0001820144false2024Q312-31P7DP10Yhttp://fasb.org/us-gaap/2024#AccountsPayableAndOtherAccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#AccountsPayableAndOtherAccruedLiabilitiesCurrent470456414xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesgrnd:segmentxbrli:puregrnd:leaseiso4217:NOK00018201442024-01-012024-09-300001820144us-gaap:CommonStockMember2024-01-012024-09-300001820144us-gaap:WarrantMember2024-01-012024-09-3000018201442024-11-0500018201442024-09-3000018201442023-12-3100018201442024-07-012024-09-3000018201442023-07-012023-09-3000018201442023-01-012023-09-300001820144us-gaap:PreferredStockMember2023-09-300001820144us-gaap:CommonStockMember2023-09-300001820144us-gaap:PreferredStockMember2022-12-310001820144us-gaap:CommonStockMember2022-12-310001820144us-gaap:TreasuryStockCommonMember2022-12-310001820144us-gaap:AdditionalPaidInCapitalMember2022-12-310001820144us-gaap:RetainedEarningsMember2022-12-3100018201442022-12-310001820144us-gaap:RetainedEarningsMember2023-01-012023-03-3100018201442023-01-012023-03-310001820144us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001820144us-gaap:CommonStockMember2023-01-012023-03-310001820144us-gaap:PreferredStockMember2023-03-310001820144us-gaap:CommonStockMember2023-03-310001820144us-gaap:TreasuryStockCommonMember2023-03-310001820144us-gaap:AdditionalPaidInCapitalMember2023-03-310001820144us-gaap:RetainedEarningsMember2023-03-3100018201442023-03-310001820144us-gaap:RetainedEarningsMember2023-04-012023-06-3000018201442023-04-012023-06-300001820144us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001820144us-gaap:CommonStockMember2023-04-012023-06-300001820144us-gaap:PreferredStockMember2023-06-300001820144us-gaap:CommonStockMember2023-06-300001820144us-gaap:TreasuryStockCommonMember2023-06-300001820144us-gaap:AdditionalPaidInCapitalMember2023-06-300001820144us-gaap:RetainedEarningsMember2023-06-3000018201442023-06-300001820144us-gaap:RetainedEarningsMember2023-07-012023-09-300001820144us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001820144us-gaap:CommonStockMember2023-07-012023-09-300001820144us-gaap:TreasuryStockCommonMember2023-09-300001820144us-gaap:AdditionalPaidInCapitalMember2023-09-300001820144us-gaap:RetainedEarningsMember2023-09-3000018201442023-09-300001820144us-gaap:PreferredStockMember2024-09-300001820144us-gaap:CommonStockMember2024-09-300001820144us-gaap:PreferredStockMember2023-12-310001820144us-gaap:CommonStockMember2023-12-310001820144us-gaap:TreasuryStockCommonMember2023-12-310001820144us-gaap:AdditionalPaidInCapitalMember2023-12-310001820144us-gaap:RetainedEarningsMember2023-12-310001820144us-gaap:RetainedEarningsMember2024-01-012024-03-3100018201442024-01-012024-03-310001820144us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001820144us-gaap:CommonStockMember2024-01-012024-03-310001820144us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001820144us-gaap:PreferredStockMember2024-03-310001820144us-gaap:CommonStockMember2024-03-310001820144us-gaap:TreasuryStockCommonMember2024-03-310001820144us-gaap:AdditionalPaidInCapitalMember2024-03-310001820144us-gaap:RetainedEarningsMember2024-03-3100018201442024-03-310001820144us-gaap:RetainedEarningsMember2024-04-012024-06-3000018201442024-04-012024-06-300001820144us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001820144us-gaap:CommonStockMember2024-04-012024-06-300001820144us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001820144us-gaap:PreferredStockMember2024-06-300001820144us-gaap:CommonStockMember2024-06-300001820144us-gaap:TreasuryStockCommonMember2024-06-300001820144us-gaap:AdditionalPaidInCapitalMember2024-06-300001820144us-gaap:RetainedEarningsMember2024-06-3000018201442024-06-300001820144us-gaap:RetainedEarningsMember2024-07-012024-09-300001820144us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001820144us-gaap:CommonStockMember2024-07-012024-09-300001820144us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001820144us-gaap:TreasuryStockCommonMember2024-09-300001820144us-gaap:AdditionalPaidInCapitalMember2024-09-300001820144us-gaap:RetainedEarningsMember2024-09-3000018201442023-01-010001820144srt:MaximumMember2024-01-012024-09-300001820144us-gaap:LicenseAndServiceMember2024-07-012024-09-300001820144us-gaap:LicenseAndServiceMember2023-07-012023-09-300001820144us-gaap:LicenseAndServiceMember2024-01-012024-09-300001820144us-gaap:LicenseAndServiceMember2023-01-012023-09-300001820144us-gaap:AdvertisingMember2024-07-012024-09-300001820144us-gaap:AdvertisingMember2023-07-012023-09-300001820144us-gaap:AdvertisingMember2024-01-012024-09-300001820144us-gaap:AdvertisingMember2023-01-012023-09-300001820144srt:NorthAmericaMember2024-07-012024-09-300001820144srt:NorthAmericaMember2023-07-012023-09-300001820144srt:NorthAmericaMember2024-01-012024-09-300001820144srt:NorthAmericaMember2023-01-012023-09-300001820144srt:EuropeMember2024-07-012024-09-300001820144srt:EuropeMember2023-07-012023-09-300001820144srt:EuropeMember2024-01-012