, competence and experience
Chairman of Extensive business experience, including experience in
the Audit debt finance and capital markets.
Committee Robert has held roles at J.P. Morgan, HSBC Markets Limited
and HSBC Investment Bank in London working initially as
Managing Director in Global Capital Markets and subsequently
as Vice Chairman for Client Development. Robert was also
Chairman, Debt Finance & Advisory at HSBC Bank plc. As
Director and Chair of the Overseas Promotion Committee
of TheCityUK Robert served as financial services sector
adviser to the UK Minister for Trade & Investment.
He was Chairman of the International Primary Market Association
and Vice Chairman and Chairman of the Regulatory Policy
Committee of the International Capital Market Association.
Educated at Sherborne School and St. John's College, Cambridge
University where he gained a MA (Hons) in History.
Other roles
Director & Chair of the Audit Committee of the Arab British
Chamber of Commerce
Trustee, Allia Limited
Director & Company Secretary, Prospekt Medical Limited
---------------------------------------------------------------------
ReSI Housing Non-Executive Directors
ReSI owns ReSI Housing Limited, a for-profit registered provider
of social housing. The ReSI Housing Board contains independent
directors (who are independent of the fund manager) and fund
manager directors. The independent Directors control the Board on
matters that they consider may affect ReSI Housing's compliance
with the regulatory standards of the Regulator of Social Housing.
ReSI Housing's non-executive directors are:
Appointed
David Orr 2 October 2018
CBE Skills, competence and experience:
Non-executive David is an experienced leader in both executive and non-executive
Director roles. He has over 30 years' experience in Chief Executive
roles, most recently at the National Housing Federation.
He is Chair of Clarion Housing Association, is a previous
President of Housing Europe and previous Chair of Reall,
an international development housing charity. He is also
chair of The Good Home Inquiry, co-chair of #Housing 2030,
a joint project for Housing Europe and UNECE, and a member
of the Archbishop of Canterbury's Housing, Church and
Community Commission. David frequently speaks on the challenge
of optimistic leadership and the critical importance of
governance. He has wide ranging media experience, is a
well-regarded commentator and blogger and has extensive
expertise navigating the world of politics and government.
In June 2018 David was awarded a CBE.
Other roles:
Chair of Clarion Housing Association
Chair of Reall
Chair of The Good Home Inquiry
Co-chair of #Housing 2030
Board member of Clanmil Housing Association
Member of the Archbishop of Canterbury's Housing, Church
and Community Commission
Appointed
Gillian Rowley 11 March 2019
Non-executive Skills, competence and experience
Director Gillian brings to ReSI Homes over 30 years of housing
and housing finance expertise, with a focus on policy
development within the framework of regulatory standards.
She served as the Non-Executive Director for The Housing
Finance Corporation from 2006 - 2012, where she was heavily
involved in business strategy, financial policy and governance.
This overlapped with her role as the Head of Private Finance
at the former social housing regulator, the Homes & Communities
Agency, where for 13 years she was responsible for relationships
with lenders, investors, advisers, and credit rating agencies
operating in the social housing sector. She has also been
an authority on all aspects of social housing finance
policy, including advising government departments, focusing
on areas of regulatory standards, and being responsible
for social housing sector guidance on treasury management.
------------------------------------------------------------------------
Corporate Governance Statement
The Board is committed to high standards of corporate
governance.
The Board of the Company has considered the Principles and
Provisions of the 2019 Association of Investment Companies (AIC)
Code of Corporate Governance. The AIC Code addresses the Principles
and Provisions set out in the UK Corporate Governance Code ("the UK
Code"), as well as setting out additional Provisions on issues that
are of specific relevance to the Company.
The Board considers that reporting against the Principles and
Provisions of the AIC Code, which has been endorsed by the
Financial Reporting Council ("FRC"), provides more relevant
information to shareholders. AIC members who report against the AIC
Code fully meet their obligations under The UK Code and the related
disclosure requirements contained in the Listing Rules. From
Admission, the Company has complied with the AIC Code and a copy of
the AIC Code can be viewed on the AIC's website ( www.theaic.co.uk
). It includes an explanation of how the AIC Code adapts the
Principles and Provisions set out in the UK Code to make them
relevant for investment companies.
During the six months ended 31 March 2021, the Company has
complied with the recommendations of the UK Code and the relevant
provisions of The UK Corporate Governance Code, except as set out
below.
The UK Code includes provisions relating to:
-- Deputy Chairman or Senior Independent Director - Being small
in number, the Board has decided not to nominate a Deputy Chairman
or a Senior Independent Director.
-- Executive Directors - The UK Code includes provisions
relating to the role of the chief executive and executive
directors' remuneration. The Board considers these provisions are
not relevant to the Company as it does not have any employees and,
as such, it does not have any executive board members or a chief
executive.
-- Internal Audit function - The UK Code includes provisions for
an internal audit function. For reasons set out in the AIC Code,
the Board considers that these provisions are not relevant to the
Company as it is an externally managed investment company. In
particular, all of the Company's day-to-day management and
administrative functions are outsourced to third parties. As a
result, the Company has no internal operations. The Company has
therefore not reported further in respect of these provisions.
The Company has a robust corporate governance framework with
oversight provided by a highly experienced, fully independent
board. The Board is currently composed of four non-executive
directors who are collectively responsible for determining the
investment policy and strategy, and who have overall responsibility
for the Company's activities. A list of Directors is shown on pages
38 to 40.
The Board of Directors
Composition
At the date of this report, the Board of ReSI plc consists of
four non-executive directors including the Chairman, of whom three
(75%) are male and one (25%) female. All of the directors have
served during the entire period.
The Board believes that its composition was appropriate for an
investment company of the Company's nature and size. All (100%) of
the Directors are independent of the fund manager. All of the
Directors are able to allocate sufficient time to the Company to
discharge their responsibilities effectively.
The Directors have a broad range of relevant experience to meet
the Company's requirements and their biographies are shown in the
Board of Directors section of this Annual Report.
The Board recognises the benefits to the Company of having
longer serving Directors together with progressive refreshment of
the Board.
A policy of insurance against Directors' and officers'
liabilities is maintained by the Company.
Audit Committee
The Board delegates certain responsibilities and functions to
the Audit Committee as set out in its written terms of reference.
The Audit Committee is chaired by Robert Gray (who holds similar
roles at other organisations) and consists of all the Directors
(all of whom are independent and have relevant financial
expertise). The Committee meets at least twice a year to review the
interim and annual financial statements. The Committee also reviews
the scope and results of the external audit, its cost effectiveness
and the independence and objectivity of the external auditors,
including the provision of non-audit services.
Other Committees
The fully independent Board additionally fulfils the
responsibilities of the Nomination Committee and Remuneration
Committee. It has not been considered necessary to establish
separate nomination or remuneration committees given the size of
the Board and the size and nature of the Company.
In addition, the Board as a whole fulfils the functions of a
Management Engagement Committee to review the actions and
judgements of management in relation to the interim and annual
financial statements and the Company's compliance with statutory
and regulatory matters. In addition, in this capacity, the Board
reviews the terms of the Fund Management Agreement and examines the
effectiveness of the Company's internal control systems and the
performance of the fund manager, depositary, administrator, company
secretary and the registrar.
Directors' Responsibilities in respect of the Interim
Accounts
The Directors confirm that to the best of their knowledge this
condensed set of financial statements has been prepared in
accordance with IAS 34 as adopted by the European Union and that
the Strategy and Performance overview on pages 4 to 20, the Fund
Manager's Report and Key Performance Measures on pages 22 to 32 ,
Principal Risks and Uncertainties on page 33 to 34 and the Related
Party Disclosure on page 80 (no te 31) include a fair review of the
information required by DTR 4.2.7 and DTR 4.2.8 of the Disclosure
and Transparency rules of the United Kingdom's Financial Conduct
Authority namely:
-- An indication of important events that have occurred during
the first six months since 1 October 2020 and their impact on the
condensed financial statements and a description of the principal
risks and uncertainties for the remaining six months of the
financial year; and
-- disclosure of any material related party transactions in the
period are included in note 31 to the condensed consolidated
financial statements.
The Interim report has been reviewed by the Company's
auditor
A list of Directors is shown on pa ges 38 to 40 .
For and on behalf of the Board
Rob Whiteman
Chairman
Date: 26 May 2021
Independent Review Report
Independent Review Report
To the members of Residential Secure Income plc
Introduction
We have been engaged by the Company to review the condensed set
of financial statements in the half-yearly financial report for the
six months ended 31 March 2021 which comprises the Condensed
Consolidated Statement of Comprehensive Income, the Condensed
Consolidated Statement of Financial Position, the Condensed
Consolidated Cash Flow Statement, the Condensed Consolidated
Statement of Changes in Equity and related notes.
We have read the other information contained in the half-yearly
financial report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the condensed set of financial statements.
Directors' responsibilities
The half-yearly financial report is the responsibility of and
has been approved by the directors. The directors are responsible
for preparing the half-yearly financial report in accordance with
the Disclosure Guidance and Transparency Rules of the United
Kingdom's Financial Conduct Authority.
As disclosed in note 2, the annual financial statements of the
group are prepared in accordance with International Financial
Reporting Standards (IFRSs) as adopted by the European Union. The
condensed set of financial statements included in this half-yearly
financial report has been prepared in accordance with International
Accounting Standard 34, "Interim Financial Reporting", as adopted
by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on
the condensed set of financial statements in the half-yearly
financial report based on our review.
Scope of review
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410, "Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity", issued by the Financial Reporting Council for use
in the United Kingdom. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures. A review is substantially less in scope than an
audit conducted in accordance with International Standards on
Auditing (UK) and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that
causes us to believe that the condensed set of financial statements
in the half-yearly financial report for the six months ended 31
March 2021 is not prepared, in all material respects, in accordance
with International Accounting Standard 34, as adopted by the
European Union, and the Disclosure Guidance and Transparency Rules
of the United Kingdom's Financial Conduct Authority.
Use of our report
Our report has been prepared in accordance with the terms of our
engagement to assist the Company in meeting its responsibilities in
respect of half-yearly financial reporting in accordance with the
Disclosure Guidance and Transparency Rules of the United Kingdom's
Financial Conduct Authority and for no other purpose. No person is
entitled to rely on this report unless such a person is a person
entitled to rely upon this report by virtue of and for the purpose
of our terms of engagement or has been expressly authorised to do
so by our prior written consent. Save as above, we do not accept
responsibility for this report to any other person or for any other
purpose and we hereby expressly disclaim any and all such
liability.
BDO LLP
Chartered Accountants
London
26 May 2021
BDO LLP is a limited liability partnership registered in England
and Wales (with registered number OC305127).
