Prima Energy Corporation Reports Third Quarter Results and Update
on Activities DENVER, Nov. 6 /PRNewswire-FirstCall/ -- Prima Energy
Corporation reported its results of operations for the quarter and
nine months ended September 30, 2003 and provided an update of its
commodity hedging transactions, operating activities, and estimated
production for the remainder of 2003. Results of Operations for the
Three- and Nine- Month Periods Ended September 30, 2003 Quarter
Ended September 30, 2003 The Company reported third quarter 2003
net income of $6,593,000, representing a 543% increase compared to
third quarter 2002 net income of $1,026,000. These amounts equate
to $0.50 and $0.08 per diluted share in the recent quarter and the
same period last year, respectively. Cash flow from operations
before changes in operating assets and liabilities totaled
$13,540,000 in the third quarter of 2003, 282% above the $3,540,000
reported for the comparable quarter of 2002. Cash flow from
operations before changes in operating assets and liabilities is a
non-GAAP financial measure derived from net cash provided by
operating activities -- see "Reconciliation of Non- GAAP Financial
Measure" in a table below. Revenues for the 2003-quarter totaled
$18,229,000 compared to $7,432,000 in the third quarter of 2002.
Oil and gas sales in the third quarter of 2003 totaled $15,259,000,
compared to $5,455,000 in the same quarter of 2002, for an increase
of 180%. The improvement was attributable to the combined effects
of a 49% year-over-year increase in production volumes and an 87%
increase in average realized oil and gas prices. During the recent
quarter, natural gas accounted for 85% of the Company's total
production and 81% of its oil and gas sales, compared to 78% and
55%, respectively, in the third quarter of 2002. Prima's natural
gas production increased by 63%, to 3,272,000 Mcf in the latest
quarter, from 2,002,000 Mcf in the third quarter last year. Oil
production totaled approximately 97,000 barrels in the third
quarter of 2003, compared to 96,000 barrels in the same quarter of
2002, for an increase of 1%. On an equivalent unit basis,
production expanded from 2,577,000 Mcfe in the third quarter of
2002 to 3,852,000 Mcfe in the recent quarter. This increase was due
to Powder River Basin CBM operations, which generated net gas
production of 1,635,000 Mcf in the third quarter of 2003, compared
to 308,000 Mcf in the third quarter of 2002. CBM production is
primarily attributable to the Porcupine-Tuit property, which began
producing during the third quarter of 2002. Average sales prices
received for natural gas production were $3.76 per Mcf in the third
quarter of 2003 and $1.50 per Mcf in the 2002 quarter, representing
a year-over-year increase of $2.26 per Mcf, or 151%. Average prices
received per barrel of oil were $30.64 in the recent quarter and
$25.50 in the same period last year, for an increase of $5.14 per
barrel or 20%. On an energy equivalent basis, the average price
received was $3.96 per Mcfe in the latest quarter compared to $2.12
per Mcfe in the prior-year period. Hedging gains included in oil
and gas revenues for the third quarter of 2003 increased average
price realizations by $0.10 per Mcf of natural gas, $0.12 per
barrel and $0.09 per Mcfe. Hedging losses included in oil and gas
revenues for the third quarter of 2002 decreased average price
realizations by $2.66 per barrel of oil and $0.10 per Mcfe. Third
quarter 2003 revenues included $680,000 of net gains recognized on
ineffective hedges, which consisted of contracts for forward sales
of NYMEX natural gas, which don't qualify as effective cash flow
hedges without corresponding basis-differential hedges. In the
third quarter of the prior year, $143,000 of net losses were
reported on similar transactions. Depletion expense in the third
quarter of 2003 was $0.93 per Mcfe, compared to $0.90 per Mcfe in
the third quarter last year. Lease operating expenses averaged
$0.21 per Mcfe produced in the 2003 quarter compared to $0.27 per
Mcfe in the 2002 quarter. The lower LOE per unit primarily
reflected the expanded production base in Wyoming over which field
office expenses have been spread as production from the
Porcupine-Tuit property has increased. Production taxes were $0.37
and $0.17 per Mcfe in the 2003 and 2002 quarters, respectively,
reflecting higher product prices in 2003 and an increased
proportion of sales derived from Wyoming, which has a higher
severance tax rate than Colorado. Total lifting costs were 15% of
oil and gas revenues and $0.58 per Mcfe during the third quarter of
2003, compared to 21% and $0.44 per Mcfe in the same period in
2002. General and administrative expenses increased $65,000 in the
recent quarter, compared to the prior year, primarily due to higher
payroll taxes attributable to exercises of employee stock options.
