Franklin Resources Inc
Alan Weinfeld, 650-525-8900
(Investor Relations)
Holly Gibson Brady, 650-312-4701
(Corporate Communications)
franklintempleton.com

Franklin Resources, Inc. Announces Fourth Quarter and Year-End Results

Franklin Resources, Inc. (Franklin Templeton Investments)(NYSE:BEN)
today reported net income of $152.1 million, or $0.61 per share
diluted on revenues of $722.0 million for the quarter ended September
30, 2003. Net income was $131.4 million, or $0.52 per share diluted,
on revenues of $683.9 million in the preceding quarter. In the
comparable quarter a year ago, net income was $68.5 million, or $0.26
per share diluted (after a pre-tax, non-cash, non-operating charge of
$60.1 million relating to an unrealized loss in the company's
corporate investments, or $0.17 per share diluted after tax), on
revenues of $608.3 million. Operating income increased 18% this
quarter over the prior quarter and increased 42% over the same quarter
in the prior year.

Net income for the year ended September 30, 2003, was $502.8 million,
or $1.97 per share diluted, on revenues of $2,624.4 million as
compared to net income of $432.7 million, or $1.65 per share diluted,
on revenues of $2,518.5 million a year ago. Operating income increased
11% as compared to the prior year primarily due to a 4% increase in
revenue resulting from a 3% increase in simple monthly average assets
under management, partially offset by a 2% increase in operating
expenses.

As of September 30, 2003, assets under management by the company's
subsidiaries were $301.9 billion, as compared to $287.0 billion last
quarter and $247.8 billion at this time last year. Simple monthly
average assets under management during the current quarter were $294.0
billion compared to $272.2 billion in the preceding quarter and $259.0
billion in the same quarter a year ago. Equity assets now comprise 51%
of total assets under management as compared to 50% last quarter and
48% at September 30, 2002. Fixed-income assets now comprise 32% of
total assets under management, as compared to 33% last quarter and 35%
at the same time last year. As of September 30, 2003, hybrid/balanced
assets accounted for 15% of total assets under management, and
remained unchanged from last quarter and the comparable quarter a year
ago. Sales exceeded redemptions by $4.4 billion for the current
quarter compared to $6.0 billion for the prior quarter and $2.5
billion for the comparable quarter a year ago.

Fiscal Fourth Quarter 2003 Highlights

Performance and Products(1,2)

(See important footnotes in "Supplemental Information" section at the
end of the release.)

-- Over 75% of Franklin Templeton's long-term mutual fund assets were
in funds ranked in the top two quartiles of their respective Lipper
peer groups for the one-, three-, five- and 10-year periods ended
September 30, 2003.(3,4)

-- Approximately 70% of Franklin Templeton's equity mutual fund assets
were in funds ranked in the top two quartiles of their respective
Lipper peer groups for the one-year period ended September 30, 2003,
while over 85% of the equity mutual fund assets ranked in the top two
quartiles for the three-, five- and 10-year periods.(3,5)

-- Franklin Income Fund, the company's largest fund with $15 billion
in assets, ranked in the top decile of its Lipper peer group for the
one-, three- and five-year periods and ranked in the top two quartiles
of its Lipper peer group for the 10-year period ended September 30,
2003. The fund, managed by Franklin Advisers, Inc., was also rated 4
stars overall by Morningstar.(6,7)

-- Franklin Flex Cap Growth Fund, managed by Franklin Advisers, Inc.,
ranked in the top two quartiles of its Lipper peer group over the
one-, three-, five- and 10-year periods ended September 30, 2003. The
fund was also rated 4 stars overall by Morningstar.(6,8)

-- Over 90% of Franklin Templeton's taxable income mutual fund assets
were in funds ranked in the top two quartiles of their respective
Lipper peer groups for the one-, three-, five- and 10-year periods
ended September 30, 2003. In addition, Franklin Strategic Income Fund
ranked in the top quartile of its Lipper peer group for the one-,
three- and five-year periods ended September 30, 2003. The fund was
also rated 4 stars overall by Morningstar.(6,9,10)

-- Over 90% of Templeton equity mutual fund assets were in funds
ranked in the top two quartiles of their respective Lipper peer groups
for the one-, three-, five- and 10-year periods ended September 30,
2003. Moreover, 96% of Templeton's equity mutual fund assets were in
funds rated 4 stars overall by Morningstar as of September 30,
2003.(3,6,11,12)

Global Business Developments

-- Completed, on October 1, 2003, the acquisition of Darby Overseas
Investments, Ltd. and Darby Overseas Partners, L.P., a group
specializing in emerging markets private equity and mezzanine funds
with managed assets of approximately $1 billion as of June 30, 2003.

-- In the 2003 DALBAR Financial Professional Survey of Financial
Advisors, Franklin Templeton tied for 2nd place, up from 4th place in
2002, in the overall general opinion category.

-- Franklin Templeton funds in India earned top honors in five out of
six categories for performance from Credit Rating and Information
Services India Limited, an S&P affiliate.

-- Received approval by the China Securities Regulatory Commission to
establish a joint venture fund management company with Sealand
Securities.

-- Franklin Templeton's assets in Taiwan exceeded $4 billion.

-- Launched Franklin Templeton Limited Duration Income Trust
(AMEX:FTF), which raised approximately $425 million in its initial
offering.

-- Expanded Franklin Templeton's municipal bond offerings with three
new shorter-term maturity tax-free income funds.

-- Launched Tapestry, a group of 11 investment strategies targeting
Canada's high net-worth investors.


