NOTE 16 – STOCK-BASED COMPENSATION
Pursuant to the 2020 Plan, the Company reserved a total of 80,000,000 shares of common stock for issuance of stock-based compensation awards. There are currently only RSUs granted under the 2020 Plan, which were granted at the beginning of the three-month period ended June 30, 2021. During the three-month period ended June 30, 2021, the Company granted RSUs to all team members that were active employees as of January 21, 2021 and fully-vested RSUs to each of its non-employee directors.
The following is a summary of RSU activity for the three months ended June 30, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2021
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
Unvested - beginning of period
|
—
|
|
|
$
|
—
|
|
Granted
|
3,193,420
|
|
|
7.75
|
|
Vested 1
|
(5,170)
|
|
|
7.75
|
|
Forfeited
|
(112,005)
|
|
|
7.75
|
|
Unvested - end of period
|
3,076,245
|
|
|
|
1 Comprised of 4,000 shares granted to independent members of the board of directors that immeditately vested on the date of grant, and 1,170 RSUs that vested in the second quarter of 2021 pursuant to the terms of the 2020 Plan.
Stock-based compensation expense recognized for the three months ended June 30, 2021 was $2.3 million. As of June 30, 2021, there was $21.6 million of unrecognized compensation expense related to unvested awards which is expected to be recognized over a weighted average period of 2.7 years.
NOTE 17 – EARNINGS PER SHARE
As of June 30, 2021, the Company had two classes of economic shares authorized - Class A and Class B common stock. The Company applies the two-class method for calculating earnings per share for Class A common stock and Class B common stock. In applying the two-class method, the Company allocates undistributed earnings equally on a per share basis between Class A and Class B common stock. According to the Company’s certificate of incorporation, the holders of the Class A and Class B common stock are entitled to participate in earnings equally on a per-share basis, as if all shares of common stock were of a single class, and in such dividends as may be declared by the board of directors. RSUs awarded as part of the Company’s stock compensation plan are included in weighted-average Class A shares outstanding in the calculation of basic earnings per share once the RSUs are vested and shares are issued.
Basic earnings per share of Class A common stock and Class B common stock is computed by dividing net income by the weighted-average number of shares of Class A common stock and Class B common stock outstanding during the period. Diluted earnings per share of Class A common stock and Class B common stock is computed by dividing net income by the weighted-average number of shares of Class A common stock or Class B common stock, respectively, outstanding adjusted to give effect to potentially dilutive securities. See Note 11, Non-Controlling Interests for a description of the Stapled Interests. Refer to Note 1 - Organization, Basis of Presentation and Summary of Significant Accounting Policies - for additional information related to the Company's capital structure.
Prior to the business combination transaction with the Company, UWM's ownership structure included equity interests held solely by SFS Corp. The Company analyzed the calculation of earnings per unit for periods prior to the business combination transaction and determined that it resulted in values that would not be meaningful to the users of these condensed consolidated financial statements. Therefore, earnings per share information has not been presented for the three and six months ended June 30, 2020. The basic and diluted earnings per share period for the six months ended June 30, 2021 represents only the period from January 21, 2021 to June 30, 2021, which represents the period in which the Company had outstanding Class A common stock. There was no Class B common stock outstanding as of June 30, 2021.
The following table sets for the calculation of the basic and diluted earnings per share for the periods following the business combination transaction for the Company's Class A common stock (in thousands, except shares and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2021
|
|
For the six months ended June 30, 2021
|
|
Net income
|
$
|
138,712
|
|
|
$
|
998,717
|
|
|
Net income attributable to non-controlling interests
|
130,448
|
|
|
942,468
|
|
|
Net income attributable to UWMC
|
8,264
|
|
|
56,249
|
|
|
Numerator:
|
|
|
|
|
Net income attributable to Class A common shareholders
|
$
|
8,264
|
|
|
$
|
56,249
|
|
|
Net income attributable to Class A common shareholders - diluted
|
$
|
106,824
|
|
|
$
|
630,992
|
|
|
Denominator:
|
|
|
|
|
Weighted average shares of Class A common stock outstanding - basic
|
102,760,823
|
|
|
102,908,906
|
|
|
Weighted average shares of Class A common stock outstanding - diluted
|
1,605,067,478
|
|
|
1,605,215,562
|
|
|
Earnings per share of Class A common stock outstanding - basic
|
$
|
0.08
|
|
|
$
|
0.55
|
|
|
Earnings per share of Class A common stock outstanding - diluted
|
$
|
0.07
|
|
|
$
|
0.39
|
|
|
Immediately following the closing of the business combination transaction, there were 103,104,205 shares of Class A common stock outstanding, and 1,502,069,787 shares of non-economic Class D common stock outstanding (all of which were held by SFS Corp.), and no shares of Class B or Class C common stock outstanding. For purposes of calculating diluted earnings per share, it was assumed that all Class D common stock was exchanged for Class B common stock and converted to Class A common stock under the if-converted method, and it was determined that the conversion would be dilutive. Under the if-converted method, all of the Company's net income for the period from January 21, 2021 through June 30, 2021 is attributable to Class A common shareholders. The net income under the if-converted method is tax effected using a blended statutory rate.
The Public and Private Warrants were not in the money and the triggering events for the issuance of earn-out shares were not met during the second quarter of 2021. Therefore, these potentially dilutive securities were excluded from the computation of diluted earnings per share. Unvested RSUs have been included in the calculations of diluted earnings per share for the three and six months ended June 30, 2021 using the treasury stock method and the impact was immaterial.
NOTE 18 – SUBSEQUENT EVENTS
Subsequent to June 30, 2021, the Company entered into an amendment to a related party lease agreement to lease additional land for its corporate campus which was acquired by an entity controlled by the Company’s CEO over a term of 15 years for total undiscounted lease payments of approximately $349,000.
Subsequent to June 30, 2021, the Company's Board of Directors declared a cash dividend of $0.10 per share on the outstanding shares of Class A common stock. The dividend is payable on October 6, 2021 (the “Dividend Payment Date”) to stockholders of record at the close of business on September 10, 2021. On or before the Dividend Payment Date, the Board, in its capacity as the Manager of Holdings LLC and pursuant to its authority under the Holdings LLC Amended and Restated Operating Agreement, will determine whether to (a) make distributions from Holdings LLC to only UWM Holdings Corporation, as the owner of the Class A Units of Holdings LLC with the proportional amount due to SFS Corp. as the owner of the Class B Units of Holdings LLC, being distributed upon the sooner to occur of (i) the Board making a determination to do so or (ii) the date on which Class B Units of Holdings LLC are converted into shares of Class B common stock of the Company or (b) make proportional and simultaneous distributions from Holdings LLC to both UWM Holdings Corporation, as the owner of the Class A Units of Holdings LLC and to SFS Corp. as the owner of the Class B Units of Holdings LLC.
Subsequent to June 30, 2021, the Company repurchased an additional 1.5 million shares of Class A common stock for approximately $11.5 million pursuant to the share repurchase plan authorized by the Company's Board of Directors.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following management’s discussion and analysis of our financial condition and results of operations should be read in conjunction with, and is qualified in its entirety by reference to, our condensed consolidated financial statements and the related notes and other information included elsewhere in this Quarterly Report on Form 10-Q (the “Form 10-Q”) and UWM's audited financial statements included in Amendment No. 2 of the Form 8-K/A filed with the Securities and Exchange Commission (the “SEC”) on March 22, 2021. This discussion and analysis contains forward-looking statements that involve risks and uncertainties which could cause our actual results to differ materially from those anticipated in these forward-looking statements, including, but not limited to, risks and uncertainties discussed under the heading “Cautionary Note Regarding Forward-Looking Statements,” in this report and in Part I. Item 1A. “Risk Factors” included in our Form 10-K filed with the SEC on March 22, 2021.
