FORT
WAYNE, Ind., Jan. 22,
2025 /PRNewswire/ --
Annual 2024 Performance Highlights:
- Second highest steel shipments of 12.7 million tons
- Net sales of $17.5 billion,
operating income of $1.9 billion, and
net income of $1.5 billion
- Adjusted EBITDA of $2.5 billion
and cash flow from operations of $1.8
billion
- Strong liquidity of $2.2 billion
as of December 31, 2024
- Share repurchases of $1.2 billion
of the company's common stock, representing six percent of its
outstanding shares
- Strong after-tax return-on-invested-capital of 23 percent for
the three-year period ended December 31,
2024
Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced fourth
quarter and annual 2024 financial results. The company reported
fourth quarter 2024 net sales of $3.9
billion and net income of $207
million, or $1.36 per diluted
share. Comparatively, the company's sequential third quarter
2024 net income was $318 million, or
$2.05 per diluted share, and prior
year fourth quarter net income was $424
million, or $2.61 per diluted
share.
"The teams achieved solid operational and financial performance
across our operating platforms during 2024, resulting in annual net
sales of $17.5 billion, operating
income of $1.9 billion, and adjusted
EBITDA of $2.5 billion," said
Mark D. Millett, Co-founder,
Chairman, and Chief Executive Officer. "Based on the team's
performance, we demonstrated the strength and consistency of our
cash generation with annual cash flow from operations of $1.8
billion and liquidity of $2.2
billion. All while continuing to grow our business with
significant organic growth investments, coupled with strong
shareholder distributions through our positive dividend growth
profile and meaningful share repurchases. We have a firm foundation
for our continued long-term growth and ongoing value creation
strategy.
"Underlying domestic steel demand was stable throughout 2024
supported by the construction, automotive, industrial, and energy
sectors," continued Millett. "However, steel imports of certain
products, most notably coated flat rolled steels, increased
significantly in 2024, negatively impacting the supply / demand
balance, causing pricing pressure for flat rolled steel products.
We do expect to see unfairly traded steel imports decline in 2025,
based on the recent CORE trade case we initiated in late 2024.
Declining steel imports, coupled with steady to increasing North
American steel demand, provides a positive commercial environment
for 2025. We have experienced strong order activity for flat rolled
steel so far in 2025, and prices have stabilized with continued
positive customer outlook.
"Despite some headwinds in 2024, our steel operations achieved
near-record annual shipments of 12.7 million tons and historically
strong operating income of $1.6
billion," stated Millett. "Our steel fabrication business
also achieved historically strong earnings with operating income of
$667 million. Despite a challenging
pricing environment throughout much of the year, our metals
recycling team achieved operating income of $77 million. The strength of our diversified,
value-added circular manufacturing model was certainly demonstrated
in 2024."
Fourth Quarter 2024 Comments
Fourth quarter 2024 operating income for the company's steel
operations was $165 million,
representing a 46 percent sequential decline, based on seasonally
lower steel shipments and metal spread compression, as average
realized steel selling values declined. The company also
experienced an unplanned outage at its Butler Flat Roll Division
further reducing quarterly volume by an estimated 50,000 tons. The
fourth quarter 2024 average external product selling price for the
company's steel operations decreased $48 per ton sequentially to $1,011 per ton. The average ferrous scrap cost
per ton melted at the company's steel mills increased to
$370 per ton, or $3 per ton. Additionally, the company's Sinton
Texas Flat Roll Steel Division operated at levels in excess of 80
percent during November and December, while also improving product
quality and cost efficiency. However, there are still additional
operating costs in the system, which elicited an operating loss of
$58 million in the fourth quarter
2024 related to these operations. The company expects these extra
costs to dissipate throughout the first quarter resulting in
positive operating income contributions beginning in the first half
of 2025 and increasing throughout the year.
Fourth quarter 2024 operating income from the company's metals
recycling operations was $23 million,
representing a $13 million increase
compared to sequential third quarter results, as metal spread
improvement and continued cost efficiencies more than offset lower
seasonal shipments.