Franklin Resources, Inc.
Consolidated Income Statements
(Dollar amounts in thousands except assets 
under management and per share data)

                                             Three months ended
                                                September 30
                                        -----------------------------
                                          2003      2002    % Change
                                        --------- --------- ---------
Operating revenues
Investment management fees               $411,469  $355,239        16%
Underwriting and distribution fees        238,947   189,853        26%
Shareholder servicing fees                 56,429    47,105        20%
Sponsored investment product income, net       93         -       N/A
Other, net                                 15,017    16,110       (7%)
                                        --------- --------- ---------
Total operating revenues                  721,955   608,307        19%
                                        --------- --------- ---------
Operating expenses
Underwriting and distribution             211,857   175,054        21%
Compensation and benefits                 166,725   157,627         6%
Information systems, technology and
 occupancy                                 70,871    70,797         -
Advertising and promotion                  23,248    25,703      (10%)
Amortization of deferred sales
 commissions                               21,257    16,141        32%
Amortization of intangible assets           4,245     4,236         -
September 11, 2001 recovery, net           (4,401)        -       N/A
Other                                      28,613    17,983        59%
                                        --------- --------- ---------
Total operating expenses                  522,415   467,541        12%
                                        --------- --------- ---------

Operating income                          199,540   140,766        42%
                                        --------- --------- ---------
Other income (expenses)
Sponsored investment product gains, net     1,645         -       N/A
Other-than-temporary decline in
 investments value                              -   (60,068)    (100%)
Investment and other income                20,116    14,015        44%
Interest expense                           (7,105)   (3,168)      124%
                                        --------- --------- ---------
Other income (expenses), net               14,656   (49,221)      N/A
                                        --------- --------- ---------
Income before taxes on income             214,196    91,545       134%
Taxes on income                            62,117    23,027       170%
                                        --------- --------- ---------

Net income                               $152,079   $68,518       122%
                                        ========= ========= =========

                                              Year ended
                                             September 30
                                  ----------------------------------
                                     2003        2002      % Change
                                  ----------  ----------  ----------
Operating revenues
Investment management fees        $1,487,331  $1,462,655           2%
Underwriting and distribution fees   844,674     792,697           7%
Shareholder servicing fees           217,225     191,302          14%
Sponsored investment product
 income, net                              93           -         N/A
Other, net                            75,125      71,878           5%
                                  ----------  ----------  ----------
Total operating revenues           2,624,448   2,518,532           4%
                                  ----------  ----------  ----------
Operating expenses
Underwriting and distribution        760,843     716,234           6%
Compensation and benefits            649,882     645,104           1%
Information systems, technology
 and  occupancy                      285,329     294,161         (3%)
Advertising and promotion             92,399     106,877        (14%)
Amortization of deferred sales
 commissions                          73,501      67,608           9%
Amortization of intangible assets     16,961      17,107         (1%)
September 11, 2001 recovery, net      (4,401)          -         N/A
Other                                101,858      85,939          19%
                                  ----------  ----------  ----------
Total operating expenses           1,976,372   1,933,030           2%
                                  ----------  ----------  ----------
Operating income                     648,076     585,502          11%
                                  ----------  ----------  ----------
Other income (expenses)
Sponsored investment product
 gains, net                            1,645           -         N/A
Other-than-temporary decline in
 investments value                         -     (60,068)      (100%)
Investment and other income           70,392      65,143           8%
Interest expense                     (19,910)    (12,302)         62%
                                  ----------  ----------  ----------
Other income (expenses), net          52,127      (7,227)        N/A
                                  ----------  ----------  ----------
Income before taxes on income        700,203     578,275          21%
Taxes on income                      197,373     145,552          36%
                                  ----------  ----------  ----------
Net income                          $502,830    $432,723          16%
                                  ==========  ==========  ==========


                      Three months ended            Year ended
                         September 30               September 30
                  ------------------------  ------------------------
                                       %                         %
                     2003     2002  Change    2003     2002   Change
                  -------- -------- ------  -------- -------- ------  
Earnings per share                          
 Basic               $0.61    $0.26   135%     $1.98    $1.66    19%
 Diluted             $0.61    $0.26   135%     $1.97    $1.65    19%
                                             
Dividends per                                
 share              $0.075   $0.070     7%    $0.300   $0.280     7%
Average shares                               
 outstanding (in                             
 thousands)                                  
 Basic             247,761  260,444   (5%)   253,714  261,239   (3%)
 Diluted           249,263  261,497   (5%)   254,681  262,054   (3%)
                                             
Operating                                    
 Margin(1)              28%      23%    -         25%      23%    -
Assets under                                 
 management (in                              
 millions)                                   
Beginning of                                 
 period           $286,954 $270,433     6%  $247,760 $246,385     1%
 Sales              24,087   16,083    50%    80,786   72,371    12%
 Reinvested                                  
  distributions        657      628     5%     3,691    4,843  (24%)
 Redemptions       (19,697) (13,562)   45%   (66,865) (57,492)   16%
 Distributions      (1,194)  (1,166)    2%    (5,960)  (7,235) (18%)
 Acquisitions            -      779 (100%)         -      779 (100%)
 Appreciation/                               
  (depreciation)    11,050  (25,435)  N/A     42,445  (11,891)  N/A
End of period     $301,857 $247,760    22%  $301,857 $247,760    22%
Simple monthly                               
 average for                                 
 period           $293,979 $258,993    14%  $269,779 $263,178     3%

(1) Operating Margin: Operating income divided by total operating
    revenues.