Business Overview
On January 21, 2021, we consummated the Business Combination Agreement (the "Business Combination Agreement") by and among us, SFS Holding Corp., a Michigan corporation (“SFS Corp.”), United Wholesale Mortgage, LLC, a Michigan limited liability company (“UWM”), and UWM Holdings, LLC, a newly formed Delaware limited liability company (“Holdings LLC” and, together with UWM, the “UWM Entities”). Upon completion of the business combination transaction, UWM became our indirect subsidiary and our accounting predecessor.
We are the second largest direct residential mortgage lender and the largest wholesale mortgage lender in the United States, originating mortgage loans exclusively through the wholesale channel. With approximately 9,000 team members and a culture of continuous innovation of technology and enhanced client experience, we lead our market by building upon our proprietary and exclusively licensed technology platforms, superior service and focused partnership with the independent mortgage advisor community. We originate primarily conforming and government loans across all 50 states and the District of Columbia. For the last six years including the year ended December 31, 2020, we have been the largest wholesale mortgage lender in the United States by closed loan volume, with approximately 34% market share of the wholesale channel as of December 31, 2020.
Our mortgage origination business derives revenue from originating, processing and underwriting primarily GSE-conforming mortgage loans, along with FHA, USDA and VA mortgage loans, which are subsequently pooled and sold in the secondary market. During the second quarter of 2021, we began selling pools of originated mortgage loans through private label securitization transactions. The mortgage origination process generally begins with a borrower entering into an IRLC with us pursuant to which we have committed to enter into a mortgage at specified interest rates and terms within a specified period of time, with a borrower who has applied for a loan and met certain credit and underwriting criteria. As we have committed to providing a mortgage loan at a specific interest rate, we hedge that risk by selling forward-settling mortgage-backed securities and FLSCs in the To Be Announced (TBA) market. When the mortgage loan is closed, we fund the loan with approximately 2-3% of our own funds and the remainder with funds drawn under one of our warehouse facilities. At that point, the mortgage loan is “owned” by our warehouse facility lender and is subject to our repurchase right. When we have identified a pool of mortgage loans to sell to the agencies, non-governmental entities, or through our private label securitization transactions, we repurchase such loans from our warehouse lender and sell the pool of mortgage loans into the secondary market, but retain the mortgage servicing rights, or MSRs, associated with those loans. We retain MSRs for a period of time depending on business and liquidity considerations. When we sell MSRs, we typically sell them in the bulk MSR secondary market.
Our unique model of complete alignment with our clients and superior customer service arising from our investments in people and technology has driven demand for our services from our clients. This has resulted in significant increases in our loan origination volume.
Factors Affecting Comparability
On January 1, 2021, the Company elected to adopt the fair value method to measure its servicing assets and liabilities for all current classes of servicing assets and liabilities subsequent to initial recognition. Management believes that the fair value method more directly reports the current expected benefits and obligations of the Company's servicing rights. The adoption of the fair value method for a particular class of servicing assets is irrevocable. Prior to January 1, 2021, the Company measured its servicing assets and liabilities after initial recognition using the amortized cost method. This change in accounting resulted in a $3.4 million increase to retained earnings and the MSR asset as of January 1, 2021. Subsequent to the adoption of the fair value method for MSRs, changes in fair value of MSRs are reported as a component of "Total revenue, net" within the condensed consolidated statements of operations.
Prior to the adoption of the fair value method, MSRs were amortized in proportion to the estimated future net servicing revenue, and periodically evaluated for impairment. When a mortgage prepaid, the Company permanently reduced the associated MSR in the period of prepayment with a charge to operations. Prior to the adoption of the fair value method, "Amortization, impairment and pay-offs of mortgage servicing rights" was reported as a component of "Total expenses" within the condensed consolidated statements of operations. Refer to Note 1 - Organization, Basis of Presentation and Summary of Significant Accounting Policies for further details.
Components of Revenue
We generate revenue from the following three components of the loan origination business: (i) loan production income, (ii) loan servicing income, and (iii) interest income. As discussed above, effective January 1, 2021 we made an election to account for all classes of our MSRs using the fair value method. Under this new accounting policy for MSRs, the change in fair value of MSRs is reported as part of total revenue, net, and MSRs are no longer amortized and subject to periodic impairment testing.
Loan production income. Loan production income includes all components related to the origination and sale of mortgage loans, including:
• primary gain, which represents the premium we receive in excess of the loan principal amount adjusted for previous fair value adjustments, and certain fees charged by investors upon sale of loans into the secondary market. When the mortgage loan is sold into the secondary market, any difference between the proceeds received and the current fair value of the loan is recognized in current period earnings;
• loan origination fees we charge to originate a loan, which generally represent flat, per-loan fee amounts;
• provision for representation and warranty obligations, which represent the reserves established for our estimated liabilities associated with the potential repurchase or indemnity of purchasers of loans previously sold due to representation and warranty claims by investors. Included within these reserves are amounts for estimated liabilities for requirements to repay a portion of any premium received from investors on the sale of certain loans if such loans are repaid in their entirety within a specified time period after the sale of the loans;
• the change in fair value of IRLCs, FLSCs and recorded loans on the balance sheet, due to changes in estimated fair value, driven primarily by interest rates but also influenced by other assumptions; and
•capitalization of MSRs, representing the estimated fair value of newly originated MSRs when loans are sold and the associated servicing rights are retained.
Compensation earned by our Independent Mortgage Advisors is included in the cost of the loans we originate, and therefore netted within loan production income.
Loan servicing income. Loan servicing income consists of the contractual fees earned for servicing the loans and includes ancillary revenue such as late fees and modification incentives. Loan servicing income is recorded upon collection of payments from borrowers.
Interest income. Interest income represents interest earned on mortgage loans at fair value.
Components of operating expenses
Our operating expenses include salaries, commissions and benefits, direct loan production costs, marketing, travel and entertainment, depreciation and amortization, servicing costs, amortization, impairment and pay-offs of mortgage servicing rights (for periods prior to the adoption of the fair value method for MSRs), other general and administrative (including professional services, occupancy and equipment), interest expense, and other income or expense related to the decrease or increase, respectively, in the fair value of the liability for the Public and Private Warrants.
Second Quarter 2021 Summary
For the three months ended June 30, 2021, we originated $59.2 billion in residential mortgage loans, which was an increase of $28.1 billion, or 90%, from the three months ended June 30, 2020. We generated $138.7 million of net income during the three months ended June 30, 2021, which was a decrease of $400.8 million, or 74%, compared to net income of $539.5 million for the three months ended June 30, 2020. Adjusted EBITDA for the three months ended June 30, 2021 was
$209.7 million as compared to $532.0 million for the three months ended June 30, 2020. Refer to the "Non-GAAP Financial Measures" section below for a detailed discussion of how we define and calculate adjusted EBITDA.