024-09-300001820144srt:EuropeMember2023-01-012023-09-300001820144grnd:OtherCountriesMember2024-07-012024-09-300001820144grnd:OtherCountriesMember2023-07-012023-09-300001820144grnd:OtherCountriesMember2024-01-012024-09-300001820144grnd:OtherCountriesMember2023-01-012023-09-300001820144country:US2024-07-012024-09-300001820144country:US2024-01-012024-09-300001820144country:US2023-07-012023-09-300001820144country:US2023-01-012023-09-300001820144srt:MinimumMember2024-01-012024-09-300001820144grnd:LegacyGrindrMembergrnd:CatapultGPIILLCMember2021-04-272021-04-270001820144grnd:CatapultGPIILLCMember2021-04-272021-04-270001820144grnd:PromissoryNoteMember2021-04-270001820144grnd:PromissoryNoteMember2021-04-272021-04-270001820144us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-09-300001820144us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-12-310001820144us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-09-300001820144us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-12-310001820144grnd:A2023CreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2023-11-280001820144grnd:A2023CreditAgreementMembergrnd:SwinglineLoanMemberus-gaap:LineOfCreditMember2023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-09-300001820144grnd:A2023CreditAgreementMemberus-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2023-01-012023-12-310001820144grnd:A2023CreditAgreementMembergrnd:SwinglineLoanMemberus-gaap:LineOfCreditMember2023-01-012023-12-310001820144grnd:A2023CreditAgreementMembergrnd:SwinglineLoanMemberus-gaap:LineOfCreditMember2024-01-012024-09-300001820144grnd:A2023CreditAgreementMemberus-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2024-01-012024-09-300001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMembergrnd:FedFundsEffectiveRateMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MinimumMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MaximumMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMembersrt:MinimumMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMembersrt:MaximumMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMembergrnd:SwinglineLoanMemberus-gaap:LineOfCreditMember2024-09-300001820144grnd:A2023CreditAgreementMembergrnd:SwinglineLoanMemberus-gaap:LineOfCreditMember2023-12-310001820144grnd:A2023CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MinimumMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MaximumMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2024-01-012024-09-300001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2024-07-012024-09-300001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMembergrnd:DebtCovenantPeriodOneMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMembergrnd:DebtCovenantPeriodTwoMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMembergrnd:DebtCovenantPeriodThreeMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMembergrnd:DebtCovenantPeriodFourMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2024-09-300001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2023-12-310001820144grnd:PrivateWarrantsMembergrnd:TigaAcquisitionCorpMembergrnd:SponsorMember2020-11-240001820144grnd:PublicWarrantsMembergrnd:TigaAcquisitionCorpMember2020-11-2400018201442022-11-180001820144grnd:PublicWarrantsMember2022-11-180001820144grnd:PrivateWarrantsMember2022-11-180001820144grnd:ForwardPurchaseWarrantsMember2022-11-180001820144grnd:BackstopWarrantsMember2022-11-180001820144grnd:PublicWarrantsMember2022-11-182022-11-180001820144grnd:PrivateWarrantsMember2022-11-182022-11-1800018201442022-11-182022-11-180001820144grnd:A2022EquityIncentivePlanMember2024-07-012024-07-310001820144grnd:A2022EquityIncentivePlanMember2024-06-300001820144grnd:A2022EquityIncentivePlanMember2024-07-310001820144grnd:RestrictedStockUnitsRSUsMarketConditionAwardsMember2024-01-012024-09-300001820144grnd:RestrictedStockUnitsRSUsMarketConditionAwardsMember2023-01-012023-12-310001820144grnd:RestrictedStockUnitsRSUsKeyPerformanceIndictorKPIAwardsMember2024-01-012024-09-300001820144grnd:RestrictedStockUnitsRSUsKeyPerformanceIndictorKPIAwardsMember2024-01-012024-03-310001820144grnd:RestrictedStockUnitsRSUsKeyPerformanceIndictorKPIAwardsMember2024-03-310001820144grnd:RestrictedStockUnitsRSUsKeyPerformanceIndictorKPIAwardsMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-07-012024-09-300001820144grnd:RestrictedStockUnitsRSUsKeyPerformanceIndictorKPIAwardsMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-09-300001820144grnd:RestrictedStockUnitsRSUsKeyPerformanceIndictorKPIAwardsMember2024-07-012024-09-300001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2023-12-310001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2024-01-012024-09-300001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2024-09-300001820144us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-07-012024-09-300001820144us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-07-012023-09-300001820144us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