SHANGHAI, China, April 6 /PRNewswire-FirstCall/ -- China Cablecom
Holdings, Ltd. ("China Cablecom" or the "Company") (Nasdaq: CABL)
(Nasdaq: CABLW) (Nasdaq: CABLU), a joint-venture provider of cable
television services in the People's
Republic of China, announced today its unaudited financial
results for the fourth quarter and full year ended December 31, 2009.
The Company's restructuring plan, announced in early October,
fulfilled all outstanding payment obligations with its joint
venture partners at the Hubei SOE. Upon completion, and under the
revised amended agreement, China Cablecom acquired a 55% economic
interest in 23 cities within China
to reflect the acquisition beginning on July
1, 2008.
This earnings release reflects both pro forma and actual
financial results due to the completion of China Cablecom's
acquisition of a 55 percent economic interest in Hubei Chutian
Video & Information Network ("Hubei") in the third quarter of 2008. For
purposes of U.S. Generally Accepted Accounting Principles ("U.S.
GAAP"), the financial results of Hubei have been consolidated beginning
July 1, 2008. To enhance
comparability, pro forma fourth quarter 2009 results of operations
reflect the Hubei acquisition as
well as the business combination with Jaguar Acquisition
Corporation as if they had occurred on January 1, 2008.
Highlights for Full Year Ended December 31, 2009:
- Hubei revenues for the full
year 2009 were $34.9 million, up 27%
compared to full year 2008
- Hubei EBITDA representing 55% of CABL shares for the full year
of 2009 were $6.4 million, up 8% over
the prior year 2008
- Hubei paying subscribers as of
December 31, 2009 were 1,191,679, up
16% from prior year
- Binzhou revenues for the full year 2009 were $10.7 million, up 17% compared to full year
2008
- Binzhou EBITDA representing 60% of CABL shares for the full
year 2009 was $3.3 million, down
slightly 7% over the prior year 2008
- Binzhou paying subscribers as of December 31, 2009 were 482,016, up slightly from
prior year
- Consolidated paying subscribers as of December 31, 2009 was approximately 1,673,695 up
11% over full year ended 2008
Comments from Mr. Pu Yue, Chief Executive Officer
"This was a significant year for China Cablecom," says Pu Yue,
Chief Executive Officer of China Cablecom. "During a period of
global uncertainty, we re-rooted the groundwork and emerged during
the fourth quarter with a comprehensive restructuring plan that has
notably strengthened our financial position and improved our
capital structure. We took advantage of the economic slowdown and
with the support of our investors, raised capital to fully secure
our Hubei assets. In the fourth
quarter, we were pleased to report staggering double-digit growth
in our top line performance and ARPU levels. We believe that we
have made tremendous progress towards building a solid leadership
position and today own assets in two of the largest cable markets
in China. Looking forward, we view
2010 with great optimism, as demand for premium television
continues to increase and the government pursues initiatives to
bolster China's media landscape.
Such factors are impetus to the rapid growth in our
operations and will contribute to sustainable growth and long-term
value to our shareholders."
Financial Results for the Quarter Ended December 31, 2009
Consolidated revenues for the fourth quarter of 2009 were
$13.2 million compared to revenue of
$9.8 million for the fourth quarter
of 2008, an increase of 35% year over year. The increase was
primarily due to the growth in paying subscribers, including
revenues generated through installation fees.
Consolidated operating expenses for the fourth quarter were
$7.2 million, compared to operating
expenses of $5.7 million for the
fourth quarter of 2008. The increase of operating expenses
consisted mainly from the debt restructuring and fundraising, which
was completed in Q4 2009.
Effective March 2, 2010, the
Company's Board of Directors approved a one-for-three reverse stock
split of all outstanding ordinary shares. Accordingly, every three
shares of issued and outstanding China Cablecom ordinary shares
were automatically combined into one issued and outstanding
ordinary share of the Company. This split is retroactively applied
to prior year share data for calculation of earnings per share.
Based on U.S. GAAP, including non-cash items, interest payment,
amortization and a one-time non-cash loss of $39.7 million in restructuring expenses, that is
no longer applicable to impacting the financials going forward, net
loss attributable to ordinary shareholders for the fourth quarter
of 2009 was $43.4 million, or
$11.14 per basic and fully diluted
share compared to a net comprehensive loss of $4.6 million, or $1.43 per basic and fully diluted share in the
fourth quarter of 2008.