Financials
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE
PERIOD
1 OCTOBER 2020 TO 31 MARCH 2021
Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
Note 2021 2020
GBP'000 GBP'000
Income 6 17,604 16,373
Cost of sales 6 (10,638) (10,049)
-----------
Net income 6,966 6,324
Administrative expenses
Fund management fee 7 (911) (927)
General and administrative expenses (492) (603)
Total administrative expenses (1,403) (1,530)
Operating profit before property disposals
and change in fair value 5,563 4,794
Profit/(loss) on disposal of investment
properties 20 (7)
Change in fair value of investment
properties 10 2,758 (1,021)
Change in fair value of borrowings 10 (982) -
Debt set up costs 9 (497) -
Operating profit before finance costs 6,862 3,766
Finance income 9 - 35
Finance costs 9 (2,537) (2,444)
Change in fair value of interest rate
swap derivative contracts 9 48 (6)
Profit for the period before taxation 4,373 1,351
----------- -----------
Taxation 11 - -
Profit for the period after taxation 4,373 1,351
----------- -----------
Other comprehensive income: - -
----------- -----------
Total comprehensive income for the
period attributable to the shareholders
of the Company 4,373 1,351
----------- -----------
Earnings per share - basic and diluted
- pence 12 2.6 0.8
CONDENSED CONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME FOR THE PERIOD
1 OCTOBER 2020 TO 31 MARCH 2021
-------------
Alternative Presentation of Profit
[2] Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
Note 2021 2020
GBP'000 GBP'000
Operating profit before property disposals
and change in fair value 5,563 4,794
Finance Costs 9 (2,489) (2,415)
----------- -------------
Recurring profit before change in fair value
and property disposals 3,074 2,379
Debt set up costs 9 (497) -
Profit/(loss) on disposal of investment
properties 20 (7)
Change in fair value of investment
properties 10 2,758 (1,021)
Change in fair value of borrowings 10 (982) -
Profit for the period before taxation 4,373 1,351
----------- -------------
All of the activities of the Group are classified as
continuing.
The notes on pages 52 to 84 form part of these financial
statements.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH
2021
Note Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Non-current assets
Investment properties 14 355,885 331,782
Total non-current assets 355,885 331,782
Current assets
Inventories - properties available
for sale 13 6,189 10,421
Trade and other receivables 15 3,097 3,586
Deposits paid for acquisition 16 3,084 126
Cash and cash equivalents 17 10,804 10,365
--------------
Total current assets 23,174 24,498
Total assets 379,059 356,280
----------- --------------
Current liabilities
Trade and other payables 18 6,242 5,887
Borrowings 19 14,859 388
Interest rate swap derivative contracts 20 56 -
Lease liabilities 28 986 936
Total current liabilities 22,143 7,211
Non-current Liabilities
Borrowings 19 147,031 140,713
Interest rate swap derivative contracts 20 - 104
Lease liabilities 28 30,175 28,640
Total non-current liabilities 177,206 169,457
Total liabilities 199,349 176,668
----------- --------------
Net assets 179,710 179,612
----------- --------------
Equity
Share capital 21 1,803 1,803
Share premium 22 108 108
Own shares reserve 23 (8,626) (8,626)
Retained earnings 24 186,425 186,327
Total interests 179,710 179,612
Total equity 179,710 179,612
----------- --------------
Net asset value per share - basic and
diluted (pence) 29 105.1 105.0
The financial statements were approved and authorised for issue
by the Board of Directors on and signed on its behalf by:
Robert Whiteman
Chairman
26 May 2021
The notes on pages 84 to 104 form part of these financial
statements.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE
PERIOD
1 OCTOBER 2020 TO 31 MARCH 2021
Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
Note 2021 2020
GBP'000 GBP'000
Cash flows from operating activities
Profit for the period 4,373 1,351
Adjustments for items that are not
operating in nature:
(Gain)/loss in fair value of investment
properties 10 (2,758) 1,021
(Gain)/loss in fair value of interest
rate swap 9 (48) 6
Loss in fair value of borrowings 982 -
(Profit)/loss on disposal of investment
properties (20) 7
Shares issued in lieu of management
fees 227 231
Finance income 9 - (35)
Finance costs 9 2,537 2,444
Debt set up costs 497 -
Operating result before working capital
changes 5,790 5,025
Changes in working capital
Decrease/(increase) in trade and other
receivables 489 (1,182)
Decrease/(increase) in inventories 4,232 (2,327)
Increase in trade and other payables 355 480
Net cash flow generated from operating
activities 10,866 1,996
----------- -----------
Cash flow from investing activities
Purchase of investment properties 14 (22,035) (16,803)
Grant received 14 2,099 2,242
Disposal of investment properties 322 243
Deposits paid for acquisition 16 (3,084) -
Interest received 9 - 35
Amounts transferred into restricted
cash deposits 17 (753) (20)
Net cash flow from investing activities (23,451) (14,303)
----------- -----------
Cash flow from financing activities
Purchase of own shares 23 (227) (234)
New borrowings raised (net of expenses) 19 19,670 -
Bank loans repaid (301) (292)
Finance costs 9 (2,596) (2,364)
Dividend paid 27 (4,275) (4,276)
Net cash flow generated from financing
activities 12,271 (7,166)
----------- -----------
Net decrease in cash and cash equivalents (314) (19,473)
Cash and cash equivalents at the beginning
of the period 17 8,532 25,032
Cash and cash equivalents at the end
of the period 17 8,218 5,559
----------- -----------
The notes on pages 52 to 84 form part of these financial
statements.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE
PERIOD
1 OCTOBER 2020 TO 31 MARCH 2021
Own
Share Share shares Retained
Total
capital premium reserve earnings equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 30 September 2019 1,803 108 (8,622) 192,425 185,714
--------- --------- --------- ---------- ---------
Profit for the period - - - 1,351 1,351
Other comprehensive income - - - - -
Total comprehensive income - - - 1,351 1,351
Contributions by and distributions
to shareholders
Issue of management shares - - 231 (231) -
Share based payment charge 231 231
Purchase of own shares - - (234) - (234)
Dividends paid - - - (4,276) (4,276)
Balance at 31 March 2020 1,803 108 (8,625) 189,500 182,786
--------- --------- --------- ---------- ---------
Profit for the period - - - 1,098 1,098
Other comprehensive income - - - - -
Total comprehensive income - - - 1,098 1,098
Contributions by and distributions
to shareholders
Issue of management shares - - 227 (227) -
Share based payment charge - - - 227 227
Purchase of own shares - - (228) - (228)
Dividends paid - - - (4,271) (4,271)
Balance at 30 September 2020 1,803 108 (8,626) 186,327 179,612
--------- --------- --------- ---------- ---------
Profit for the period - - - 4,373 4,373
Other comprehensive income - - - - -
Total comprehensive income - - - 4,373 4,373
Contributions by and distributions
to shareholders
Issue of management shares - - 227 (227) -
Share based payment charge - - - 227 227
Purchase of own shares - - (227) - (227)
Dividends paid - - - (4,275) (4,275)
Balance at 31 March 2021 1,803 108 (8,626) 186,425 179,710
--------- --------- --------- ---------- ---------
The notes on pages 52 to 84 form part of these financial
statements
NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD 1 OCTOBER 2020
TO 31 MARCH 2021
1. General information
The financial information set out in this report covers the six
months to 31 March 2021 and includes the results and net assets of
the Company and its subsidiaries. The comparatives presented for
the Statement of Comprehensive Income and Statement of Cash Flows
are for the six months to 31 March 2020. The comparatives presented
for the Statement of Financial Position are as at 30 September
2020.
This consolidated interim financial information has not been
audited by the Company's auditor.
Residential Secure Income plc ("the Company") was incorporated
in England and Wales under the Companies Act 2006 as a public
company limited by shares on 21 March 2017. The Company's
registration number is 10683026. The registered office of the
Company is located at The Pavilions, Bridgwater Road, Bristol, BS13
8FD.
The Company achieved admission to the premium listing segment of
the main market of the London Stock Exchange on 12 July 2017.
The Company and its subsidiaries (the "Group") invests in
residential asset classes that comprise the stock of registered UK
social housing providers, Housing Associations and Local
Authorities.
2. Basis of preparation
These condensed financial statements for the period ended 31
March 2021 have been prepared in accordance with IAS 34 "Interim
Financial Reporting" as adopted by the European Union. The interim
report should be read in conjunction with the annual Financial
Statements for the period ended 30 September 20, which have been
prepared in accordance with international accounting standards in
conformity with the Companies Act 2006 and international financial
reporting standards as adopted by the European Union.
.
The condensed financial statements have been prepared on a
historical cost basis, except for investment properties, derivative
financial instruments and certain bank borrowings which have been
measured at fair value.
The condensed financial statements have been rounded to the
nearest thousand and are presented in Sterling, except when
otherwise indicated.
The condensed financial statements for the period are unaudited
and do not constitute statutory accounts for the purposes of the
Companies Act 2006. The annual report and financial statements for
the period ended 30 September 2020 have been filed at Companies
House. The independent auditor's report on the annual report and
financial statements for the period ended 30 September 2020 was
unqualified, did not draw attention to any matters by way of
emphasis, and did not contain a statement under sections 498 (2) or
498 (3) of the Companies Act 2006.
a) Going concern
The Directors have made an assessment of the Group's ability to
continue as a going concern and are satisfied that the Group has
the resources to continue in business for the foreseeable future.
The Group expects to formalise a 12 month extension of the Natwest
facility which is due to expire in February 2022, soon after the
date of signing of these accounts. Furthermore, the Directors are
not aware of any material uncertainties that may cast significant
doubt upon the Group's ability to continue as a going concern.
Therefore, the financial statements have been prepared on the going
concern basis.
As of the date of signing of these interim financial statements,
the UK remains under measures to reduce transmission of Coronavirus
(COVID-19). The Directors continue to monitor the developing
situation and enact additional controls to reduce the impact on
operations and financial performance. The Fund Manager's report on
page 22 provides further information on ReSI's response to
COVID-19. ReSI is subject to covenants on debt secured on its
retirement, shared ownership and Local Authority portfolios (see
note 19 on page 71). Sensitivity analysis has been performed,
showing a large amount of headroom on all covenants, including all
debt servicing and valuation metrics. Due to the long-term nature
of the company's assets and strong cash flows, the Directors do not
forecast a breach of any debt covenants.
b) Changes to accounting standards and interpretations
New standards during the period
The IASB and IFRIC have issued or revised a number of standards.
None of these amendments have led to any material changes in the
Group's accounting policies or disclosures during the year.
Standards in issue but not yet effective
Certain new standards, amendments and interpretations to
existing standards have been published that are mandatory for the
Group's accounting periods beginning on or after 1 April 2021 and
whilst the Directors are considering these, initial indications are
that these changes will have no material impact on the Group's
financial statements, including IBOR phase 2 amendments.
3. Significant accounting policies
The significant accounting policies applied in the preparation
of the financial statements are set out below. The policies have
been consistently applied throughout the period.
a) Basis of consolidation
The consolidated financial statements incorporate the financial
statements of the Company and the entities controlled by the
Company (its subsidiaries) at the period end date.
Subsidiaries are all entities over which the Group has control.
The Group controls an entity when the Group:
-- is exposed to, or has rights to, variable returns from its involvement with the entity and;
-- has the ability to affect those returns through its power to
direct the activities of the entity.
All intra-group transactions, balances, income and expenses are
eliminated on consolidation. The financial information of the
subsidiaries is included in the financial statements from the date
that control commences until the date that control ceases.
If an equity interest in a subsidiary is transferred but a
controlling interest continues to be held after the transfer then
the change in ownership interest is accounted for as an equity
transaction.
Accounting policies of the subsidiaries are consistent with the
policies adopted by the Company.
b) Acquisitions and business combinations
The Directors assess whether each acquisition is a business or
asset acquisition. Under IFRS 3, a business is defined as an
integrated set of activities and assets that is capable of being
conducted and managed for the purpose of providing a return in the
form of dividends, lower costs or other economic benefits directly
to investors or other owners, members or participants. A business
will usually consist of inputs, processes and outputs.
Business acquisitions are accounted for using the acquisition
method. To date the group has not acquired any businesses.