-09-300001820144us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-09-300001820144us-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-300001820144us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001820144us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-300001820144us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001820144us-gaap:StockCompensationPlanMember2024-07-012024-09-300001820144us-gaap:StockCompensationPlanMember2023-07-012023-09-300001820144us-gaap:StockCompensationPlanMember2024-01-012024-09-300001820144us-gaap:StockCompensationPlanMember2023-01-012023-09-300001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2024-07-012024-09-300001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2023-07-012023-09-300001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2024-01-012024-09-300001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2023-01-012023-09-300001820144us-gaap:WarrantMember2024-07-012024-09-300001820144us-gaap:WarrantMember2023-07-012023-09-300001820144us-gaap:WarrantMember2024-01-012024-09-300001820144us-gaap:WarrantMember2023-01-012023-09-300001820144us-gaap:MoneyMarketFundsMember2024-09-300001820144us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2024-09-300001820144us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2024-09-300001820144us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Member2024-09-300001820144us-gaap:FairValueInputsLevel1Member2024-09-300001820144us-gaap:FairValueInputsLevel2Member2024-09-300001820144us-gaap:FairValueInputsLevel3Member2024-09-300001820144us-gaap:MoneyMarketFundsMember2023-12-310001820144us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2023-12-310001820144us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2023-12-310001820144us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Member2023-12-310001820144us-gaap:USTreasuryBondSecuritiesMember2023-12-310001820144us-gaap:USTreasuryBondSecuritiesMemberus-gaap:FairValueInputsLevel1Member2023-12-310001820144us-gaap:USTreasuryBondSecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-12-310001820144us-gaap:USTreasuryBondSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-12-310001820144us-gaap:FairValueInputsLevel1Member2023-12-310001820144us-gaap:FairValueInputsLevel2Member2023-12-310001820144us-gaap:FairValueInputsLevel3Member2023-12-310001820144grnd:PublicWarrantsMember2023-12-310001820144grnd:PrivateWarrantsMember2023-12-310001820144grnd:PublicWarrantsMember2024-01-012024-09-300001820144grnd:PrivateWarrantsMember2024-01-012024-09-300001820144grnd:PublicWarrantsMember2024-09-300001820144grnd:PrivateWarrantsMember2024-09-300001820144grnd:NorwegianDataProtectionAuthorityMember2021-01-012021-01-310001820144grnd:NorwegianDataProtectionAuthorityMember2021-12-012021-12-3100018201442022-11-240001820144grnd:NorwegianDataProtectionAuthorityMember2023-09-292023-09-290001820144grnd:KunlunMember2023-10-102023-10-100001820144grnd:KunlunMember2024-07-012024-07-010001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMemberus-gaap:SubsequentEventMember2024-10-090001820144grnd:RestrictedStockUnitsRSUsPerformanceBasedAwardsMemberus-gaap:SubsequentEventMember2024-10-090001820144grnd:ChicagoOfficeSpaceLeaseMemberus-gaap:SubsequentEventMember2024-10-250001820144us-gaap:RestrictedStockUnitsRSUMemberus-gaap:SubsequentEventMember2024-10-012024-10-310001820144grnd:AustinAJBalanceMember2024-07-012024-09-300001820144grnd:AustinAJBalanceTradingArrangementCommonStockMembergrnd:AustinAJBalanceMember2024-09-300001820144grnd:VandanaMehtaKrantzMember2024-07-012024-09-300001820144grnd:VandanaMehtaKrantzMember2024-09-300001820144grnd:ZacharyKatzMember2024-07-012024-09-300001820144grnd:ZacharyKatzMember2024-09-300001820144grnd:AustinAJBalanceTradingArrangementRestrictedStockUnitsRSUsMembergrnd:AustinAJBalanceMember2024-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
FORM 10-Q
________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from  _________ to _________
Commission file number 001-39714
________________________
Grindr Inc.
(Exact name of registrant as specified in its charter)
________________________
Delaware92-1079067
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
PO Box 69176, 750 N. San Vicente Blvd., Suite RE 1400
West Hollywood, California
90069
(Address of Principal Executive Offices)(Zip Code)
(310) 776-6680
Registrant's telephone number, including area code
N/A
(Former name, former address and former fiscal year, if changed since last report)
________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.0001 par value per shareGRNDNew York Stock Exchange
Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per shareGRND.WSNew York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
x
Non-accelerated filer
Smaller reporting company
x
Emerging growth company
x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No x
The registrant had 176,612,391 shares of common stock outstanding as of November 5, 2024.