Franklin Resources, Inc.
Consolidated Income Statements
(Dollar amounts in thousands 
except per share data)                    Three months ended
                                                               %
                                    30-Sep-03   30-Jun-03   Change
                                   ---------- ----------- ----------
Operating revenues
Investment management fees           $411,469    $376,553          9%
Underwriting and distribution fees    238,947     225,632          6%
Shareholder servicing fees             56,429      57,430        (2%)
Sponsored investment product
 income, net                               93           -        N/A
Other, net                             15,017      24,292       (38%)
                                   ---------- ----------- ----------
Total operating revenues              721,955     683,907          6%
                                   ---------- ----------- ----------

Operating expenses
Underwriting and distribution         211,857     207,071          2%
Compensation and benefits             166,725     163,230          2%
Information systems, technology
 and occupancy                         70,871      70,459          1%
Advertising and promotion              23,248      22,281          4%
Amortization of deferred sales
 commissions                           21,257      19,159         11%
Amortization of intangible assets       4,245       4,244          -
September 11, 2001 recovery, net       (4,401)          -        N/A
Other                                  28,613      28,088          2%
                                   ---------- ----------- ----------
Total operating expenses              522,415     514,532          2%
                                   ---------- ----------- ----------
Operating income                      199,540     169,375         18%
                                   ---------- ----------- ----------

Other income (expenses)
Sponsored investment product
 gains, net                             1,645           -        N/A
Other-than-temporary decline in
 investments value                          -           -          -
Investment and other income            20,116      22,415       (10%)
Interest expense                       (7,105)     (6,736)         5%
                                   ---------- ----------- ----------
Other income (expenses), net           14,656      15,679        (7%)
                                   ---------- ----------- ----------
Income before taxes on income         214,196     185,054         16%
Taxes on income                        62,117      53,666         16%
                                   ---------- ----------- ----------
Net income                           $152,079    $131,388         16%
                                   ========== =========== ==========


                                           Three months ended
                                    31-Mar-03   31-Dec-02  30-Sep-02
                                   ---------- ----------- ----------
Operating revenues
Investment management fees           $347,897    $351,412   $355,239
Underwriting and distribution fees    194,158     185,937    189,853
Shareholder servicing fees             55,315      48,051     47,105
Sponsored investment product
 income, net                                -           -          -
Other, net                             15,765      20,051     16,110
                                   ---------- ----------- ----------
Total operating revenues              613,135     605,451    608,307
                                   ---------- ----------- ----------

Operating expenses
Underwriting and distribution         173,068     168,847    175,054
Compensation and benefits             160,809     159,118    157,627
Information systems, technology
 and occupancy                         71,404      72,595     70,797
Advertising and promotion              24,226      22,644     25,703
Amortization of deferred sales
 commissions                           17,040      16,045     16,141
Amortization of intangible assets       4,238       4,234      4,236
September 11, 2001 recovery, net            -           -          -
Other                                  22,644      22,513     17,983
                                   ---------- ----------- ----------
Total operating expenses              473,429     465,996    467,541
                                   ---------- ----------- ----------

Operating income                      139,706     139,455    140,766
                                   ---------- ----------- ----------

Other income (expenses)
Sponsored investment product
 gains, net                                 -           -          -
Other-than-temporary decline in
 investments value                          -           -    (60,068)
Investment and other income            15,558      12,303     14,015
Interest expense                       (3,037)     (3,032)    (3,168)
                                   ---------- ----------- ----------
Other income (expenses), net           12,521       9,271    (49,221)
                                   ---------- ----------- ----------
Income before taxes on income         152,227     148,726     91,545
Taxes on income                        42,624      38,966     23,027
                                   ---------- ----------- ----------
Net income                           $109,603    $109,760    $68,518
                                   ========== =========== ==========


                                    Three months ended
                                        
                     30-Sep   30-Jun    %   31-Mar   31-Dec   30-Sep
                       03       03    Change  03       02       02
                     -------  ------- ----- -------  -------  -------
Earnings per share
 Basic                 $0.61    $0.52   17%   $0.43    $0.43    $0.26
 Diluted               $0.61    $0.52   17%   $0.43    $0.43    $0.26

Dividends per share   $0.075   $0.075    -   $0.075   $0.075   $0.070

Average shares
 outstanding (in
 thousands)
 Basic               247,761  252,633  (2%) 257,023  257,600  260,444
 Diluted             249,263  253,254  (2%) 257,654  258,218  261,497

Operating Margin(2)       28%      25%   -       23%      23%      23%

Employees              6,504    6,540  (1%)   6,619    6,670    6,711
Billable shareholder
 accounts(3) (in
 millions)              14.2     15.2  (7%)    14.3     10.1      9.6

(2) Operating Margin: Operating income divided by total operating
    revenues.
(3) Effective January 1, 2003, billable shareholder accounts include
    additional partial service shareholder accounts.


Franklin Resources, Inc.
Preliminary Summary Balance Sheet
(Dollar amounts in thousands)
                                             Preliminary
                                              September   September
                                               30, 2003    30, 2002
                                             ----------- -----------
Assets
Current assets                                $2,971,787  $2,362,059
Banking/ finance assets                          874,951   1,051,972
Non-current assets                             3,083,497   3,008,707
                                             ----------- -----------
Total assets                                  $6,930,235  $6,422,738
                                             ----------- -----------

Liabilities and stockholders' equity
Current liabilities                             $494,553    $455,019
Banking/ finance liabilities                     758,506     883,936
Non-current liabilities                        1,373,167     816,837
                                             ----------- -----------
Total liabilities                              2,626,226   2,155,792
Total stockholders' equity                     4,304,009   4,266,946
                                             ----------- -----------
Total liabilities and stockholders' equity    $6,930,235  $6,422,738
                                             ----------- -----------
Ending shares of common stock outstanding        245,932     258,555
                                             ----------- -----------


