TIDMVED
RNS Number : 9214E
Vedanta Resources PLC
21 July 2016
Vedanta Resources plc
16 Berkeley Street
London W1J 8DZ
Tel: +44 (0) 20 7499 5900
Fax: +44 (0) 20 7491 8440
www.vedantaresources.com
Vedanta Resources plc
Cairn India announces Q1 FY2017 Results
Vedanta Resources plc's subsidiary Cairn India Limited today
announced results for the first quarter ended 30 June 2016.
For Immediate Release 21(st) July, 2016
Cairn India Limited
Quarterly Financial Results for the period ended 30(th) June,
2016
Normalized net profit up by 88% QoQ to 360 crore
Financial Highlights
---------------------
-- Revenue at 1,885 crore (US$ 282 mn); up 10% QoQ on improved price realization
-- EBITDA at 794 crore (US$ 119 mn); up 48% QoQ on account of
higher revenues and reduction in operating cost
-- Normalized net profit at 360 crore (US$ 54 mn); up 88% QoQ
-- Strong total free cash flow of 1,521 crore (US$ 226 mn)
generation despite low oil price; robust Cash and Cash Equivalents
position of 23,394 crore (US$ 3.5 bn)
-- Discount to Brent for Rajasthan (RJ) crude at US$ 8.2/bbl, reduced from 19.8% to 17.8%
Operational Highlights
-----------------------
-- World's largest Polymer EOR project contributing 42 kboepd; up 31% QoQ
-- Average gross oil and gas production maintained at 206 kboepd
-- Continuous improvement in RJ water-flood operating cost,
reduced by 7% QoQ and 14% from FY16 to US$ 4.4/boe; polymer
injection cost in Mangala also 25% below guidance
o 25% reduction in well maintenance expenses from FY16, 40%
work-over optimization
o 24% reduction in crude processing charges from FY16, savings
on chemical cost and gas compressor rentals
Development / Exploration Highlights
-------------------------------------
-- Ultimate gas recovery potential up by 25% in RDG post
completion of hydro-fraccing in 15 wells. Gross recovery (gas and
condensate) till 2030 up from 74 mmboe to 86 mmboe
-- Polymer flood in MBA has potential to add 10-12% recovery, further to 30-35% estimated from water-flooding. Development plan for Aishwariya (15 mmbbls EUR) and Bhagyam (45 mmbbls EUR) EOR till 2030 expected to be submitted in current quarter and 1H CY17, respectively.
-- Development of Aishwariya Barmer Hill (20-30 mmbbls EUR)
envisaged in stages. Production from stage-1 expected in current
fiscal year. Exploration potential of 1.4 bnboe of HIIP in Barmer
Hill offers a growth opportunity with an estimated ultimate
recovery of 8-10%
-- Seismic data interpretation ongoing to identify new prospects
near Raageshwari Deep Gas field and other areas within the
block
Corporate and Regulatory Developments
--------------------------------------
-- At the Annual General Meeting held earlier in the day,
members have voted on all items of the AGM Notice. The results
shall be declared within the prescribed time limits and will also
be placed at the website of the Company and CDSL.
-- Mike Wylie joins Cairn India as Head of Tight Oil business.
His rich experience on unconventional resources from his earlier
tenure at Exxon Mobil and Newfield Exploration, will help strength
the focus on the tight oil resources.
-- Cairn India remains committed to the Cairn - Vedanta Limited
merger and continue to work towards its completion. The merger
would generate value for shareholders delivering stable cash flows
through the cycle by providing exposure to a large, resilient and
diversified commodity portfolio with significant near term growth
potential.
-- The PSC extension and crude export writs are sub judice in
the Hon'ble High Court of Delhi. Pursuant to the Delhi High Court's
directions, ONGC in the capacity of the Contractor (as per the PSC)
communicated its consent to the extension of PSC on the same terms
and conditions for a period of 10 years. The Rajasthan JV partners
keenly await Government's expeditious decision on PSC extension, to
initiate large investment.
-- In May 2016, the MoPNG launched Discovered Small Fields Bid
Round - 2016. This is a significant step towards a more simplified
and transparent, administrative and regulatory set-up for the Oil
& Gas sector. Cairn India believes this will increase
production and investments in the Indian Oil & Gas sector.
Mr. Sudhir Mathur, CFO and Acting CEO of Cairn India
commented:
"The Cairn team has delivered a resilient performance,
registering 88% increase in profit for the quarter on sequential
basis. We have taken significant measures to drive cost efficiency
and rationalize capital investment, resulting in free cash
generation in a lower-for-longer oil price environment.
We remain committed to our four projects - RDG Gas, Enhance
Recovery at Bhagyam & Aishwariya as well as the tight oil
projects. Sharp reductions in drilling and fraccing costs coupled
with learnings from Mangala EOR give us the confidence that we will
be ready to execute in a US$ 50/barrel world within 12 months."
Operational Review
-------------------
During Q1 FY17, Cairn had a gross production of 17.9 mmboe
across all the assets, of which working interest production was
11.4 mmboe. Gross Sales was 17.7 mmboe averaging at 195,003
boepd.
Average Daily Production Units Q1 Q4
-------------------------- ------- -------------------------- ------------------
FY17 FY16 y-o-y FY16 q-o-q (%)
(%)
-------------------------- ------- -------- -------- ------ ------- ---------
Total Gross operated* Boepd 206,455 217,935 -5% 206,170 0%
-------------------------- ------- -------- -------- ------ ------- ---------
Gross operated Boepd 196,861 209,738 -6% 197,039 0%
-------------------------- ------- -------- -------- ------ ------- ---------
Oil Bopd 190,305 203,731 -7% 190,271 0%
-------------------------- ------- -------- -------- ------ ------- ---------
Gas Mmscfd 39 36 9% 41 -3%
-------------------------- ------- -------- -------- ------ ------- ---------
Working Interest Boepd 125,391 130,565 -4% 125,775 0%
-------------------------- ------- -------- -------- ------ ------- ---------
-
-----------------------------------------------------------------------------------
Rajasthan (Block RJ-ON-90/1)
-----------------------------------------------------------------------------------
Total Gross operated* Boepd 175,760 179,683 (2%) 176,039 (0%)
-------------------------- ------- -------- -------- ------ ------- ---------
Gross operated Boepd 166,943 172,224 (3%) 167,650 (0%)
-------------------------- ------- -------- -------- ------ ------- ---------
Oil Bopd 164,547 170,686 (4%) 164,826 (0%)
-------------------------- ------- -------- -------- ------ ------- ---------
Gas Mmscfd 14 9 56% 17 (15%)
-------------------------- ------- -------- -------- ------ ------- ---------
Gross DA 1 Boepd 150,699 149,651 1% 150,918 (0%)
-------------------------- ------- -------- -------- ------ ------- ---------
Gross DA 2 Boepd 16,244 22,573 (28%) 16,732 (3%)
-------------------------- ------- -------- -------- ------ ------- ---------
Gross DA 3 Boepd - - - - -
-------------------------- ------- -------- -------- ------ ------- ---------
Working Interest Boepd 116,860 120,557 (3%) 117,355 (0%)
-------------------------- ------- -------- -------- ------ ------- ---------
Ravva (Block PKGM-1)
-----------------------------------------------------------------------------------
Total Gross operated* Boepd 20,664 29,563 (30%) 20,068 3%
-------------------------- ------- -------- -------- ------ ------- ---------
Gross operated Boepd 19,637 28,556 (31%) 19,058 3%
-------------------------- ------- -------- -------- ------ ------- ---------
Oil Bopd 17,014 25,245 (33%) 16,588 3%
-------------------------- ------- -------- -------- ------ ------- ---------
Gas Mmscfd 16 20 (21%) 15 6%
-------------------------- ------- -------- -------- ------ ------- ---------
Working Interest Boepd 4,418 6,425 (31%) 4,288 3%
-------------------------- ------- -------- -------- ------ ------- ---------
Cambay (Block CB/OS-2)
-----------------------------------------------------------------------------------
Total Gross operated* Boepd 10,031 8,689 15% 10,063 (0%)
-------------------------- ------- -------- -------- ------ ------- ---------
Gross operated Boepd 10,281 8,958 15% 10,331 (0%)
-------------------------- ------- -------- -------- ------ ------- ---------
Oil Bopd 8,744 7,800 12% 8,856 (1%)
-------------------------- ------- -------- -------- ------ ------- ---------
Gas Mmscfd 9 7 33% 9 4%
-------------------------- ------- -------- -------- ------ ------- ---------
Working Interest Boepd 4,113 3,583 15% 4,133 (0%)
-------------------------- ------- -------- -------- ------ ------- ---------
* Includes internal gas consumption
Operations
Rajasthan (Block RJ-ON-90/1)
The Rajasthan block crossed the cumulative production of 350
mmboe in Q1 FY17, with a total production of 354 mmboe by the end
of the quarter. Gross production was largely stable at 15.2 mmboe
at an average of 166,943 boepd, aided by encouraging Mangala EOR
volumes and inline performance from Aishwariya. Contribution from
Mangala EOR increased by 31% to an average of 42,000 boepd for the
quarter from 32,000 boepd in Q4 FY16, driven by enhanced well
productivity and new wells coming online. Production optimization
and maximization of liquid handling capacity helped maintain strong
performance from Aishwariya. Satellite Field's production increased
4% QoQ to an average of 3.5 Kbopd in Q1 FY17. Total oil sales for
the quarter was 14.9 mn barrels, at an average rate of 164,169
bopd.