TABLE OF CONTENTS
Page
Special Note Regarding Forward-Looking Statements
Condensed Consolidated Statements of Stockholders’ Deficit
Legal Proceedings


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Some of the statements contained in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. These forward-looking statements include statements regarding our intentions, beliefs, current expectations or projections concerning, among other things, results of operations, financial condition, liquidity, prospects, growth, strategies and the markets in which we operate. In some cases, you can identify these forward-looking statements by the use of terminology such as “anticipates,” “approximately,” “believes,” “continues,” “could,” “estimates,” “expects,” “goal,” “intends,” “may,” “outlook,” “plans,” “potential,” “predicts,” “seeks,” “should,” “will” or the negative version of these words or other comparable words or phrases.
The forward-looking statements contained in this Quarterly Report on Form 10-Q reflect our current views about our business and future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause actual results to differ materially from those expressed in any forward-looking statement. There are no guarantees that any transactions or events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth in or contemplated by the forward-looking statements:
our ability to retain existing users and add new users;
the impact of the regulatory environment and complexities with compliance related to such environment, including maintaining compliance with privacy, data protection, and user safety laws and regulations;
our ability to address privacy concerns and protect systems and infrastructure from cyber-attacks and prevent unauthorized data access;
our success in retaining or recruiting directors, officers, key employees, or other key personnel, and our success in managing any changes in such roles;
our ability to respond to general economic conditions;
competition in the dating and social networking products and services industry;
our ability to adapt to changes in technology and user preferences in a timely and cost-effective manner;
our ability to successfully adopt generative artificial intelligence processes and algorithms into our daily operations, including by deploying generative artificial intelligence and machine learning into our products and services;
our dependence on the integrity of third-party systems and infrastructure;
our ability to protect our intellectual property rights from unauthorized use by third parties;
whether the concentration of our stock ownership and voting power limits our stockholders’ ability to influence corporate matters; and
the effects of macroeconomic and geopolitical events on our business, such as health epidemics, pandemics, natural disasters, and wars or other regional conflicts.
In addition, statements that “Grindr believes” or “we believe” and similar statements reflect our beliefs and opinions on the relevant subjects as of the date of any such statement. These statements are based upon information available to us as of the date they are made, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and such statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.
While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. Except to the extent required by applicable law, we are under no obligation (and expressly disclaim any such obligation) to update or revise our forward-looking statements whether as a result of new information, future events, or otherwise. For a further discussion of these and other factors that could cause our future results, performance, or transactions to differ significantly from those expressed in any forward-looking statement, please see the section titled “Risk Factors” included under Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2023, as amended (our “Annual Report”), as supplemented by the section titled “Risk Factors” included under Part II, Item 1A, of this Quarterly Report on Form 10-Q. Any forward-looking statement speaks only as of the date on which it is made, and you should not place undue reliance on any forward-looking statements, which are based only on information currently available to us (or to third parties making the forward-looking statements).
2