The company's steel fabrication operations achieved strong
operating income of $142 million in
the fourth quarter 2024, below sequential third quarter results,
based on seasonally lower shipments and slight metal spread
compression, as realized selling values declined modestly. Seasonal
order inquiry in the fourth quarter was constructive, and the steel
fabrication order backlog extends deep into the first half of 2025
at attractive pricing levels. The company believes that the
continued onshoring of manufacturing, coupled with the robust U.S.
infrastructure and Inflation Reduction Act programs will drive
industrial construction activity, and provide an environment for
strong steel joist and deck demand, as well as flat rolled and long
product steel demand.
Annual 2024 Comparison
Annual 2024 net income was $1.5
billion, or $9.84 per diluted
share, with net sales of $17.5
billion, as compared to net income of $2.5 billion, or $14.64 per diluted share, with net sales of
$18.8 billion for the same period in
2023.
Annual 2024, net sales decreased seven percent to $17.5 billion and operating income declined 38
percent to $1.9 billion, when
compared to the same period of 2023. The decline in earnings was
driven by lower shipments and metal spread contraction within the
company's steel and steel fabrication operations, as lower realized
product pricing outpaced lower primary raw material costs. Annual
2024 operating income from the company's steel operations declined
$309 million and steel fabrication
operations declined $926 million,
when compared to prior year's earnings. The average 2024
external selling price for the company's steel operations decreased
$48 per ton to $1,104 per ton compared to the same period of
2023, and the average ferrous scrap cost per ton melted at the
company's steel mills decreased $28
per ton to $386 per ton.
Additionally, the company's Sinton Texas Flat Roll Steel Division
incurred operating losses of $182
million during 2024, compared to operating losses of
$241 million in 2023.
Based on the company's differentiated circular business model
and highly-variable cost structure, the company generated strong
cash flow from operations of $1.8
billion during 2024. The company also invested $1.9 billion in organic growth investments, paid
cash dividends of $283 million, and
repurchased $1.2 billion of its
outstanding common stock, representing six percent of its
outstanding shares, all while maintaining strong liquidity of
$2.2 billion as of December 31, 2024.
Outlook
"We believe the market dynamics are in place to support
increased demand across our operating platforms in 2025," said
Millett. "Steel pricing has stabilized, and customer optimism
continues to be solid across our steel operations, as demand
continues to be steady. In addition, we believe demand for
lower-carbon emission, U.S. produced steel products will also
support future domestic steel pricing. The continued onshoring of
manufacturing businesses, combined with the expectation of
significant fixed asset investment to be derived from public
funding related to the U.S. Infrastructure, Inflation Reduction
Act, and Department of Energy programs, will competitively position
the domestic steel industry. We believe current trade actions could
also reduce volumes of unfairly traded steel imports into
the United States, especially for
coated flat rolled steel, which could have a significant positive
impact for us, as we are the largest non-automotive flat rolled
steel coater in the United States.
We believe these broader dynamics will benefit all of our operating
platforms, especially our steel and steel fabrication
businesses.
"Our four new value-added flat rolled steel coating lines that
began operating in the first half of 2024 continue to increase
volume. The teams produced prime quality galvanized and painted
products on all four lines in record time. We have had limited
benefit from these new lines as production ramped but expect to
realize the full run-rate earnings potential in 2025. Value-added
product investments such as these enhance our differentiated
supply-chain capabilities, while also increasing our higher-margin
product offerings, which already represent over 65 percent of our
steel revenues.
"Our aluminum team is executing exceptionally well. The team
successfully cast their first industrial and beverage can ingots on
Cast Complex #1 in Columbus,
Mississippi, on January 12,
2025," said Millett. "We plan to continue commissioning
throughout the facility during the coming months, and to produce
commercially viable products before mid-year 2025. This represents
a meaningful growth opportunity for us, which is aligned with our
existing business and operational expertise. We have intentionally
grown with our customers' needs, providing efficient sustainable
supply chain solutions for the highest quality products. We are
pleased to further diversify our end markets with plans to supply
aluminum flat rolled products with high recycled content to the
countercyclical sustainable beverage can and packaging industry, in
addition to the automotive, industrial, and construction sectors.
Our customers and our people are incredibly excited for this growth
opportunity.