For the six months ended June 30, 2021, we originated $108.3 billion in residential mortgage loans, which was an increase of $34.7 billion, or 47%, from the six months ended June 30, 2020. We generated $998.7 million of net income during the six months ended June 30, 2021, which was an increase of $438.9 million, or 78%, compared to net income of $559.8 million for the six months ended June 30, 2020. Adjusted EBITDA for the six months ended June 30, 2021 was $921.1 million as compared to $705.7 million for the six months ended June 30, 2020. Refer to the "Non-GAAP Financial Measures" section below for a detailed discussion of how we define and calculate adjusted EBITDA.
Non-GAAP Financial Measures
To provide investors with information in addition to our results as determined by GAAP, we disclose Adjusted EBITDA as a non-GAAP measure, which our management believes provides useful information on our performance to investors. These measures are not a measurement of our financial performance under GAAP and it may not be comparable to a similarly titled measure reported by other companies. Adjusted EBITDA has limitations as an analytical tool and it should not be considered in isolation or as an alternative to revenue, net income or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity.
We define Adjusted EBITDA as earnings before interest expense on non-funding debt, provision for income taxes, depreciation and amortization of premises and equipment, stock-based compensation expense, the change in fair value of MSRs due to valuation inputs or assumptions (for periods subsequent to the election of the fair value method accounting for MSRs - see Note 1 to the condensed consolidated interim financial statements), and the impairment or recovery of MSRs (for periods prior to the election of the fair value method of accounting for MSRs), the impact of non-cash deferred compensation expense, and the change in fair value of Public and Private Warrants. We exclude the change in fair value of Public and Private Warrants and the change in fair value of MSRs due to valuation inputs or assumptions, or impairment or recovery of MSRs prior to the election of the fair value method of accounting for MSRs, as these represent non-cash, non-realized adjustments to our earnings, which is not indicative of our performance or results of operations. Adjusted EBITDA includes interest expense on funding facilities, which are recorded as a component of interest expense, as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on non-funding debt is a function of our capital structure and is therefore excluded from Adjusted EBITDA.
We use Adjusted EBITDA to evaluate our operating performance and it is one of the measures used by our management for planning and forecasting future periods. We believe the presentation of Adjusted EBITDA is relevant and useful for investors because it allows investors to view results in a manner similar to the method used by our management and may make it easier to compare our results with other companies that have different financing and capital structures.
The following table presents a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP financial measure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
($ in thousands)
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Net income
|
|
$
|
138,712
|
|
|
$
|
539,487
|
|
|
$
|
998,717
|
|
|
$
|
559,836
|
|
Interest expense on non-funding debt
|
|
22,292
|
|
|
5,472
|
|
|
38,635
|
|
|
11,766
|
|
Provision for income taxes
|
|
1,462
|
|
|
750
|
|
|
14,348
|
|
|
750
|
|
Depreciation and amortization
|
|
8,353
|
|
|
2,676
|
|
|
15,642
|
|
|
5,321
|
|
Stock-based compensation expense
|
|
2,327
|
|
|
—
|
|
|
2,327
|
|
|
—
|
|
Change in fair value of MSRs due to valuation inputs or assumptions (1)
|
|
38,035
|
|
|
—
|
|
|
(159,767)
|
|
|
—
|
|
(Recovery)/Impairment of MSRs (2)
|
|
—
|
|
|
(25,697)
|
|
|
—
|
|
|
116,680
|
|
Deferred compensation, net(3)
|
|
—
|
|
|
9,300
|
|
|
30,000
|
|
|
11,300
|
|
Change in fair value of Public and Private Warrants (4)
|
|
(1,530)
|
|
|
—
|
|
|
(18,834)
|
|
|
—
|
|
Adjusted EBITDA
|
|
$
|
209,651
|
|
|
$
|
531,988
|
|
|
$
|
921,068
|
|
|
$
|
705,653
|
|
(1)Reflects the change in fair value due to changes in valuation inputs or assumptions, including discount rates and prepayment speed assumptions, primarily due to changes in market interest rates. Refer to Note 5 - Mortgage Servicing Rights.
(2)Reflects temporary impairments recorded as a valuation allowance against the value of MSRs, and corresponding subsequent recoveries.
(3)Reflects management incentive bonuses under our long-term incentive plan that are accrued when earned, net of cash payments.
(4)Reflects the decrease in the fair value of the Public and Private Warrants.
Results of Operations for the Three and Six Months Ended June 30, 2021 and 2020
Summary of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
($ in thousands)
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Revenue
|
|
|
|
|
|
|
|
Loan production income
|
$
|
479,274
|
|
|
$
|
755,967
|
|
|
$
|
1,553,939
|
|
|
$
|
1,160,181
|
|
Loan servicing income
|
145,278
|
|
|
62,056
|
|
|
269,067
|
|
|
112,153
|
|
Change in fair value of mortgage servicing rights
|
(219,104)
|
|
|
—
|
|
|
(278,363)
|
|
|
—
|
|
Gain (loss) on sale of mortgage servicing rights
|
10
|
|
|
(15,275)
|
|
|
4,773
|
|
|
(65,497)
|
|
Interest income
|
79,194
|
|
|
27,900
|
|
|
125,106
|
|
|
79,267
|
|
Total revenue, net
|
484,652
|
|
|
830,648
|
|
|
1,674,522
|
|
|
1,286,104
|
|
Expenses
|
|
|
|
|
|
|
|
Salaries, commissions and benefits
|
172,951
|
|
|
134,749
|
|
|
386,012
|
|
|
256,533
|
|
Direct loan production costs
|
15,518
|
|
|
10,625
|
|
|
28,680
|
|
|
23,179
|
|
Marketing, travel, and entertainment
|
11,330
|
|
|
2,820
|
|
|
21,825
|
|
|
10,254
|
|
Depreciation and amortization
|
8,353
|
|
|
2,676
|
|
|
15,642
|
|
|
5,321
|
|
Servicing costs
|
23,067
|
|
|
12,644
|
|
|
43,575
|
|
|
25,966
|
|
Amortization, impairment and pay-offs of mortgage servicing rights
|
—
|
|
|
70,046
|
|
|
—
|
|
|
288,800
|
|
General and administrative
|
42,116
|
|
|
26,826
|
|
|
58,894
|
|
|
42,402
|
|
Interest expense
|
72,673
|
|
|
30,025
|
|
|
125,663
|
|
|
73,063
|
|
Other (income)/expense
|
(1,530)
|
|
|
—
|
|
|
(18,834)
|
|
|
—
|
|
Total expenses
|
344,478
|
|
|
290,411
|
|
|
661,457
|
|
|
725,518
|
|
Earnings before income taxes
|
140,174
|
|
|
540,237
|
|
|
1,013,065
|
|
|
560,586
|
|
Provision for income taxes
|
1,462
|
|
|
750
|
|
|
14,348
|
|
|
750
|
|
Net income
|
138,712
|
|
|
539,487
|
|
|
998,717
|
|
|
559,836
|
|
Net income attributable to non-controlling interest
|
130,448
|
|
|
N/A
|
|
942,468
|
|
|
N/A
|
Net income attributable to UWM Holdings Corporation
|
$
|
8,264
|
|
|
N/A
|
|
$
|
56,249
|
|
|
N/A
|
Loan production income
The table below provides details of the characteristics of our loan production for each of the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Production Data:
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
($ in thousands)
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Loan origination volume by type
|
|
|
|
|
|
|
|
Conventional conforming
|
$
|
47,582,473
|
|
|
$
|
27,481,373
|
|
|
$
|
91,516,744
|
|
|
$
|
57,750,069
|
|
FHA/VA/USDA
|
5,739,370