Acquisitions that do not meet the definition of a business are
accounted for as asset acquisition. Asset acquisitions are
accounted for by applying the Group's relevant accounting policy
relating to the assets being acquired.
c) Investment properties
Investment properties, which are properties held to earn rentals
and/or for capital appreciation, are initially measured at cost,
being the fair value of the consideration given, including
expenditure that is directly attributable to the acquisition of the
investment property. After initial recognition, investment property
is stated at its fair value at the Statement of Financial Position
date adjusted for the carrying value of leasehold interests. Gains
and losses arising from changes in the fair value of investment
property are included in profit or loss for the period in which
they arise in the Statement of Comprehensive Income.
Investment property is recognised as an asset when it is
probable that the economic benefits that are associated with the
property will flow to the Group and it can measure the cost of the
investment reliably. This is usually on legal completion.
Subsequent expenditure is capitalised only when it is probable
that future economic benefits are associated with the
expenditure.
An investment property is derecognised upon disposal or when the
investment property is permanently withdrawn from use and no future
economic benefits are expected to be obtained from the asset. Any
gain or loss arising on de-recognition of the property (calculated
as the difference between the net disposal proceeds and the
carrying amount of the asset) is recorded in profit or loss in the
period in which the property is derecognised.
Significant accounting judgements, estimates and assumptions
made for the valuation of investment properties are discussed in
note 4.
d) Inventories
Inventories relate to properties held for delivery as to shared
ownership which provides an affordable home ownership through a
part-buy, part-rent model where Shared Owners buy a stake in the
home (with a lower deposit requirement as it is only required as a
percentage of this stake) and pay a discounted rent on the portion
of the property that the Shared Owner(s) does not own. In
accordance with IAS 2 Inventories, the part that is expected to be
sold to the Shared Owner under the First Tranche Sale are held at
the lower of cost and net realisable value.
e) Shared ownership
Shared ownership is where initially a long lease on a property
is granted through a sale to the occupier, in return for an initial
payment (the First Tranche).
First Tranche sales are included within turnover and the related
proportion of the cost of the asset recognised as cost of
sales.
Shared ownership properties are split proportionately between
Inventories and Investment properties based on the current element
relating to First Tranche sales. The assumptions on which the First
Tranche proportion has been based include, but are not limited to,
matters such as the affordability of the shared ownership
properties, local demand for shared ownership properties, and
general experience of First Tranche shared ownership sales within
ReSI Housing and the wider the social housing sector.
Shared Owners have the right to acquire further tranches and any
surplus or deficit on such subsequent sales are recognised in the
Statement of Comprehensive Income as a part disposal of Investment
properties.
Where a grant is receivable from government and other bodies as
a contribution towards the capital cost of shared ownership
investment property, it is recognised as a deduction in arriving at
the cost of the property. Prior to satisfying any performance
obligations related to grant, such grants are held as a liability
on the Statement of Financial Position.
In some circumstances, typically when a Shared Owner staircases,
there arises an obligation to recycle the grant into the purchase
of new affordable properties within three years or to repay the
grant to the relevant government body. Where such an obligation
exists the grant will be held as a liability on the Statement of
Financial Position.
f) Share issue costs
The costs of issuing or reacquiring equity instruments (other
than in a business combination) are accounted for as a reduction to
share premium to the extent that share premium has arisen on the
related share issue.
g) Revenue
The Group recognises revenue on an accruals basis, and when the
amount of revenue can be reliably measured and it is probable that
future economic benefits will flow to the Group. Revenue comprises
rental income and First Tranche sales of shared ownership
properties.
Gross rental income - Gross rental income is non-contingent
rental income, recognised on a straight-line basis over the term of
the underlying lease and is included in the Group Statement of
Comprehensive Income. Any contingent element of rental income is
recognised on an as-received basis. Lease incentives granted are
recognised as an integral part of the net consideration for the use
of the property and are therefore recognised on the same,
straight-line basis over the term of the lease. Contractual fixed
annual rent increases and lease incentives are recognised on a
straight-line basis over the term of the lease.
Amounts received from tenants to terminate leases or to
compensate for dilapidations are recognised in the Group Statement
of Comprehensive Income when the right to receive them arises.
Gross ground rental income - Gross ground rental income is
recognised on a straight-line basis over the term of the underlying
lease.
Income from property sales is recognised when performance
conditions are fulfilled which is usually at the point of legal
completion.
Property sales consist of one performance obligation - the
transfer of the property to the shared owner. The transaction price
is fixed and specific in the sales contract. Revenue is recognised
at a point in time, when control of the property passes. Control is
considered to pass on legal completion of the property sale.
h) Cost of sales
Included within First Tranches cost of sales are costs relating
to the first tranche sale portion of newly acquired shared
ownership properties. These costs include a share of expenditure
incurred for acquisition of those properties in proportion to the
First Tranche percentage sold, direct overheads and other
incidental costs incurred during the course of the sale of those
properties.
i) Expenses
The Group recognises all expenses on an accruals basis.
j) Finance income and expense
Finance income comprises interest receivable on funds invested.
Financing expenses comprise interest payable, interest charged on
head lease liabilities and amortisation of loan fees.
Interest income and interest payable are recognised in profit
and loss as they accrue, using the effective interest method.
k) Taxation
Taxation on the profit or loss for the period not exempt under
UK REIT regulations comprises current and deferred tax. Tax is
recognised in the Statement of Comprehensive Income except to the
extent that it relates to items recognised as direct movement in
equity, in which case it would be recognised as a direct movement
in equity. Current tax is expected tax payable on any non-REIT
taxable income for the period, using tax rates enacted or
substantively enacted at the balance sheet date.
Deferred tax is provided in full using the balance sheet
liability method on timing differences between the carrying amounts
of assets and liabilities for financial reporting purposes and the
amounts used for taxation purposes. Deferred tax is determined
using tax rates that have been enacted or substantively enacted by
the reporting date and are expected to apply when the asset is
realised or the liability is settled.
No provision is made for timing differences (i) arising on the
initial recognition of assets or liabilities, other than on a
business combination, that affect neither accounting nor taxable
profit and (ii) relating to investments in subsidiaries to the
extent that they will not reverse in the foreseeable future.
l) Dividend payable to shareholders
Equity dividends are recognised when they become legally payable
which for the final dividends is the date of approval by the
members. Interim dividends are recognised when paid.
m) Financial instruments
Financial assets
Recognition of financial assets
All fi nancial assets are recognised on a trade date which is
the date when the Group becomes a party to the contractual
provisions of the instrument.
Initial measurement and classification of financial assets
Financial assets are classified into the following categories:
'financial assets at fair value through profit or loss' and
'financial assets at amortised cost'. The classification depends on
the business model in which the asset is managed and on the
cashflows associated with that asset.
Financial assets are initially measured at fair value, plus
transaction costs, except for those fi nancial assets classified as
at fair value through profit or loss, which are initially measured
at fair value.
At 31 March 2021 the Group had the following non-derivative
financial assets which are held at amortised cost:
Cash and cash equivalents
Cash and short-term deposits in the balance sheet comprise cash
at bank (including investments in money-market funds) and
short-term deposits with an original maturity of three months or
less.
Trade and other receivables
Trade and other receivables are recognised at their original
invoiced value. Where the time value of money is material,
receivables are discounted and then held at amortised cost, less
provision for expected credit loss.
Impairment of financial assets
The Group applies the IFRS 9 simplified approach to measuring
the expected credit losses for trade and other receivables whereby
the allowance or provision for all trade receivables are based on
the lifetime expected credit losses ("ECLs").
The Group applies the general approach for initial recognition
and subsequent measurement of expected credit loss provisions for
the loan receivable and other receivables which have maturities of
12 months or more and have a significant finance component.
This approach comprises of a three-stage approach to evaluation
expected credit losses. These stages are classified as follows:
Stage 1
Twelve-month expected credit losses are recognised in profit or
loss at initial recognition and a loss allowance is established.
For financial instruments that have not deteriorated significantly
in credit quality since initial recognition or that have low credit
risk at the reporting date, the loss allowance for 12-month
expected credit losses is maintained and updated for changes in
amount. Interest revenue is calculated on the gross carrying amount
of the asset (i.e. without reduction for expected credit
losses).
Stage 2
If the credit risk increases significantly and the resulting
credit quality is not considered to be low credit risk, full
lifetime expected losses are recognised and includes those
financial instruments that do not have objective evidence of a
credit loss event. Interest revenue is still calculated on the
gross carrying amount of the asset.
Stage 3
If the credit risk of a financial asset increases to the point
that it is considered credit impaired (there is objective evidence
of impairment at the reporting date), lifetime expected credit
losses continue to be recognised. For financial assets in this
stage, lifetime expected credit losses will generally be
individually assessed. Interest revenue is calculated on the
amortised cost net carrying amount (amortised cost less
impairment).
De-recognition of financial assets
The Group derecognises a financial asset when the contractual
rights to the cash flows from the asset expire, or it transfers the
financial asset and substantially all the risks and rewards of
ownership to another entity. If any interest in a transferred asset
is retained then the Group recognises its retained interest in the
asset and associated liabilities.
Financial liabilities
Recognition of financial liabilities
All fi nancial liabilities are recognised on the date when the
Group becomes a party to the contractual provisions of the
instrument.
Initial measurement and classification of financial
liabilities
Financial liabilities are classified into the following
categories: 'financial liabilities at fair value through profit or
loss' and 'other financial liabilities'. The classification depends
on the nature and purpose of the fi nancial liabilities and is
determined at the time of initial recognition.
Financial liabilities are initially measured at fair value, net
of transaction costs, except for those fi nancial liabilities
classified as at fair value through profit or loss, which are
initially measured at fair value.
Fair value through profit or loss
This category comprises certain of the Group's borrowings and
out-of-the-money derivatives where the time value does not offset
the negative intrinsic value (see "Financial assets" section for
in-the-money derivatives and out-of-money derivatives where the
time value offsets the negative intrinsic value). The Group's loans
with USS held at fair value through profit and loss may be recorded
at a different value to the notional value of the borrowings due to
changes in the expected future rate of inflation versus the date
the debt was drawn, impacting gilt rates. The designation to value
a loan at fair value through profit and loss is irrevocable and was
made to correct an accounting mismatch as the value of the loan is
linked to the value of the shared ownership investment portfolio.
The decision to link the loan to RPI was made to ensure that
returns are matched to rent proceeds received (also linked to RPI).
They are carried in the Consolidated Statement of Financial
Position at fair value with changes in fair value recognised in the
Group Statement of Comprehensive Income as either a fair value
movement (note 10) or in the finance income or expense line (note
9), except where the movement relates to a change in own credit
risk which is recognised in other comprehensive income.
At 31 March 2021 the Group had the following non-derivative
financial liabilities which are classified as other financial
liabilities:
Trade and other payables
Trade and other payables are initially recognised at fair value
and subsequently held at amortised cost.
Borrowings
Borrowings are either recognised initially at fair value less
attributable transaction costs or at fair value, with attributable
transaction costs fully expensed if an election is made to hold at
Fair Value through profit or loss (FVTPL). Subsequent to initial
recognition, borrowing costs are either stated at amortised cost
with any difference between the amount initially recognised and
redemption value being recognised in profit or loss in the
Statement of Comprehensive Income over the period of the borrowings
using the effective interest method or at fair value if elected to
hold at FVTPL.
De-recognition of financial liabilities
The Group derecognises a financial liability when its
contractual obligations are discharged, cancelled or expire.
n) Derivative instrument and hedge accounting
Derivative financial instruments, comprising interest rate swaps
held for hedging purposes, are initially recognised at fair value
and are subsequently measured at fair value being the price that
would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at a
measurement date. Movements in fair value are recognised in profit
and loss as part of finance costs.
o) Leases
The group as lessor
A lease is classified as a finance lease if substantially all of
the risks and rewards of ownership transfer to the lessee. In the
case of properties where the Group has a leasehold interest, this
assessment is made by reference to the Group's right of use asset
arising under the head lease rather than by reference to the
underlying asset. If the Group substantially retains those risks, a
lease is classified as an operating lease.