"Our commitment is to the health and safety of our teams,
families, and communities, while meeting the current and future
needs of our customers. Our culture and business model continue to
positively differentiate our performance compared to others. We
continue to strengthen our financial position through strong cash
flow generation and the execution of our long-term strategy,"
concluded Millett.
Conference Call and Webcast
Steel Dynamics, Inc. will hold a conference call to discuss
fourth quarter and annual 2024 operating and financial results
on Thursday, January 23, 2025, at 11:00 a.m. Eastern
Standard Time. You may access the call and find dial-in
information on the Investors section of the company's website at
www.steeldynamics.com. A replay of the call will be available
on our website until 11:59 p.m. Eastern Standard Time on
January 30, 2025.
About Steel Dynamics, Inc.
Steel Dynamics is one of the largest domestic steel producers
and metals recyclers in North
America, based on estimated annual steelmaking and metals
recycling capability, with facilities located throughout
the United States, and in
Mexico. Steel Dynamics produces
steel products, including hot roll, cold roll, and coated sheet
steel, structural steel beams and shapes, rail, engineered
special-bar-quality steel, cold finished steel, merchant bar
products, specialty steel sections, and steel joists and deck. In
addition, the company produces liquid pig iron and processes and
sells ferrous and nonferrous scrap.
Note Regarding Financial Metrics
The company believes that after-tax return-on-invested capital
(After-tax ROIC) provides an indication of the effectiveness of the
company's invested capital and is calculated as follows:
After-tax
ROIC =
|
|
Net Income Attributable
to Steel Dynamics, Inc.
|
(Quarterly Average
Current Maturities of Long-term Debt + Long-term Debt + Total
Equity)
|
Note Regarding Non-GAAP Financial Measures
The company reports its financial results in accordance with
U.S. generally accepted accounting principles (GAAP). Management
believes that the non-GAAP financial measures EBITDA and Adjusted
EBITDA provide additional meaningful information regarding the
company's performance and financial strength. Non-GAAP financial
measures should be viewed in addition to and not as an alternative
for the company's reported results prepared in accordance with
GAAP. In addition, not all companies use identical calculations for
EBITDA or Adjusted EBITDA; therefore, EBITDA and Adjusted EBITDA
included in this release may not be comparable to similarly titled
measures of other companies.
Forward-Looking Statements
This press release contains some predictive statements about
future events, including statements related to conditions in
domestic or global economies, conditions in steel, aluminum, and
recycled metals market places, Steel Dynamics' revenues, costs of
purchased materials, future profitability and earnings, and the
operation of new, existing or planned facilities. These statements,
which we generally precede or accompany by such typical conditional
words as "anticipate", "intend", "believe", "estimate", "plan",
"seek", "project", or "expect", or by the words "may", "will", or
"should", are intended to be made as "forward-looking", subject to
many risks and uncertainties, within the safe harbor protections of
the Private Securities Litigation Reform Act of 1995. These
statements speak only as of this date and are based upon
information and assumptions, which we consider reasonable as of
this date, concerning our businesses and the environments in which
they operate. Such predictive statements are not guarantees of
future performance, and we undertake no duty to update or revise
any such statements. Some factors that could cause such
forward-looking statements to turn out differently than anticipated
include: (1) domestic and global economic factors; (2) global
steelmaking overcapacity and imports of steel, together with
increased scrap prices; (3) pandemics, epidemics, widespread
illness or other health issues; (4) the cyclical nature of the
steel industry and the industries we serve; (5) volatility and
major fluctuations in prices and availability of scrap metal, scrap
substitutes and supplies, and our potential inability to pass
higher costs on to our customers; (6) cost and availability of
electricity, natural gas, oil, and other energy resources are
subject to volatile market conditions; (7) increased environmental,
greenhouse gas emissions and sustainability considerations from our
customers or related regulations; (8) compliance with and changes
in environmental and remediation requirements; (9) significant
price and other forms of competition from other steel and aluminum
producers, scrap processors and alternative materials; (10)
availability of an adequate source of supply of scrap for our
metals recycling operations; (11) cybersecurity threats and risks
to the security of our sensitive data and information technology;
(12) the implementation of our growth strategy; (13) litigation and
legal compliance; (14) unexpected equipment downtime or shutdowns;
(15) governmental agencies may refuse to grant or renew some of our
licenses and permits; (16) our senior unsecured credit facility
contains, and any future financing agreements may contain,
restrictive covenants that may limit our flexibility; and (17) the
impacts of impairment charges.