Reported oilfield service revenues and expenses in the quarter
ended September 30, 2003 were $2,207,000 and $1,470,000,
respectively, for a gross margin of $737,000. In the same quarter
last year, reported oilfield service revenues and expenses totaled
$1,964,000 and $1,779,000, respectively, for a gross margin of
$185,000. Revenues and costs related to services provided on
Prima-operated properties are eliminated in consolidation, and
represented approximately 32% of the service companies' revenues in
the 2003-period compared to 22% in the same quarter last year. The
12% year-over-year increase in reported revenues, despite the
increased portion of work conducted on behalf of Prima, reflected
higher utilization and billing rates in response to greater demand.
The 17% reduction in costs reflected the increased amount
eliminated in consolidation, due to the greater portion of work
performed for Prima, and a change in the mix of activities
conducted for the Company. Income taxes totaled 33% of pre-tax
income in the recent quarter, compared to 16% in the prior year's
quarter, due to permanent differences that did not increase
proportionately with pre-tax income and the cessation of Section 29
tax credits at the end of 2002. Nine Months Ended September 30,
2003 For the nine months ended September 30, 2003, Prima reported
net income of $17,238,000, or $1.32 per diluted share, compared to
net income of $2,294,000, or $0.17 per diluted share, for the nine
months ended September 30, 2002. Cash flow from operating
activities before changes in operating assets and liabilities
aggregated $34,423,000 for the first nine months of 2003 compared
to $14,404,000 for the first nine months of 2002. Net income for
the first nine months of 2003 included an adjustment for the
cumulative effect of a change in accounting principle, in
conjunction with adoption of Statement of Financial Accounting
Standards No. 143, which relates to accounting for asset retirement
obligations. Adoption of SFAS 143 resulted in a non-cash, after-tax
credit of $403,000 or $0.03 per diluted share, reflecting the net
historical effects of providing for estimated future costs for
abandonment of oil and gas properties and the impact on depletion
expense of incorporating estimated equipment salvage values.
Revenues during the first nine months of 2003 included $1,986,000
of net gains recognized on ineffective hedges, comprised of forward
sales of NYMEX natural gas. In the first nine months of the prior
year, the Company reported net losses of $2,780,000 on similar
contracts, as mark-to-market gains recorded on open positions at
the end of 2001 were partially reversed upon subsequent improvement
in gas prices. Results for the first nine months of 2002 also
reflected a current tax provision that exceeded the total tax
provision by $823,000, due to the reversal of certain timing
differences. Revenues for the first nine months of 2003 totaled
$50,279,000, compared to $21,557,000 for the first nine months of
2002. Oil and gas sales totaled $41,605,000 during the 2003 period,
compared to $17,460,000 in the first nine months of 2002, for an
increase of 138%. The increase was attributable to the combined
effects of a 48% year-over-year increase in production volumes and
a 61% increase in average prices realized per equivalent unit of
oil and gas production. Prima's net natural gas production during
the first nine months of 2003 and 2002 totaled 9,378,000 Mcf and
5,834,000 Mcf, respectively, reflecting an increase of 3,544,000
Mcf, or 61%. Net oil production was 285,000 barrels and 279,000
barrels for the same nine-month periods, representing an increase
of 6,000 barrels or 2%. On an equivalent unit basis, the Company's
production increased from 7,507,000 Mcfe in the first nine months
of 2002 to 11,088,000 Mcfe during the same period in 2003. The
average price received for natural gas production during the nine
months ended September 30, 2003 was $3.48 per Mcf, compared to
$1.85 per Mcf for the nine months ended September 30, 2002,
representing an increase of $1.63 or 88%. Average prices received
for oil during the same periods were $31.49 and $23.90 per barrel,
respectively, for a year-over-year increase of $7.59 or 32%. On an
Mcf equivalent basis, the average price received for the Company's
production was $3.75 for the nine months ended September 30, 2003
compared to $2.33 for the nine months ended September 30, 2002.