Rentals receivable under operating leases are recognised in the
income statement on a straight-line basis over the term of the
relevant lease. In the event that lease incentives are granted to a
lessee, such incentives are recognised as an asset. The aggregate
cost of the incentives is recognised as a reduction in rental
income on a straight-line basis over the term of the relevant
lease.
The group as lessee
Where an investment property is held under a head lease, the
lease liability is capitalised at the lease commencement at the
present value of the minimum lease payments. Each lease payment is
allocated between repayment of the liability and a finance charge
to achieve a constant rate on the outstanding liability. The
corresponding rental obligations, net of finance charges, are
included in liabilities. Investment properties held under head
leases are subsequently carried at their fair value. The carrying
value of lease liabilities are remeasured when the variable element
of the future lease payments dependent on a rate or index is
revised, using same the discount rate as at the lease commencement
date.
p) Share based payments
The fair value of payments made to the Fund Manager that are to
be settled by the issue of shares is determined on the basis of the
Net Asset Value of the Group. The estimated number of shares to be
issued in satisfaction of the services provided is calculated using
the daily closing share price of the Company at the date of
calculation.
4. Significant accounting judgements and estimates
The preparation of financial statements in accordance with the
principles of IFRS required the Directors of the Group to make
judgements, estimates and assumptions that affect the reported
amounts recognised in the financial statements. However,
uncertainty about these assumptions and estimates could result in
outcomes that require a material adjustment to the carrying amount
of the asset or liability in the future. Estimates and underlying
assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the
estimates are revised and in any future periods affected.
Estimates:
Investment properties
The Group uses the valuation carried out by its independent
valuers as the fair value of its property portfolio. The
assumptions on which the property valuation reports have been based
include, but are not limited to, matters such as the tenure and
tenancy details for the properties, ground conditions at the
properties, the structural condition of the properties, prevailing
market yields and comparable market transactions. Further
information is provided in note 14.
The Group's properties have been independently valued by Savills
(UK) Limited ("Savills" or the "Valuer") in accordance with the
definitions published by the Royal Institute of Chartered
Surveyors' ("RICS") Valuation - Professional Standards, July 2017,
Global and UK Editions (commonly known as the "Red Book"). Savills
is one of the most recognised professional firms within residential
and social housing property valuation and has sufficient current
local and national knowledge and has the skills and understanding
to undertake the valuations competently.
If the assumptions upon which the external valuer has based its
valuations prove to be inaccurate, this may have an impact on the
value of the Group's investment properties, which could in turn
have an effect on the Group's financial position and results.
Further information is provided in note 14.
With respect to the Group's Financial Statements, investment
properties are valued at their fair value at each Statement of
Financial Position date in accordance with IFRS 13 which recognises
a variety of fair value inputs depending upon the nature of the
investment. Specifically:
Level 1 - Unadjusted, quoted prices for identical assets and
liabilities in active (typically quoted) markets;
Level 2 - Quoted prices for similar assets and liabilities in
active markets.
Level 3 - Inputs not based on observable market data (that is,
unobservable inputs).
The Group's investment properties are included in Level 3 as the
inputs to the valuation are not based on observable market
data.
Borrowings held at fair value
Some of the Group's borrowing are held at fair value. The inputs
/ assumptions on which these borrowings have been valued include
the relevant inflation linked gilt rate at the date of valuation
and the future rate of RPI inflation. Further information is
provided in note 19. If these assumptions prove to be inaccurate,
this may have an impact on the carrying value of the Group's
borrowings held at fair value, which could in turn have an effect
on the Group's financial position and results. Further information
is provided in note 19. In the fair value hierarchy, borrowings
valued at fair value are
included in Level 2 as the inputs to the valuation are based on
observable market data (inflation linked gilt yields).
Shared Ownership Properties
First Tranche Sales
The Group estimates the proportion of shared ownership
properties that will be sold as First Tranche sales and therefore
classified as inventory rather than investment property, the
assumptions on which the proportion has been based include, but are
not limited to, matters such as the affordability of the shared
ownership properties, local demand for shared ownership properties,
and general experience of First Tranche shared ownership sales in
the social housing sector. The first tranche sales percentage used
is consistent with values used by the valuers. As at 31 March 2021
the average first tranche sales percentage assumed for vacant
shared ownership properties is 25%. If there is a change in
percentage used, this will affect the proportion of inventory and
investment property recognised with a higher assumed first tranche
sale percentage resulting in a higher inventory value and lower
investment property value.
5. Operating segments
IFRS 8, Operating Segments, requires operating segments to be
identified on the basis of internal financial reports about
components of the Group that are regularly reviewed by the chief
operating decision maker (which in the Group's case is the Board of
Directors) in order to allocate resources to the segments and to
assess their performance.
The Group's reporting to the chief operating decision maker does
not differentiate by property type or location as the Group is
considered to be operating in a single segment of business and in
one geographical area.
No customers have revenue that is greater than 10% of the total
Group revenue.
The internal financial reports received by the Board of
Directors contain financial information at a Group level and there
are no reconciling items between the results contained in these
reports and the amounts reported in the Financial Statements.
6. Income less cost of sales
Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
2021 2020
First
Net property tranche
income sales Total Total
GBP'000 GBP'000 GBP'000 GBP'000
Gross Rental income 10,712 - 10,712 10,226
Rent straight line adjustments 257 - 257 -
First tranche property sales - 6,635 6,635 6,147
-------------- ---------- ----------- -----------
Total income 10,969 6,635 17,604 16,373
-------------- ---------- ----------- -----------
Service charge expenses (2,319) - (2,319) (2,322)
Property operating expenses (2,060) - (2,060) (1,732)
Impairment of receivables (15) - (15) (5)
First tranche cost of sales - (6,244) (6,244) (5,990)
----------
Total cost of sales (4,394) (6,244) (10,638) (10,049)
-------------- ---------- ----------- -----------
Gross profit before ground
rents 6,575 391 6,966 6,324
Ground rents disclosed as
finance lease interest (512) - (512) (488)
-------------- ---------- ----------- -----------
Gross profit after ground
rents disclosed as finance
lease asset 6,063 391 6,454 5,836
-------------- ---------- ----------- -----------
The gross profit after ground rents disclosed as lease interest
are presented to provide what the Board believes is a more
appropriate assessment of the Group's net property income. Ground
rent costs are an inherent cost of holding certain leasehold
properties and are taken into consideration by Savills when valuing
the Group's properties.
'Rent straight line adjustments' represent the recognition of
lease incentives and contractual fixed annual rent increases on a
straight-line basis over the term of the underlying leases.
7. Fund management fee
Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
2021 2020
GBP'000 GBP'000
Cash portion 684 696
Equity 227 231
911 927
----------- -----------
ReSI Capital Management Limited acts as alternative investment
fund manager (the "Fund Manager"), in compliance with the
provisions of the AIFMD, pursuant to the Fund Management
Agreement.
The Fund Manager is entitled to an annual management fee (the
"Fund Manager Fee") under the Fund Management Agreement with effect
from the date of Admission, as follows:
a) On that part of the Net Asset Value up to and including
GBP250 million, an amount equal to 1% p.a. of such part of the Net
Asset Value;
b) on that part of the Net Asset Value over GBP250m and
including GBP500m, an amount equal to 0.9% p.a. of such part of the
Net Asset Value;
c) on that part of the Net Asset Value over GBP500m and up to
and including GBP1,000m, an amount equal to 0.8% p.a. of such part
of the Net Asset Value;
d) on that part of the Net Asset Value over GBP1,000m, an amount
equal to 0.7% p.a. of such part of the Net Asset Value.
The Fund Management Fee is paid quarterly in advance. 75% of the
total Fund Management Fee is payable in cash and 25% of the total
Fund Management Fee (net of any applicable tax) is payable in the
form of Ordinary Shares rather than cash.
8. Directors' fees and expenses
Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
2021 2020
GBP'000 GBP'000
Fees 77 77
Taxes 11 14
Expenses - 3
88 94
----------- -----------
Fees paid to directors of subsidiaries 23 23
111 117
----------- -----------
The Group had no employees during the period other than the
Directors and Directors of subsidiaries.
The Chairman is entitled to receive a fee linked to the Net
Asset Value of the Group as follows:
Net asset value Annual fee
Up to GBP100,000,000 GBP40,000
GBP100,000,000 and GBP200,000,000 GBP50,000
GBP200,000,000 to GBP350,000,000 GBP60,000
Thereafter GBP70,000
Each of the Directors, save the Chairman, is entitled to receive
a fee linked to the Net Asset Value of the Group as follows:
Net asset value Annual fee
Up to GBP100,000,000 GBP30,000
GBP100,000,000 and GBP200,000,000 GBP35,000
Thereafter GBP40,000
None of the Directors received any advances or credits from any
Group entity during the period (2020: GBPnil).
9. Net finance costs
Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
2021 2020
GBP'000 GBP'000
Finance income
Interest income - 35
----------- -----------
- 35
----------- -----------
Finance expense
Interest payable on borrowings (1,903) (1,848)
Amortisation of loan costs (108) (108)
Securities trustee fees (14) -
Lease interest (512) (488)
(2,537) (2,444)
----------- -----------
Movement in fair value of derivative
contracts
Interest rate swaps 48 (6)
----------- -----------
Net finance costs (2,489) (2,415)
----------- -----------
One-off shared ownership facility
set up costs (330) -
Debt set up fees (167) -
Debt set up costs (497) -
----------- -----------
The Group's interest income during the period relates to cash
invested in a money market fund, which is invested in short-term
AAA rated Sterling instruments.
Ground rents paid in respect of leasehold properties have been
recognised as a finance cost in accordance with IFRS 16
"Leases".
Movement in fair value of derivative contracts arises from
interest rate swaps entered into in February 2019 to partially fix
the GBP14.5m of debt secured in the Local Authority portfolio.
Debt set up costs relate to the fees incurred in securing the
revolving capital facility of GBP10m with Santander UK plc.
10. Change in fair value
6 months 6 months
to to
31 March 31 March
2021 2020
GBP'000 GBP'000
Gain/(loss) on fair value adjustment
of investment properties 3,015 (1,021)
Adjustments for lease incentive assets and rent
straight line assets recognised
Start of the year 272 -
End of the year (529) -
---------- ----------
2,758 (1,021)
Loss on fair value adjustment of
borrowings (note 19) (982) -
Shared ownership facility set up
costs (330) -
1,446 (1,021)
---------- ----------
Gain on fair value adjustment of borrowings arises from debt
raised against the shared ownership portfolio, which the Company
has elected to fair value through Profit and Loss. During the
period the Group incurred costs of GBP0.3m (equivalent to 0.3 basis
points per annum over 45 years) in relation to further drawdowns of
debt under the shared ownership 45-year GBP300m facility. An
election has been made to value this debt at fair value through
profit or loss, therefore all fees associated with this debt have
been expensed in the current financial year.