The net loss for the fourth quarter of 2009 was significantly
impacted by (1) non-cash amortization of intangible assets which
were acquired in connection with China Cablecom's acquisition of
Binzhou Broadcasting and Hubei in
the amount of $0.37 million and
$0.33 million, respectively, (2) one
time non-cash loss on debt restructuring in the amount of
$39.7 million and (3) non-cash
interest expense associated with original issue debt discount and
deferred financing costs relating to China Cablecom's senior
secured, junior secured and unsecured notes in the amount of
$0.5 million.
Financial Results for the Full Year Ended December 31, 2009
Consolidated revenues for the twelve months ended December 31, 2009 were $45.6 million. Pro forma operating expenses for
the twelve months ended December 31,
2009 were $22.6 million.
Based on U.S. GAAP, including non-cash items, interest payment,
amortization and a one-time non-cash loss of $39.7 million in restructuring expenses, that is
no longer applicable to impacting the financials going forward, net
loss attributable to ordinary shareholders for the twelve months
ended December 31, 2009 was
$56.3 million, or $16.56 per basic and fully diluted share. For the
twelve months ended December 31,
2009, the Company used weighted average shares outstanding
of 3.4 million.
The net loss for the twelve months ended December 31, 2009 was significantly impacted by
(1) non-cash amortization of intangible assets which were acquired
in connection with China Cablecom's acquisition of Binzhou
Broadcasting and Hubei in the
amount of $1.50 million and
$1.31 million, respectively, (2) one
time non-cash loss on debt restructuring in the amount of
$39.7 million and (3) interest
expense associated with original issue debt discount and deferred
financing costs relating to China Cablecom's various notes offering
in the amount of $10 million of which
$7.5 million was non-cash interest
expense.
Recent Company Highlights
During the fourth quarter of 2009, China Cablecom reached an
agreement with majority holders and holders of debt securities to
restructure its outstanding debt obligations and cash interest
through the issuance of preferred stock convertible into ordinary
shares, in exchange for the reduction of the principal amount of
its long term remaining debt.
In connection with the restructuring, the Company completed a
$33 million private placement of
Senior Secured Notes with net proceeds used to satisfy remaining
payments of Hubei assets under the
amended framework agreement for a 55% economic stake. Immediately
upon closing of the capital raise, the Company announced the
immediate repayment of $13.9 million
of Senior Secured Notes reducing the aggregate principal amount of
New Notes outstanding to $19.1
million.
In mid-October, the Company announced that it exceeded its
internal target of 190,000 digital subscribers in its Hubei operations by year-end, revising
operational guidance to 250,000 digital subscribers. Total actual
DTV subscribers recorded by December 31,
2009 were 344,642, an increase of 81% above the projected
target.
Shares of Class A Preferred Stock were issued to debt holders of
the Junior Secured and Unsecured Promissory Notes, which is
convertible at the option of the holder into one ordinary share,
resulting in the cancellation in a percentage of principal debt
outstanding. Following a series of on-going conversions, China
Cablecom announced an aggregate of $1.7
million of total debt cancelled since the closing of the
restructuring.
A payment extension to Binzhou Broadcasting was granted to the
Company on January 5, 2010, relieving
it of cash payment obligations until June
30, 2010.
Shares of China Cablecom's ordinary stock were approved by its
Board of Directors to undergo a three-for-one reverse stock split
on March 2, 2010 to satisfy the
minimum bid price of $1.00 minimum
per share for continued listing on the NASDAQ Stock Market.
Operating Metrics
The following summary financial and operating highlights for
Binzhou and Hubei reflect the
results of the respective operating joint ventures on a stand-alone
basis and do not include China Cablecom's corporate operations and
overhead. The summary information is presented on a pro forma
basis, which assumes that the acquisitions took place on
January 1, 2007. For Hubei, the summary information reflects the 23
cities acquired in the amended acquisition agreement. EBITDA
reflects China Cablecom's consolidated share of 55%, and 60% in
Hubei Chutian and Binzhou Broadcasting, respectively.