Gains and losses on hedges included in oil and gas revenues for the
first nine months of 2003 had the effect of decreasing the average
price realized per Mcf of natural gas by $0.01, increasing the
average price realized per barrel of oil by $0.18, with no net
impact on the average price realized per Mcfe. Hedging losses
included in oil and gas revenues for the first nine months of 2002
decreased average price realizations by $1.48 per barrel of oil and
$0.05 per Mcfe. Depletion expense for oil and gas properties was
$10,358,000, or $0.93 per Mcfe, during the first nine months of
2003, compared to $6,757,000, or $0.90 per Mcfe, produced during
the first nine months of 2002. Lease operating expenses declined
from an average $0.30 per Mcfe in the nine months ended September
30, 2002 to an average $0.23 per Mcfe in the nine months ended
September 30, 2003, due primarily to the impact of production at
Porcupine- Tuit. Production taxes were $0.36 and $0.19 per Mcfe in
the 2003 and 2002 nine-month periods, respectively, reflecting
higher product prices in 2003 and an increased proportion of sales
derived from Wyoming. Total lifting costs were 16% of oil and gas
revenues and $0.60 per Mcfe for the first nine months of 2003,
compared to 21% and $0.49 per Mcfe for the same period in 2002.
General and administrative expenses of $2,471,000 for the nine
months ended September 30, 2003 were $83,000, or 3%, higher than
the comparable period in 2002. Oilfield service revenues from third
parties declined by 1%, from $6,403,000 in the first nine months of
2002 to $6,335,000 during the latest nine-month period. Related
oilfield service costs were $4,917,000 in the nine months ended
September 30, 2003, compared to $5,258,000 for the same period of
2002, a decrease of $341,000 or 6%. For the nine months ended
September 30, 2003, 24% of fees billed by the service companies
were for Prima-owned property interests, compared to 16% for the
nine months ended September 30, 2002. An overall increase in
billings was approximately offset by increased amounts related to
Prima wells. Reported costs declined as a result of the increased
portion eliminated in consolidation. The Company's income tax
provision was 33% of pre-tax income in the latest nine-month
period, compared to 13% in the first nine months of 2002, due to
permanent differences that did not increase proportionately with
pre-tax income and the cessation of Section 29 tax credits at the
end of 2002. Commodity Hedging Prima realized net settlement gains
totaling $213,000 on derivatives positions closed out during
October 2003. At the close of business on October 31, 2003, open
derivatives instruments (all relating to crude oil) showed net
unrealized gains aggregating $76,000, as follows: Time Period
Market Total Volumes Contract Unrealized Index (Bbls) Price Gains
December 2003 NYMEX 15,000 $30.64 $23,000 January - March 2004
NYMEX 45,000 29.75 53,000 Total Unrealized Gains $76,000 Operating
Activities and Production Prima invested $18,287,000 in oil and gas
properties during the first nine months of 2003, including
$17,590,000 on well costs and related development activities and
$697,000 for undeveloped acreage. Operations included drilling 97
(68.9 net) wells, including 21 (20.2 net) wells in the Denver
Basin, 63 (47.6 net) CBM wells in the Powder River Basin, 12 (1.0
net) wells in the Wind River Basin, and one (0.1 net) well in the
Washakie Basin. Additional development costs were also incurred in
re-fracturing 28 (27.1 net) wells in the Denver Basin, completing
two Denver Basin wells drilled in late 2002, and for infrastructure
facilities in the CBM area. All drilling and recompletion
operations have been successful, with wells placed on production,
restored to production, or awaiting hook up. During the first nine
months of 2003, Prima also expended $793,000 for other property and
equipment, and $2,111,000 for the purchase of approximately 112,000
shares of treasury stock at an average cost of $18.87 per share.
Costs incurred during the first nine months of 2003 were partially
offset by approximately $1,664,000 of proceeds realized from the
sale of oil and gas properties. Prima's net working capital
increased from $35,954,000 at the end of 2002 to $53,081,000 at
September 30, 2003. Working capital at the end of the period
included $51,875,000 of cash equivalents and short-term
investments, and Prima continues to be free of long-term debt. This
strong financial condition provides the Company considerable
flexibility in responding to opportunities and scheduling capital
investments to take advantage of market conditions. Activities
during the recent quarter included drilling and completing 23 (22.2
net) wells in the Porcupine-Tuit project area. These, and four
wells previously drilled in the area, were hooked up between late
September and mid- October. Gross production at Porcupine-Tuit has
increased from approximately 21,000 Mcfd in September 2003 prior to
tie in of new wells, to a recent rate in excess of 28,000 Mcfd.
Prima owns net revenue interests in the 85 wells at Porcupine-Tuit
averaging approximately 78%. One additional well is scheduled to be
drilled and hooked up at Porcupine-Tuit in the current quarter.