Gas production from RDG remained firm at an average of 28
mmscfd, amounting to 2.6 bcf. Hydro-frac campaign of 15 wells that
started in December 2015 to sustain the growth level, was
successfully completed Total gas sales was 1.3 bcf, maintaining an
average rate of 14.4 mmscfd.
The water-flood operating cost in Rajasthan has been
consistently brought down over the past six quarters to US$ 4.4/boe
in Q1 FY17 from US$5.2/boe in FY16 through cost reduction in crude
processing and work-over optimization activities. Blended operating
cost was also reduced to US$ 6.4/boe from US$6.5/boe while
maintaining the injection of polymer at the targeted level of 400
kblpd.
Maintaining continued focus of safe operations and asset
integrity, the average facility uptime was over 99% in Q1 FY17.
Lost Time Incident (LTI) free man-hours for Rajasthan Projects
crossed 30 million since last LTI.
A routine operational and statutory maintenance shutdown at the
Mangala Processing Terminal is planned in later half of September.
While this would have an impact on production, the opportunity will
be used to create tie-ins for ongoing new facility enhancements,
development projects and future growth projects.
Ravva (Block PKGM-1)
The Ravva block continues to be an excellent example of good
reservoir management, having produced more than 278 mmbbls of crude
and over 345 bcf of gas with an overall recovery of 50% since
inception in 1994, far greater than the initial resource estimates
at the time of the PSC award. In Q1 FY17, Ravva production
increased 3% QoQ to 1.8 mmboe at an average rate of 19,637 boepd on
account of improvement in well productivity after the well
stimulation program was carried out in Q4 FY16. Prudent reservoir
management through continuous surveillance, sustained water
injection and optimizing the lift gas, has helped offset the
natural decline. For Q1 FY17, 1.5 mmbbls of crude and 1.4 bcf of
gas were sold, averaging 16,934 bopd of crude oil and 16 mmscfd of
gas, respectively.
With a strong focus on asset integrity, Ravva recorded an uptime
of 99.9% in Q1 FY17. Maintaining its high safety standards, Ravva
asset completed two years of Lost Time Incident (LTI) free
operations this quarter and recorded 4.9 million LTI free man-hours
since last LTI.
Cambay (Block CB/OS-2)
The Cambay block has been consistently delivering strong
performance with a total production of more than 25 mmbbls of crude
and over 226 bcf of gas since inception in 2002. For Q1 FY17, the
production remained steady at 0.9 mmboe at an average rate of
10,281 boepd. Effective reservoir management practices and
production optimization measures helped offsetting the natural
decline in the block. During the quarter, 0.7 mmbbls of crude and
0.8 bcf of gas were sold, averaging 7,343 bopd of crude oil and 9.2
mmscfd of gas, respectively.
Facilities maintained excellent uptime of 99.9% in Q1 FY17 and
recorded 3.4 million LTI free man-hours.
Development
With an aim to monetize the large base of resources of over one
billion boe in Rajasthan, significant development efforts have been
undertaken to improve their economics. Following activities were
undertaken in this direction in the key projects:
Mangala EOR
The world-class polymer project in Mangala has been successfully
implemented and stabilized within the acceptable efficiency range
within a span of one year. It continues to perform on expected
lines as polymer injection is maintained at the target level of 400
kblpd. EOR contribution increased to an average of about 42,000
boepd in Q1 FY17 from 32,000 boepd in Q4 FY16. Encouraging results
from Mangala polymer flood gives the confidence to pursue it in
Bhagyam and Aishwariya also.
The specialized technology for produced water treatment has
already been partially commissioned and the initial results of the
water quality from the skim tanks are as per expectations. Common
facilities for all well-pads are in place and injection is ongoing
at all the well-pads as per plan.
Gas Development at RDG Field
Based on superior initial well productivity post conclusion of
the hydro-frac campaign and better reservoir characterization, the
Expected Ultimate gas recovery from RDG has increased by 25%. The
recovery estimates till 2030, including of condensate, increased
from 74 mmboe to 86 mmboe. Focus on cutting-edge technology and
design improvements has led to over 100% increase in initial well
productivity to 8-10 mmscfd compared to wells fracced during
the2009-10 campaign. 'Limited Entry Technique' for fracturing and
better design in terms of larger numbers of fracs, higher proppant
concentration etc increased the pay coverage by 30%. Introduction
of 'Addressable Switch Firing System' perforation technique has
halved the number of days per frac to 2.2 days resulting in 50%
reduction in per frac cost to US$ 230k; 35% of this optimization is
structural in nature driven by design engineering and operational
efficiency savings.
Good progress has been made on phased ramp-up of gas production
through return based capital discipline approach while ensuring
sustained production growth. As part of Phase 1, fraccing has been
completed in all the 15 wells and the wells are being put on
production after testing and clean-up. Debottlenecking of existing
facilities through low cost augmentation is underway. Completion of
Phase 1 is expected to increase the gas production to 40-45 mmscfd
by end of 1H CY17. For Phase 2, tendering for new gas processing
terminal Long Lead Items, drilling rig and services is progressing
as per plan. Tendering activity for the EPC contract for gas
evacuation pipeline from Raageshwari to Pali and Pali to Mehsana
planned to be constructed by GSPL India Gasnet Limited is also
progressing as per schedule. Completion of Phase 2 will increase
the gas production to 100 mmscfd.