More specifically, we refer you to our more detailed explanation
of these and other factors and risks that may cause such predictive
statements to turn out differently, as set forth in our most recent
Annual Report on Form 10-K under the headings Special Note
Regarding Forward-Looking Statements and Risk Factors, in our
Quarterly Reports on Form 10-Q, or in other reports which we file
with the Securities and Exchange Commission. These reports are
available publicly on the Securities and Exchange Commission
website, www.sec.gov, and on our website, www.steeldynamics.com
under "Investors – SEC Filings."
Steel Dynamics,
Inc.
CONSOLIDATED
STATEMENTS OF INCOME (UNAUDITED)
(in thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
Three
Months
|
|
|
December
31,
|
|
December
31,
|
|
Ended
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Sept. 30,
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
3,872,138
|
|
$
|
4,233,423
|
|
$
|
17,540,390
|
|
$
|
18,795,316
|
|
$
|
4,341,615
|
Costs of goods
sold
|
|
|
3,430,404
|
|
|
3,502,539
|
|
|
14,737,804
|
|
|
14,749,433
|
|
|
3,736,398
|
Gross
profit
|
|
|
441,734
|
|
|
730,884
|
|
|
2,802,586
|
|
|
4,045,883
|
|
|
605,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
176,904
|
|
|
157,207
|
|
|
664,119
|
|
|
588,621
|
|
|
167,692
|
Profit
sharing
|
|
|
19,755
|
|
|
47,055
|
|
|
164,904
|
|
|
272,033
|
|
|
34,444
|
Amortization of
intangible assets
|
|
|
7,573
|
|
|
8,086
|
|
|
30,526
|
|
|
34,048
|
|
|
7,644
|
Operating
income
|
|
|
237,502
|
|
|
518,536
|
|
|
1,943,037
|
|
|
3,151,181
|
|
|
395,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
of capitalized interest
|
|
|
14,579
|
|
|
14,795
|
|
|
56,347
|
|
|
76,484
|
|
|
17,071
|
Other (income) expense,
net
|
|
|
(21,040)
|
|
|
(38,498)
|
|
|
(96,191)
|
|
|
(144,246)
|
|
|
(29,659)
|
Income before
income taxes
|
|
|
243,963
|
|
|
542,239
|
|
|
1,982,881
|
|
|
3,218,943
|
|
|
408,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
|
34,091
|
|
|
115,199
|
|
|
432,925
|
|
|
751,611
|
|
|
87,131
|
Net
income
|
|
|
209,872
|
|
|
427,040
|
|
|
1,549,956
|
|
|
2,467,332
|
|
|
320,894
|
Net income attributable
to noncontrolling interests
|
|
|
(2,579)
|
|
|
(2,770)
|
|
|
(12,822)
|
|
|
(16,450)
|
|
|
(3,092)
|
Net income
attributable to Steel Dynamics, Inc.
|
|
$
|
207,293
|
|
$
|
424,270
|
|
$
|
1,537,134
|
|
$
|
2,450,882
|
|
$
|
317,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel
Dynamics, Inc. stockholders
|
|
$
|
1.36
|
|
$
|
2.63
|
|
$
|
9.89
|
|
$
|
14.72
|
|
$
|
2.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding
|
|
|
152,096
|
|
|
161,434
|
|
|
155,420
|
|
|
166,552
|
|
|
154,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel
Dynamics, Inc. stockholders, including the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
effect
of assumed conversions when dilutive
|
|
$
|
1.36
|
|
$
|
2.61
|
|
$
|
9.84
|
|
$
|
14.64
|
|
$
|
2.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and share
equivalents outstanding
|
|
|
152,801
|
|
|
162,276
|
|
|
156,136
|
|
|
167,431
|
|
|
154,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared
per share
|
|
$
|
0.46
|
|
$
|
0.425
|
|
$
|
1.84
|
|
$
|
1.70
|
|
$
|
0.46
|
Steel Dynamics,
Inc.