|
|
|
3,467,099
|
|
|
10,880,628
|
|
|
14,353,777
|
|
Non-agency
|
5,888,904
|
|
|
189,089
|
|
|
5,907,614
|
|
|
1,475,442
|
|
Total loan origination volume
|
$
|
59,210,747
|
|
|
$
|
31,137,561
|
|
|
$
|
108,304,986
|
|
|
$
|
73,579,288
|
|
Portfolio metrics
|
|
|
|
|
|
|
|
Average loan amount
|
353
|
|
|
326
|
|
|
335
|
|
|
328
|
|
Weighted average loan-to-value ratio
|
71.78
|
%
|
|
70.34
|
%
|
|
70.87
|
%
|
|
73.76
|
%
|
Weighted average credit score
|
752
|
|
|
759
|
|
|
754
|
|
|
751
|
|
Weighted average note rate
|
2.98
|
%
|
|
3.17
|
%
|
|
2.87
|
%
|
|
3.39
|
%
|
Percentage of loans sold
|
|
|
|
|
|
|
|
To GSEs
|
87
|
%
|
|
99
|
%
|
|
93
|
%
|
|
97
|
%
|
To other counterparties
|
13
|
%
|
|
1
|
%
|
|
7
|
%
|
|
3
|
%
|
Servicing-retained
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
99
|
%
|
Servicing-released
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1
|
%
|
The components of loan production income for the periods presented were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
($ in thousands)
|
2021
|
|
|
|
2020
|
|
|
|
2021
|
|
|
|
2020
|
|
|
Primary gain (loss)
|
$
|
(211,694)
|
|
|
|
|
$
|
377,458
|
|
|
|
|
$
|
160,991
|
|
|
|
|
$
|
216,473
|
|
|
|
Loan origination fees
|
121,585
|
|
|
|
|
81,973
|
|
|
|
|
233,994
|
|
|
|
|
190,731
|
|
|
|
Provision for representation and warranty obligations
|
(11,843)
|
|
|
|
|
(7,326)
|
|
|
|
|
(21,661)
|
|
|
|
|
(14,716)
|
|
|
|
Capitalization of MSRs
|
581,226
|
|
|
|
|
303,862
|
|
|
|
|
1,180,615
|
|
|
|
|
767,693
|
|
|
|
Loan production income
|
$
|
479,274
|
|
|
|
|
$
|
755,967
|
|
|
|
|
$
|
1,553,939
|
|
|
|
|
$
|
1,160,181
|
|
|
|
Loan production income was $479.3 million for the three months ended June 30, 2021, a decrease of $276.7 million, or 37%, as compared to $756.0 million for the three months ended June 30, 2020. The decrease in loan production income was primarily driven by a decrease of 162 basis points in gain margin year over year, from 243 basis points in the second quarter of 2020 to 81 basis points in the second quarter of 2021. The decrease in gain margin was due to a decline in the primary/secondary mortgage interest rate spread, driven by a rising interest rate environment in the second quarter of 2021 and increased marketplace competition. The effects of the decrease in gain margin was partially offset by an increase in MSR capitalization, as well as an increase of $28.1 billion, or 90% in loan production volume, which was $59.2 billion during second quarter 2021 as compared to $31.1 billion during second quarter 2020.
Loan production income was $1,553.9 million for the six months ended June 30, 2021, an increase of $393.8 million, or 34%, as compared to $1,160.2 million for the six months ended June 30, 2020. The increase in loan production income was primarily due to increased mortgage loan origination volume of $34.7 billion, or 47%, (from $73.6 billion to $108.3 billion) during the six months ended June 30, 2021, as compared to the same period in 2020. The increased production was partially offset by a decrease of 15 basis points in gain margin, from 158 basis points during the six months ended June 30, 2020 to 143 basis points for the same period in 2021. The decrease in gain margin was as a result of the same factors mention in the three months analysis above.
Loan servicing income
The table below summarizes loan servicing income for each of the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
($ in thousands)
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Contractual servicing fees
|
|
$
|
143,947
|
|
|
$
|
61,393
|
|
|
$
|
266,253
|
|
|
$
|
110,513
|
|
Late, ancillary and other fees
|
|
1,331
|
|
|
663
|
|
|
2,814
|
|
|
1,640
|
|
Loan servicing income
|
|
$
|
145,278
|
|
|
$
|
62,056
|
|
|
$
|
269,067
|
|
|
$
|
112,153
|
|
Loan servicing income was $145.3 million for the three months ended June 30, 2021, an increase of $83.2 million, or 134%, as compared to the three months ended June 30, 2020. The increase in loan servicing income was primarily driven by the growing servicing portfolio size as a result of the additional origination volume.
Loan servicing income was $269.1 million for the six months ended June 30, 2021, an increase of $156.9 million, or 140%, as compared to the six months ended June 30, 2020. The increase in loan servicing income during the six months ended June 30, 2021 was driven by the growing portfolio size as a result of the additional origination volume.
For the periods presented, our loan servicing portfolio consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
June 30, 2021
|
|
December 31, 2020
|
UPB of loans serviced
|
260,514,602
|
|
188,268,883
|
Number of MSR loans serviced
|
837,347
|
|
606,688
|
Average MSR delinquency count (60+ days) as % of total
|
1.19
|
%
|
|
1.93
|
%
|
Weighted average note rate
|
2.97
|
%
|
|
3.13
|
%
|
Weighted average service fee
|
0.2674
|
%
|
|
0.2738
|
%
|
Change in Fair Value of Mortgage Servicing Rights
Effective January 1, 2021, the Company adopted the fair value method of accounting for mortgage servicing rights. In connection with this accounting change, the Company recorded an approximate $3.4 million increase to MSR assets and retained earnings as of January 1, 2021. During the second quarter of 2021, the fair value of MSR assets declined by approximately $219.1 million which was attributable to declines of approximately $181.1 million due to realization of cash flows and decay (including loans paid in full), and approximately $38.0 million as a result of changes in valuation assumptions, primarily changes in interest rates. During the six months ended June 30, 2021, the fair value of MSR assets declined by approximately $278.4 million, which was attributable to a decline of approximately $438.1 million due to realization of cash flows and decay (including loans paid in full), offset by an increase of approximately $159.8 million as a result of changes in valuation inputs or assumptions, primarily changes in interest rates.
Gain (loss) on sale of mortgage servicing rights
The Company recognized a loss on sale of MSRs of $(15.3) million for the three months ended June 30, 2020, due to decreasing interest rates that reduced the amount a buyer was willing to pay for MSRs.
Gain on sale of MSRs was $4.8 million for the six months ended June 30, 2021, compared to a loss on sale of MSRs of $(65.5) million for the six months ended June 30, 2020. The gain in the six months ended June 30, 2021 was due to the release of a hold-back reserve from sales that occurred in 2020. The loss in the six months ended June 30, 2020 was due to decreasing interest rates that reduced the amount a buyer was willing to pay for MSR.
Interest income
Interest income was $79.2 million for the three months ended June 30, 2021, an increase of $51.3 million, or 184%, as compared to $27.9 million for the three months ended June 30, 2020. The increase was primarily driven by increased volume and longer hold periods on loans produced.
Interest income was $125.1 million for the six months ended June 30, 2021, an increase of $45.8 million, or 58%, as compared to $79.3 million for the six months ended June 30, 2020. The increase was primarily driven by the same factors as mentioned in the three month discussion above.