11. Taxation
Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
2021 2020
GBP'000 GBP'000
Current tax - -
Deferred tax - -
- -
----------- -----------
The tax charge for the period varies from the standard rate of
corporation tax in the UK applied to the profit before tax. The
differences are explained below:
Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
2021 2020
GBP'000 GBP'000
Profit before tax 4,373 1,351
----------- -----------
Tax at the UK corporation tax rate
of 19% (2020: 19%) 831 257
Tax effect of:
UK tax not payable due to REIT exemption (353) (415)
Investment property revaluation not
taxable (524) 194
Expenses that are not deductible
in taxable profit (7) (36)
Utilisation/carry forward of losses 53 -
Tax charge for the period - -
----------- -----------
As a UK REIT the Group is exempt from corporation tax on the
profits and gains from its property rental business provided it
meets certain conditions set out in the UK REIT regulations.
The Government has announced that the corporation tax standard
rate is to remain at 19% until 31 March 2022. From 1 April 2022 the
rate will increase to 25%, although this is not yet substantively
enacted.
12. Earnings per share
Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
2021 2020
GBP'000 GBP'000
Profit attributable to Ordinary shareholders 4,373 1,351
Deduction of fair value movement
on investment properties and borrowings (1,776) 1,027
Add back: one-off shared ownership
facility set up costs 330
Add back: of one-off revolving credit
facility set up costs 167
Deduction of aborted acquisition
costs 1 -
(Profit)/loss on property disposals (20) 7
Adjusted earnings 3,075 2,385
---------------- ----------------
Weighted average number of ordinary
shares (thousands) 171,020 171,020
---------------- ----------------
Basic earnings per share (pence)
- 2021 (pence) 2.56
- 2020 (pence 0.79
Adjusted earnings per share (pence)
- 2021 (pence) 1.80
- 2020 (pence 1.39
Basic earnings per share ('EPS') is calculated as profit
attributable to Ordinary Shareholders of the Company divided by the
weighted average number of shares in issue throughout the relevant
period.
The adjusted earnings are presented to provide what the Board
believes is a more appropriate assessment of the operational income
accruing to the Group's activities. Hence, the Group adjusts basic
earnings for income and costs which are not of a recurrent nature
or which may be more of a capital nature.
EPRA Earnings per share
Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
2021 2020
GBP'000 GBP'000
Profit attributable to Ordinary shareholders 4,373 1,351
Changes in fair value of investment
property (2,758) 1,021
Less: Profits or losses on disposal
of investment properties (20) 7
Less: Profits or losses on sales
of trading properties (391) (157)
Changes in fair value of financial
instruments and associated close-out
costs 933 6
----------------------- ---------------
EPRA earnings 2,137 2,228
----------------------- ---------------
Basic number of shares (thousands) 171,020 171,020
------------------ ---------------
EPRA - Earnings per Share (pence) 1.25 1.30
Adjusted EPRA Earnings per share Unaudited Unaudited
6 months 6 months
to to
31 March 31 March
2021 2020
GBP'000 GBP'000
EPRA earnings 2,137 2,228
Company specific adjustments:
Exclude one off costs 497 5
Include shared ownership first tranche
sales 391 157
---------------------------- ---------------
Company specific Adjusted EPRA Earnings 3,025 2,390
---------------------------- ---------------
Adjusted EPRA Earnings Per Share
- 2021 (pence) 1.77
- 2020 (pence 1.40
EPRA earnings per share ('EPS') is calculated as EPRA earnings
attributable to Ordinary Shareholders of the Company divided by the
weighted average number of shares in issue throughout the relevant
period.
The adjusted EPRA earnings are presented to provide what the
Board believes is a more appropriate assessment of the operational
income accruing to the Group's activities. Hence, the Group adjusts
EPRA earnings for income and costs which are not of a recurrent
nature or which may be more of a capital nature.
13. Inventories - properties available for sale
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Shared Ownership properties 6,189 10,421
6,189 10,421
----------- --------------
14. Investment properties
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
At beginning of period 331,782 290,162
Property acquisitions at cost 21,761 47,657
Grant receivable (2,099) (5,286)
Capital expenditure 400 298
Property disposals (301) (334)
Movement in head lease gross up 1,584 44
Adjustments for lease incentive assets and rent
straight line assets recognised (257) (272)
Change in fair value during the period 3,015 (487)
At end of period 355,885 331,782
----------- --------------
Valuation provided by Savills 325,253 302,478
Adjustment to fair value - finance
lease asset 31,161 29,576
Adjustments for lease incentive assets and rent
straight line assets recognised (529) (272)
Total investment properties 355,885 331,782
----------- --------------
The investment properties are divided into:
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Leasehold properties 267,475 260,199
Freehold properties * 57,778 42,279
Head lease gross up 31,161 29,576
Adjustments for lease incentive assets and rent
straight line assets recognised (529) (272)
Total investment properties 355,885 331,782
----------- --------------
*Includes Feuhold properties, the Scottish equivalent of
Freehold.
The table below shows the total value of the Group's investment
properties including committed properties with purchase contracts
exchanged. Consistent with the valuation provided by Savills, the
adjustment to fair value in respect of finance lease assets for
ground rents receivable has been excluded to show the value of the
asset net of all payments to be made (including ground rent
payments). Committed properties with purchase contracts exchanged
have been included to provide an indication of the value of all
properties to which the Group is contractually committed.
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Total investment properties 355,885 331,782
Adjustment to fair value - finance
lease asset (31,161) (29,576)
Adjustments for lease incentive assets and rent
straight line assets recognised 529 272
Committed properties with purchase
contracts exchanged 21,000 -
Total investment properties including committed
properties with purchased contracts exchanged 346,253 302,478
----------- --------------
The historical cost of investment properties at 31 March 2021
was GBP299,860,855 (30 September 2020: GBP279,434,155).
In accordance with "IAS 40: Investment Property", the Group's
investment properties have been independently valued at fair value
by Savills (UK) Limited ("Savills"), an accredited external valuer
with recognised and relevant professional qualifications.
The carrying values of investment property as at 31 March 2021
agree to the valuations reported by external valuers, except that
the valuations have been:
a) Decreased by GBP529,323 (GBP272,321 at 30 September 2020) in
respect of lease incentive and rent straight line adjustments
recognised as assets and;
b) Increased by the amount of head lease liabilities recognised
in respect of investment properties held under leases GBP31,160,908
(GBP29,576,691 at 30 September 2020), representing the present
value of ground rents payable for the properties held by the Group
under leasehold - further information is provided in note 28. This
is because the independent valuations are shown net of all payments
expected to be made. However, for financial reporting purposes in
accordance with IAS 40, "Investment Property", the carrying value
of the investment properties includes the present value of the
minimum lease payments in relation to these leases. The related
lease liabilities are presented separately on the Statement of
Financial Position.
'Rent straight line adjustments' represent the recognition of
lease incentives and contractual fixed annual rent increases on a
straight-line basis over the term of the underlying leases.
The Group's investment objective is to provide shareholders with
an attractive level of income, together with the potential for
capital growth, from acquiring portfolios of homes across
residential asset classes that comprise the stock of statutory
registered providers.
The Group intends to hold its investment property portfolio over
the long term, taking advantage of upward-only inflation linked
leases. The Group will not be actively seeking to dispose of any of
its assets, although it may dispose of investments should an
opportunity arise that would enhance the value of the Group as a
whole.
The Group has pledged all of its investment properties
(including inventory) to secure loan facilities granted to the
Group (see note 19).
In accordance with IFRS 13, the Group's investment property has
been assigned a valuation level in the fair value hierarchy. The
fair value hierarchy gives the highest priority to quoted prices in
active markets for identical assets (Level 1) and the lowest
priority to unobservable inputs (Level 3). The Group's investment
property as at 31 March 2021 is categorised as Level 3.
ReSI's shared ownership properties are valued by Savills using a
discounted cashflow methodology applying a discount rate to
estimated future cashflows. The discount rate applied, house price
growth and staircasing rates are considered to be unobservable
inputs.
Everything else being equal, there is a negative relationship
between the discount rate and the property valuation, such that an
increase in the discount rate will decrease the valuation of a
property and vice versa. Conversely there is a positive
relationship between future house price growth and the property
valuation, such that an increase in future house price growth will
increase the valuation of a property and vice versa. The
relationship between future staircasing rates and property
valuation may be either positive or negative depending on the
discount rate and house price growth assumptions used for a given
property. If a zero rate of staircasing is assumed this would
result in an increase in the valuation of ReSI's shared ownership
properties as Savills apply a higher discount rate to staircasing
cashflows as compared to rental cashflows. Equally, if it assumed
that a property staircases immediately this would also result in
increase in the valuation of ReSI's shared ownership properties as
these properties are valued at a discount to their Open Market
Value (the price at which Shared Owners staircase). The valuation
movement is not materially sensitive to changes in each of these
inputs.
ReSI's other investment properties are valued by Savills using a
capitalisation methodology applying a yield to current and
estimated rental income subject to certain adjustments for
estimated vacant possession value and head lease length. Yields and
rental values are considered to be unobservable inputs.
Everything else being equal, there is a positive relationship
between rental values and the property valuation, such that an
increase in rental values will increase the valuation of a property
and vice versa. However, the relationship between capitalisation
yields and the property valuation is negative; therefore an
increase in capitalisation yields will reduce the valuation of a
property and vice versa. There are interrelationships between these
inputs as they are determined by market conditions, and the
valuation movement in any one period depends on the balance between
them. If these inputs move in opposite directions (i.e. rental
values increase and yields decrease) valuation movements can be
amplified, whereas if they move in the same direction they may be
offset, reducing the overall net valuation movement. The valuation
movement is materially sensitive to changes in yields and rental
values however it is impractical to quantify these changes as the
valuation is unique to each property and the outcome is dependent
in interdependent factors including yields, recent market
transactions, head lease length and other relevant information.
15. Trade and other receivables
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Trade debtors 614 926
Prepayments 2,411 2,239
Other debtors 72 421
3,097 3,586
----------- --------------
The Group applies the IFRS 9 simplified approach to measuring
expected credit losses using a 12-month expected loss provision for
rent receivables. To measure expected credit losses on a collective
basis, rent receivables are grouped based on similar credit risk
and ageing.
The expected loss rates are based on the Group's historical
credit losses experienced since inception to the period end. The
historical loss rates are then adjusted for current and
forward-looking information on macroeconomic factors affecting the
Group's customers. Both the expected credit loss provision and the
incurred loss provision in the current and prior years are
immaterial. No reasonably possible changes in the assumptions
underpinning the expected credit loss provision would give rise to
a material expected credit loss.
There is no significant difference between the fair value and
carrying value of trade and other receivables at the Statement of
Financial Position date.
16. Deposits paid for acquisitions
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Deposit paid for acquisitions 3,084 126
3,084 126
----------- --------------
The deposits as at 31 March 2021 relate to the acquisition of
shared ownership homes from Brick by Brick and Orbit which are due
to complete by the end of the Group's financial year.
The deposit as at 30 September 2020 related to the acquisition
of shared ownership homes in Cheshire, West Yorkshire, Greater
Manchester and Lancashire which completed in Q4 2020.
17. Cash and cash equivalents
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Cash at bank 8,216 8,530
Cash held as investment deposit 2 2
8,218 8,532
Restricted cash 2,586 1,833
10,804 10,365
----------- --------------
Included within cash at the period end was an amount totalling
GBP2,585,9012 (GBP1,832,545 at 30 September 2020) held in separate
bank accounts to
which the Group has restricted access.
GBP1,224,547 (30 September 2020: GBP1,172,285) was held by the
managing agent of the retirement portfolio in respect of tenancy
rental deposits. Other funds were held by the management agent in
an operating account to pay service charges in respect of the
retirement portfolio due on 1 April 2021.
GBP1,047,318 (30 September 2020: GBP660,260) was held by US Bank
in respect of funds required as a debt service reserve for the
shared ownership debt.