Seventeen (11.9 net) additional Powder River Basin CBM wells were
drilled during the third quarter of 2003, targeting multiple coals
in the Company's Kingsbury, North Shell Draw and Cedar Draw project
areas. Prima is currently evaluating alternative proposals for
installation of gas gathering and compression facilities in these
areas, and anticipates hooking up the recently drilled wells, along
with 104 previously drilled wells and additional planned wells,
beginning in the first quarter of 2004. This area encompasses the
Company's pilot project in the Kingsbury area, where 16 wells were
placed on pump approximately ten months ago to begin de-watering
and evaluating the deeper Cook and Wall coals. These wells,
particularly the eight completed in the Wall coal, continue to
produce water at rates indicating good permeability, and three of
the Wall-coal wells began producing small amounts of gas in
September or October. Significant future activity is planned in the
adjoining Kingsbury, Cedar Draw, and North Shell Draw areas, to
develop multiple coals found at depths ranging from approximately
600 feet to 2,000 feet. Subject to being able to obtain regulatory
approvals, among other factors, activities planned for the current
quarter in these project areas include drilling 15 to 20 CBM wells
and deepening 16 previously drilled CBM wells to lower coals. Prima
drilled 14 (13.2 net) wells and recompleted nine (9.0 net) wells in
the Denver Basin in the third quarter of 2003. Planned fourth
quarter activities in this area include drilling approximately ten
wells and recompleting approximately 14 wells. At Cave Gulch, in
the Wind River Basin, Prima participated in drilling five (0.3 net)
wells and recompleting one (0.1 net) well in the third quarter, and
anticipates participating in drilling approximately four wells in
the current quarter. The Company also participated, with a 12.5%
non-operated working interest, in drilling the Vermillion Federal
#27-6 exploratory well in the Washakie Basin in Wyoming. The well,
which was drilled to a depth of 10,890 feet and logged apparent pay
in multiple sands, is currently being completed, after which
further development plans for the 5,300-acre block will be
considered. During the recent quarter, Prima also initiated
completion and testing of the Ferron sand in the Scofield-Thorpe
#22-41 well on the Coyote Flats prospect, in Carbon County, Utah.
This 100%-owned well was drilled in late 2002 to test the Emery
coals and Ferron sand, but was temporarily suspended after
production casing was set. The Company is currently testing the
Ferron sandstone reservoir at depths between 5,995-6,055 feet. The
Ferron sandstone has been productive at Clear Creek Field, located
eight miles southwest of the Scofield-Thorpe #22-41 well, and is
currently productive at Gordon Creek Field, located ten miles
southeast of the well. Prima is currently conducting a 30-day flow
test on the well, which will be followed by a 7-day pressure
buildup test. During the flow test, gas rates of 900 Mcfd and water
rates of 150 bpd have been measured, with gradually increasing gas
rates and decreasing water rates. The objective of the pressure
buildup test will be to determine well performance parameters that
can be used to assess the economics of installing a natural gas
pipeline to this location and drilling additional Ferron sandstone
wells on the Coyote Flats acreage. A multi-well pilot program to
further evaluate Emery coal potential is also anticipated to get
underway in 2004. Prima controls approximately 75,000 gross (72,000
net) undeveloped acres within the Coyote Flats Prospect area. On
the Merna Prospect, located on the Merna anticlinal structure in
the northern Green River Basin in Sublette County, Wyoming, the
Company is currently participating in the Sage Flat Federal #17-20
well. Prima holds a 6.3% working interest before payout and a 10.9%
working interest after payout in this EOG Resources, Inc. operated
well, which will target the over- pressured Lance at a depth of
approximately 13,000 feet. In addition, the Company owns an average
35% working interest in 74,000 gross acres in the greater Merna
area. The Sage Flat Federal #17-20 well is located three miles
north of the Miller Federal #7-4 well that was drilled during the
second half of 2002, and which exhibited strong gas shows at high
pressure while drilling but which was subsequently completed for
only modest gas rates. Prima recently exchanged acreage in the
Powder River Basin CBM play with another operator. The acreage
traded by the Company, primarily in the Deadman Draw area, had been
attributed approximately 8 Bcf of proved reserves. The acreage
received by Prima, in the Fortification Creek and Kingsbury project
areas, does not currently have attributed proved reserves but has
greater probable reserves and higher projected value to the
Company. The trade strengthens Prima's position at Fortification
Creek, a project area with multiple deep thick coal targets,
located ten miles west of North Shell Draw, to 4,900 gross (4,500
net) acres. Prima's capital expenditures for all of 2003 are
currently expected to aggregate between $29 million and $31
million, including $10 million to $12 million in the current
quarter. The Company also estimates that its net oil and gas
production in the current quarter will total approximately 4.0
Bcfe, bringing the total for 2003 to approximately 15.1 Bcfe. This
target represents approximately a 43% increase over total net
production reported in 2002. Conference Call Prima will hold a
conference call on Friday, November 7, 2003, at 9:30 a.m. MST to
review its third quarter financial results and provide an update on
operations. Interested parties may access the conference call by
dialing (800) 227-9428 and providing conference I.D. "Prima."