Polymer flood in Bhagyam and Aishwariya
Continued efforts to reduce the cost through scope optimization
have resulted in improving the economics of polymer flood in
Bhagyam and Aishwariya. Recovery from MBA is estimated at 10-12%
through polymer flood, in addition to 30-35% from water-flood
operations. At present incremental production of 45 mmbbls in
Bhagyam and 15 mmbbls in Aishwariya are expected through polymer
flood till 2030. In-line with the return focused capital investment
approach, the initial implementation will take place in a
favourable region to reduce drilling and surface facility costs.
This has helped reduced the development and operating cost per
barrel by 25-30% compared to the cost based on initial plan for
full field development. Efforts are underway to further bring down
the cost by 10-20% to improve the economics at a low oil price.
Multiple options are being evaluated to reduce the cost through
design innovations, drilling and completion optimization, and
alternate technology and material. Learnings from Mangala EOR in
terms of enhanced development through fewer wells, use of
standardized skids and optimizing polymer consumption, will also
help lower the cost further.
Multi-well polymer injectivity test in Bhagyam to improve
injection rate modelling is currently underway. Revised development
plan is expected to be submitted to the JV partner in 1H CY17 after
incorporating results of the test. Polymer injection is planned
begin in Q1 CY19 subject to approval of the plan. For Aishwariya
EOR, concept report has been finalized and development plan is
expected to be submitted in the current quarter. First polymer
injection is expected in 1H CY18.
Barmer Hill
With a large exploration potential of 1.4 bnboe of HIIP, Barmer
Hill offers an excellent growth opportunity, with an estimated
ultimate recovery of 8-10% till 2030. The focus is to monetize the
Barmer Hill formations of Mangala and Aishwariya by leveraging the
existing infrastructure. The recently concluded field appraisal
program saw an improvement in operating efficiency and technology
implementation. Introduction of advanced technologies like
'Microseismic' and 'Chemical Tracer Technology' also helped in
improving the recovery. Aishwariya Barmer Hill is also expected to
benefit from its reservoir outperformance. With the initial results
indicating 30% higher productivity compared to the expectation,
ultimate recovery per well is estimated to be double of initial
prognosis. Increase in number of fracs per day from one to three
has helped reduce the well completion cost for lateral wells by 20%
from the initial estimates. Efforts are ongoing to further reduce
it by 20-30% to US$ 4.5-5 million per well, through design
improvement in well construction.
Development of Aishwariya Barmer Hill, with total EUR of 20-30
mmbbls, is envisaged in stages to de-risk the capital investment.
Stage-1 includes development of the appraisal wells to increase the
production at low investment. Technical and commercial discussion
with the JV partner is in advanced stage and first oil is expected
in the current fiscal year. Future stages shall be developed with
improvement in economics driven by enhanced recovery and cost
reduction. For Mangala Barmer Hill, internal studies and field
pilots are being carried out to optimize and finalize the
development plan.
Satellite Field
Production enhancement and cost reduction are key focus areas in
Satellite Field. The operating cost optimization initiatives like
reducing fuel expense by substituting diesel with produced gas/grid
power where possible, optimizing well intervention expense through
effective use of low cost alternatives and minimizing trucking
costs for produced liquids have yielded good results. Considerable
progress on preparing development plans for additional satellite
resources at minimal development costs has been achieved. Stage-1
development plan of Guda field is in advanced stages of discussion
with the JV partner. These additional resources provide optionality
and are expected to be monetized with improvement in their
economics.
Exploration
Exploration activities will continue focussing on seismic
interpretation while integrating the well information from the
previous extensive exploration campaign to build a large portfolio
for future growth.
Rajasthan
In-line with the re-phased exploration program, the focus is
continued on appraisal of new discoveries and processing of the new
3D seismic data over high priority areas during Q1 FY17. The data
obtained during appraisal work for NL and V&V fields is being
evaluated, with the objective of progressing these discoveries to
development.
The recently acquired 3D seismic data over Raageshwari field and
adjoining areas has been processed in pre-stack depth migration
mode, which has improved the subsurface imaging. Data
interpretation is underway to identify new prospects near
Raageshwari deep gas field. Processing of 3D seismic data in other
areas of Rajasthan block (DP and Air Field South) is ongoing with a
focus upon identifying additional prospects that will act to
replenish the exploration prospect inventory.
Other India and International Assets
KG Offshore (Block KG-OSN-2009/3): Cairn continues to engage
with the MoPNG for an extension contingent upon full lifecycle
clearance from Ministry of Defence. Phase-I was up to 8(th) March
2016. Interpretation of the new seismic volumes has resulted in
identification of four prospects and a number of smaller leads over
different play types.
KG Onshore (Block KG-ONN-2003/1): ONGC, the development
operator, has submitted the Field Development Plan (FDP) to the
Management Committee (MC). The FDP is being reviewed by the MC.
Palar-Pennar (Block PR-OSN-2004/1): Preparation for drilling the
commitment wells in 2017-18 is in progress. Process for receiving
Coastal Regulatory Zone clearance is also initiated. The JV is
engaging with the MoPNG for proportionate revision of work program
commitment from three wells to two wells in view of lack of access
to the full block area.
Mumbai Offshore (Block MB-DWN-2009/1): Due to lack of
prospectivity and high risk, Cairn has submitted an application for
relinquishment of the block. The first exploration phase expired on
16(th) April 2016.
South Africa (Block 1): The prospect inventory for the block has
been finalised. Assessment of exploration potential of inboard
plays is ongoing to provide other drilling options. A decision on
the proposed legislative changes to the Mineral and Petroleum
Resources Development Act 2002 and the consequent applicable fiscal
regime for progressing into the second exploration license phase is
awaited.
Financial Review
-----------------
In-line with the requirement of Ministry of Corporate Affairs,
the financial statements are prepared under Indian Accounting
Standards (IndAS). Numbers for FY16 have also been restated as per
IndAS. A detailed Annexure, explaining the key changes under IndAS
and their impact on the profit and reserves, has also been
attached.
Q1 Q4
------------------- -------------------------- -------------------
Crore FY17 FY16 y-o-y (%) FY16 q-o-q (%)
------------------- ------ ------ ---------- ------- ----------
Net Revenue 1,885 2,627 (28%) 1,717 10%
------------------- ------ ------ ---------- ------- ----------
EBITDA 794 1,353 (41%) 537 48%
------------------- ------ ------ ---------- ------- ----------
Margin (%) 42% 51% 31%
------------------- ------ ------ ---------- ------- ----------
Normalized PAT 360 501 (28%) 191 88%
------------------- ------ ------ ---------- ------- ----------
Reported PAT 360 501 (28%) (564) NA
------------------- ------ ------ ---------- ------- ----------
Margin (%) 19% 19% (33%)
------------------- ------ ------ ---------- ------- ----------
EPS ( ) - Diluted 1.92 2.67 (28%) (3.00) NA
------------------- ------ ------ ---------- ------- ----------
Cash EPS ( ) 6.73 9.10 (26%) 5.67 19%
------------------- ------ ------ ---------- ------- ----------
Average Price Units Q1 Q4
Realization
--------------- ---------- -------------------- -------------
FY17 FY16 y-o-y FY16 q-o-q
(%) (%)
--------------- ---------- ----- ----- ------ ----- ------
Cairn India US$/boe 38.0 56.0 (32%) 28.2 35%
--------------- ---------- ----- ----- ------ ----- ------
Oil US$/bbl 37.9 56.3 (33%) 27.8 36%
--------------- ---------- ----- ----- ------ ----- ------
Gas US$/mscf 7.1 6.6 8% 7.4 (4%)
--------------- ---------- ----- ----- ------ ----- ------
In Q1 FY17, net revenue increased 10% QoQ to 1,885 crore on
account of a significant rise in Brent prices. Brent prices were up
33% during the quarter, resulting into a 35% QoQ increase in the
overall realization to US$ 38.0/boe. Realization for RJ crude also
increased by 36% to US$ 37.4/bbl as discount to Brent was at US$
8.2/bbl, which reduced from 20% to 18% over the quarter. A lower
increase in revenue was due to a higher amount of profit petroleum.