CONSOLIDATED BALANCE
SHEETS
(in
thousands)
|
|
|
|
|
|
|
|
|
December
31,
|
|
|
December
31,
|
Assets
|
2024
|
|
|
2023
|
|
(unaudited)
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and
equivalents
|
$
|
589,464
|
|
|
$
|
1,400,887
|
Short-term
investments
|
|
147,811
|
|
|
|
721,210
|
Accounts
receivable, net
|
|
1,417,199
|
|
|
|
1,608,307
|
Inventories
|
|
3,113,733
|
|
|
|
2,894,632
|
Other
current assets
|
|
163,131
|
|
|
|
162,790
|
Total current
assets
|
|
5,431,338
|
|
|
|
6,787,826
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
8,117,988
|
|
|
|
6,734,218
|
|
|
|
|
|
|
|
Intangible assets,
net
|
|
227,234
|
|
|
|
257,759
|
|
|
|
|
|
|
|
Goodwill
|
|
477,471
|
|
|
|
477,471
|
|
|
|
|
|
|
|
Other
assets
|
|
681,202
|
|
|
|
651,146
|
Total
assets
|
$
|
14,935,233
|
|
|
$
|
14,908,420
|
Liabilities and
Equity
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
$
|
979,912
|
|
|
$
|
1,088,330
|
Income
taxes payable
|
|
3,783
|
|
|
|
5,524
|
Accrued
expenses
|
|
739,898
|
|
|
|
778,455
|
Current
maturities of long-term debt
|
|
426,990
|
|
|
|
459,987
|
Total current
liabilities
|
|
2,150,583
|
|
|
|
2,332,296
|
|
|
|
|
|
|
|
Long-term
debt
|
|
2,804,017
|
|
|
|
2,611,069
|
|
|
|
|
|
|
|
Deferred income
taxes
|
|
902,186
|
|
|
|
944,768
|
|
|
|
|
|
|
|
Other
liabilities
|
|
133,201
|
|
|
|
180,760
|
Total
liabilities
|
|
5,989,987
|
|
|
|
6,068,893
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
|
171,212
|
|
|
|
171,212
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Common
stock
|
|
652
|
|
|
|
651
|
Treasury
stock, at cost
|
|
(7,094,266)
|
|
|
|
(5,897,606)
|
Additional
paid-in capital
|
|
1,229,819
|
|
|
|
1,217,610
|
Retained
earnings
|
|
14,798,082
|
|
|
|
13,545,590
|
Accumulated other comprehensive income
|
|
-
|
|
|
|
421
|
Total Steel Dynamics,
Inc. equity
|
|
8,934,287
|
|
|
|
8,866,666
|
Noncontrolling interests
|
|
(160,253)
|
|
|
|
(198,351)
|
Total
equity
|
|
8,774,034
|
|
|
|
8,668,315
|
Total liabilities
and equity
|
$
|
14,935,233
|
|
|
$
|
14,908,420
|
Steel Dynamics,
Inc.
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
$
|
209,872
|
|
$
|
427,040
|
|
$
|
1,549,956
|
|
$
|
2,467,332
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided
by
|
|
|
|
|
|
|
|
|
|
|
|
operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
125,550
|
|
|
111,722
|
|
|
478,907
|
|
|
437,804
|
Equity-based
compensation
|
|
25,136
|
|
|
21,944
|
|
|
66,589
|
|
|
61,744
|
Deferred income
taxes
|
|
(40,968)
|
|
|
(16,348)
|
|
|
(42,583)
|
|
|
55,665
|
Other
adjustments
|
|
(7,286)
|
|
|
912
|
|
|
(5,507)
|
|
|
(19,716)
|
Changes in certain
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
147,758
|
|
|
273,743
|
|
|
191,108
|
|
|
446,765
|
Inventories
|
|
(69,535)
|
|
|
43,952
|
|
|
(221,036)
|
|
|
232,282
|
Other assets
|
|
8,336
|
|
|
(13,273)
|
|
|
(13,718)
|
|
|
(23,777)
|
Accounts payable
|
|
(55,757)
|
|
|
24,085
|
|
|
(67,361)
|
|
|
(30,148)
|