Expenses
Expenses for the periods presented were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Salaries, commissions and benefits
|
$
|
172,951
|
|
|
$
|
134,749
|
|
|
$
|
386,012
|
|
|
$
|
256,533
|
|
Direct loan production costs
|
15,518
|
|
|
10,625
|
|
|
28,680
|
|
|
23,179
|
|
Marketing, travel, and entertainment
|
11,330
|
|
|
2,820
|
|
|
21,825
|
|
|
10,254
|
|
Depreciation and amortization
|
8,353
|
|
|
2,676
|
|
|
15,642
|
|
|
5,321
|
|
Servicing costs
|
23,067
|
|
|
12,644
|
|
|
43,575
|
|
|
25,966
|
|
Amortization, impairment and pay-offs of mortgage servicing rights
|
—
|
|
|
70,046
|
|
|
—
|
|
|
288,800
|
|
General and administrative
|
42,116
|
|
|
26,826
|
|
|
58,894
|
|
|
42,402
|
|
Interest expense
|
72,673
|
|
|
30,025
|
|
|
125,663
|
|
|
73,063
|
|
Other (income)/expense
|
(1,530)
|
|
|
—
|
|
|
(18,834)
|
|
|
—
|
|
Total expenses
|
$
|
344,478
|
|
|
$
|
290,411
|
|
|
$
|
661,457
|
|
|
$
|
725,518
|
|
Total expenses
Total expenses were $344.5 million for the three months ended June 30, 2021, an increase of $54.1 million, or 19%, as compared to $290.4 million for the three months ended June 30, 2020. Effective January 1, 2021, we made an election to account for all classes of MSRs using the fair value method. Under this new accounting policy for MSRs, the change in fair value of MSRs is reported as part of total revenue, net, and MSRs are no longer amortized and subject to periodic impairment testing. Therefore, there is no similar amount recorded for the amortization, impairment and pay-offs of MSRs for the second quarter of 2021, compared to amortization, impairment and pay-offs of MSRs of $70.0 million in the second quarter of 2020.
Excluding the $70.0 million of amortization, impairment and pay-offs of MSRs in 2020, total expenses increased by $124.1 million for the three months ended June 30, 2021 compared to the three months ended June 30, 2020. The increase was primarily due to an increase in salaries, commissions and benefits of $38.2 million, or 28%, in the three months ended June 30, 2021 as compared to the three months ended June 30, 2020, primarily resulting from an increase in headcount to support the increased loan volume, as well as overall Company growth. Headcount increased by approximately 3,100 team members from approximately 5,900 at June 30, 2020 to approximately 9,000 at June 30, 2021. In addition, interest expense increased $42.7 million during the three months ended June 30, 2021 compared to the same period in 2020, primarily due to interest expense on the $800.0 million of 2020 Senior Notes issued in November of 2020 and $700.0 million of 2021 Senior Notes issued in April 2021, as well as higher interest expense on warehouse facilities resulting from increased loan production. Servicing costs also increased $10.5 million, from $12.6 million in the second quarter of 2020 to $23.1 million in the second quarter of 2021 due to the increased servicing portfolio.
Total expenses were $661.5 million for the six months ended June 30, 2021, a decrease of $64.1 million, or 9%, as compared to $725.5 million for the six months ended June 30, 2020. As noted above, the fair value accounting election for MSRs was made effective January 1, 2021, and there is no similar amount recorded for the amortization, impairment and pay-offs of MSRs for the first half of 2021, as compared to amortization, impairment and pay-offs of MSRs of $288.8 million for the six months ended June 30, 2020.
Excluding the $288.8 million of amortization, impairment and pay-offs of MSRs in 2020, total expenses increased by $224.7 million for the six months ended June 30, 2021 compared to the six months ended June 30, 2020. The increase was primarily due to an increase in salaries, commissions and benefits of $129.5 million, or 50%, in the six months ended June 30, 2021 as compared to the six months ended June 30, 2020, primarily due to the same factors as mentioned above. Interest expense increased by $52.6 million during the six months ended June 30, 2021 primarily due to the same factors mentioned above. Other (income) expense of $(18.8) million for the six months ended June 30, 2021 represents the decrease in the fair value of the liability for the Public and Private Warrants from the closing date of the business combination transaction through June 30, 2021.
Income Taxes
We recorded a $1.5 million and $14.3 million provision for income taxes during the three and six months ended June 30, 2021, respectively, compared to provision for income taxes of $0.8 million for both the three months and six months ended June 30, 2020. The increase in provision for income taxes year over year was primarily due to the change in the Company's tax status upon completion of the business combination transaction. The variations between the Company’s effective tax rate and the U.S. statutory rate are primarily due to the portion (approximately 94%) of the Company’s earnings attributable to non-controlling interests, and the fact that the Company's interest in Holdings LLC was acquired as part of the business combination transaction on January 21, 2021. The effective tax rate calculation for year to date includes income only from January 21, 2021 to June 30, 2021, which represents the period in which the Company had an ownership interest in Holdings LLC.
Net income
Net income was $138.7 million for the three months ended June 30, 2021, a decrease of $400.8 million, as compared to $539.5 million for the three months ended June 30, 2020. The decrease was primarily the result of the decrease in total revenues of $346.0 million as well as an increase in total expenses of $54.1 million, as further described above.
Net income was $998.7 million for the six months ended June 30, 2021, an increase of $438.9 million, as compared to $559.8 million for the six months ended June 30, 2020. The increase was primarily the result of the increase in total revenues of $388.4 million and a decrease in total expenses of $64.1 million, as further described above.
Net income attributable to the Company of $8.3 million and $56.2 million for the three and six months ended June 30, 2021, respectively, reflects the net income of UWM attributable to the Company due to its approximate 6% ownership interest in Holdings LLC from January 21, 2021 through June 30, 2021.
Liquidity and Capital Resources
Overview
Historically, our primary sources of liquidity have included:
•borrowings including under our warehouse facilities and other financing facilities;
•cash flow from operations, including:
◦sale or securitization of loans into the secondary market;
◦loan origination fees;
◦servicing fee income;
◦interest income on mortgage loans; and
◦sales of MSRs.
Historically, our primary uses of funds have included:
•origination of loans;
•retention of MSRs from our loan sales;
•payment of interest expense;
•payment of operating expenses; and
•distributions to our member.
We are also subject to contingencies which may have a significant impact on the use of our cash.
To originate and aggregate loans for sale or securitization into the secondary market, we use our own working capital and borrow or obtain money on a short-term basis primarily through uncommitted and committed warehouse facilities that we have established with large global banks and certain agencies.
Loan Funding Facilities
Warehouse facilities
Our warehouse facilities, which are our primary loan funding facilities used to fund the origination of our mortgage loans, are primarily in the form of master repurchase agreements. Loans financed under these facilities are generally financed at approximately 97% to 98% of the principal balance of the loan, which requires us to fund the balance from cash generated from our operations. Once closed, the underlying residential mortgage loan is pledged as collateral for the borrowing or advance that was made under these loan funding facilities. In most cases, the loans we originate will remain in one of our warehouse facilities for less than one month, until the loans are pooled and sold. During the time we hold the loans pending sale, we earn interest income from the borrower on the underlying mortgage loan note. This income is partially offset by the interest and fees we have to pay under the warehouse facilities. Interest rates under the warehouse facilities are typically based on one-month LIBOR plus a spread.