During the quarter, net profit petroleum more than doubled to 648
crore (US$ 97 million) including 549 crore (US$ 82 million) for
Rajasthan block. Net royalty was 366 crore (US$ 55 million) with
Rajasthan share of 363 crore (US$ 54 million).
With constant efforts to reduce the cost, the water-flood
operating cost in RJ was further reduced to US$ 4.4/boe in Q1 FY17
from US$ 4.8/boe in Q4 FY16 and US$ 5.2/boe in FY16. Reduction in
the well maintenance expenses through continuous optimization of
work-over activities and lower crude processing charges due to
savings on chemical cost and gas compressor rentals resulted into
decline in the operating cost. Blended operating cost for RJ was
also reduced to US$ 6.4/boe in Q1 FY17 from US$ 6.5/boe in FY16
with polymer injection being maintained at the targeted level of
400 kblpd. Continuous interventions to reduce the polymer cost
resulted into a polymer injection cost being 25% lower than the
guidance. Purchase of power from open exchange has also decreased
the energy expenses and work on enhancing the captive power
generation to reduce the cost further is underway.
EBITDA for the quarter increased 48% QoQ to 794 crore with an
EBITDA margin of 42%. Higher revenue, reduction in operating cost
and lower Cess charges on ad-valorem basis led to increase in
EBITDA. DD&A charges increased 9% QoQ to 810 crore as per IndAS
computation, wherein 2P reserves on entitlement interest basis and
addition of future capex to current asset base for development of
these reserves are considered for DD&A calculation. Other
income was stable at 528 crore. Movement in Rupee of 1.4%
depreciation versus US Dollar resulted into a forex loss of 125
crore, in accordance with IndAS.
Normalized profit after tax was 88% up QoQ at 360 crore driven
by higher EBITDA but was partly offset by higher DD&A charges
and forex losses. A higher profit resulted into Earnings per share
of 1.9 for Q1 FY17. Cash EPS was also up 19% QoQ to 6.7 due to
higher EBITDA.
Cash flow from operations for Q1 FY17 was 735 crore. Net capital
investment for the quarter was 70 crore (US$ 11 million), which was
distributed between development and exploration activities in the
ratio of 82% and 18%, respectively. Total free cash flow was
recorded at 1,521 crore. Closing cash and cash equivalent position
is strong at 23,394 crore (US$ 3.5 billion), of which 68% is
invested in rupee funds and 32% in dollar funds.
Health, Safety, Environment and Sustainability
-----------------------------------------------
Cairn India's continued focus on health, safety, environment and
sustainability has helped sustain excellent HSES performance over
the years. Cambay asset won CII - Western Region HSE Excellence
Award 2015-16 in Manufacturing Category. At the 29(th) Mines Safety
Week 2015 Awards organised by the Directorate General of Mines
Safety - Ajmer Region, Mangala Processing Terminal secured first
prize in overall performance while the other four installations
also won prizes in different categories.
Corporate Social Responsibility
--------------------------------
In line with the Chairman's vision, construction of two clusters
of the modern Anganwadi project "Nandghar" was completed at Barmer.
During the quarter, other developments included commencement of
operations for the first set of plants under the safe drinking
water project, partnerships with Government agencies at the Cairn
Centre of Excellence (CCOE) and placement of trainees. The
programmes received wide visibility amongst the stakeholders. Cairn
established a safe drinking water plant in Sewniwala, one of the
largest community drinking water plant in India run by solar power.
Over 70 operators were appointed from the local community creating
employment and encouraging entrepreneurship; they also included
women operators. CCOE has been recognized as the first vocational
training centre in Rajasthan to get a 'Gold' Green Building
certification. Following the earlier prestigious CII-ITC
Sustainability Award under Corporate Social Responsibility Domain
Excellence, Cairn India also received the BT-CSR Excellence award
in this quarter.
FY17 Outlook
-------------
Pursuing its goal to create a long term value, Cairn India will
remain focused on monetizing its Rajasthan resource base in FY17.
An estimated net capex spend of US$ 100 million is proposed, 20% of
which is for exploration while balance will be invested primarily
to develop RDG Gas and for completion activities of Mangala EOR
completion. The aim will be to maintain production from Rajasthan
asset at FY16 level.Efforts are underway to further improve the
economics of key projects that includes Bhagyam & Aishwariya
EOR, Barmer Hill and Satellite fields, at low oil price and invest
in their pre-development activities to ensure project readiness for
development with grant of extension of PSC. The company maintains
its flexibility to raise capital investment as oil prices improve
and aims to generate a healthy cash flow post capex so as to retain
the ability to pay dividends.
Contact
--------
Media Relations
Arun Arora, Chief Communication Officer
+91 124 4593039; +91 8826999270; cilmedia@cairnindia.com
Investor Relations
Dheeraj Agarwal
+91 124 4593409; +91 9769732150; cilir@cairnindia.
Annexure-1
Cairn India Group
Adoption of Ind AS (effective 1 April 2016)
1. Background
On 16 February 2015, the Ministry of Corporate Affairs (MCA)
notified the Companies (Indian Accounting Standards) Rules, 2015
laying down the roadmap for application of IFRS converged standards
(Ind AS) to Indian companies other than banking companies,
insurance companies and non-banking finance companies (NBFCs). The
Government has also notified Ind AS standards (known as Indian
Accounting Standards) for application by these companies.
-- Voluntary Phase: Early adoption of Ind AS was permitted from
financial year beginning on or after 1 April 2015.
-- Mandatory Phase 1: Application of Ind AS is mandatory from
the financial year beginning on or after 1 April 2016, for the
following companies:
-- Listed or non-listed companies with net worth of INR 500 crores (INR5 billion) or more
-- Holding, subsidiaries, joint ventures or associates companies of these companies
Since Cairn India Limited's ('CIL' or 'Cairn') net worth is
above this threshold, CIL is required to prepare its
financial statements under Ind AS from 1 April 2016 onwards.
2. Process followed to adopt Ind AS
First time adoption of Ind AS involves the following:
-- Recognise all assets and liabilities whose recognition is required by Ind-AS;
-- De - recognise items as assets or liabilities if Ind-AS do not permit such recognition;
-- Re-classify items that it recognised in accordance with
previous GAAP as one type of asset, liability or component of
equity, but are a different type of asset, liability or component
of equity in accordance with Ind-AS; and
-- Apply Ind-AS in measuring all recognised assets and liabilities.
Cairn has been publishing its financial statements prepared
under Indian GAAP (IGAAP) and also preparing IFRS financials for
group reporting purposes. As per Ind AS 101, Ind AS has to apply
retrospectively subject to the exemptions specified. Accordingly,
the group (CIL including its subsidiaries and joint ventures) has
availed the following four exemptions:
-- In the Standalone financial statements (SFS) and Consolidated
financial statements (CFS), share based accounting has been applied
for all outstanding and unvested employee stock options from 1(st)
April 2015.