Replays will be available from 11:30 a.m. MST, November 7 through
10:00 p.m. MST November 14, 2003, by dialing (888) 274-8336 (no
reservation number necessary). The conference call will also be
webcast live over the Internet and can be accessed by following the
link from Prima Energy's website at http://www.primaenergy.com/ .
To listen to the live call from our website, please access the
website at least fifteen minutes early to register, and download
and install any necessary audio software. A replay from the
Internet site will be available shortly after the call is
completed, and will be available for 90 days. Prima is a
Denver-based independent energy company engaged in the exploration
for, acquisition, development and production of natural gas and
crude oil. Through wholly owned subsidiaries, Prima is also engaged
in natural gas and oil property operations, oilfield services and
natural gas and crude oil marketing. The Company's current
activities are principally conducted in the Rocky Mountain region
of the United States. This press release contains projections or
forward-looking statements, which are made pursuant to the "safe
harbor" provisions of the Private Securities Litigation Reform Act
of 1995. Such statements include, but are not limited to,
statements related to drilling and construction plans, other
investment activities, projected production levels, and anticipated
production commencement dates. The words "anticipate," "expect,"
"plan," "target," "estimate," or "project" and similar expressions
identify forward-looking statements. Any such statements or
projections reflect the Company's current views with respect to
future events and financial performance. No assurances can be
given, however, that these events will occur or that such
projections will be achieved, and actual results could differ
materially from those projected. Prima does not undertake to
update, revise or correct any of the forward-looking information. A
discussion of important factors that could cause actual results to
differ materially from those projected is included in the Company's
most recent Annual Report on Form 10-K filed with the Securities
and Exchange Commission. Financial data follows (note: certain
prior-year amounts have been reclassified to conform to
current-year presentations). In addition, a copy of the Company's
Form 10-Q for the quarter ended September 30, 2003 and Form 10-K
for the year ended December 31, 2002 are, or will be, available on
the Company's Website at http://www.primaenergy.com/ . PRIMA ENERGY
CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) Three
Months Ended Nine Months Ended September 30, September 30, 2003
2002 2003 2002 REVENUES Oil and gas sales $15,259,000 $5,455,000
$41,605,000 $17,460,000 Gains (losses) on derivatives instruments,
net 680,000 (143,000) 1,986,000 (2,780,000) Oilfield services
2,207,000 1,964,000 6,335,000 6,403,000 Interest, dividend and
other income 83,000 156,000 353,000 474,000 18,229,000 7,432,000
50,279,000 21,557,000 EXPENSES Depreciation, depletion and
amortization: Depletion of oil and gas properties 3,599,000
2,320,000 10,358,000 6,757,000 Depreciation of property and
equipment 236,000 202,000 798,000 846,000 Lease operating expense
805,000 685,000 2,600,000 2,261,000 Ad valorem and production taxes
1,444,000 448,000 4,010,000 1,413,000 Cost of oilfield services
1,470,000 1,779,000 4,917,000 5,258,000 General and administrative
837,000 772,000 2,471,000 2,388,000 8,391,000 6,206,000 25,154,000
18,923,000 Income before income taxes and cumulative effect of
change in accounting principle 9,838,000 1,226,000 25,125,000
2,634,000 Provision for income taxes 3,245,000 200,000 8,290,000
340,000 Net income before cumulative effect of change in accounting
principle 6,593,000 1,026,000 16,835,000 2,294,000 Cumulative
effect of change in accounting principle -- -- 403,000 -- NET
INCOME $6,593,000 $1,026,000 $17,238,000 $2,294,000 Basic net
income per share before cumulative effect of change in accounting
principle $0.51 $0.08 $1.32 $0.18 Cumulative effect of change in
accounting principle -- -- 0.03 -- BASIC NET INCOME PER SHARE $0.51