When we sell or securitize a pool of loans, the proceeds we receive from the sale or securitization of the loans are used to pay back the amounts we owe on the warehouse facilities. The remaining funds received then become available to be re-advanced to originate additional loans. We are dependent on the cash generated from the sale or securitization of loans to fund
future loans and repay borrowings under our warehouse facilities. Delays or failures to sell or securitize loans in the secondary market could have an adverse effect on our liquidity position.
From a cash flow perspective, the vast majority of cash received from mortgage originations occurs at the point the loans are sold or securitized into the secondary market. The vast majority of servicing fee income relates to the retained servicing fee on the loans, where cash is received monthly over the life of the loan and is a product of the borrowers’ current unpaid principal balance multiplied by the weighted average service fee. For a given mortgage loan, servicing revenue from the retained servicing fee declines over time.
The amount of financing advanced to us under our warehouse facilities, as determined by agreed upon advance rates, may be less than the stated advance rate depending, in part, on the fair value of the mortgage loans securing the financings. Each of our warehouse facilities allows the bank extending the advances to evaluate regularly the market value of the underlying loans that are serving as collateral. If a bank determines that the value of the collateral has decreased, the bank can require us to provide additional collateral or reduce the amount outstanding with respect to the corresponding loan (e.g., initiate a margin call). Our inability to satisfy the request could result in the termination of the facility and, depending on the terms of our agreements, possibly result in a default being declared under our other warehouse facilities.
Warehouse lenders generally conduct daily evaluations of the adequacy of the underlying collateral for the warehouse loans based on the fair value of the mortgage loans. As the loans are generally financed at 97% to 98% of principal balance and our loans are typically outstanding on warehouse lines for short periods (e.g., less than one month), significant increases in market interest rates would be required for us to experience margin calls from a majority of our warehouse lenders. When considering the full fair value of the loans, the required decline is even more significant. Typically, we do not receive margin calls on a majority of our warehouse lines. Four of our warehouse lines advance based on the fair value of the loans, rather than principal balance. For those lines, we exchange collateral for modest changes in value. As of June 30, 2021, there were no outstanding exchanges of collateral.
The amount owed and outstanding on our warehouse facilities fluctuates based on our origination volume, the amount of time it takes us to sell the loans we originate, our cash on hand, and our ability to obtain additional financing. We reserve the right to arrange for the early payment of outstanding loans and advances from time to time. As of June 30, 2021, the self-warehouse amount was insignificant. As we accumulate loans, a significant portion of our total warehouse facilities may be utilized to fund loans.
The table below reflects the current line amounts of our principal warehouse facilities and the amounts advanced against those lines as of June 30, 2021. Subsequent to June 30, 2021, we temporarily increased our warehouse funding capacity by $3.8 billion through various dates in August 2021 to allow us to take advantage of the FHFA's announcement of the elimination, for loan deliveries effective August 1, 2021, of the 50 basis point adverse market refinance fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility Type
|
|
Collateral
|
|
Line Amount as of June 30, 20211
|
|
Expiration Date
|
|
Total Advanced Against Line as of June 30, 2021 (in thousands)
|
MRA Funding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$2 Billion2
|
|
7/1/2021
|
|
$
|
4,236
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$750 Million
|
|
9/7/2021
|
|
512,341
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$150 Million
|
|
9/19/2021
|
|
—
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$400 Million
|
|
9/23/2021
|
|
341,372
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$4 Billion
|
|
10/29/2021
|
|
3,913,236
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$250 Million
|
|
11/16/2021
|
|
216,464
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$250 Million
|
|
12/23/2021
|
|
140,817
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$500 Million
|
|
12/28/2021
|
|
407,046
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$1 Billion
|
|
1/10/2022
|
|
884,839
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$3 Billion
|
|
2/23/2022
|
|
1,949,239
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$500 Million
|
|
3/4/2022
|
|
318,599
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$150 Million
|
|
5/24/2022
|
|
143,178
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$200 Million
|
|
7/6/2022
|
|
181,159
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$1 Billion
|
|
4/23/2023
|
|
595,554
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$2 Billion
|
|
5/26/2023
|
|
1,640,971
|
|
Early Funding:
|
|
|
|
|
|
|
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$250 Million (ASAP+ see below)
|
|
No expiration
|
|
162
|
|
Master Repurchase Agreement
|
|
Mortgage Loans
|
|
$150 Million (gestation line - see below)
|
|
No expiration
|
|
—
|
|
|
|
|
|
|
|
|
|
$
|
11,249,213
|
|
1 An aggregate of $2.0 billion of these line amounts is committed as of June 30, 2021.
2 This warehouse line of credit agreement expired pursuant to its terms on July 1, 2021.
Early Funding Programs
We are an approved lender for loan early funding facilities with Fannie Mae through its As Soon As Pooled Plus (“ASAP+”) program and Freddie Mac through its Early Funding (“EF”) program. As an approved lender for these early funding programs, we enter into an agreement to deliver closed and funded one-to-four family residential mortgage loans, each secured by related mortgages and deeds of trust, and receive funding in exchange for such mortgage loans in some cases before the lender has grouped them into pools to be securitized by Fannie Mae or Freddie Mac. All such mortgage loans must adhere to a set of eligibility criteria to be acceptable. As of June 30, 2021, the amount outstanding through the ASAP+ program was approximately $162,000 and no amounts were outstanding under the EF program.
In addition to the arrangements with Fannie Mae and Freddie Mac, we are also party to one early funding (or “gestation”) line with a financial institution. Through this arrangement, we enter into agreements to deliver certified pools consisting of mortgage loans securitized by Ginnie Mae, Fannie Mae, and/or Freddie Mac, as applicable, for the gestation line. As with the ASAP+ and EF programs, all mortgage loans under this gestation line must adhere to a set of eligibility criteria.
The gestation line has a transaction limit of $150.0 million, and it is an evergreen agreement with no stated termination or expiration date that can be terminated by either party upon written notice. As of June 30, 2021, no amount was outstanding under this line.
Covenants
Our warehouse facilities also generally require us to comply with certain operating and financial covenants and the availability of funds under these facilities is subject to, among other conditions, our continued compliance with these covenants. These financial covenants include, but are not limited to, maintaining (i) a certain minimum tangible net worth, (ii) minimum liquidity, (iii) a maximum ratio of total liabilities or total debt to tangible net worth, and (iv) pre-tax net income requirements. A breach of these covenants can result in an event of default under these facilities and as such would allow the lenders to pursue certain remedies. In addition, each of these facilities, as well as our unsecured lines of credit, includes cross default or cross
acceleration provisions that could result in all facilities terminating if an event of default or acceleration of maturity occurs under any facility. We were in compliance with all covenants under these facilities as of June 30, 2021 and December 31, 2020.
Other Financing Facilities
Senior Notes
On November 3, 2020, we issued $800.0 million in aggregate principal amount of senior unsecured notes due November 15, 2025 (the “2020 Senior Notes”). The 2020 Senior Notes accrue interest at a rate of 5.500% per annum. Interest on the 2020 Senior Notes is due semi-annually on May 15 and November 15 of each year, beginning on May 15, 2021. We used approximately $500.0 million of the net proceeds from the offering of 2020 Senior Notes for general corporate purposes to fund future growth and distributed the remainder to SFS Corp. for tax distributions.