-- In the SFS and CFS for accounting Ind AS 103 on business
combination the date of incorporation of CIL, which is 21(st)
August 2006, has been considered as the date of application for the
purpose of transition to Ind AS.
-- In the SFS, the opening foreign currency translation reserves
(FCTR) have been computed retrospectively for Cairn India Ltd.
However, in the CFS, exemption has been availed wherein the foreign
currency translation reserve has been computed prospectively from
the transition date.
-- In the SFS, CIL's investments in subsidiaries and joint
ventures have been measured as per IGAAP carrying amount to the
date of transition i.e. 1(st) April 2015.
3. Key impact areas identified;
-- Exploration and evaluation assets: IGAAP required charging of
the exploration expenditure which cannot be directly attributable
to individual well in the period in which it is incurred as per
successful efforts method of accounting. Accordingly, costs like
seismic activities, interpretation of seismic, planning and general
overheads were being expensed as and when incurred. Under Ind-AS
the Company has changed its accounting policy to capitalize such
costs initially. This will lower routine exploration cost in profit
and loss account and increase in carrying value of exploration and
evaluation assets in the opening balance sheet.
(Amount INR Crores)
Impact as compared to IGAAP Standalone financial Consolidated financial
statements (SFS) statements (CFS)
-------------------------------------- --------------------- -----------------------
Profit / (loss) for the period
ended
30 June 2015 - In Income Statement 42 77
-------------------------------------- --------------------- -----------------------
Profit / (loss) for the year
ended
31 March 2016 - In Income Statement 127 231
-------------------------------------- --------------------- -----------------------
-- Discounting of Site restoration / De-commissioning liability:
Under the IGAAP, the company recognised the full cost of site
restoration as a liability when the obligation to restore
environmental damage arises. The site restoration expenses form
part of the exploration & development work in progress or cost
of producing properties, as the case may be, of the related asset.
Under Ind AS, the decommissioning costs are recognised on
discounted basis, as an asset, and the unwinding of discount is
recognised as finance cost in the income statement.
(Amount INR Crores)
Impact as compared to IGAAP Standalone financial Consolidated financial
statements (SFS) statements (CFS)
-------------------------------------- --------------------- -----------------------
Profit / (loss) for the period
ended
30 June 2015 - In income Statement (7) (11)
-------------------------------------- --------------------- -----------------------
Profit / (loss) for the year
ended
31 March 2016 - In Income Statement (29) (49)
-------------------------------------- --------------------- -----------------------
-- Depreciation: For depletion accounting, IGAAP specified use
of working interest on proved and developed reserves (or 1P
reserves) with current asset base, for calculation of depletion
under unit of production methodology. However, under Ind AS (based
on international practices) proved and probable reserves (or 2P
reserves) on entitlement interest basis are required to be
depleted. Similarly, the future capex estimated to develop those
undeveloped reserves is required to be added to the current asset
base for depletion computation.
(Amount INR Crores)
Impact as compared to IGAAP Standalone financial Consolidated financial
statements (SFS) statements (CFS)
-------------------------------------- --------------------- -----------------------
Profit / (loss) for the period
ended
30 June 2015 - In Income Statement 4 10
-------------------------------------- --------------------- -----------------------
Profit / (loss) for the year
ended
31 March 2016 - In Income Statement (223) (416)
-------------------------------------- --------------------- -----------------------
-- Business combination of entities under common control: At the
time of incorporation of CIL and subsequent to the Cairn's group
internal reorganization the shortfall in net assets was recorded as
goodwill on consolidation under the IGAAP. However, under Ind AS
103 common control re-organisation needs to be recorded using
pooling of interest method. The difference between consideration
paid and the net asset transferred has been recorded as reduction
to equity in the consolidated financial statement of the CIL.
(Amount INR Crores)
Impact as compared to IGAAP Standalone financial Consolidated financial
statements (SFS) statements (CFS)
------------------------------ ---------------------- -----------------------
Reserves as at 31 March 2015 Nil (15,152)
------------------------------ ---------------------- -----------------------
Profit / (loss) for the year Nil Nil
ended
31 March 2015
------------------------------ ---------------------- -----------------------
-- Functional Currency: Under IGAAP there was no concept of
functional currency and therefore the books of accounts were
prepared in Indian Rupee. However, Ind AS 21 requires the
assessment of functional currency basis the conditions specified
therein. The Production Sharing Contract (PSC) specifies that 'the
accounts shall be maintained in US Dollars, which shall be the
controlling currency of account for cost recovery, production
sharing and participation purposes and for the computation of tax
liability", even our revenues are based on US Dollar and most of
our joint venture's direct operating spend is denominated in US
Dollars. Accordingly, the Group has considered US Dollar as the
functional currency for our JV operations and for all of our
overseas subsidiaries. For our Indian treasury and corporate
operations, which is mostly denominated in Indian Rupee, the group
has considered Indian rupee as the functional currency.
Under IGAAP, the currency fluctuation on dollar denominated
transactions for our JV operations and overseas subsidiaries dollar
assets was accounted for in the profit and loss account. The same
will get nullified under Ind AS as US Dollar being the functional
currency. However, under Ind AS the impact of currency fluctuation
for INR denominated transactions for the same entities will be
accounted for in the profit and loss account.
Further, the group reporting currency remains to be Indian
Rupee, the impact on account of translation of items for which
functional currency is USD would be accounted for in "Other
Comprehensive Income (OCI)" as part of Foreign Exchange Translation
Reserve (FCTR).
(Amount INR Crores)
Impact as compared to IGAAP Standalone financial Consolidated financial
statements (SFS) statements (CFS)
-------------------------------- --------------------- -----------------------
Profit / (loss) for the period
ended 30 June 2015 - In OCI 143 566
-------------------------------- --------------------- -----------------------
Profit / (loss) for the year
ended
31 March 2016 - In OCI 470 1,804
-------------------------------- --------------------- -----------------------
-- Fair valuation of investments: Under IGAAP, current
investments are measured at lower of cost or market value and
accordingly the unrealised increase in the value is not recognised
in Income statement, only the unrealised diminution in the value is
recognised. Under Ind AS the current investments are categorised as
financial assets, and are designated as financial assets held at
fair value through OCI for debt securities and fair value through
profit and loss for other investments.
(Amount INR Crores)
Impact Standalone financial Consolidated financial
statements (SFS) statements (CFS)
-------------------------------------- --------------------- -------------------------
Profit / (loss) for the period
ended
30 June 2015 - In OCI (8) 20
-------------------------------------- --------------------- -----------------------
Profit / (loss) for the period
ended
30 June 2015 -In Income statement 53 12
-------------------------------------- --------------------- -----------------------
Profit / (loss) for the year
ended
31 March 2016 - In OCI 2 (171)
-------------------------------------- --------------------- -----------------------
Profit / (loss) for the year
ended
31 March 2016 - In Income Statement 296 437
-------------------------------------- --------------------- -----------------------
-- Employee benefits: Ind AS 19 Employee Benefits requires the
impact of re-measurement in net defined benefit liability (asset)
to be recognized in other comprehensive income (OCI).
Re-measurement of net defined benefit liability (asset) comprises
actuarial gains or losses, return on plan assets (excluding
interest on net asset/liability). However, under Indian GAAP the
re-measurement amount is recognised under profit and loss.