CERTAIN OPERATING AND FINANCIAL METRICS
In this Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, we refer to operating and financial metrics that our management team uses to evaluate our business. Our key operating measures include Paying Users, Average Paying Users, Average Direct Revenue per Average Paying User (“ARPPU”), Average Monthly Active Users (“Average MAUs”), Average Paying User Penetration, and Average Total Revenue Per User (“ARPU”). We define our key operating measures and how we calculate them in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Operating and Financial Metrics” included under Part I, Item 2 in this Quarterly Report on Form 10-Q. We also refer to non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA margin, free cash flow, and free cash flow conversion. We describe how we calculate these non-GAAP financial measures and provide reconciliations to the most comparable GAAP financial measures in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures” included under Part I, Item 2 in this Quarterly Report on Form 10-Q.


3

PART I – FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
Grindr Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
(in thousands, except share data)
September 30,December 31,
20242023
Assets
Current Assets
Cash and cash equivalents$39,120 $27,606 
Accounts receivable, net of allowance of $114 and $757, at September 30, 2024, and December 31, 2023, respectively
43,984 33,906 
Prepaid expenses5,188 4,190 
Deferred charges3,773 3,635 
Other current assets605 2,413 
Total current assets92,670 71,750 
Restricted cash605 1,392 
Property and equipment, net1,652 1,576 
Capitalized software development costs, net8,665 7,433 
Intangible assets, net72,987 82,332 
Goodwill275,703 275,703 
Right-of-use assets2,922 3,362 
Other assets1,141 1,047 
Total assets$456,345 $444,595 
Liabilities and Stockholders’ Deficit
Current Liabilities
Accounts payable$2,082 $3,526 
Accrued expenses and other current liabilities26,371 22,934 
Current maturities of long-term debt, net15,000 15,000 
Deferred revenue19,895 19,181 
Total current liabilities63,348 60,641 
Long-term debt, net279,136 325,600 
Warrant liability113,200 67,622 
Lease liability1,030 2,241 
Deferred tax liability3,422 4,665 
Other non-current liabilities9,612 2,118 
Total liabilities$469,748 $462,887 
Commitments and Contingencies (Note 14)
Stockholders’ Deficit
Preferred stock, par value $0.0001; 100,000,000 shares authorized; none issued and outstanding at September 30, 2024, and December 31, 2023, respectively
$ $ 
Common stock, par value $0.0001; 1,000,000,000 shares authorized; 177,085,154 and 175,377,711 shares issued at September 30, 2024, and December 31, 2023, respectively; 176,188,289 and 175,020,471 outstanding at September 30, 2024, and December 31, 2023, respectively
18 18 
Treasury stock
(7,776)(2,154)
Additional paid-in capital62,315 44,655 
Accumulated deficit(67,960)(60,811)
Total stockholders’ deficit$(13,403)$(18,292)
Total liabilities and stockholders’ deficit$456,345 $444,595 
See accompanying notes to unaudited condensed consolidated financial statements.
4

Grindr Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (unaudited)
(in thousands, except per share and share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Revenue$89,325 $70,258 $247,015 $187,605 
Operating costs and expenses
Cost of revenue (exclusive of depreciation and amortization shown separately below)
22,915 18,243 63,534 49,168 
Selling, general and administrative expense24,976 16,420 76,387 52,523 
Product development expense8,806 13,270 22,301 24,976 
Depreciation and amortization4,241 5,753 12,595 21,845 
Total operating expenses60,938 53,686 174,817 148,512 
Income from operations28,387 16,572 72,198 39,093 
Other income (expense)
Interest expense, net(6,400)(11,985)(20,254)(35,695)
Other income (expense), net68 (390)(276)(98)
Gain (loss) in fair value of warrant liability8,219 (3,362)(45,579)(11,581)
Total other income (loss), net1,887 (15,737)(66,109)(47,374)
Net income (loss) before income tax30,274 835 6,089 (8,281)
Income tax provision5,593 1,272 13,238 2,724 
Net income (loss) and comprehensive income (loss)$24,681 $(437)$(7,149)$(11,005)
Net income (loss) per share
Basic$0.14 $ $(0.04)$(0.06)
Diluted$0.09 $ $(0.04)$(0.06)
Weighted-average shares outstanding:
Basic176,034,571 174,113,605 175,610,399 173,871,888 
Diluted179,961,828 174,113,605 175,610,399 173,871,888 
See accompanying notes to unaudited condensed consolidated financial statements.
5

Grindr Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders’ Deficit (unaudited)
(in thousands, except per share amounts and share data)