New Accounting Standards

FIN 46

In January 2003, the Financial Accounting Standards Board issued
Interpretation No. 46, "Consolidation of Variable Interest Entities"
("FIN 46"). Under FIN 46, a variable interest entity ("VIE") is
defined as a corporation, trust, partnership or other entity where the
equity investment holders have not contributed sufficient capital to
finance the activities of the VIE or the equity investment holders do
not have defined rights and obligations normally associated with an
equity investment. FIN 46 requires consolidation of a VIE by the
enterprise that has the majority of the risks and rewards of
ownership, referred to as the primary beneficiary. The consolidation
and disclosure provisions of FIN 46 are effective immediately for VIEs
created after January 31, 2003, and, originally, for interim or annual
reporting periods beginning after June 15, 2003 for VIEs created
before February 1, 2003. However, in October 2003, the FASB issued
Staff Position FIN 46-6 deferring the consolidation provisions of FIN
46 to interim or annual reporting periods ending after December 15,
2003 for VIEs created before February 1, 2003.

The following tables present the effect of the adoption of FIN 46 on
the consolidated results of operations and financial position of
Franklin Resources, Inc. and its subsidiaries (the "Company") for VIEs
created after January 31, 2003. These tables present the effect of
consolidating VIEs for which the Company is the primary beneficiary
and are intended to provide transparency as to the impact of the
consolidation. The Company is continuing its evaluation of sponsored
investment products and will adopt the consolidation provision of FIN
46 for entities created before February 1, 2003 in the quarter ending
December 31, 2003 in accordance with Staff Position FIN 46-6.

Six VIEs, all sponsored investment products with inception dates after
January 31, 2003, have been consolidated in the Company's financial
statements at September 30, 2003. As shown in Table I and II, the
Company's operating revenues include net operating revenues of $93
thousand related to the results of operations of these VIEs from
inception. In addition, an aggregate of $174 thousand of investment
management fees, underwriting and distribution fees, and shareholder
servicing fees related to these products have been eliminated on
consolidation. Other income includes net realized and unrealized gains
of the sponsored investment products of $1,645 thousand and $43
thousand of minority interest representing the portion of these
sponsored investment products' income that the Company does not own.
The net result of these entries required under FIN 46 increased net
income by $1,141 thousand for the quarter and year ended September 30,
2003.

Prior to the adoption of FIN 46, these sponsored investment products
would have been classified as investment securities,
available-for-sale, in the consolidated balance sheet, and the
Company's portion of the sponsored investment products' net change in
value of $1,141 thousand would have been credited to other
comprehensive income in the consolidated balance sheet, until
realized.

As shown in Table III, the impact of consolidating these VIEs on the
Company's balance sheet was to increase current assets by $10,358
thousand, current liabilities by $2,068 thousand and minority interest
by $8,290 thousand. The net impact of $10,358 thousand includes an
increase in current assets of $48,965 thousand representing the assets
of the sponsored investment products, partially offset by a decrease
of $38,607 thousand, representing the Company's carrying value of
these investments prior to the adoption of FIN 46.

In addition to our sponsored investment products, we expect to
consolidate our headquarters campus under the requirements of FIN 46
in the period ending December 31, 2003. The Company qualifies as the
primary beneficiary of the lessor trust, a special purpose entity that
financed the construction of the campus. The Company estimates the
impact on the consolidated balance sheet at October 1, 2003 will be to
increase property and equipment, net, by approximately $159.0 million,
and debt by approximately $164.9 million. The debt matures on
September 30, 2004, and will be shown in the Company's consolidated
balance sheet as a current liability until it is refinanced or paid.
During the quarter ended September 30, 2003, under the current
operating lease treatment, the Company has recognized and remitted to
the special purpose entity rental payments of approximately $0.7
million included in information systems, technology and occupancy
expense. As rental payments due under the lease agreement are equal to
the interest charges incurred by the special purpose entity on the
loan, after adopting of FIN 46, rent expense will decline and interest
expense will increase by the same amount. In addition, the Company
will recognize a quarterly depreciation charge related to the campus
of approximately $1.4 million in information systems, technology and
occupancy expense.

SFAS 150

In May 2003, Statement of Financial Accounting Standards No. 150,
"Accounting for Certain Financial Instruments with Characteristics of
both Liabilities and Equity" ("SFAS 150"), was issued. SFAS 150
clarifies the accounting for certain financial instruments with
characteristics of both liabilities and equity and requires that these
instruments be classified as liabilities in statements of financial
position. As disclosed previously, the Company sells put options
giving the purchaser the right to sell shares of its common stock to
the Company at a specified price on the designated expiration dates.
Prior to fiscal fourth quarter 2003, these put options were treated as
equity instruments and the related premium received was recorded in
stockholders' equity as capital in excess of par value. Under SFAS
150, effective July 1, 2003, these put options are presented as
liabilities and measured at fair value. Changes in fair value are
recognized in investment and other income in the Company's
consolidated income statements. The increase in fair value of these
instruments during the quarter ended September 30, 2003 contributed
approximately $5.0 million to non-operating income. At September 30,
2003, there were 1.9 million put options outstanding with various
expiration dates from December 2003 through January 2004 and exercise
prices ranging from $33 to $35.