Income taxes receivable/payable
|
|
3,166
|
|
|
(39,900)
|
|
|
10,183
|
|
|
56,756
|
Accrued expenses
|
|
600
|
|
|
30,763
|
|
|
(102,035)
|
|
|
(164,779)
|
Net cash provided by
operating activities
|
|
346,872
|
|
|
864,640
|
|
|
1,844,503
|
|
|
3,519,928
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
of property, plant and equipment
|
|
(453,175)
|
|
|
(514,945)
|
|
|
(1,868,006)
|
|
|
(1,657,905)
|
Purchases
of short-term investments
|
|
(39,461)
|
|
|
(452,777)
|
|
|
(739,340)
|
|
|
(1,145,493)
|
Proceeds
from maturities of short-term investments
|
|
536,443
|
|
|
233,074
|
|
|
1,312,294
|
|
|
1,054,742
|
Other
investing activities
|
|
7,348
|
|
|
(140)
|
|
|
(8,308)
|
|
|
(221,593)
|
Net cash provided by
(used in) investing activities
|
|
51,155
|
|
|
(734,788)
|
|
|
(1,303,360)
|
|
|
(1,970,249)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of current and long-term debt
|
|
337,381
|
|
|
299,059
|
|
|
2,482,919
|
|
|
1,365,664
|
Repayment
of current and long-term debt
|
|
(792,089)
|
|
|
(324,620)
|
|
|
(2,324,058)
|
|
|
(1,367,553)
|
Dividends
paid
|
|
(70,400)
|
|
|
(69,483)
|
|
|
(282,616)
|
|
|
(271,317)
|
Purchase
of treasury stock
|
|
(295,140)
|
|
|
(386,682)
|
|
|
(1,212,164)
|
|
|
(1,452,203)
|
Other
financing activities
|
|
(3,525)
|
|
|
(12,650)
|
|
|
(16,678)
|
|
|
(51,725)
|
Net cash used in
financing activities
|
|
(823,773)
|
|
|
(494,376)
|
|
|
(1,352,597)
|
|
|
(1,777,134)
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash, cash
equivalents, and restricted cash
|
|
(425,746)
|
|
|
(364,524)
|
|
|
(811,454)
|
|
|
(227,455)
|
Cash, cash equivalents,
and restricted cash at beginning of period
|
|
1,020,756
|
|
|
1,770,988
|
|
|
1,406,464
|
|
|
1,633,919
|
Cash, cash
equivalents, and restricted cash at end of period
|
$
|
595,010
|
|
$
|
1,406,464
|
|
$
|
595,010
|
|
$
|
1,406,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure information:
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid
for interest
|
$
|
41,512
|
|
$
|
41,940
|
|
$
|
100,978
|
|
$
|
103,165
|
Cash paid
for income taxes, net
|
$
|
80,308
|
|
$
|
169,731
|
|
$
|
463,763
|
|
$
|
642,667
|
Steel Dynamics,
Inc.
SUPPLEMENTAL
INFORMATION (UNAUDITED)
(dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth
Quarter
|
|
Year to
Date
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
1Q
2024
|
|
2Q
2024
|
|
3Q
2024
|
External Net
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel
|
|
$
|
2,645,994
|
|
$
|
2,915,325
|
|
$
|
12,061,484
|
|
$
|
12,640,551
|
|
$
|
3,366,237
|
|
$
|
3,132,232
|
|
$
|
2,917,021
|
Steel
Fabrication
|
|
|
396,226
|
|
|
520,573
|
|
|
1,763,502
|
|
|
2,798,934
|
|
|
447,179
|
|
|
472,832
|
|
|
447,265
|
Metals
Recycling
|
|
|
482,081
|
|
|
439,351
|
|
|
2,005,134
|
|
|
1,936,457
|
|
|
507,270
|
|
|
517,167
|
|
|
498,616
|
Aluminum
|
|
|
60,099
|
|
|
48,719
|
|
|
258,547
|
|
|
248,200
|
|
|
62,203
|
|
|
69,265
|
|
|
66,980
|
Other
|
|
|
287,738
|
|
|
309,455
|
|
|