|
|
|
|
Quarter ended December
31,
|
|
(unaudited)
|
|
2009
|
|
2008
|
|
%
|
|
Binzhou Broadcasting
|
|
|
|
|
|
Revenue
|
|
$3,355,079
|
|
$2,323,804
|
|
44%
|
|
EBITDA - 60% share
|
$579,998
|
|
$689,099
|
|
-16%
|
|
Non-financial metrics:
|
|
|
|
|
|
Paying subscribers
|
482,016
|
|
477,910
|
|
1%
|
|
Digital subscribers
|
66,324
|
|
nm
|
|
|
|
ARPU
|
|
$1.72
|
|
$1.46
|
|
18%
|
|
Hubei Chutian
|
|
|
|
|
|
Revenue
|
|
$9,807,121
|
|
$7,452,800
|
|
32%
|
|
EBITDA - 55% share
|
$1,025,222
|
|
$1,427,882
|
|
-28%
|
|
Non-financial metrics:
|
|
|
|
|
|
Paying subscribers
|
1,191,679
|
|
1,030,212
|
|
16%
|
|
Digital subscribers
|
344,642
|
|
nm
|
|
|
|
ARPU
|
|
$2.27
|
|
$1.93
|
|
18%
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$13,162,200
|
|
$9,776,604
|
|
35%
|
|
Total EBITDA - CABL's share
|
$1,605,219
|
|
$2,116,982
|
|
-24%
|
|
|
|
|
|
|
|
|
|
nm = not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December
31,
|
|
(unaudited)
|
|
2009
|
|
2008
|
|
%
|
|
Binzhou Broadcasting
|
|
|
|
|
|
Revenue
|
|
$10,659,255
|
|
$9,119,402
|
|
17%
|
|
EBITDA - 60% share
|
$3,297,540
|
|
$3,562,627
|
|
-7%
|
|
Non-financial metrics:
|
|
|
|
|
|
Paying subscribers
|
482,016
|
|
477,910
|
|
1%
|
|
Digital subscribers
|
66,324
|
|
nm
|
|
|
|
ARPU
|
|
$1.51
|
|
$1.45
|
|
5%
|
|
Hubei Chutian
|
|
|
|
|
|
Revenue
|
|
$34,904,026
|
|
$27,450,535
|
|
27%
|
|
EBITDA - 55% share
|
$6,358,640
|
|
$5,891,002
|
|
8%
|
|
Non-financial metrics:
|
|
|
|
|
|
Paying subscribers
|
1,191,679
|
|
1,030,212
|
|
16%
|
|
Digital subscribers
|
344,642
|
|
nm
|
|
|
|
ARPU
|
|
$2.19
|
|
$1.78
|
|
23%
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$45,563,281
|
|
$36,569,937
|
|
25%
|
|
Total EBITDA - CABL's share
|
$9,656,180
|
|
$9,453,629
|
|
18%
|
|
|
|
|
|
|
|
|
|
nm = not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conference Call and Webcast
China Cablecom's management team will host a conference call
today at 8:30 AM ET, April 6, 2010 (or 8:30
PM, April 6, 2010 Shanghai time). To listen to the conference
call, please use the dial in numbers below:
USA Toll Number: 1-866-225-8754
International: 1-480-629-9692
A replay of the call will be available for two weeks following
the call and can be accessed by dialing the numbers below:
USA Toll Number: 1-800-406-7325
International: 1-303-590-3030
PASSCODE: 4273703#
The conference call will be available on webcast live and
available for replay at: www.chinacablecom.net.
About China Cablecom
China Cablecom is a joint-venture provider of cable television
services in the People's Republic of
China, operating in partnership with a local state-owned
enterprise ("SOE") authorized by the PRC government to control the
distribution of cable TV services through the deployment of analog
and digital cable services. China Cablecom has consummated the
acquisition of a 55 percent economic interest in a cable network in
Hubei province with paying
subscribers exceeding 1,100,000. The Company originally acquired
operating rights of the Binzhou Broadcasting network in Binzhou,
Shandong Province in September 2007 by entering into a series of asset
purchase and services agreements with a company organized by SOEs,
owned directly or indirectly by local branches of State
Administration of Radio, Film and Television in five different
municipalities to serve as a holding company of the relevant
businesses. China Cablecom now operates 28 cable networks with over
1.67 million paying subscribers. China Cablecom's strategy is to
replicate the acquisitions by operating partnership models in other
municipalities and provinces in the PRC and then introducing
operating efficiencies and increasing service offerings in the
networks in which it operates.
Safe Harbor Statement
The matters discussed in this press release contain
"forward-looking statements" as defined in the Private Securities
Litigation Reform Act of 1995. Forward-looking statements contained
in this presentation and in the Company's other written and oral
reports are based on current Company expectations and are subject
to numerous risks, uncertainties and assumptions. Any
forward-looking statements are not guarantees of future performance
and actual results of operations, financial condition and
liquidity. The forward-looking statements herein speak only as of
the date stated herein and might not occur or the actual results
may differ materially in light of these risks, uncertainties, and
assumptions. The Company undertakes no obligation and disclaims any
obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events,
or otherwise. You should carefully consider these factors, as well
as the additional risk factors outlined in the filings that the
Company makes with the U.S. Securities and Exchange Commission,
including the Annual Report on Form 20-F filed on July 15, 2009.