On or after November 15, 2022, we may, at our option, redeem the 2020 Senior Notes in whole or in part during the twelve-month period beginning on the following dates at the following redemption prices: November 15, 2022 at 102.750%; November 15, 2023 at 101.375%; or November 15, 2024 until maturity at 100.000%, of the principal amount of the 2020 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest. Prior to November 15, 2022, we may, at our option, redeem up to 40% of the aggregate principal amount of the 2020 Senior Notes originally issued at a redemption price of 105.500% of the principal amount of the 2020 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest with the net proceeds of certain equity offerings. In addition, we may, at our option, redeem the 2020 Senior Notes prior to November 15, 2022 at a price equal to 100% of the principal amount redeemed plus a “make-whole” premium, plus accrued and unpaid interest.
On April 7, 2021 we issued $700.0 million in aggregate principal amount of senior unsecured notes due April 15, 2029 (the “2021 Senior Notes”). The 2021 Senior Notes accrue interest at a rate of 5.500% per annum. Interest on the 2021 Senior Notes is due semi-annually on April 15 and October 15 of each year, beginning on October 15, 2021. We used a portion of the proceeds from the issuance of the 2021 Senior Notes to pay off and terminate the $400.0 million line of credit, effective April 20, 2021, and the remainder for general corporate purposes.
On or after April 15, 2024, we may, at our option, redeem the 2021 Senior Notes in whole or in part during the twelve-month period beginning on the following dates at the following redemption prices: April 15, 2024 at 102.750%; April 15, 2025 at 101.375%; or April 15, 2026 until maturity at 100.000%, of the principal amount of the 2021 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest. Prior to April 15, 2024, we may, at our option, redeem up to 40% of the aggregate principal amount of the 2021 Senior Notes originally issued at a redemption price of 105.500% of the principal amount of the 2021 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest with the net proceeds of certain equity offerings. In addition, we may, at our option, redeem the 2021 Senior Notes prior to April 15, 2024 at a price equal to 100% of the principal amount redeemed plus a “make-whole” premium, plus accrued and unpaid interest.
The indentures governing the 2020 Senior Notes and the 2021 Senior Notes contain customary terms and restrictions, subject to a number of exceptions and qualifications, including restrictions on our ability to (1) incur additional non-funding indebtedness unless either (y) the Fixed Charge Coverage Ratio (as defined in the applicable indenture) is no less than 3.0 to 1.0 or (z) the Debt-to-Equity Ratio (as defined in the applicable indenture) does not exceed 2.0 to 1.0, (2) merge, consolidate or sell assets, (3) make restricted payments, including distributions, (4) enter into transactions with affiliates, (5) enter into sale and leaseback transactions and (6) incur liens securing indebtedness. We were in compliance with the terms of both indentures as of June 30, 2021.
Equipment Note Payable
As of June 30, 2021, we had $2.6 million outstanding under four equipment finance term notes, which are primarily collateralized by computer-related hardware. One of the equipment finance term notes that was outstanding as of December 31, 2020, with a balance of $24.6 million, was paid off and terminated in April 2021.
Finance Leases
As of June 30, 2021, our finance lease liabilities were $61.9 million, $29.6 million of which relates to leases with related parties. The Company’s financing lease agreements have remaining terms ranging from two to fifteen years.
Cash flow data for the six months ended June 30, 2021 compared to the six months ended June 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30,
|
($ in thousands)
|
2021
|
|
2020
|
Net cash used in operating activities
|
$
|
(4,345,957)
|
|
|
$
|
(220,810)
|
|
Net cash (used in) provided by investing activities
|
(29,565)
|
|
|
237,344
|
|
Net cash provided by financing activities
|
4,199,862
|
|
|
421,420
|
|
Net (decrease) increase in cash and cash equivalents
|
$
|
(175,660)
|
|
|
$
|
437,954
|
|
Cash and cash equivalents at the end of the period
|
1,048,177
|
|
|
571,237
|
|
Net cash used in operating activities
Net cash used in operating activities was $(4.3) billion for the six months ended June 30, 2021 compared to cash used in operating activities of $(220.8) million for the same period in 2020. The increase in cash flows used in operating activities was primarily driven by a higher loan production, lower gain margin and increased capitalization of mortgage servicing rights, offset by increased net earnings for the current year period, adjusted for non-cash items.
Net cash (used in) provided by investing activities
Net cash used in investing activities was $(29.6) million for the six months ended June 30, 2021 compared to $237.3 million of cash provided by investing activities for the same period in 2020. The decrease in cash flows provided by investing activities was primarily driven by a decrease in proceeds from the sale of MSRs as we strategically decided to retain MSRs during the period.
Net cash provided by financing activities
Net cash provided by financing activities was $4.2 billion for the six months ended June 30, 2021 compared to cash provided by financing activities of $421.4 million for the same period in 2020. The increase in cash flows provided by financing activities in 2021 was primarily driven by an increase in net borrowings under warehouse lines of credit, net proceeds from the issuance of the 2021 Senior Notes, and the net proceeds from the business combination transaction, partially offset by an increase in dividends and member distributions to SFS Corp. and an increase in net repayments under equipment notes payable and finance lease liabilities.
Financial position at June 30, 2021 compared to December 31, 2020
Total assets increased $5.4 billion from $11.5 billion at December 31, 2020 to $16.8 billion at June 30, 2021. The increase was primarily due to increases of $4.5 billion in mortgage loans at fair value and $905.7 million in MSRs, partially offset by decreases in cash of $175.7 million. The increase in mortgage loans at fair value at June 30, 2021 compared to December 31, 2020 was due to an increase in loan production volume in the second quarter of 2021 compared to the fourth quarter of 2020 and timing of mortgage loan sales as of December 31, 2020 compared to June 30, 2021.
Total liabilities increased $5.0 billion from $9.1 billion at December 31, 2020 to $14.2 billion at June 30, 2021. The increase was primarily attributable to an increase of $4.3 billion in warehouse borrowings due to the increase in mortgage loans at fair value as well as $694.3 million from the issuance of the 2021 Senior Notes.
Total equity was $2.7 billion as of June 30, 2021, an increase of $312.7 million, or 13%, as compared to $2.4 billion as of December 31, 2020. The increase was primarily the result of net income of $998.7 million and net proceeds received from the business combination transaction of $879.1 million, partially offset by member distributions of $1.2 billion and the payment/accrual of distributions and dividends of $321.0 million to SFS Corp. and to the Class A shareholders. In connection with the business combination transaction, a non-controlling interest was established representing SFS Corp.'s approximate 94% economic ownership interest in Holdings LLC. The non-controlling interest was $2.6 billion as of June 30, 2021.
Repurchase and indemnification obligations
Loans sold to investors which we believe met investor and agency underwriting guidelines at the time of sale may be subject to repurchase in the event of specific default by the borrower or subsequent discovery that underwriting or documentation standards were not explicitly satisfied. We establish a reserve which is estimated based on our assessment of its
contingent and non-contingent obligations, including expected losses, expected frequency, the overall potential remaining exposure, as well as an estimate for a market participant’s potential readiness to stand by to perform on such obligations.
Interest rate lock commitments, loan sale and forward commitments
In the normal course of business, we are party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit to borrowers at either fixed or floating interest rates. IRLCs are binding agreements to lend to a borrower at a specified interest rate within a specified period of time as long as there is no violation of conditions established in the contract. Forward commitments generally have fixed expiration dates or other termination clauses which may require payment of a fee. As many of the commitments expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. In addition, we have contracts to sell mortgage loans into the secondary market at specified future dates (commitments to sell loans), and forward commitments to sell MBS at specified future dates and interest rates.