TABLE I
Consolidated Income Statement
(Dollar amounts in thousands except per share data)

                            Three months
                               ended                    Consolidated
                             September                      three
                             30, 2003                       months
                              before                        ended
                              FIN 46         FIN 46       September
                            adjustments  adjustments(4)   30, 2003
                           ------------ --------------- ------------

Operating revenues
Investment management fees     $411,603           $(134)    $411,469
Underwriting and
 distribution fees              238,985             (38)     238,947
Shareholder servicing fees       56,431              (2)      56,429
Sponsored investment
 product income, net                  -              93           93
Other, net                       15,017               -       15,017
                           ------------ --------------- ------------
Total operating revenues        722,036             (81)     721,955
                           ------------ --------------- ------------

Operating expenses
Underwriting and
 distribution                   211,857               -      211,857
Compensation and benefits       166,725               -      166,725
Information systems,
 technology and occupancy        70,871               -       70,871
Advertising and promotion        23,248               -       23,248
Amortization of deferred
 sales commissions               21,257               -       21,257
Amortization of intangible
 assets                           4,245               -        4,245
September 11, 2001
 recovery, net                   (4,401)              -       (4,401)
Other                            28,613               -       28,613
                           ------------ --------------- ------------
Total operating expenses        522,415               -      522,415
                           ------------ --------------- ------------

Operating income                199,621             (81)     199,540
                           ------------ --------------- ------------

Other income (expenses)
Sponsored investment
 product gains, net
 Investment and other
 income                               -           1,645        1,645
Investment and other income      20,073              43       20,116
Interest expense                 (7,105)              -       (7,105)
                           ------------ --------------- ------------
Other income, net                12,968           1,688       14,656
                           ------------ --------------- ------------
Income before taxes on
 income                         212,589           1,607      214,196
Taxes on income                  61,651             466       62,117
                           ------------ --------------- ------------
Net income                     $150,938          $1,141     $152,079
                           ============ =============== ============


Earnings per share
     Basic                                                     $0.61
    Diluted                                                    $0.61

Average shares outstanding
 (in thousands)
     Basic                                                   247,761
     Diluted                                                 249,263

(4) Adjustments to consolidate certain sponsored investment products
    and related elimination adjustments.


TABLE II
Consolidated Income Statement
(Dollar amounts in thousands except per share data)

                            Year ended
                             September
                             30, 2003                   Consolidated
                              before                      Year ended
                              FIN 46        FIN 46        September
                            adjustments  adjustments(5)   30, 2003
                           ------------ --------------- ------------

Operating revenues
Investment management fees   $1,487,465           $(134)  $1,487,331
Underwriting and
 distribution fees              844,712             (38)     844,674
Shareholder servicing fees      217,227              (2)     217,225
Sponsored investment
 product income, net                  -              93           93
Other, net                       75,125               0       75,125
                           ------------ --------------- ------------
Total operating revenues      2,624,529             (81)   2,624,448
                           ------------ --------------- ------------
Operating expenses
Underwriting and
 distribution                   760,843               -      760,843
Compensation and benefits       649,882               -      649,882
Information systems,
 technology and
 occupancy                      285,329               -      285,329
Advertising and promotion        92,399               -       92,399
Amortization of deferred
 sales commissions               73,501               -       73,501
Amortization of intangible
 assets                          16,961               -       16,961
September 11, 2001
 recovery, net                   (4,401)              -       (4,401)
Other                           101,858               -      101,858
                           ------------ --------------- ------------
Total operating expenses      1,976,372               -    1,976,372
                           ------------ --------------- ------------

Operating income                648,157             (81)     648,076
                           ------------ --------------- ------------
Other income (expenses)
Sponsored investment
 product gains, net                   -           1,645        1,645
Investment and other income      70,349              43       70,392
Interest expense                (19,910)              -      (19,910)
                           ------------ --------------- ------------
Other income, net                50,439           1,688       52,127
                           ------------ --------------- ------------
Income before taxes on
 income                         698,596           1,607      700,203
Taxes on income                 196,907             466      197,373
                           ------------ --------------- ------------
Net income                     $501,689          $1,141     $502,830
                           ============ =============== ============

Earnings per share
    Basic                                                      $1.98
    Diluted                                                    $1.97

Average shares outstanding
 (in thousands)
    Basic                                                    253,714
    Diluted                                                  254,681

(5) Adjustments to consolidate certain sponsored investment products
    and related elimination adjustments.


TABLE III
Consolidated Balance Sheet
(Dollar amounts in thousands)

                           Preliminary
                            September
                             30, 2003                    Preliminary
                              before                    Consolidated
                              FIN 46        FIN 46        September
                            Adjustments  Adjustments(6)   30, 2003
                           ------------ -------------- -------------
Assets
Current assets               $2,961,429        $10,358    $2,971,787
Banking/ finance assets         874,951              -       874,951
Non-current assets            3,083,497              -     3,083,497
                           ------------ -------------- -------------
Total assets                 $6,919,877        $10,358    $6,930,235
                           ------------ -------------- -------------

Liabilities and
 stockholders' equity
Current liabilities            $492,485         $2,068      $494,553
Banking/ finance
 liabilities                    758,506              -       758,506
Non-current liabilities       1,364,877          8,290     1,373,167
                           ------------ -------------- -------------
Total liabilities             2,615,868         10,358     2,626,226
Total stockholders' equity    4,304,009              -     4,304,009
                           ------------ -------------- -------------
Total liabilities and
 stockholders' equity        $6,919,877        $10,358    $6,930,235
                           ------------ -------------- -------------

(6) Adjustments to consolidate certain sponsored investment products
    and related elimination adjustments.