CONTACT:
|
|
China Cablecom
Holdings, Ltd.
|
|
Debra Chen
|
|
Phone:
917.499.8129
|
|
Email:
debra@chinacablecom.net
|
|
|
CHINA CABLECOM HOLDINGS
LIMITED
Unaudited Consolidated Balance
Sheets
(in US dollars, except share
data)
|
|
|
|
December 31,
2009
|
|
December 31,
2008
|
|
ASSETS
|
|
(unaudited)
|
|
(audited)
|
|
Current
Assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
23,938,460
|
$
|
29,182,251
|
|
Accounts
receivable
|
|
1,973,333
|
|
1,628,710
|
|
Prepaid expenses
and advances
|
|
9,222,547
|
|
9,236,025
|
|
Inventories
|
|
6,033,914
|
|
3,744,745
|
|
Total
Current Assets
|
|
41,168,254
|
|
43,791,731
|
|
|
|
|
|
|
|
Property, Plant & Equipment,
Net
|
|
89,329,880
|
|
79,877,186
|
|
Construction In Progress
|
|
3,967,551
|
|
1,036,667
|
|
Intangible assets, net
|
|
54,318,268
|
|
57,126,002
|
|
Other Assets:
|
|
|
|
|
|
Deferred financing
costs, net
|
|
172,978
|
|
1,243,923
|
|
Total
Assets
|
$
|
188,956,932
|
$
|
183,075,509
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
Current portion of
long term debt – net of discount
|
$
|
-
|
$
|
9,481,940
|
|
Accounts
payable
|
|
17,504,073
|
|
8,872,144
|
|
Service
performance obligation-deferred revenue
|
|
3,069,899
|
|
1,661,311
|
|
Other current
liabilities
|
|
8,550,085
|
|
7,630,924
|
|
Note payable –
noncontrolling ("minority") interest
|
|
28,451,436
|
|
55,420,250
|
|
Total
Current Liabilities
|
|
57,575,493
|
|
83,066,569
|
|
Long Term Liabilities:
|
|
|
|
|
|
Senior secured notes, net of
discount
|
|
1,261,106
|
|
-
|
|
Junior secured notes, net of
discount
|
|
17,062,563
|
|
-
|
|
Unsecured notes, net of
discount
|
|
5,134,795
|
|
-
|
|
Convertible notes, net of
discount
|
|
-
|
|
16,684,044
|
|
Note payable – noncontrolling
("minority") interest, net of current portion
|
|
64,347,852
|
|
51,777,719
|
|
Total
Liabilities
|
|
145,381,809
|
|
151,528,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Series A preferred shares, $.0005 par
value; 70,000,000 authorized shares, 62,151,966
shares issued and outstanding
(December 31, 2008 none issued)
|
|
31,076
|
|
-
|
|
Series B preferred shares, $.0005 par
value; 25,000,000 authorized shares, 23,158,080
shares issued and outstanding
(December 31, 2008 none issued)
|
|
11,579
|
|
-
|
|
Ordinary shares, $.0005 par value;
155,000,000 authorized shares, 14,074,451
shares issued and outstanding (December 31,
2008 equivalent shares outstanding
9,677,131)
|
|
7,038
|
|
4,839
|
|
Additional paid-in capital
|
|
113,956,284
|
|
45,526,562
|
|
Statutory reserves
|
|
131,501
|
|
131,501
|
|
Accumulated deficit
|
|
(72,707,477)
|
|
(16,532,864)
|
|
Accumulated other comprehensive
income
|
|
595,396
|
|
613,064
|
|
Shareholders' equity
|
|
42,024,970
|
|
29,743,102
|
|
Noncontrolling interest
|
|
1,549,726
|
|
1,804,075
|
|
Total
equity
|
|
43,575,123
|
|
31,547,177
|
|
Total
liabilities and stockholders' equity
|
$
|
188,956,932
|
$
|
183,075,509
|
|
|
|
|
|
|
|
|
CHINA CABLECOM HOLDINGS LIMITED
Unaudited Consolidated Statements of
Operations
(in US dollars, except share data)
|
|
|
|
Quarter ended Dec.
31,
|
|
Year ended Dec.