Preferred Stock
(Par value $0.0001)
Common Stock
(Par value $0.0001)
Treasury Stock
Additional
paid-in
capital
Accumulated
deficit
Total stockholders’
equity (deficit)
SharesAmountSharesAmountSharesAmount
Balance at December 31, 2022 $ 173,524,360 $17  $ $9,078 $(5,043)$4,052 
Net loss and comprehensive loss— — — — — — — (32,899)(32,899)
Interest on the promissory note to a member— — — — — — (282)— (282)
Repayment of promissory note to a member— — — — — — 18,833 — 18,833 
Payment of interest on promissory note to a member— — — — — — 520 — 520 
Stock-based compensation — — — — — — 3,126 — 3,126 
Vested restricted stock units— — 21,875 — — — — — — 
Exercise of stock options— — 296,477 — — — 1,010 — 1,010 
Balance at March 31, 2023 $ 173,842,712 $17  $ $32,285 $(37,942)$(5,640)
Net income and comprehensive income— — — — — — — 22,331 22,331 
Stock-based compensation— — — — — — 3,432 — 3,432 
Vested restricted stock units— — 21,875 — — — — — — 
Exercise of stock options— — 189,072 — — — 674 — 674 
Balance at June 30, 2023 $ 174,053,659 $17  $ $36,391 $(15,611)$20,797 
Net loss and comprehensive loss— — — — — — — (437)(437)
Pre-Closing entity income tax adjustment— — — — — — (148)— (148)
Stock-based compensation— — — — — — 3,474 — 3,474 
Vested restricted stock units— — 31,180 — — — — — — 
Exercise of stock options— — 121,725 — — — 458 — 458 
Balance at September 30, 2023 $ 174,206,564 $17  $ $40,175 $(16,048)$24,144 


6

Grindr Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders’ Deficit (unaudited) (continued)
(in thousands, except per share amounts and share data)

Preferred Stock
(Par value $0.0001)
Common Stock
(Par value $0.0001)
Treasury Stock
Additional
paid-in
capital
Accumulated
deficit
Total stockholders’
deficit
SharesAmountSharesAmountSharesAmount
Balance at December 31, 2023 $ 175,377,711 $18 357,240 $(2,154)$44,655 $(60,811)$(18,292)
Net loss and comprehensive loss— — — — — — — (9,406)(9,406)
Stock-based compensation— — — — — — 6,259 — 6,259 
Vested restricted stock units— — 363,793 — — — — — — 
Exercise of stock options— — 164,295 — — — 916 — 916 
Repurchase of common stock for net settlement of equity awards— — — — 157,276 (1,494)— — (1,494)
Balance at March 31, 2024 $ 175,905,799 $18 514,516 $(3,648)$51,830 $(70,217)$(22,017)
Net loss and comprehensive loss— — — — — — — (22,424)(22,424)
Stock-based compensation— — — — — — 4,363 — 4,363 
Vested restricted stock units— — 570,442 — — — — — — 
Exercise of stock options— — 236,129 — — — 816 — 816 
Repurchase of common stock for net settlement of equity awards— — — — 244,751 (2,484)— — (2,484)
Balance at June 30, 2024 $ 176,712,370 $18 759,267 $(6,132)$57,009 $(92,641)$(41,746)
Net income and comprehensive income— — — — — — — 24,681 24,681 
Stock-based compensation— — — — — — 5,005 — 5,005 
Vested restricted stock units— — 320,431 — — — — — — 
Exercise of stock options— — 52,190 — — — 299 — 299 
Exercise of warrants— — 163 — — — 2 — 2 
Repurchase of common stock for net settlement of equity awards— — — — 137,598 (1,644)— — (1,644)
Balance at September 30, 2024 $ 177,085,154 $18 896,865 $(7,776)$62,315 $(67,960)$(13,403)

See accompanying notes to unaudited condensed consolidated financial statements.
7

Grindr Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Nine Months Ended
September 30,
20242023
Operating activities
Net loss and comprehensive loss$(7,149)$(11,005)
Adjustments to reconcile net loss to net cash provided by operating activities:
Stock-based compensation22,642 10,594 
Loss in fair value of warrant liability45,579 11,581 
Amortization of debt discount and issuance costs683 1,452 
Interest income on promissory note from member (282)
Depreciation and amortization12,595 21,845 
Provision for expected credit losses(642)540 
Deferred income taxes(1,243)(7,221)
Non-cash lease expense1,237 867 
Changes in operating assets and liabilities:
Accounts receivable(9,436)(10,416)
Prepaid expenses and deferred charges(1,136)1,621 
Other current assets1,808 538 
Other assets(191)(175)
Accounts payable(1,660)(2,883)
Accrued expenses and other current liabilities3,619 6,542 
Deferred revenue714 561 
Lease liability(2,008)(1,043)
Other liabilities12  
Net cash provided by operating activities65,424 23,116 
Investing activities
Purchases of property and equipment(699)(241)
Additions to capitalized software(3,388)(3,248)
Net cash used in investing activities(4,087)(3,489)
Financing activities
Proceeds from the exercise of stock options2,031 2,142 
Proceeds from the exercise of warrants1  
Principal payments on debt(47,050)(18,703)
Withholding taxes paid on stock-based compensation(5,592) 
Transaction costs paid in connection with the Business Combination (1,196)
Proceeds from the repayment of promissory note to a member including interest 19,353 
Net cash (used in) provided by financing activities(50,610)1,596 
Net increase in cash, cash equivalents and restricted cash10,727 21,223 
Cash, cash equivalents and restricted cash, beginning of the period
28,998 10,117 
Cash, cash equivalents and restricted cash, end of the period$39,725 $31,340 
Reconciliation of cash, cash equivalents and restricted cash
Cash and cash equivalents$39,120 $29,948 
Restricted cash605 1,392 
Cash, cash equivalents and restricted cash$39,725 $31,340 
Supplemental disclosure of cash flow information:
Cash interest paid$20,291 $34,973 
Income taxes paid$9,959 $5,494 
Supplemental disclosure of non-cash investing activities:
Capitalized software development costs accrued but not paid$292 $ 
Supplemental disclosure of non-cash financing activities:
Repurchase of common stock for net settlement of equity awards$51 $ 
See accompanying notes to unaudited condensed consolidated financial statements.
8