1,451,723
|
|
|
1,171,174
|
|
|
311,114
|
|
|
441,138
|
|
|
411,733
|
Consolidated Net
Sales
|
|
$
|
3,872,138
|
|
$
|
4,233,423
|
|
$
|
17,540,390
|
|
$
|
18,795,316
|
|
$
|
4,694,003
|
|
$
|
4,632,634
|
|
$
|
4,341,615
|
Operating Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel
|
|
$
|
164,989
|
|
$
|
364,829
|
|
$
|
1,586,904
|
|
$
|
1,895,983
|
|
$
|
674,648
|
|
$
|
442,317
|
|
$
|
304,950
|
Steel
Fabrication
|
|
|
142,189
|
|
|
249,930
|
|
|
666,984
|
|
|
1,593,425
|
|
|
178,381
|
|
|
180,780
|
|
|
165,634
|
Metals
Recycling
|
|
|
23,361
|
|
|
6,703
|
|
|
76,807
|
|
|
67,236
|
|
|
16,659
|
|
|
26,746
|
|
|
10,041
|
Aluminum
|
|
|
(28,896)
|
|
|
(11,043)
|
|
|
(72,331)
|
|
|
17,146
|
|
|
(7,555)
|
|
|
(13,862)
|
|
|
(22,018)
|
|
|
|
301,643
|
|
|
610,419
|
|
|
2,258,364
|
|
|
3,573,790
|
|
|
862,133
|
|
|
635,981
|
|
|
458,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
amortization of intangible assets
|
|
|
(7,573)
|
|
|
(8,086)
|
|
|
(30,526)
|
|
|
(34,048)
|
|
|
(7,664)
|
|
|
(7,645)
|
|
|
(7,644)
|
Profit
sharing expense
|
|
|
(19,755)
|
|
|
(47,055)
|
|
|
(164,904)
|
|
|
(272,033)
|
|
|
(62,652)
|
|
|
(48,053)
|
|
|
(34,444)
|
Non-segment operations
|
|
|
(36,813)
|
|
|
(36,742)
|
|
|
(119,897)
|
|
|
(116,528)
|
|
|
(40,842)
|
|
|
(21,160)
|
|
|
(21,082)
|
Consolidated Operating
Income
|
|
$
|
237,502
|
|
$
|
518,536
|
|
$
|
1,943,037
|
|
$
|
3,151,181
|
|
$
|
750,975
|
|
$
|
559,123
|
|
$
|
395,437
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
209,872
|
|
$
|
427,040
|
|
$
|
1,549,956
|
|
$
|
2,467,332
|
|
$
|
587,500
|
|
$
|
431,690
|
|
$
|
320,894
|
Income
taxes
|
|
|
34,090
|
|
|
115,199
|
|
|
432,924
|
|
|
751,611
|
|
|
178,281
|
|
|
133,422
|
|
|
87,131
|
Net interest expense
(income)
|
|
|
(3,481)
|
|
|
(16,830)
|
|
|
(33,738)
|
|
|
(35,404)
|
|
|
(14,327)
|
|
|
(7,867)
|
|
|
(8,063)
|
Depreciation
|
|
|
116,147
|
|
|
102,082
|
|
|
441,584
|
|
|
397,437
|
|
|
106,030
|
|
|
107,849
|
|
|
111,558
|
Amortization of
intangible assets
|
|
|
7,573
|
|
|
8,086
|
|
|
30,526
|
|
|
34,048
|
|
|
7,664
|
|
|
7,645
|
|
|
7,644
|
EBITDA
|
|
|
364,201
|
|
|
635,577
|
|
|
2,421,252
|
|
|
3,615,024
|
|
|
865,148
|
|
|
672,739
|
|
|
519,164
|
Non-cash
adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (gains) losses on derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and currency remeasurement
|
|
|
(17,703)
|
|
|
461
|
|
|
6,882
|
|
|
(12,109)
|
|
|
(1,347)
|
|
|
818
|
|
|
25,114
|
Equity-based compensation
|
|
|
25,121
|
|
|
22,694
|
|
|
65,624
|
|
|
60,060
|
|
|
14,825
|
|
|
12,855
|
|
|
12,823
|
Adjusted
EBITDA
|
|
$
|
371,619
|
|
$
|
658,732
|
|
$
|
2,493,758
|
|
$
|
3,662,975
|
|
$
|
878,626
|
|
$
|
686,412
|
|
$
|
557,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operating
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average external sales
price (Per ton)
|
|
$
|
1,011
|
|
$
|
1,090
|
|
$
|
1,104
|
|
$
|
1,152
|
|
$
|
1,201
|
|
$
|
1,138
|
|
$