Following is a summary of the notional amounts of commitments as of dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
June 30, 2021
|
|
December 31, 2020
|
Interest rate lock commitments—fixed rate
|
$
|
18,380,478
|
|
|
$
|
10,594,329
|
|
Interest rate lock commitments—variable rate
|
151,897
|
|
|
—
|
|
Commitments to sell loans
|
5,126,536
|
|
|
480,894
|
|
Forward commitments to sell mortgage-backed securities
|
23,816,097
|
|
|
16,121,845
|
|
Off Balance Sheet Arrangements
As of June 30, 2021, we had sold $1.5 billion of loans to a global insured depository institution and assigned the related trades to deliver the applicable loans into securities for end investors for settlement in July 2021.
New Accounting Pronouncements Not Yet Effective
See Note 1 – Organization, Basis of Presentation and Summary of Significant Accounting Policies, to the condensed consolidated financial statements of the Company for details of recently issued accounting pronouncements and their expected impact on our consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In the normal course of business, we are subject to a variety of risks which can affect its operations and profitability. We broadly define these areas of risk as interest rate, credit and counterparty risk.
Interest rate risk
We are subject to interest rate risk which may impact its origination volume and associated revenue, MSR valuations, IRLCs and mortgage loans at fair value valuations, and the net interest margin derived from our funding facilities. The fair value of MSRs is driven primarily by interest rates, which impact expected prepayments. In periods of rising interest rates, the fair value of the MSRs generally increases as expected prepayments decrease, consequently extending the estimated life of the MSRs resulting in expected increases in cash flows. In a declining interest rate environment, the fair value of MSRs generally decreases as expected prepayments increase consequently truncating the estimated life of the MSRs resulting in expected decreases in cash flows. Because origination volumes tend to increase in declining interest rate environments and decrease in increasing rate environments, we believe that servicing provides a natural hedge to our origination business. We do not hedge MSRs but manage the economic risk through partially offsetting impact of servicing and mortgaging originations.
MSRs generally increase as prepayment expectations decrease, consequently extending the estimated life of the MSRs resulting in expected increases in cash flows. In a declining interest rate environment, the fair value of MSRs generally decreases as prepayment expectations increase consequently truncating the estimated life of the MSRs resulting in expected decreases in cash flows.
Our IRLCs and mortgage loans at fair value are exposed to interest rate volatility. During the origination, pooling, and delivery process, this pipeline value rises and falls with changes in interest rates. To mitigate this exposure, we employ a hedge strategy designed to minimize basis risk. Basis risk in this case is the risk that the hedged instrument’s price does not move
sufficiently similar to the increase or decrease in the market price of the hedged financial instrument. Because substantially all of our production is deliverable to Fannie Mae, Freddie Mac, and Ginnie Mae, we utilize forward agency or Ginnie Mae To Be Announced (“TBA”) securities as our primary hedge instrument. U.S. Treasury futures, Eurodollar futures or other non-mortgage instruments possess varying degrees of basis risk that TBAs typically do not have. By fixing the future sale price, we reduce our exposure to changes in loan values between interest rate lock and sale. Our non-agency, non-Ginnie Mae production (e.g., jumbo loans) is hedged with primarily whole loan forward commitments with our various buying counterparties. We occasionally use other instruments such as TBAs, as needed.
Interest rate risk also occurs in periods where changes in short-term interest rates result in mortgage loans being originated with terms that provide a smaller interest rate spread above the financing terms of our warehouse facilities, which can negatively impact our net interest income. This is primarily mitigated through expedited sale of our loans.
We assess our market risk based on changes in interest rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential impact on fair values based on hypothetical changes (increases and decreases) in interest rates. Our total market risk is influenced by a wide variety of factors including market volatility and the liquidity of the markets. There are certain limitations inherent in the sensitivity analysis presented, including the necessity to conduct the analysis based on a single point in time and the inability to include the complex market reactions that normally would arise from the market shifts modeled. We used June 30, 2021 market rates on our instruments to perform the sensitivity analysis. These sensitivities are hypothetical and presented for illustrative purposes only. Changes in fair value based on variations in assumptions generally cannot be extrapolated to our performance because the relationship of the change in fair value may not be linear nor does it factor ongoing operations. The following table summarizes the estimated change in the fair value of our mortgage loans at fair value, MSRs, IRLCs and FLSCs as of June 30, 2021 given hypothetical instantaneous parallel shifts in the yield curve. Actual results could differ materially.
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021
|
($ in thousands)
|
Down 25 bps
|
|
Up 25 bps
|
Increase (decrease) in assets
|
|
|
|
Mortgage loans at fair value
|
$
|
142,714
|
|
|
$
|
(157,134)
|
|
MSRs
|
(73,678)
|
|
|
70,209
|
|
IRLCs
|
222,582
|
|
|
(254,976)
|
|
Total change in assets
|
$
|
291,618
|
|
|
$
|
(341,901)
|
|
Increase (decrease) in liabilities
|
|
|
|
FLSCs
|
$
|
(370,275)
|
|
|
$
|
402,351
|
|
Total change in liabilities
|
$
|
(370,275)
|
|
|
$
|
402,351
|
|
Credit risk
We are subject to credit risk, which is the risk of default that results from a borrower’s inability or unwillingness to make contractually required mortgage payments. While our loans are sold into the secondary market without recourse, we do have repurchase and indemnification obligations to investors for breaches under our loan sale agreements. For loans that were repurchased or not sold in the secondary market, we are subject to credit risk to the extent a borrower defaults and the proceeds upon ultimate foreclosure and liquidation of the property are insufficient to cover the amount of the mortgage loan plus expenses incurred. We believe that this risk is mitigated through the implementation of stringent underwriting standards, strong fraud detection tools and technology designed to comply with applicable laws and our standards. In addition, we believe that this risk is mitigated through the quality of our loan portfolio. For the three and six months ended June 30, 2021, our originated loans had a weighted average loan to value ratio of 71.78% and 70.87%, and a weighted average FICO score of 752 and 754, respectively. For the three and six months ended June 30, 2020, our originated loans had a weighted average loan to value ratio of 70.34% and 73.76%, and a weighted average FICO score of 759 and 751, respectively.
Counterparty risk
We are subject to risk that arises from our financing facilities and interest rate risk hedging activities. These activities generally involve an exchange of obligations with unaffiliated banks or companies, referred to in such transactions as “counterparties.” If a counterparty were to default, we could potentially be exposed to financial loss if such counterparty were unable to meet our obligations to us. We manage this risk by selecting only counterparties that we believe to be financially strong, spreading the risk among many such counterparties, limiting singular credit exposures on the amount of unsecured credit extended to any single counterparty, and entering into master netting agreements with the counterparties as appropriate.
In accordance with Treasury Market Practices Group’s recommendation, we execute Securities Industry and Financial Markets Association trading agreements with all material trading partners. Each such agreement provides for an exchange of margin money should either party’s exposure exceed a predetermined contractual limit. Such margin requirements limit our overall counterparty exposure. The master netting agreements contain a legal right to offset amounts due to and from the same counterparty. We incurred no losses due to nonperformance by any of our counterparties during the three and six months ended June 30, 2021 or June 30, 2020.
Also, in the case of our financing facilities, we are subject to risk if the counterparty chooses not to renew a borrowing agreement and we are unable to obtain financing to originate mortgage loans. With our financing facilities, we seek to mitigate this risk by ensuring that we have sufficient borrowing capacity with a variety of well-established counterparties to meet our funding needs.