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)

1.Nature of Business
Grindr Inc. (the “Company” or “Grindr”) is headquartered in West Hollywood, California, and has additional offices in the San Francisco Bay Area, Chicago, and New York City. The Company operates the Grindr platform, a global social network platform serving and addressing the needs of gay, bisexual, and sexually explorative people around the world. The Grindr platform is available as an app through Apple’s app store ("Apple") and Google Play. The Company offers both a free, advertising-supported service and a premium subscription version.
Grindr was originally incorporated in the Cayman Islands on July 27, 2020, under the name Tiga Acquisition Corp. (“Tiga”), a special-purpose acquisition company for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or engaging in any other similar business combination with one or more businesses or entities. On May 9, 2022, Grindr Group LLC (“Grindr Group”) and its subsidiaries (Grindr Group together with its subsidiaries, “Legacy Grindr”) entered into an Agreement and Plan of Merger (as amended on October 5, 2022, the “Merger Agreement”) with Tiga, in which Grindr Group became a wholly owned subsidiary of Tiga (the “Business Combination”). On November 17, 2022, Tiga was redomiciled to the United States. Upon the closing of the Business Combination on November 18, 2022 (the “Closing”), Tiga was renamed to “Grindr Inc.”
2.Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The Business Combination was accounted for as a reverse recapitalization under the accounting principles generally accepted in the United States of America (“U.S. GAAP”). Under this method of accounting, Tiga was treated as the acquired company for financial reporting purposes. This determination was primarily based on (i) the Legacy Grindr unitholders having a relative majority of the voting power of Grindr, (ii) Legacy Grindr unitholders having the ability to nominate the majority of the members of the board of directors of the Company (the “Board”), and (iii) Legacy Grindr senior management comprising the senior management roles of Grindr and being responsible for the Company’s day-to-day operations and strategy. Accordingly, for accounting purposes, the financial statements of Grindr represent a continuation of the financial statements of Legacy Grindr with the Business Combination being treated as the equivalent of Legacy Grindr issuing shares for the net assets of Tiga, accompanied by a recapitalization. The net assets of Tiga were recognized as of the Closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are presented as those of Legacy Grindr and the accumulated deficit of Legacy Grindr has been carried forward after Closing.
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and disclosures normally included in the condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2023. The unaudited condensed consolidated financial statements are unaudited and have been prepared on a basis consistent with that used to prepare the audited annual consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair statement of the condensed consolidated financial statements. The condensed consolidated financial statements include the accounts of the Company, and its wholly owned subsidiaries after elimination of intercompany transactions and balances. The operating results for the three and nine months ended September 30, 2024, are not necessarily indicative of the results expected for the full year ending December 31, 2024.
Accounting Estimates
Management of the Company is required to make certain estimates, judgments, and assumptions during the preparation of its condensed consolidated financial statements in accordance with U.S. GAAP. These estimates, judgments, and assumptions impact the reported amounts of assets, liabilities, revenue, and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates. On an ongoing basis, the Company evaluates its estimates and judgments including those related to: the useful lives and recoverability of property and equipment and definite-lived intangible assets; the recoverability of goodwill and indefinite-lived intangible assets; the carrying value of accounts receivable, including the determination of the allowance for credit losses; the fair value of
9