$0.08 $1.35 $0.18 Diluted net income per share before cumulative
effect of change in accounting principle $0.50 $0.08 $1.29 $0.17
Cumulative effect of change in accounting principle -- -- 0.03 --
DILUTED NET INCOME PER SHARE $0.50 $0.08 $1.32 $0.17 Weighted
Average Common Shares Outstanding 12,817,576 12,772,513 12,790,069
12,768,043 Weighted Average Common Shares Outstanding Assuming
Dilution 13,080,193 13,221,889 13,039,712 13,261,851 PRODUCTION:
Natural gas (Mcf) 3,272,000 2,002,000 9,378,000 5,834,000 Oil
(barrels) 97,000 96,000 285,000 279,000 Net equivalent units (Mcfe)
3,852,000 2,577,000 11,088,000 7,507,000 AVERAGE PRICES: Natural
gas (per Mcf) $3.76 $1.50 $3.48 $1.85 Oil (per barrel) $30.64
$25.50 $31.49 $23.90 Net equivalent units (Mcfe) $3.96 $2.12 $3.75
$2.33 PRIMA ENERGY CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS (Unaudited) Nine Months Ended September 30, 2003 2002
OPERATING ACTIVITIES Net income $17,238,000 $2,294,000 Adjustments
to reconcile net income to net cash provided by operating
activities: Depreciation, depletion and amortization 11,156,000
7,603,000 Deferred income taxes 4,931,000 (823,000) Unrealized
(gains) losses on derivatives instruments 154,000 4,500,000
Cumulative effect of change in accounting principle (403,000) --
Tax benefit from exercise of stock options 1,411,000 824,000 Other
(64,000) 6,000 Net changes in operating assets and liabilities
(2,053,000) (1,078,000) Net cash provided by operating activities
32,370,000 13,326,000 INVESTING ACTIVITIES Additions to oil and gas
properties (18,287,000) (12,040,000) Proceeds from sales of oil
& gas properties 1,664,000 13,544,000 Purchases of other
property, net (793,000) (496,000) Proceeds from sales of available
for sale securities, net 356,000 692,000 Net cash (used in)
provided by investing activities (17,060,000) 1,700,000 NET
FINANCING ACTIVITIES (1,215,000) (1,192,000) INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS 14,095,000 13,834,000 CASH AND CASH
EQUIVALENTS, beginning of period 36,263,000 23,337,000 CASH AND
CASH EQUIVALENTS, end of period $50,358,000 $37,171,000 PRIMA
ENERGY CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS September
30, December 31, 2003 2002 (Unaudited) ASSETS Current assets
$64,101,000 $47,257,000 Oil and gas properties - net 97,425,000
88,538,000 Other property and equipment - net 4,696,000 4,839,000
Other assets 1,298,000 1,293,000 $167,520,000 $141,927,000
LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities
$11,020,000 $11,303,000 Non-current ad valorem taxes 3,084,000
2,077,000 Deferred income taxes 26,491,000 21,281,000 Other
liabilities 1,860,000 -- Stockholders' equity 125,065,000
107,266,000 $167,520,000 $141,927,000 RECONCILIATION OF NON-GAAP
FINANCIAL MEASURE Cash flow from operations before changes in
operating assets and liabilities is presented because of its
acceptance as an indicator of the ability of an oil and gas
exploration and production company to internally fund exploration
and development activities. This measure should not be considered
as an alternative to net cash provided by operating activities as
defined by generally accepted accounting principles. A
reconciliation of cash flow from operations before changes in
operating assets and liabilities to net cash provided by operating
activities is shown below: Three Months Ended Nine Months Ended
September 30, September 30, 2003 2002 2003 2002 Net cash provided
by operating activities $17,650,000 $5,187,000 $32,370,000
$13,326,000 Net changes in operating assets and liabilities
(4,110,000) (1,647,000) 2,053,000 1,078,000 Cash flow from
operations before changes in operating assets and liabilities
$13,540,000 $3,540,000 $34,423,000 $14,404,000 DATASOURCE: Prima
Energy Corporation CONTACT: Richard H. Lewis, President and Chief
Executive Officer, or Neil L. Stenbuck, Executive Vice President
and Chief Financial Officer, both of Prima Energy Corporation,
+1-303-297-2100 Web site: http://www.primaenergy.com/
Copyright
Pengiun Solutions (NASDAQ:PENG)
Historical Stock Chart
From Nov 2024 to Dec 2024
Pengiun Solutions (NASDAQ:PENG)
Historical Stock Chart
From Dec 2023 to Dec 2024