GBP314,037 (30 September 2020 : GBP nil) was held on behalf of
shared ownership tenants at Swindon.
Cash held as investment deposit relates to cash invested in a
money market fund, which is invested in short-term AAA rated
Sterling Investments. As the fund has a short maturity period, the
investment has a high liquidity. The fund has GBP21.4 billion AUM,
hence the Group's investment deposit represents an immaterial
proportion of the fund.
18. Trade and other payables
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Trade payables 2,208 1,651
Accruals 2,152 2,290
VAT payable - 3
Deferred income 657 770
Other creditors 1,225 1,173
6,242 5,887
----------- --------------
Trade payables and accruals principally comprise amounts
outstanding for trade purchases and ongoing costs. For most
suppliers interest is charged if payment is not made within the
required terms. Thereafter, interest is chargeable on the
outstanding balances at various rates. The Company has financial
risk management policies in place to control that all payables are
paid within the agreed credit timescale.
There is no significant difference between the fair value and
carrying value of trade and other payables at the Statement of
Financial Position date.
19. Borrowings
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Loans 164,241 143,560
Unamortised borrowing costs (2,351) (2,459)
161,890 141,101
----------- --------------
Current liability 14,859 388
Non-current liability 147,031 140,713
161,890 141,101
----------- --------------
The loans are repayable as follows:
Within one year 14,859 388
Between one and two years 526 14,924
Between three and five years 4,588 4,258
Over five years * 141,917 121,531
161,890 141,101
----------- --------------
*GBP77.6m of this is due at the maturity date of the loan in
2043.
Movements in borrowings are analysed as follows:
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
At beginning of period 141,101 108,192
Drawdown of facility 20,000 34,000
Amortisation of loan costs 108 217
Fair value movement 982 (718)
Repayment of borrowings (301) (590)
At end of period 161,890 141,101
----------- --------------
The table below lists the Group's borrowings:
Original Outstanding Maturity Annual interest
Lender facility debt date rate
Held at amortised cost GBP'000 GBP'000 %
Scottish Widows Ltd 97,000 95,528 Jun-43 3.5 Fixed (Average)
National Westminster Bank 1.5 over 3 month
Plc 14,450 14,450 Feb-22 GBP LIBOR
111,450 109,978
----------- -------------
Held at fair value
Universities Superannuation
Scheme 54,000 54,263 May-65 0.5 *
Total borrowings 165,450 164,241
----------- -------------
*The principal will increase at a rate of RPI+0.5% on a
quarterly basis; RPI is capped between 0% and 5% on a pro-rated
basis.
The Group has elected to fair value through Profit and Loss the
Universities Superannuation Scheme borrowings. This is considered a
more appropriate basis of recognition than amortised cost given the
inflation-linked nature of the debt, which has been negotiated to
inflate in line with the RPI linked rent in ReSI's shared ownership
leases. The notional outstanding debt at 31 March 2021 was GBP54.0
million (30 September 2020: GBP34.0 million).
The Universities Superannuation Scheme borrowings have been fair
valued by calculating the present value of future cashflows, using
the relevant inflation linked gilt rate at the date of valuation.
The inflation linked gilt rate used for the valuation as at 31
March 2021 was -2.11% (30 September 2020: -2.38%). In accordance
with IFRS 13, the Group's borrowings held at fair value have been
assigned a valuation level in the fair value hierarchy. The fair
value hierarchy gives the highest priority to quoted prices in
active markets for identical assets (Level 1) and the lowest
priority to unobservable inputs (Level 3). The Group's borrowings
held at fair value as at 31 March 2021 are categorised as Level
2
Everything else being equal, there is a negative relationship
between the inflation linked gilt rate and the borrowings
valuation, such that an increase in the inflation linked gilt rate
(and therefore the future interest payable) will reduce the
valuation of the borrowing liability and vice versa. A 10-basis
point increase in the inflation linked gilt rate would result in a
reduction of the liability by GBP1.1m.
The fair value of borrowings held at amortised cost at 31 March
2021 was GBP115.8m (GBP126.9m at 30 September 2020).
The Scottish Widows facility is secured by a first charge over
retirement properties with a fair value of GBP212.4m.
The NatWest facility is secured by a first charge over Local
Authority Housing properties with a fair value of GBP33.0m.
The Universities Superannuation Scheme facility is secured by a
first charge over shared ownership properties with a fair value of
GBP79.8m and related inventory of GBP6.9m, deposits of GBP3.1m and
restricted cash balances of GBP1.1m.
During the period, the Group agreed a revolving capital facility
of GBP10m with Santander UK plc. As at the period end, GBPnil
amounts had been drawn down under the facility. The facility bears
interest at LIBOR plus 2.80%. The Group incurred costs of
GBP167,490 in arranging the facility and these are shown in Finance
costs.
20. Derivative financial instruments
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Interest rate swap derivative contracts 56 104
----------- --------------
The derivative contracts arise from interest rate swaps entered
into in February 2019 to partially fix the GBP14.5m of debt secured
on the Local Authority portfolio.
The notional principal amount of the interest rate swaps is
GBP9,537,000 and the expiry date is 20 August 2021.
The contract rate the Group are paying for its interest rate
swaps is 1.0580%.
The valuations of all derivatives held by the Group are
classified as Level 2 in the IFRS 13 fair value hierarchy as they
are based on observable inputs. There have been no transfers
between levels of the fair value hierarchy during the year.
21. Share capital account
Number
of Ordinary
1 p GBP'000
shares
At 31 March 2020, 30 September 2020
and 31 March 2021 180,324,377 1,803
-------------- ---------
The share capital account relates to amounts subscribed for
share capital.
Rights, preferences and restrictions on shares
All Ordinary Shares carry equal rights, and no privileges are
attached to any shares in the Company. All the shares are freely
transferable, except as otherwise provided by law. The holders of
Ordinary Shares are entitled to receive dividends as declared from
time to time and are entitled to one vote per share at meetings of
the Company. All shares rank equally with regard to the Company's
residual assets.
Treasury shares do not hold any voting rights.
22. Share premium account
GBP'000
At 31 March 2020, 30 September 2020
and 31 March 2021 108
---------
The share premium account relates to amounts subscribed for
share capital in excess of nominal value.
23. Own shares reserve
GBP'000
At 31 March 2020 (8,625)
Purchase of own shares (228)
Transferred as part of Fund Management
fee 227
At 30 September 2020 (8,626)
---------
Purchase of own shares (227)
Transferred as part of Fund Management
fee 227
At 31 March 2021 (8,626)
---------
The own shares reserve relates to the value of shares purchased
by the Company in excess of nominal value.
During the period ended 31 March 2021, the Company purchased
251,394 of its own 1p ordinary shares at a total gross cost of
GBP227,354 (GBP227,012 cost of shares and GBP342 associated
costs).
During the period, 251,394 1p Ordinary Shares were transferred
from its own shares reserve to the Fund Manager, in lieu of the
management fee in accordance with the Fund Management
Agreement.
As at 31 March 2021, 9,304,729 (30 September 2020: 9,304,729) 1p
Ordinary Shares are held by the Company.
24. Retained earnings
GBP'000
At 31 March 2020 189,500
Profit for the period 1,098
Share based payment charge 227
Issue of management shares (227)
Dividends (4,271)
At 30 September 2020 186,327
---------
Profit for the period 4,373
Share based payment charge 227
Issue of management shares (227)
Dividends (4,275)
At 31 March 2021 186,425
---------
Retained earnings incorporate all gains and losses and
transactions with shareholders (e.g. dividends) not recognised
elsewhere.
25. Group entities
The group entities which are owned either directly by the
Company or indirectly through a subsidiary undertaking are:
Principal
Percentage Country place
Name of entity of ownership of incorporation of business Principal activity
ReSI Portfolio Holdings Holding company
Limited 100% UK UK *
RHP Holdings Limited 100% UK UK Holding company
The Retirement Housing
Limited Partnership 100% UK UK Property investment
Social housing Registered
ReSi Housing Limited 100% UK UK Provider
Wesley House (Freehold)
Limited 100% UK UK Property investment
Eaton Green (Freehold)
Limited 100% UK UK Property investment
Name of entity Registered address
ReSI Portfolo Holdings
Limited 21-26 Garlick Hill, London, EC4V 2AU
RHP Holdings Limited 21-26 Garlick Hill, London, EC4V 2AU
The Retirement Housing Glanville House, Frobisher Way, Taunton
Limited Partnership , Somerset, TA2 6BB
21-26 Garlick Hill, London,
ReSi Housing Limited EC4V 2AU
Wesley House (Freehold) 21-26 Garlick Hill, London,
Limited EC4V 2AU
Eaton Green (Freehold) 21-26 Garlick Hill, London,
Limited EC4V 2AU
All group entities are UK tax resident.
* ReSI Portfolio Holdings Limited was newly incorporated during
the period
26. Notes to the cash flow statement
Borrowings Fair value
Borrowings due in of interest Lease
due within more than rate swaps liabilities
one year one year (note (note
(note 19) (note 19) 20) 28) Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 1 October 2020 388 140,713 104 29,576 170,781
Cash flows
Borrowings reclassified 14,450 (14,450) - - -
Borrowings advanced 322 19,678 - - 20,000
Borrowings repaid (301) - - - (301)
Ground rent paid - - - (512) (512)
Non-cash flows
Amortisation of debt
set up fees - 108 - - 108
Change in fair value
of interest rate swaps - - (48) - (48)
Change in fair value
of borrowings - 982 - - 982
Recognition of headlease 2,097
liabilities acquired - - - - 2,097
At 31 March 2021 14,859 147,031 56 31,161 193,107
------------- ------------ -------------- -------------- ---------
Borrowings
due in Fair value
Borrowings more than of interest
due within one year rate swaps
one year (note (note Lease liabilities
(note 19) 19) 20) (note 28) Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 1 October 2019 257 51,303 - 27,715 79,275
Cash flows
Borrowings advanced 462 53,989 - - 54,451
Borrowings repaid (215) - - - (215)
Loan set up fees paid (156) (1,139) - - (1,295)
Ground rent paid - - - (469) (469)
Non-cash flows
Amortisation of debt
set up fees - 56 - - 56
Change in fair value
of interest rate swaps - - (46) - (46)
Recognition of head
lease liabilities acquired - - - 2,076 2,076
At 31 March 2020 348 104,209 (46) 29,322 133,833
------------- ------------ -------------- ------------------- -----------
27. Dividends
Unaudited Unaudited Audited
6 months 6 months 6 months
to to to
31 March 31 March 30 September
2021 2020 2020
GBP'000 GBP'000 GBP'000
Amounts recognised as distributions
to shareholders in the period to
31 March 2021:
4th interim dividend for the year
ended 30 September 2020 of 1.25p
per share (2019 1.25p) 2,137 2,138
1st interim dividend for the year
ended 30 September 2021 of 1.25p
per share (2020 1.25p) 2,138 2,138
4,275 4,276
----------- ----------- --------------
Categorisation of dividends
for UK tax purposes:
Amounts recognised as distributions
to shareholders in the period:
Property Income Distribution
(PID) 2,052 1,710
Non-PID 2,223 2,566
4,275 4,276
----------- ----------- --------------
Amounts not recognised as distributions
to shareholders in the period:
2nd interim dividend for the year
ended 30 September 2020 of 1.25p
per share (2019 1.25p) 2,131
3rd interim dividend for the year
ended 30 September 2020 of 1.25p
per share (2019 1.25p) 2,138
-------
4,271
-------
On 7(th) May 2021, the Company declared its second interim
dividend of 1.25 pence per share for the period 1 January 2021 to
31 March 2021.
The Company intends to continue to pay dividends to shareholders
on a quarterly basis in accordance with the REIT regime.