(Amount INR Crores)
Impact as compared to IGAAP Standalone financial Consolidated financial
statements (SFS) statements (CFS)
-------------------------------- --------------------- -----------------------
Profit / (loss) for the period
ended
30 June 2015 - OCI (3) (3)
-------------------------------- --------------------- -----------------------
Profit / (loss) for the year
ended
31 March 2016 - In OCI (1) (1)
-------------------------------- --------------------- -----------------------
4. Financials statements prepared under Ind AS
-- Annexure I - Comparison between Profit and Loss account under
IGAAP and Ind AS for the financial year ended 31 March 2016
-- Annexure II - Profit / (loss) reconciliation from IGAAP to
Ind AS for the quarters ended 30 June 2015, 30 September 2015, 31
December 2015, 31 March 2016 and year ended 31 March 2016
-- Annexure III - Equity Reconciliation (Standalone and
consolidated) between IGAAP and Ind AS at 31 March 2015 and 31
March 2016
-- Annexure IV - Consolidated Balance Sheet under Ind AS at 1
April 2015 and 31 March 2016
-- Annexure V -Profit & Loss account under Ind AS for the
quarters ended 30 June 2015, 30 September 2015, 31 December 2015,
31 March 2016 and year ended 31 March 2016.
The financial information in the Annexures below are not audited
financials and are being provided only to facilitate early
dissemination of comparative historical data.
Annexure I - Comparison between Profit and Loss account under
IGAAP and Ind AS for the financial year ended 31 March 2016
(INR Crore)
Particulars IGAAP Ind AS
-------------------------------------------- ---------- -------
Revenues 8,626 8,626
-------------------------------------------- ---------- -------
Profit before Taxes & exceptional item 2,239 1,470
-------------------------------------------- ---------- -------
Taxes (94) (411)
-------------------------------------------- ---------- -------
Profit after Taxes excl exceptional item 2,145 1,059
-------------------------------------------- ---------- -------
Exception item (net of tax) (11,577) (755)
-------------------------------------------- ---------- -------
(Loss) / Profit after Tax (9,432) 304
-------------------------------------------- ---------- -------
Annexure II A- Consolidated Profit / (loss) reconciliation from
IGAAP to Ind AS for the quarters ended 30 June 2015, 30 September
2015, 31 December 2015, 31 March 2016 and year ended 31 March
2016
(INR Crore)
Quarter ended Year ended
--------------------------------------------------------- ---------------------------------------------- -----------
Particulars 30 Jun 15 30 Sep 15 31 Dec 15 31 Mar 16 31 Mar 16
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Net Profit / (Loss) under Previous GAAP 835 673 9 (10,948) (9,432)
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of change in depletion, depreciation and
amortisation expense due to change in accounting
policy 10 (37) (119) (269) (416)
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of change in exploration cost written off due to
change in accounting policy 77 59 68 27 231
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of measuring investments at fair value through
profit and loss 12 297 251 (123) 437
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of unwinding of site restoration liability (11) (12) (12) (13) (49)
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of change in foreign exchange fluctuation loss (284) (473) (96) (95) (946)
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of change in Inventory due to change in
depletion, depreciation and amortization (18) - (24) 14 (28)
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of reversal of impairment charge due to
differences in carrying value of underlying
assets - - - 10,647 10,647
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of actuarial gain on employee defined benefit
funds recognised in other comprehensive
income 3 3 (4) (2) 1
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of deferred tax charge on above adjustments (122) (185) (33) 198 (142)
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Net Profit as per Ind AS 502 326 41 (564) 304
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Other Comprehensive Income (including foreign currency
translation reserves) 584 854 136 58 1,633
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Net Comprehensive Income for the period 1,086 1,180 177 (506) 1,937
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Consolidated Profit and Loss reconciliation for FY 2016
This page contains financial information, to view the
information click here
Annexure II B- Standalone Profit reconciliation from IGAAP to
Ind AS for the quarters ended 30 June 2015, 30 September 2015, 31
December 2015, 31 March 2016 and year ended 31 March 2016
(INR Crore)
Quarter ended Year ended
--------------------------------------------------------- ---------------------------------------------- -----------
Particulars 30 Jun 15 30 Sep 15 31 Dec 15 31 Mar 16 31 Mar 16
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Net Profit / (Loss) under Previous GAAP 322 194 (10) 347 854
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of change in depletion, depreciation and
amortisation expense due to change in accounting
policy 4 (8) (63) (156) (223)
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of change in exploration cost written off due to
change in accounting policy 42 34 37 14 127
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of measuring investments at fair value through
profit and loss 53 183 171 (111) 296
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of unwinding of site restoration liability (7) (7) (7) (8) (29)
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of change in foreign exchange fluctuation loss (20) (49) (14) (32) (118)
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of change in Inventory due to change in
depletion, depreciation and amortization (10) (1) (12) 8 (15)
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of reversal of impairment charge due to
differences in carrying value of underlying
assets - - - (503) (503)
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of actuarial gain on employee defined benefit
funds recognised in other comprehensive
income 3 3 (4) (2) 1
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Effect of deferred tax charge on above adjustments (25) (85) 9 196 95
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Net Profit as per Ind AS 362 264 107 (246) 486
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Other Comprehensive Income (including foreign currency
translation reserves) 133 274 35 30 472
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Net Comprehensive Income for the period 495 538 142 (216) 958
--------------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Annexure IIIA - Consolidated Equity Reconciliation
(INR Crore)
Particulars Year ended Year ended
31 March 2015 31 March 2016
------------------------------------------------------------------------------------ --------------- ---------------
Shareholders' equity under Previous GAAP 58,870 48,793
------------------------------------------------------------------------------------ --------------- ---------------
Effect of measuring investments at fair value through profit and loss 1,570 2,012
------------------------------------------------------------------------------------ --------------- ---------------
Effect of dividend adjustments 900 677
------------------------------------------------------------------------------------ --------------- ---------------
Effect of change in Inventory due to change in depletion, depreciation and
amortisation 28 11
------------------------------------------------------------------------------------ --------------- ---------------
Effect of discounting of site restoration liability 310 341
------------------------------------------------------------------------------------ --------------- ---------------
Effect of change in depletion, depreciation and amortisation expense due to change
in accounting
policy 886 633
------------------------------------------------------------------------------------ --------------- ---------------
Effect of goodwill adjustment (15,152) (3,763)
------------------------------------------------------------------------------------ --------------- ---------------
Effect of change in foreign exchange fluctuation gain 18 22
------------------------------------------------------------------------------------ --------------- ---------------
Effect of deferred tax (charge) on above adjustments (261) (488)
------------------------------------------------------------------------------------ --------------- ---------------
Shareholders' equity under Ind AS 47,170 48,238
------------------------------------------------------------------------------------ --------------- ---------------
Annexure IIIB - Standalone Equity Reconciliation
(INR Crore)
Particulars Year ended Year ended
31 March 2015 31 March 2016
------------------------------------------------------------------------------------ --------------- ---------------
Shareholders' equity under Previous GAAP 37,051 37,259
------------------------------------------------------------------------------------ --------------- ---------------
Effect of measuring investments at fair value through profit and loss 1,323 1,622
------------------------------------------------------------------------------------ --------------- ---------------
Effect of dividend adjustments 900 677
------------------------------------------------------------------------------------ --------------- ---------------
Effect of change in Inventory due to change in depletion, depreciation and
amortisation 15 5
------------------------------------------------------------------------------------ --------------- ---------------
Effect of discounting of site restoration liability 162 178
------------------------------------------------------------------------------------ --------------- ---------------
Effect of change in depletion, depreciation and amortisation expense due to change
in accounting
policy 693 439
------------------------------------------------------------------------------------ --------------- ---------------