|
1,059
|
Average ferrous cost
(Per ton melted)
|
|
$
|
370
|
|
$
|
393
|
|
$
|
386
|
|
$
|
414
|
|
$
|
417
|
|
$
|
388
|
|
$
|
367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flat Roll
shipments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Butler, Columbus, and Sinton
|
|
|
1,841,745
|
|
|
1,841,701
|
|
|
7,702,731
|
|
|
7,459,023
|
|
|
1,993,305
|
|
|
1,943,583
|
|
|
1,924,098
|
Steel Processing divisions *
|
|
|
460,162
|
|
|
423,690
|
|
|
1,779,429
|
|
|
1,731,911
|
|
|
418,547
|
|
|
429,279
|
|
|
471,441
|
Long Product
shipments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structural and Rail Division
|
|
|
362,650
|
|
|
407,175
|
|
|
1,625,913
|
|
|
1,851,349
|
|
|
440,921
|
|
|
425,295
|
|
|
397,047
|
Engineered Bar Products Division
|
|
|
151,239
|
|
|
186,390
|
|
|
714,509
|
|
|
836,179
|
|
|
191,373
|
|
|
195,766
|
|
|
176,131
|
Roanoke Bar Division
|
|
|
123,133
|
|
|
117,244
|
|
|
516,258
|
|
|
564,776
|
|
|
124,920
|
|
|
130,109
|
|
|
138,096
|
Steel of West Virginia
|
|
|
81,387
|
|
|
87,537
|
|
|
321,647
|
|
|
378,515
|
|
|
86,528
|
|
|
79,168
|
|
|
74,564
|
Total Shipments
(Tons)
|
|
|
3,020,316
|
|
|
3,063,737
|
|
|
12,660,487
|
|
|
12,821,753
|
|
|
3,255,594
|
|
|
3,203,200
|
|
|
3,181,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External Shipments
(Tons)
|
|
|
2,617,914
|
|
|
2,674,396
|
|
|
10,929,453
|
|
|
10,976,707
|
|
|
2,803,569
|
|
|
2,753,117
|
|
|
2,754,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel Mill Production
(Tons)
|
|
|
2,663,444
|
|
|
2,755,778
|
|
|
11,242,676
|
|
|
11,376,309
|
|
|
2,992,018
|
|
|
2,802,086
|
|
|
2,785,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metals
Recycling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonferrous shipments
(000's of pounds)
|
|
|
226,434
|
|
|
233,931
|
|
|
965,491
|
|
|
970,445
|
|
|
243,950
|
|
|
253,815
|
|
|
241,292
|
Ferrous shipments
(Gross tons)
|
|
|
1,421,021
|
|
|
1,365,956
|
|
|
5,850,544
|
|
|
5,792,484
|
|
|
1,457,789
|
|
|
1,509,924
|
|
|
1,461,810
|
External ferrous shipments (Gross tons)
|
|
|
529,335
|
|
|
506,128
|
|
|
2,194,510
|
|
|
2,199,156
|
|
|
536,973
|
|
|
591,120
|
|
|
537,082
|
Steel
Fabrication
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sales price
(Per ton)
|
|
$
|
2,718
|
|
$
|
3,501
|
|
$
|
2,917
|
|
$
|
4,236
|
|
$
|
3,141
|
|
$
|
2,978
|
|
$
|
2,836
|
Shipments
(Tons)
|
|
|
145,901
|
|
|
150,002
|
|
|
607,407
|
|
|
662,539
|
|
|
143,842
|
|
|
159,069
|
|
|
158,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning the fourth
quarter 2024, results from an entity previously included in Metals
Recycling are presented within Aluminum. All prior periods
presented have been recast to reflect the change.
|
* Includes
Heartland, The Techs and United Steel Supply operations
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/steel-dynamics-reports-fourth-quarter-and-annual-2024-results-302357904.html
SOURCE Steel Dynamics, Inc.