Dividends are not payable in respect of its Treasury shares
held.
28. Lease arrangements
The Group as lessee
The interest expense in respect of lease liabilities for the
period was GBP512,000 (31 March 2020: GBP488,000).
There was no expense relating to variable lease payments in the
period (31 March 2020: Nil).
The Group did not have any short-term leases or leases for low
value assets accounted for under IFRS 16 paragraph 6, nor any sale
and leaseback transactions.
The total cash outflow in respect of leases was GBP512,000 (31
March 2020: GBP488,000).
At 31 March 2021, the Group had outstanding commitments for
future minimum lease payments under non-cancellable leases, which
fall due as follows:
As at 31 March 2021 Less than Two to More than
one year five years five years Total
GBP'000 GBP'000 GBP'000 GBP'000
Minimum lease payments 986 3,943 130,205 135,134
Interest - (287) (103,686) (103,973)
Present value at 31
March 2021 986 3,656 26,519 31,161
----------- ------------- ------------- -----------
As at 30 September 2020 Less than Two to More than
one year five years five years Total
GBP'000 GBP'000 GBP'000 GBP'000
Minimum lease payments 936 3,743 123,461 128,140
Interest - (273) (98,291) (98,564)
Present value at 30
September 2020 936 3,470 25,170 29,576
----------- ------------- ------------- -----------
The above commitment is in respect of ground rents payable for
properties held by the Group under leasehold. There are 2,270 (30
September 2020: 2,267) properties held under leasehold with an
average unexpired lease term of 129 years (30 September 2020: 129
years).
The majority of restrictions imposed are the covenants in place
limiting tenancies to people of retirement age.
The Group as lessor
The Group leases some of its investment properties under
operating leases. At the balance sheet date, the Group had
contracted with tenants for the following future aggregate minimum
rentals receivable under non-cancellable operating leases:
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Receivable within 1 year 5,908 4,912
Receivable between 1-2 years 3,862 2,907
Receivable between 2-3 years 3,862 2,907
Receivable between 3-4 years 3,862 2,907
Receivable between 4-5 years 3,862 2,907
Receivable after 5 years 214,329 122,918
235,685 139,458
----------- --------------
The total of contingent rents recognised as income during the
period was GBPnil (31 March 2020: GBPnil).
The majority of leases are assured tenancy or assured shorthold
tenancy agreements. The table above shows the minimum lease
payments receivable under the assumption that all tenants terminate
their leases at the earliest opportunity. However, assured
tenancies are long-term agreements providing lifetime security of
tenure to residents.
The leases in the licensed retirement homes portfolio are
indefinite and would only be terminated in the event that the
leaseholders of the relevant retirement development vote to no
longer have a resident house manager living at their
development.
The Group's shared ownership properties are let to Shared Owners
on leases with an initial c.130-year lease term.
Two of the Group's properties are let out on more traditional
leases which account for approximately 10% of total rental
income.
The table below shows our expected lease receivables, excluding
future rent reviews, from existing leases based on historical
turnover rates consistent with our assumptions for valuing the
properties:
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Receivable within 1 year 22,064 20,775
Receivable between 1-2 years 18,705 17,528
Receivable between 2-3 years 15,998 14,865
Receivable between 3-4 years 13,814 12,716
Receivable between 4-5 years 12,050 10,980
Receivable after 5 years 261,685 169,221
344,316 246,085
------------------------ --------------
29. Net asset value per share
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Net assets 179,710 179,612
179,710 179,612
------------- --------------
Ordinary shares in issue at period end (excluding
shares held in treasury) 171,019,648 171,019,648
------------- --------------
Basic NAV per share (pence) 105.1 105.0
------------- --------------
The net asset value ('NAV') per share is calculated as the net
assets of the Group attributable to shareholders divided by the
number of Ordinary Shares in issue at the period end.
EPRA Net Tangible Assets (NTA) per share
31 March 30 September
2021 2020
GBP'000 GBP'000
IFRS NAV per the financial statements 179,710 179,612
Revaluation of trading properties 295 710
Fair value of financial instruments 1,038 (614)
Real estate transfer tax * 739 1,247
---------- --------------
EPRA NTA 181,782 180,955
---------- --------------
Fully diluted number of shares (thousands) 171,020 171,020
---------- --------------
EPRA NTA per share (pence) 106.3 105.9
---------- --------------
* purchaser's cost to complete
The EPRA net tangible assets (' EPRA NTA') per share is
calculated as the EPRA NTA of the Group attributable to
shareholders divided by the number of Ordinary Shares in issue at
the period end.
30. Contingent liabilities and commitments
ReSI's shared ownership portfolio has been supported by GBP8.3m
government grant funding. In some circumstances, typically when a
shared owner staircases, ReSI will be required to recycle the grant
into the purchase of new properties within three years or to repay
it to the grant providing body.
In the period ReSI committed to the acquisition (by exchange of
contracts) of 191 shared ownership homes from Orbit for a total
acquisition cost of GBP16.4 million. GBP14.6m of the acquisition
completed in the period and ReSI expects to complete on the
remaining GBP1.8 million acquisition by the end of the Group's
financial year.
In the period ReSI committed to the acquisition (by exchange of
contracts) of 85 shared ownership homes from Brick by Brick for a
total acquisition cost of GBP29.0 million. The acquisition is
expected to complete by the end of the Group's financial year.
There are no provisions for fines and settlements specified for
ESG (Environmental, Social or Governance) issues.
31. Related party disclosure
As defined by IAS 24 Related Party Disclosures, parties are
considered to be related if one party has the ability to control
the other party or exercise significant influence over the other
party in making financial or operational decisions.
For the period ended 31 March 2021, the Directors of the Group
are considered to be the key management personnel. Details of
amounts paid to Directors for their services can be found within
note 8, Directors' fees and expenses.
ReSI Capital Management Limited acts as alternative investment
fund manager (the "Fund Manager"), in compliance with the
provisions of the AIFMD, pursuant to the Fund Management Agreement.
The Fund Manager has responsibility for the day-to-day management
of the Company's assets in accordance with the Investment policy
subject to the control and directions of the Board.
The Fund Management agreement is terminable on not less than 12
months' notice, such notice not to expire earlier than 12 July 2022
(the fifth anniversary of admission to the Official List of the
UKLA and traded on the London Stock Exchange main market).
Details regarding the Fund Manger's entitlement to a management
fee are shown in note 7.
For the period ended 31 March 2021, the Company incurred
GBP911,172 (period ended 31 March 2020: GBP926,504) in respect of
fund management fees and no amount was outstanding as at 31 March
2021 (31 March 2020: GBPnil). The above fee was split between cash
and equity as per the Fund Management Agreement with the cash
equating to GBP683,380 (31 March 2020: GBP695,010) and the equity
fee of GBP227,972 (31 March 2020: GBP231,494) being paid as 251,394
(31 March 2020: 242,752) Ordinary Shares at an average price of
GBP0.90 per share (31 March 2020: GBP0.95 per share).
In addition, the Fund Manager was paid a fee, pursuant to the
Fund Management Agreement, of GBP159,214 (31 March 2020: GBPnil) in
respect of its arrangement of borrowings for the Group.
During the period the Directors and the Fund Manager received
dividends from the Company of GBP4,210 (31 March 2020: GBP2,121)
and GBP23,542 (31 March 2020: GBP34,406) respectively.
32. Post balance sheet events
As of the date of signing of these financial statements, there
have been no significant events that require disclosure to, or
adjustment in the interim financial statements as at 31 March
2021.
33. Financial instruments
The table below sets out the categorisation of the financial
instruments held by the Group as at 31 March 2021. Borrowings held
at amortised cost have a fair value of GBP115.8m. The carrying
amount of other financial instruments approximates to their fair
value.
Unaudited Audited
31 March 30 September
2021 2020
GBP'000 GBP'000
Financial assets
Trade and other receivables 686 1,347
Cash and cash deposits 10,804 10,365
11,490 11,712
----------- --------------
Financial liabilities
At amortised cost
Obligations under finance leases 31,161 29,576
Borrowings 107,627 107,819
Trade and other payables 5,585 5,114
144,373 142,509
----------- --------------
At fair value through profit or loss
Interest rate swap derivative contracts 56 104
Borrowings 54,263 33,282
54,319 33,386
----------- --------------
198,692 175,895
----------- --------------
34. Supplemental financial information
Net rental yield
The net yield on the Group's historical cost of investment
property represents the unlevered rental income return on the
Group's capital deployed into acquisition of investment
properties.
Unaudited Audited
31 March 30 September
2021 2020
GBP'm GBP'm
Annualised net rental income at balance
sheet date 13.2 11.8
Historical cost of investment property 299.9 279.4
Historical cost of investments not
yet income producing (24.9) (40.4)
----------- --------------
Historical cost of income producing
investment properties 275.0 239.0
----------- --------------
Net rental yield 4.8% 4.9%
----------- --------------
35. EPRA Performance Measures (unaudited)
The European Public Real Estate Association (EPRA) is the body
that represents Europe's listed property companies. The association
sets out guidelines and recommendations to facilitate consistency
in listed real estate reporting, in turn allowing stakeholders to
compare companies on a like-for-like basis. As a member of EPRA,
the Company is supportive of EPRA's initiatives and discloses
measures in relation to the EPRA Best Practices Recommendations
('EPRA BPR') guidelines.
Performance measure Definition
1) EPRA Earnings Recurring earnings This is a key measure of a company's
from core operational activities. underlying operating results, providing
an indication of the extent to which
current dividend payments are supported
by earnings.
----------------------------------------------
2) EPRA NAV METRICS The EPRA NAV set of metrics make adjustments
to the NAV per the IFRS financial
statements to provide stakeholders
with the most relevant information
on the fair value of the assets and
liabilities of a real estate investment
company, under different scenarios.
----------------------------------------------
3 i) EPRA Net Initial Yield ('NIY') Annualised rental income based on
cash rents at the balance sheet date,
less non-recoverable property expenses,
divided by the market value of the
property, increased with (estimated)
purchasers' costs.
----------------------------------------------
3 ii) EPRA 'topped-up' yield This measure incorporates an adjustment
to EPRA NIY in respect of the expiration
of rent-free periods (or other unexpired
lease incentives, such as discounted
rent periods and step rents).
----------------------------------------------
4) EPRA Vacancy Rate Estimated Market Rent Value ('ERV')
of vacant space divided by ERV of
the whole portfolio.
----------------------------------------------
5) EPRA Cost Ratios This measure includes all administrative
and operating expenses including share
of joint ventures' overheads and operating
expenses, net of any service fees,
all divided by gross rental income.
----------------------------------------------
1) EPRA Earnings Recurring earnings from core operational activities.
31 March 2021 31 March
2020
GBP'000 GBP'000
Earnings per IFRS income statement 4,373 1,351
Changes in value of investment properties, (2,758) 1,021
Less : Profits or losses on disposal of investment
properties (20) 7
Less : Profits or losses on sales of trading properties
incl. impairment charges in respect of trading properties. (391) (157)
Changes in fair value of financial instruments and
associated close-out costs 933 6
EPRA Earnings 2,137 2,228
--------- ------------
Basic number of shares (thousands) 171,020 171,020
EPRA Earnings per share (EPS) (Pence) 1.25 1.30
Company specific adjustments:
Exclude one off costs 497 5
Include shared ownership first tranche sales 391 157
Company specific Adjusted Earnings 3,025 2,390
--------- ------------
Company specific Adjusted EPS 1.77 1.40
2) EPRA Net Tangible Assets (NTA) and EPRA Net Reinstatement Value (NRV)
31 March 30 September
2021 2020
GBP'000 GBP'000
IFRS NAV per the financial statements 179,710 179,612
Revaluation of trading properties 295 710
Fair value of financial instruments 1,038 (614)
Real estate transfer tax * 739 1,247
EPRA NTA / EPRA NRV 181,782 180,955
---------- --------------
Fully diluted number of shares (thousands) 171,020 171,020
EPRA NTA / EPRA NRV per share (pence) 106.3 105.8
---------- --------------
* Purchaser's costs
EPRA NTA is equivalent to EPRA NRV as at the end of each
period.