ASSETS UNDER MANAGEMENT BY INVESTMENT OBJECTIVE

(in billions)                30-Sep  30-Jun  31-Mar  31-Dec  30-Sep
                               03      03      03      02      02
                             ------- ------- ------- ------- -------
 Equity
  Global/international         $99.8   $91.6   $75.7   $81.4   $76.5
  Domestic (U.S.)               55.4    50.7    42.7    43.5    41.4
                             ------- ------- ------- ------- -------
  Total equity                 155.2   142.3   118.4   124.9   117.9
                             ------- ------- ------- ------- -------
 Hybrid/balanced                45.8    42.8    37.4    38.3    36.6

 Fixed-income
  Tax-free                      52.2    53.6    52.3    52.1    52.8
  Taxable:                  
   Domestic (U.S.)              31.1    31.4    29.4    27.3    26.1
   Global/                  
    international               11.8    10.9     9.4     9.1     8.6
                             ------- ------- ------- ------- -------
  Total fixed-income            95.1    95.9    91.1    88.5    87.5
                             ------- ------- ------- ------- -------
 Money market                    5.8     6.0     5.5     6.0     5.8
                             ------- ------- ------- ------- -------
Total ending assets           $301.9  $287.0  $252.4  $257.7  $247.8
                             ------- ------- ------- ------- -------
Simple monthly average assets $294.0  $272.2  $255.1  $254.8  $259.0
                             ======= ======= ======= ======= =======

ASSETS UNDER MANAGEMENT & FLOWS
(in billions)
                                     Three Months Ended

                           30-Sep  30-Jun     %     30-Sep     %
                             03      03     Change    02     Change
                           ------- ------- -------- ------- --------
Beginning assets under
 management                 $287.0  $252.4       14% $270.4        6%

U.S. retail assets

Beginning assets            $180.0  $160.4       12% $169.9        6%
                           ------- ------- -------- ------- --------
 Sales                        12.9    11.7       10%    9.5       36%
 Reinvested distributions      0.6     0.9     (33%)    0.6        -
 Redemptions                 (10.0)   (8.5)      18%   (8.5)      18%
 Distributions                (1.1)   (1.4)    (21%)   (1.1)       -
 Acquisitions                    -       -        -       -        -
 Appreciation/
  (depreciation)               5.6    16.9     (67%)  (12.7)     N/A
                           ------- ------- -------- ------- --------
 Ending assets               188.0   180.0        4%  157.7       19%
                           ------- ------- -------- ------- --------
Other assets, including 
 international and 
 institutional

 Beginning assets           $107.0   $92.0       16% $100.5        6%
                           ------- ------- -------- ------- --------
 Sales                        11.2    10.2       10%    6.6       70%
 Reinvested distributions        -     0.1    (100%)      -        -
 Redemptions                  (9.7)   (7.5)      29%   (5.0)      94%
 Distributions                (0.1)   (0.1)       -    (0.1)       -
 Acquisitions                    -       -        -     0.8    (100%)
 Appreciation/
  (depreciation)               5.5    12.3     (55%)  (12.7)     N/A
                           ------- ------- -------- ------- --------
 Ending assets               113.9   107.0        6%   90.1       26%
                           ------- ------- -------- ------- --------
Ending assets under
 management                 $301.9  $287.0        5% $247.8       22%

Total assets under
 management

 Beginning assets           $287.0  $252.4       14% $270.4        6%
                           ------- ------- -------- ------- --------
 Sales                        24.1    21.9       10%   16.1       50%
 Reinvested distributions      0.6     1.0     (40%)    0.6        -
 Redemptions                 (19.7)  (16.0)      23%  (13.5)      46%
 Distributions                (1.2)   (1.5)    (20%)   (1.2)       -
 Acquisitions                    -       -        -     0.8    (100%)
 Appreciation/
  (depreciation)              11.1    29.2     (62%)  (25.4)     N/A
                           ------- ------- -------- ------- --------
 Ending assets              $301.9  $287.0        5% $247.8       22%
                           ------- ------- -------- ------- --------

Note: Institutional assets totaling approximately $20.6 billion are
invested in U.S. retail fund and annuity products and are disclosed in
U.S. retail assets in the above table. Total institutional and high
net-worth assets at September 30, 2003, were approximately $100.4
billion, of which high net-worth assets comprised $10.1 billion.