Effect of change in foreign exchange fluctuation gain 6 6
------------------------------------------------------------------------------------ --------------- ---------------
Effect of deferred tax (charge) on above adjustments (236) (182)
------------------------------------------------------------------------------------ --------------- ---------------
Shareholders' equity under Ind AS 39,915 40,004
------------------------------------------------------------------------------------ --------------- ---------------
Annexure IV - Consolidated Balance Sheet as at 1 April 2015
This page contains financial information, to view the
information click here
Consolidated Balance Sheet as at 31 March 2016
This page contains financial information, to view the
information click here
Annexure V A - Consolidated Profit & Loss account under Ind
AS for the quarters ended 30 June 2015, 30 September 2015, 31
December 2015, 31 March 2016 and year ended 31 March 2016
(INR Crore)
Quarter ended Year ended
------ ------------------------------------------------- ---------------------------------------------- -----------
Sr No Particulars 30 Jun 15 30 Sep 15 31 Dec 15 31 Mar 16 31 Mar 16
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
1 Income from operations
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
a) Income from operations 2,627 2,242 2,039 1,717 8,626
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
b) Other operating income - - - - -
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Total income from operations (net) 2,627 2,242 2,039 1,717 8,626
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
2 Expenses
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
a) Share of expenses in producing oil and gas
blocks 487 517 544 546 2,093
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
b) (Increase)/decrease in inventories of
finished goods 9 (22) 1 (9) (21)
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
c) Employee benefit expenses 29 28 36 6 98
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
d) Depletion, depreciation and amortization
expenses 866 902 1,012 742 3,523
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
e) Cess on crude oil 691 678 684 552 2,605
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
f) Exploration costs written off 6 9 5 10 29
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
g) Other expenses 53 59 64 76 252
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Total expenses 2,141 2,171 2,346 1,923 8,579
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
3 Profit from operations before other income, 486 71 (307) (206) 47
exchange fluctuation, finance costs, tax and
exceptional
items (1-2)
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
4 a) Other income 394 418 393 527 1,731
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
b) Foreign exchange fluctuation gain/(loss)-net (102) (94) (46) 6 (237)
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
5 Profit before finance costs, tax and exceptional 778 395 40 327 1,541
items (3+4)
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
6 Finance costs 13 16 16 26 71
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
7 Profit before tax and exceptional items (5-6) 765 379 24 301 1,470
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
8 Exceptional items - - - 1,026 1,026
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
9 Profit before tax (7-8) 765 379 24 (725) 444
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
10 Tax expense 263 54 (16) (161) 139
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
11 Net Profit for the period (9-10) 502 326 41 (564) 304
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
12 Other comprehensive income 584 854 136 58 1,633
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
13 Total comprehensive income for the period 1,086 1,180 177 (506) 1,937
(11+12)
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Annexure V B - Standalone Profit & Loss account under Ind AS
for the quarters ended 30 June 2015, 30 September 2015, 31 December
2015, 31 March 2016 and year ended 31 March 2016
(INR Crore)
Quarter ended Year ended
------ ------------------------------------------------- ---------------------------------------------- -----------
Sr No Particulars 30 Jun 15 30 Sep 15 31 Dec 15 31 Mar 16 31 Mar 16
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
1 Income from operations
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
a) Income from operations 1,403 1,199 1,125 923 4,649
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
b) Other operating income - - - - -
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Total income from operations (net) 1,403 1,199 1,125 923 4,649
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
2 Expenses
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
a) Share of expenses in producing oil and gas
blocks 262 279 287 299 1,128
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
b) (Increase)/decrease in inventories of
finished goods 8 (10) 3 (7) (6)
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
c) Employee benefit expenses 28 27 35 6 96
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
d) Depletion, depreciation and amortization
expenses 448 460 524 380 1,813
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
e) Cess on crude oil 349 342 344 278 1,313
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
f) Exploration costs written off 1 5 1 5 13
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
g) Other expenses 51 53 41 71 216
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
Total expenses 1,147 1,156 1,235 1,032 4,573
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
3 Profit from operations before other income, 256 43 (110) (109) 76
exchange fluctuation, finance costs, tax and
exceptional
items (1-2)
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
4 a) Other income 275 291 255 387 1,209
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
b) Foreign exchange fluctuation gain/(loss)-net (25) (7) (8) 14 (25)
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
5 Profit before finance costs, tax and exceptional 506 327 137 292 1,260
items (3+4)
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
6 Finance costs 8 10 10 20 47
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
7 Profit before tax and exceptional items (5-6) 498 317 127 272 1,213
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
8 Exceptional items - - - 783 783
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
9 Profit before tax (7-8) 498 317 127 (511) 430
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
10 Tax expense 136 53 20 (264) (55)
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
11 Net Profit for the period (9-10) 362 264 107 (246) 486
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
12 Other comprehensive income 133 274 35 30 472
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
13 Total comprehensive income for the period 495 538 142 (216) 958
(11+12)
------ ------------------------------------------------- ---------- ---------- ---------- ---------- -----------
For further details on the Reconciliation of the financial
statements from IGAAP to IndAS, please refer to the website
www.cairnindia.com
For further information, please contact:
Communications Finsbury
Roma Balwani Rebecca Fitchett
President - Group Communications, Tel: +44 20 7251 3801
Sustainability
and CSR
Tel: +91 22 6646 1000
gc@vedanta.co.in
Investors
Ashwin Bajaj Tel: +44 20 7659 4732
Director - Investor Relations Tel: +91 22 6646 1531
ir@vedanta.co.in
Radhika Arora
Associate General Manager - Investor
Relations
Ravindra Bhandari
Manager - Investor Relations
About Vedanta Resources
Vedanta Resources plc ("Vedanta") is a London listed diversified
global natural resources company. The group produces aluminium,
copper, zinc, lead, silver, iron ore, oil & gas and commercial
energy. Vedanta has operations in India, Zambia, Namibia, South
Africa, Ireland, Liberia and Australia. With an empowered talent
pool globally, Vedanta places strong emphasis on partnering with
all its stakeholders based on the core values of trust,
sustainability, growth, entrepreneurship, integrity, respect and
care. For more information, please visit
www.vedantaresources.com.
Disclaimer
This press release contains "forward-looking statements" - that
is, statements related to future, not past, events. In this
context, forward-looking statements often address our expected
future business and financial performance, and often contain words
such as "expects," "anticipates," "intends," "plans," "believes,"
"seeks," "should" or "will." Forward-looking statements by their
nature address matters that are, to different degrees, uncertain.
For us, uncertainties arise from the behaviour of financial and
metals markets including the London Metal Exchange, fluctuations in
interest and/or exchange rates and metal prices; from future
integration of acquired businesses; and from numerous other matters
of national, regional and global scale, including those of a
political, economic, business, competitive or regulatory nature.
These uncertainties may cause our actual future results to be
materially different that those expressed in our forward-looking
statements. We do not undertake to update our forward-looking
statements.
Cairn India Limited Fact Sheet
On 9 January, 2007, Cairn India Limited was listed on the Bombay
Stock Exchange and the National Stock Exchange of India. Cairn
India is now a subsidiary of Vedanta Limited; part of the Vedanta
Group, a globally diversified natural resources group.
Cairn India is headquartered in Gurgaon in the National Capital
Region. The Company has operational offices in India including
Andhra Pradesh, Gujarat, Rajasthan, Tamil Nadu and International
offices in Colombo and Houston.
Cairn India is one of the largest independent oil and gas
exploration and production companies in India. Together with its JV
partners, Cairn India accounted for 27% of India's domestic crude
oil production for FY16. Average gross operated production was
203,703 boepd for FY16. The Company sells its oil and gas to major
PSU and private buyers in India.