3) EPRA Net Disposable Value (NDV)
31 March 31 March
2021 2020
GBP'000 GBP'000
IFRS NAV per the financial statements 179,710 179,612
Revaluation of trading properties 295 710
Fair value of fixed interest rate
debt (5,793) (16,575)
---------- ----------
EPRA NDV 174,212 163,747
---------- ----------
Fully diluted number of shares (thousands) 171,020 171,020
EPRA NDV per share (pence) 101.9 95.8
---------- ----------
4) EPRA Net Initial Yield (NIY) AND EPRA "Topped Up" NIY
31 March 30 September
2021 2020
GBP'000 GBP'000
Investment property - wholly owned 324,724 302,206
Trading property (including share of JVs) 6,189 10,421
Completed property portfolio 330,913 312,627
Allowance for estimated purchasers' costs 19,855 18,758
---------- ----------------
Gross up completed property portfolio valuation 350,768 331,385
---------- ----------------
Annualised cash passing rental income 24,483 23,762
Property outgoings (8,789) (8,244)
Annualised net rents 15,694 15,518
Add: notional rent expiration of rent free periods
or other lease incentives - -
Topped-up net annualised rent 15,694 15,518
---------- ----------------
EPRA NIY 4.5% 4.7%
EPRA Topped up NIY 4.5% 4.7%
5) EPRA Vacancy Rate
31 March 30 September
2021 2020
GBP'000 GBP'000
Estimated Rental Value of vacant space 2,062 3,147
Estimated rental value of the whole portfolio 24,483 23,762
EPRA Vacancy Rate 8% 13%
6) EPRA Cost Ratios
31 March 31 March
2021 2020
GBP'000 GBP'000
Administrative/operating expense line per IFRS
income statement 1,403 1,548
Management fees less actual/estimated profit
element 770 725
EPRA Costs (including direct vacancy costs) 2,173 2,273
Direct vacancy costs (193) (174)
EPRA Costs (excluding direct vacancy costs) 1,980 2,099
---------- ---------------
Gross Rental Income 10,457 9,739
---------- ---------------
EPRA Cost Ratio (including direct vacancy costs) 21% 23%
EPRA Cost Ratio (excluding direct vacancy costs) 19% 22%
Glossary
Administrator The Company's administrator from time to time, the
current such administrator being MGR Weston Kay LLP.
AIC Association of Investment Companies.
--------------------------------------------------------------
Alternative Investment An investment vehicle under AIFMD. Under AIFMD (see
Fund or "AIF" below) the Company is classified as an AIF.
--------------------------------------------------------------
Alternative Investment A European Union directive which came into force
Fund Managers Directive on 22 July 2013 and has been implemented in the UK.
or "AIFMD"
--------------------------------------------------------------
Annual General A meeting held once a year which shareholders can
Meeting or "AGM" attend and where they can vote on resolutions to
be put forward at the meeting and ask directors questions
about the company in which they are invested.
--------------------------------------------------------------
Articles or Articles Means the articles of association of the Company.
of Association
--------------------------------------------------------------
Company Secretary The Company's company secretary from time to time,
the current such company secretary being PraxisIFM
Fund Services (UK) Limited.
--------------------------------------------------------------
Discount The amount, expressed as a percentage, by which the
share price is less than the net asset value per
share.
--------------------------------------------------------------
Depositary Certain AIFs must appoint depositaries under the
requirements of AIFMD. A depositary's duties include,
inter alia, safekeeping of assets, oversight and
cash monitoring. The Company's current depositary
is Thompson Taraz Depositary Limited.
--------------------------------------------------------------
Dividend Income receivable from an investment in shares.
--------------------------------------------------------------
Ex-dividend date The date from which you are not entitled to receive
a dividend which has been declared and is due to
be paid to shareholders.
--------------------------------------------------------------
Financial Conduct The independent body that regulates the financial
Authority or "FCA" services industry in the UK.
--------------------------------------------------------------
Functional Home Means both a Unit and an aggregation of multiple
Units offering elderly care facilities, assisted
living facilities, sheltered housing or supported
housing that are made available, by a Tenant, Occupant
or Nominator (as the case may be) to a Resident/Residents.
--------------------------------------------------------------
Fund Manager Means ReSI Capital Management Limited, a company
incorporated in England and Wales with company number
07588964 in its capacity as Fund Manager to the Company.
--------------------------------------------------------------
Gearing A way to magnify income and capital returns, but
which can also magnify losses. A bank loan is a common
method of gearing.
--------------------------------------------------------------
Housing Association Means a regulated independent society, body of trustees
or company established for the purpose of providing
social housing.
--------------------------------------------------------------
Investment company A company formed to invest in a diversified portfolio
of assets.
--------------------------------------------------------------
Issue Price 100 pence per Ordinary Share.
--------------------------------------------------------------
Leverage An alternative word for "Gearing".
Under AIFMD, leverage is any method by which the
exposure of an AIF is increased through borrowing
of cash or securities or leverage embedded in derivative
positions.
Under AIFMD, leverage is broadly similar to gearing,
but is expressed as a ratio between the assets (excluding
borrowings) and the net assets (after taking account
of borrowing). Under the gross method, exposure represents
the sum of the Company's positions after deduction
of cash balances, without taking account of any hedging
or netting arrangements. Under the commitment method,
exposure is calculated without the deduction of cash
balances and after certain hedging and netting positions
are offset against each other.
--------------------------------------------------------------
Liquidity The extent to which investments can be sold at short
notice.
--------------------------------------------------------------
Loan to Value (LTV) Ratio of total debt outstanding, excluding the finance
Ratio lease liability, against the total assets excluding
the adjustment for finance lease gross up.
--------------------------------------------------------------
Market Rental Home Means both a Unit of residential accommodation and
an accommodation block comprising multiple Units
facilities that is/are made available, by a Tenant,
Occupant or Nominator, to a Resident/Residents at
a market rent.
--------------------------------------------------------------
Net assets Means the net asset value of the Company as a whole
on the relevant date calculated in accordance with
the Company's normal accounting policies.
--------------------------------------------------------------
Net asset value Means the net asset value of the Company on the relevant
(NAV) per Ordinary date calculated in accordance with the Company's
Share normal accounting policies divided by the total number
of Ordinary Shares then in issue.
--------------------------------------------------------------
Non PID dividend Means a dividend paid by the Company that is not
a PID.
--------------------------------------------------------------
Ongoing charges A measure, expressed as a percentage of average net
assets, of the regular, recurring annual costs of
running an investment company.
--------------------------------------------------------------
Ordinary Shares The Company's Ordinary Shares of 1p each.
--------------------------------------------------------------
PID Means a distribution referred to in section 548(1)
or 548(3) of the CTA 2010, being a dividend or distribution
paid by the Company in respect of profits or gains
of the Property Rental Business of the Group (other
than gains arising to non-UK resident Group companies)
arising at a time when the Group is a REIT insofar
as they derive from the Group's Property Rental Business.
--------------------------------------------------------------
Portfolio A collection of different investments held in order
to deliver returns to shareholders and to spread
risk.
--------------------------------------------------------------
Premium The amount, expressed as a percentage, by which the
share price is more than the net asset value per
share.
--------------------------------------------------------------
Property Rental Means a Property Rental Business fulfilling the conditions
Business in section 529 of the CTA 2010.
--------------------------------------------------------------
REIT Real estate investment trust.
--------------------------------------------------------------
Rental Agreement comprise Leases, Occupancy Agreements and Nominations
Agreements.
--------------------------------------------------------------
Reputable Care Means a Statutory Registered Provider or other private
Provider entity in the business of building, managing and/or
operating Functional Homes in the United Kingdom
that the Fund Manager considers reputable in light
of its investment grade equivalent debt strategy.
--------------------------------------------------------------
Reversionary Surplus The increase in valuation if the portfolio is valued
on a vacant possession basis compared to the IFRS
fair value
--------------------------------------------------------------
Share buyback A purchase of a company's own shares. Shares can
either be bought back for cancellation or held in
treasury.
--------------------------------------------------------------
Share price The price of a share as determined by a relevant
stock market.
--------------------------------------------------------------
Shared Owner Means the part owner of a shared ownership home that
occupies such shared ownership home in return for
the payment of rent to the co-owner.
--------------------------------------------------------------
Social impact per The social, economic and environmental impact and
share value of investments calculated using two key analysis
frameworks, Social Return on Investment (SROI) and
Economic Impact, divided by the number of shares
outstanding.
--------------------------------------------------------------
Sub-Market Rental Means a Unit of residential accommodation that is
Home made available, by a Tenant, Occupant or Nominator,
to a Resident to rent at a level below the local
market rent.
--------------------------------------------------------------
Total return A measure of performance that takes into account
both income and capital returns.
--------------------------------------------------------------
Treasury shares A company's own shares which are available to be
sold by a company to raise funds.
--------------------------------------------------------------
Company Information
Shareholder Information
Directors
Robert Whiteman (Non-executive Chairman)
Robert Gray (Non-executive Director)
John Carleton (Non-executive Director)
Elaine Bailey (Non-executive Director)
Registered Office
The Pavilions, Bridgwater Road, Bristol, England, BS13 8FD
Company Information
Company Registration Number: 10683026
Incorporated in the United Kingdom
Fund Manager
ReSI Capital Management Limited
5 New Street Square
London
EC4A 3TW
Corporate Broker
100 Bishopsgate, London, England, EC2N 4JL
Legal and Tax Adviser
Cadwalader, Wickersham & Taft LLP
Dashwood House
69 Old Broad Street
London EC2M 1QS
Tax Adviser
Smith & Williamson
25 Moorgate,
London
EC2R 6AY
Depositary
Thompson Taraz Depositary Limited
4th Floor, Stanhope House
47 Park Lane, Mayfair,
London
W1K 1PR
Company Secretary
Computershare Governance Services, UK
The Pavilions, Bridgwater Road, Bristol, England, BS13 8FD
Administrator
MGR Weston Kay LLP
55 Loudoun Road
St. John's Wood
London
NW8 0DL
Registrar
Computershare Governance Services, UK
The Pavilions, Bridgwater Road, Bristol, England, BS13 8FD
Auditors
BDO LLP
55 Baker Street
London
W1U 7EU
Public Relations Adviser
KL Communications
40 Queen Street,
London
EC4R 1DD
Valuers
Savills (UK) Limited
33 Margaret Street
London
W1G 0JD
[1] assuming shared owners in currently unoccupied homes each
acquire 25% of their asset
[2] The alternative presentation of profit is not in compliance
with IFRS
[i] excluding the finance lease gross up and including committed
acquisitions
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR AFMPTMTTTBFB
(END) Dow Jones Newswires
May 27, 2021 02:00 ET (06:00 GMT)
Residential Secure Income (LSE:RESI)
Historical Stock Chart
From Apr 2024 to May 2024
Residential Secure Income (LSE:RESI)
Historical Stock Chart
From May 2023 to May 2024