ASSETS UNDER MANAGEMENT & FLOWS BY INVESTMENT OBJECTIVE 
(in billions)
Three Months Ended                           30-Sep  30-Jun   30-Sep
                                               03      03       02
                                             ------- ------- -------
Global/international equity
 Beginning assets                              $91.6   $75.7   $93.6
                                             ------- ------- -------
 Sales                                           7.9     6.3     4.6
 Reinvested distributions                          -     0.1       -
 Redemptions                                    (7.3)   (5.7)   (3.9)
 Distributions                                     -    (0.1)      -
 Acquisitions                                      -       -     0.2
 Appreciation/(depreciation)                     7.6    15.3   (18.0)
                                             ------- ------- -------
 Ending assets                                  99.8    91.6    76.5
                                             ------- ------- -------
Domestic (U.S.) equity
 Beginning assets                               50.7    42.7    48.5
                                             ------- ------- -------
 Sales                                           3.8     3.2     3.0
 Reinvested distributions                          -     0.2       -
 Redemptions                                    (2.1)   (2.1)   (2.7)
 Distributions                                     -    (0.2)      -
 Acquisitions                                      -       -       -
 Appreciation/(depreciation)                     3.0     6.9    (7.4)
                                             ------- ------- -------
 Ending assets                                  55.4    50.7    41.4
                                             ------- ------- -------
Hybrid/balanced
 Beginning assets                               42.8    37.4    39.6
                                             ------- ------- -------
 Sales                                           3.2     2.6     1.0
 Reinvested distributions                        0.1     0.2     0.1
 Redemptions                                    (1.1)   (1.1)   (0.7)
 Distributions                                  (0.2)   (0.3)   (0.2)
 Acquisitions                                      -       -       -
 Appreciation/(depreciation)                     1.0     4.0    (3.2)
                                             ------- ------- -------
 Ending assets                                  45.8    42.8    36.6
                                             ------- ------- -------
Tax-free income
 Beginning assets                               53.6    52.3    50.2
                                             ------- ------- -------
 Sales                                           1.6     1.7     1.9
 Reinvested distributions                        0.3     0.3     0.3
 Redemptions                                    (2.2)   (1.5)   (1.1)
 Distributions                                  (0.6)   (0.6)   (0.7)
 Acquisitions                                      -       -       -
 (Depreciation)/appreciation                    (0.5)    1.4     2.2
                                             ------- ------- -------
 Ending assets                                  52.2    53.6    52.8
                                             ------- ------- -------
Taxable fixed-income
 Beginning assets                               42.3    38.8    33.1
                                             ------- ------- -------
 Sales                                           5.1     5.4     3.3
 Reinvested distributions                        0.2     0.2     0.2
 Redemptions                                    (4.1)   (3.3)   (2.7)
 Distributions                                  (0.4)   (0.3)   (0.3)
 Acquisitions                                      -       -     0.3
 (Depreciation)/appreciation                    (0.2)    1.5     0.8
                                             ------- ------- -------
 Ending assets                                  42.9    42.3    34.7
                                             ------- ------- -------
Money market
 Beginning assets                                6.0     5.5     5.4
                                             ------- ------- -------
 Sales                                           2.5     2.7     2.3
 Reinvested distributions                          -       -       -
 Redemptions                                    (2.9)   (2.3)   (2.4)
 Distributions                                     -       -       -
 Acquisitions                                      -       -     0.3
 Appreciation                                    0.2     0.1     0.2
                                             ------- ------- -------
 Ending assets                                   5.8     6.0     5.8
                                             ------- ------- -------
Ending assets under management                $301.9  $287.0  $247.8


Conference Call Information

On Thursday, October 23, 2003, Franklin Resources, Inc., (NYSE:BEN)
will release its fourth fiscal quarter 2003 financial results. Martin
Flanagan and Greg Johnson, co-presidents of Franklin Resources, Inc.,
will lead a live conference call at 4:30 p.m. Eastern Time (1:30 p.m.
Pacific Time) to discuss the quarterly results and answer analysts'
questions.

Access to the teleconference will be available via
franklintempleton.com 10 minutes before the start of the call or by
dialing (877) 574-4065 in the U.S. or (706) 679-3804 internationally.

A replay of the call will be archived on franklintempleton.com through
November 6, 2003. The replay can also be accessed by calling (800)
642-1687 in the U.S. or (706) 645-9291 internationally using access
code #2775729, after 7:30 p.m. Eastern Time on October 23, 2003,
through 11:59 p.m. Eastern Time on November 6, 2003.

Questions regarding the teleconference call should be directed to
Franklin Resources, Inc., Investor Relations at (650) 525-8900 or
Corporate Communications at (650) 312-3395.

Franklin Resources, Inc. is a global investment organization operating
as Franklin Templeton Investments. Franklin Templeton provides global
and domestic investment management services through its Franklin,
Templeton, Mutual Series and Fiduciary Trust subsidiaries. The San
Mateo, CA-based company has over 50 years of investment experience and
more than $301 billion in assets under management as of September 30,
2003. For more information, please call 1-800/DIAL BEN(R) or visit
franklintempleton.com.

Supplemental Information

1. Nothing in this section shall be considered a solicitation to buy
or an offer to sell a security to any person in any jurisdiction where
such offer, solicitation, purchase or sale would be unlawful under the
securities laws of such jurisdiction. For more information on any U.S.
Franklin Templeton fund, investors should request a prospectus
containing more complete information, including sales charges,
expenses and risks, from securities dealers or by calling Franklin
Templeton Distributors, Inc. at 1-800/DIAL BEN(R) (1-800/342-5236).
Investors should read the prospectus carefully before investing or
sending money. Franklin Templeton Distributors, Inc., One Franklin
Parkway, San Mateo, CA, is the funds' principal distributor and a
wholly owned subsidiary of Franklin Resources, Inc.

2. Past performance does not guarantee future results. Morningstar
ratings are based on Class A shares. Lipper rankings are based on
Class A shares, with the exception of those for Mutual Series, which
are based on Class Z shares, which are offered to qualified investors
only and have no sales charges nor Rule 12b-1 fees. All asset data is
based on 8/31/03 figures unless noted otherwise. Indices are unmanaged
and one cannot invest directly in them. Unless otherwise noted, fund
returns quoted reflect Class A shares. Performance returns, ratings
and rankings for other classes may vary. Investment return and
principal value will fluctuate with market conditions and an investor
may experience a gain or loss when they sell their shares.

3. Lipper calculates averages by taking all the funds in a peer group
and averaging their total returns for the periods indicated. Lipper
tracks 129 peer groups of long-term U.S. retail mutual funds, and the
groups vary in size from 4 to 1127. Lipper total return calculations
include reinvested dividends and capital gains, but do not include
sales charges or expense subsidization by the manager. Results may
have been different if these or other factors had been considered.

4. Source: Lipper(R) Inc., 9/30/03. Of the eligible Franklin Templeton
long-term mutual funds tracked by Lipper, 33, 37, 39 and 30 funds
ranked in the top quartile and 28, 30, 27 and 22 funds ranked in the
second quartile, for the one-, three-, five- and 10-year periods,
respectively, for their respective Lipper peer groups.