The Company has a world-class resource base, with interest in
seven blocks in India and one in South Africa. Cairn India's
resource base is located in four strategically focused areas namely
one block in Rajasthan, two on the west coast of India, four on the
east coast of India and one in South Africa.
The blocks are located in the Barmer Basin, Krishna-Godavari
Basin, the Palar-Pennar Basin, the Cambay Basin, the Mumbai
Offshore Basin and Orange Basin.
Cairn India's focus on India has resulted in a significant
number of oil and gas discoveries. Cairn India madae a major oil
discovery (Mangala) in Rajasthan in the north west of India at the
beginning of 2004. To date, thirty eight discoveries have been made
in the Rajasthan block RJ-ON-90/1
In Rajasthan, Cairn India operates Block RJ-ON-90/1 under a PSC
signed on 15 May, 1995 comprising of three development areas. The
main Development Area (DA-1; 1,859 km2), which includes discoveries
namely Mangala, Aishwariya, Raageshwari and Saraswati is shared
between Cairn India and ONGC. Further Development Areas (DA-2; 430
km2), including the Bhagyam, NI and NE fields and (DA-3; 822 km2)
comprising of the Kaameshwari West Development Area, is shared
between Cairn India and ONGC, with Cairn India holding 70% and ONGC
having exercised their back in right for 30%.
In Andhra Pradesh and Gujarat, Cairn India on behalf of its JV
partners operates two processing plants, with a production of over
34,000 boepd for FY16.
The farm-in agreement was signed with PetroSA on 16(th) August,
2012 in the 'Block-1' located in Orange basin, South Africa. The
block covers an area of 19,898 sq km. The assignment of 60%
interest and operatorship has been granted by the South African
regulatory authorities.
For further information on Cairn India Limited, kindly visit
www.cairnindia.com
Corporate Glossary
--------------------------------------------
Cairn India Cairn India Limited
and/or its subsidiaries
as appropriate
------------ ------------------------------
Company Cairn India Limited
------------ ------------------------------
Cairn Lanka Refers to Cairn Lanka
(Pvt) Ltd, a wholly
owned subsidiary of
Cairn India
------------ ------------------------------
Cash EPS PAT adjusted for DD&A,
impact of forex fluctuation,
MAT credit and deferred
tax
------------ ------------------------------
CFO Cash Flow from Operations
includes PAT (excluding
other income and exceptional
item) prior to non-cash
expenses and exploration
costs.
------------ ------------------------------
CPT Central Processing
Terminal
------------ ------------------------------
CY Calendar Year
------------ ------------------------------
DoC Declaration of Commerciality
------------ ------------------------------
E&P Exploration and Production
------------ ------------------------------
EBITDA Earnings before Interest,
Taxes, Depreciation
and Amortisation includes
forex gain/loss earned
as part of operations
------------ ------------------------------
EPS Earnings Per Share
------------ ------------------------------
FY Financial Year
------------ ------------------------------
GBA Gas Balancing Agreement
------------ ------------------------------
GoI Government of India
------------ ------------------------------
GoR Government of Rajasthan
------------ ------------------------------
Group The Company and its
subsidiaries
------------ ------------------------------
JV Joint Venture
------------ ------------------------------
MC Management Committee
------------ ------------------------------
MoPNG Ministry of Petroleum
and Natural Gas
------------ ------------------------------
NELP New Exploration Licensing
Policy
------------ ------------------------------
Normalized Net profit before exceptional
net profit items
------------ ------------------------------
NRM National Rural Mission
------------ ------------------------------
ONGC Oil and Natural Gas
Corporation Limited
------------ ------------------------------
OC Operating Committee
------------ ------------------------------
PPAC Petroleum Planning
& Analysis Cell
------------ ------------------------------
qoq Quarter on Quarter
------------ ------------------------------
Vedanta Vedanta Resources plc
Group and/or its subsidiaries
from time to time
------------ ------------------------------
yoy Year on Year
------------ ------------------------------
Technical Glossary
---------------------------------------
2P Proven plus probable
--------- ----------------------------
3P Proven plus probable
and possible
--------- ----------------------------
2D/3D/4D Two dimensional/three
dimensional/ time
lapse
--------- ----------------------------
Blpd Barrel(s) of (polymerized)
liquid per day
--------- ----------------------------
Boe Barrel(s) of oil equivalent
--------- ----------------------------
Boepd Barrels of oil equivalent
per day
--------- ----------------------------
Bopd Barrels of oil per
day
--------- ----------------------------
Bscf Billion standard cubic
feet of gas
--------- ----------------------------
Tcf Trillion standard
cubic feet of gas
--------- ----------------------------
EOR Enhanced Oil Recovery
--------- ----------------------------
FDP Field Development
Plan
--------- ----------------------------
LTI Lost Time Incident
--------- ----------------------------
MDT Modular Dynamic Tester
--------- ----------------------------
Mmboe million barrels of
oil equivalent
--------- ----------------------------
Mmscfd million standard cubic
feet of gas per day
--------- ----------------------------
Mmt Million Metric Tonne
--------- ----------------------------
PSU Public Sector Utilities
--------- ----------------------------
SPM Single Point Mooring
--------- ----------------------------
PSC Production Sharing
Contract
--------- ----------------------------
Field Glossary
Barmer Lower permeability
Hill Formation reservoir which overlies
the Fatehgarh
---------------- --------------------------
Dharvi Secondary reservoirs
Dungar in the Guda field
and is the reservoir
rock encountered in
the recent Kaameshwari
West discoveries
---------------- --------------------------
Fatehgarh Name given to the
primary reservoir
rock of the Northern
Rajasthan fields of
Mangala, Aishwariya
and Bhagyam
---------------- --------------------------
MBARS Mangala, Bhagyam,
Aishwariya, Raageshwari,
Saraswati
---------------- --------------------------
Thumbli Youngest reservoirs
encountered in the
basin. The Thumbli
is the primary reservoir
for the Raageshwari
field
---------------- --------------------------
Disclaimer
This material contains forward-looking statements regarding
Cairn India and its affiliates, our corporate plans, future
financial condition, future results of operations, future business
plans and strategies. All such forward- looking statements are
based on our management's assumptions and beliefs in the light of
information available to them at this time. These forward-looking
statements are by their nature subject to significant risks and
uncertainties; and actual results, performance and achievements may
be materially different from those expressed in such statements.
Factors that may cause actual results, performance or achievements
to differ from expectations include, but are not limited to,
regulatory changes, future levels of industry product supply,
demand and pricing, weather and weather related impacts, wars and
acts of terrorism, development and use of technology, acts of
competitors and other changes to business conditions. Cairn India
undertakes no obligation to revise any such forward-looking
statements to reflect any changes in Cairn India's expectations
with regard thereto or any change in circumstances or events after
the date hereof. Unless otherwise stated the reserves and resource
numbers within this document represent the views of Cairn India and
do not represent the views of any other party, including the
Government of India, the Directorate General of Hydrocarbons or any
of Cairn India's joint venture partner
This information is provided by RNS
The company news service from the London Stock Exchange
END
MSCPGUWPMUPQGQG
(END) Dow Jones Newswires
July 21, 2016 13:12 ET (17:12 GMT)
Vedanta (LSE:VED)
Historical Stock Chart
From Apr 2024 to May 2024
Vedanta (LSE:VED)
Historical Stock Chart
From May 2023 to May 2024