31,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$13,162,200
|
|
$9,776,603
|
|
$45,563,281
|
|
$23,439,217
|
|
Cost of sales
|
|
9,681,504
|
|
5,751,975
|
|
29,867,222
|
|
13,436,959
|
|
Gross profit
|
|
3,480,696
|
|
4,024,628
|
|
15,696,059
|
|
10,002,258
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
Amortization
expenses
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
|
7,183,536
|
|
5,675,700
|
|
22,580,545
|
|
15,125,517
|
|
Loss from operations
|
|
(3,702,840)
|
|
(1,651,072)
|
|
(6,884,486)
|
|
(5,123,259)
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
40,920
|
|
-51,884
|
|
151,993
|
|
340,102
|
|
Other income (expense)
|
|
(39,473,866)
|
|
338,286
|
|
(38,817,487)
|
|
680,574
|
|
Interest expense
|
|
(638,912)
|
|
(3,086,737)
|
|
(9,659,796)
|
|
(8,741,899)
|
|
|
|
(40,071,858)
|
|
(2,800,335)
|
|
(48,325,290)
|
|
(7,721,223)
|
|
Loss before income
taxes
|
|
(43,774,698)
|
|
(4,451,407)
|
|
(55,209,776)
|
|
(12,844,482)
|
|
Income taxes
|
|
(195,548)
|
|
192,787
|
|
(571,981)
|
|
(341,748)
|
|
Net Loss
|
|
(43,970,246)
|
|
(4,258,620)
|
|
(55,781,757)
|
|
(13,186,230)
|
|
Less: Net profit attributable to
Noncontrolling interest
|
|
708,390
|
|
-354,774
|
|
(392,856)
|
|
(986,619)
|
|
Net loss
|
|
(43,261,856)
|
|
(4,613,394)
|
|
(56,174,613)
|
|
(14,172,849)
|
|
Loss per ordinary share
|
|
|
|
|
|
|
|
|
|
- Basic and fully diluted
|
|
($11.14)
|
|
($1.43)
|
|
($16.56)
|
|
($5.73)
|
|
Weighted average shares (adjusted with
the reverse split in 2010)
|
|
|
|
|
|
|
|
|
|
- Basic and fully diluted
|
|
3,885,145
|
|
3225710
|
|
3,391,924
|
|
2,472,504
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. GAAP Financial Measures
This release contains discussion of China Cablecom's revenues,
and projected and pro forma revenues, as well as earnings before
interest, taxes, depreciation and amortization (EBITDA) and
projected/pro forma EBITDA and EBITDA. Although EBITDA and
projected/pro forma EBITDA are not measures of financial condition
or performance determined in accordance with U.S. GAAP, China
Cablecom uses EBITDA to value businesses it acquires or anticipates
acquiring. EBITDA and projected/pro forma EBITDA are not defined in
the same manner by all companies and may not be comparable to other
similarly titled measures of other companies unless the definition
is the same.
Below is a table reconciling certain non- U.S. GAAP financial
measures appearing elsewhere herein relating to China Cablecom to
the most closely analogous U.S. GAAP measures:
CHINA CABLECOM HOLDINGS LIMITED
Non-U.S. GAAP financial
reconciliation
(in US dollars, except share data)
|
|
|
Quarter
ended
|
|
Year
ended
|
|
|
Dec. 31,
2009
|
|
Dec. 31,
2009
|
|
Net loss attribute to ordinary share
holders
|
(43,261,850)
|
|
(56,174,613)
|
|
Amortization
|
708,810
|
|
3,371,909
|
|
Depreciation
|
2,455,315
|
|
8,806,925
|
|
Interest income
|
(26,650)
|
|
(112,973)
|
|
Interest & Finance
|
556,204
|
|
9,547,968
|
|
Non-cash loss on debt
restructuring
|
39,663,466
|
|
39,663,466
|
|
Income tax
|
109,906
|
|
323,095
|
|
|
|
|
|
|
Non-GAAP income
(EBITDA)
|
205,201
|
|
5,425,777
|
|
|
|
|
|
|
Reconciliation to operating
metrics
|
|
|
|
|
Binzhou Broadcasting EBITDA - 60%
share
|
579,998
|
|
3,297,540
|
|
Hubei Chutian EBITDA - 55%
share
|
1,025,222
|
|
6,358,640
|
|
Corporate overhead
|
(1,400,018)
|
|
(4,230,402)
|
|
|
205,201
|
|
5,425,778
|
|
|
|
|
|
SOURCE China Cablecom Holdings, Ltd.