5. Source: Lipper(R) Inc., 9/30/03. Of the eligible Franklin Templeton
non-money market equity funds tracked by Lipper, 8, 23, 16 and 9 funds
ranked in the top quartile and 15, 8, 13 and 10 funds ranked in the
second quartile, for the one-, three-, five- and 10-year periods,
respectively, for their respective Lipper peer groups.

6. Source: (Morningstar) 9/30/03. For each fund with at least a
three-year history, Morningstar calculates a Morningstar Rating based
on a Morningstar Risk-Adjusted Return measure that accounts for
variation in a fund's monthly performance (including the effects of
sales charges, loads, and redemption fees), placing more emphasis on
downward variations and rewarding consistent performance. The top 10%
of funds in each category receive 5 stars, the next 22.5% receive 4
stars, the next 35% receive 3 stars, the next 22.5% receive 2 stars
and the bottom 10% receive 1 star. (Each share class is counted as a
fraction of one fund within this scale and rated separately, which may
cause slight variations in the distribution percentages.) The Overall
Morningstar Rating for a fund is derived from a weighted-average of
the performance figures associated with its three-, five- and 10-year
(if applicable) Morningstar Rating metrics. Past performance does not
guarantee future results. Morningstar Rating is for the A share class
only; other classes may have different performance characteristics.
The following fund was rated against 156; 115; 29 Conservative
Allocation funds for the respective 3-, 5- and 10-year periods ended
9/30/03, as applicable. For the 3-, 5- and 10-year periods ended
9/30/03, the Morningstar ratings were: Franklin Income Fund 4, 4, 3.
The following fund was rated against 547; 366; 112 Mid-Cap Growth
funds for the respective 3-, 5- and 10-year periods ended 9/30/03, as
applicable. For the 3-, 5- and 10-year periods ended 9/30/03, the
Morningstar ratings were: Franklin Flex Cap Growth Fund 3, 3, 5. The
following fund was rated against 135; 110; N/A Multisector Bond funds
for the respective 3-, 5- and 10-year periods ended 9/30/03, as
applicable. For the 3-, 5- and 10-year periods ended 9/30/03, the
Morningstar ratings were: Franklin Strategic Income Fund 3, 4, N/A.

7. Source: Lipper(R) Inc., 9/30/03. Franklin Income Fund Class A
ranked 6 in a universe of 149 funds in Lipper's "Income Funds" group
for the one-year period, 4 of 91 for the three-year period, 4 of 73
for the five-year period and 7 of 18 for the 10-year period.

8. Source: Lipper(R) Inc., 9/30/03. Franklin Flex Cap Growth Fund
Class A ranked 148 in a universe of 409 funds in Lipper's "Multi-Cap
Growth Funds" group for the one-year period, 131 of 289 for the
three-year period, 11 of 159 for the five-year period and 4 of 62 for
the 10-year period.

9. Source: Lipper(R) Inc., 9/30/03. Of the eligible Franklin Templeton
non-money market taxable income funds tracked by Lipper, 5, 4, 3 and 3
funds ranked in the top quartile and 3, 4, 4 and 1 fund(s) ranked in
the second quartile, for the one-, three-, five- and 10-year periods,
respectively, for their respective Lipper peer groups.

10. Source: Lipper(R) Inc., 9/30/03. Franklin Strategic Income Fund
Class A ranked 7 in a universe of 109 funds in Lipper's "Multi-Sector
Income Funds" group for the one-year period, 25 of 103 for the
three-year period, and 13 of 89 for the five-year period.

11. Source: Lipper(R) Inc., 9/30/03. Of the eligible Templeton equity
funds tracked by Lipper, 1 out of 10 funds ranked in the top Lipper
quartile for the one-year period, 7 of 9 for the three-year period, 3
of 9 for the five-year period and 3 of 8 for the 10-year period for
their respective Lipper peer groups. 7 out of 10 eligible Templeton
equity funds ranked in the second Lipper quartile for the one-year
period, 2 of 9 for the three-year period, 3 of 9 for the five-year
period and 3 of 8 for the 10-year period for their respective Lipper
peer groups.

12. Source: (Morningstar) 9/30/03. Five Templeton equity mutual funds
received 4 stars, three received 3 stars, and one received 2 stars.

Forward-Looking Statements

Statements in this press release regarding Franklin Resources, Inc.'s
business, which are not historical facts, are "forward-looking
statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. These forward-looking statements involve a number
of risks, uncertainties and other important factors, some of which are
listed below, that could cause the actual results and outcomes to
differ materially from any future results or outcomes expressed or
implied by such forward-looking statements. These and other risks,
uncertainties and other important factors are described in more detail
in Franklin's recent filings with the U.S. Securities and Exchange
Commission, including, without limitation, the "Risk Factors" section
of the Management's Discussion and Analysis of Financial Condition and
Results of Operations in Franklin's Annual Report on Form 10-K for the
fiscal year ended September 30, 2002, and Franklin's most recent Form
10-Q.

-- Volatility in the equity markets may cause the levels of our assets
under management to fluctuate significantly.

-- Weak market conditions may lower our assets under management and
reduce our revenues and income.

-- We face strong competition from numerous and sometimes larger
companies.

-- Changes in the distribution channels on which we depend could
reduce our revenues or hinder our growth.

-- We face risks associated with conducting operations in numerous
foreign countries.

-- Certain of the portfolios we manage, including our emerging market
portfolios and related revenues, are vulnerable to market-specific
political and economic risks.

-- Our ability to meet cash needs depends upon certain factors,
including our asset value, credit worthiness and the market value of
our stock.

-- Technology and operating risks and limitations could constrain our
operations.

-- Regulatory and legislative actions and reforms, including those
directed at the mutual fund industry, could impact the Company.