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
common stock warrant liabilities; valuation allowance for deferred tax assets; effective income tax rate; unrecognized tax benefits; legal contingencies; the incremental borrowing rate for the Company's leases; and the valuation of stock-based compensation, among others.
Segment Information
The Company operates as one segment. The Company’s operating segments are identified according to how the performance of its business is managed and evaluated by its chief operating decision maker (“CODM”), the Company’s Chief Executive Officer (“CEO”). Substantially all of the Company’s long-lived assets are attributed to operations in the U.S.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last is considered unobservable:
Level 1 -
Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets.
Level 2 -Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active, and inputs that are derived principally from or corroborated by observable market data.
Level 3 -Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities.
Recurring Fair Value Measurements
The following methods and assumptions were used to estimate the fair value of each class of financial assets and liabilities for which it is practicable to estimate fair value:
Money market funds and U.S. treasury bonds — The carrying amount of money market funds and U.S. treasury bonds approximates fair value and is classified within Level 1 as these securities are traded on an active public market.
Warrant liability — Public Warrants (as defined in Note 8) are classified within Level 1 as these securities are traded on an active public market. Private Warrants (as defined in Note 8) are classified within Level 2. For the periods presented, the Company utilized the value of the Public Warrants as an approximation of the value of the Private Warrants as they are substantially similar to the Public Warrants, but not directly traded or quoted on an active market.
The Company’s remaining financial instruments that are measured at fair value on a recurring basis consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses, and other current liabilities. The Company believes their carrying values are representative of their fair values due to their short-term maturities. The fair values of the Company’s credit agreement balances as disclosed in Note 6 are measured based on prices quoted from a third-party financial institution.
Nonrecurring Fair Value Measurements
Assets acquired and liabilities assumed in business combinations are initially measured at fair value on the acquisition date on a nonrecurring basis using Level 3 inputs. The Company is required to measure certain assets at fair value on a nonrecurring basis after initial recognition. These include goodwill, intangible assets, and long-lived assets, which are measured at fair value on a nonrecurring basis as a result of impairment reviews. Impairment is assessed annually in the fourth quarter or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair
10


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
value of the reporting unit or assets below the carrying value. The fair value of the reporting unit or asset group is determined primarily using cost and market approaches (Level 3).
Revenue Recognition
Revenue is recognized when or as a customer obtains control of promised services. The amount of revenue recognized reflects the consideration which the Company expects to be entitled to in exchange for these services.
The Company derives substantially all of its revenue from direct revenue and indirect revenue, each as described below. As permitted under the practical expedient available under Accounting Standards Update (“ASU”) 2014-09, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is allocated entirely to unsatisfied performance obligations or to a wholly unsatisfied promise accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue for the amount at which the Company has the right to invoice for services performed.
Direct Revenue
Direct revenue consists of subscription revenue. Subscription revenue is generated through the sale of subscriptions that are currently offered or renewed in one-week, one-month, three-month, six-month, and twelve-month lengths. Subscription revenue is initially deferred and is recognized using the straight-line method over the term of the applicable subscription period. Direct revenue also consists of premium add-on revenue generated through the sale of an add-on feature on a pay-per-use, or a-la-carte, basis. Premium features are activated upon purchase and are available for a short duration, generally, within one day. Revenue from premium add-ons is recognized upon purchase of the premium add-on. Direct revenue is recorded net of taxes, credits, and chargebacks. Customers pay in advance, primarily through mobile app stores. Subject to certain conditions identified in the Company’s terms and conditions, generally all purchases are final and nonrefundable.
Indirect Revenue
Indirect revenue consists of advertising revenue and other non-direct revenue. The Company has contractual relationships with advertising service providers and also directly with advertisers to display advertisements on the Grindr platform. For all advertising arrangements, the Company’s performance obligation is to provide the inventory for advertisements to be displayed on the Grindr platform. For contracts made directly with advertisers, the Company is also obligated to serve the advertisements on the Grindr platform. Providing the advertising inventory and serving the advertisement is considered a single performance obligation, as the advertiser cannot benefit from the advertising space without its advertisements being displayed.
The pricing and terms for all advertising arrangements are governed by either a master contract or insertion order. The transaction price in advertising arrangements is generally the product of the number of advertising units delivered (e.g., impressions, offers completed, videos viewed, etc.) and the contractually agreed upon price per advertising unit. Further, for advertising transactions with advertising service providers, the contractually agreed upon price per advertising unit is generally based on the Company’s revenue share or fixed revenue rate as stated in the contract. The number of advertising units delivered is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period. Revenue from advertising transactions with advertising service providers is recognized net of the amounts retained by the advertising service provider as the Company does not know and expects not to know the gross amount paid by advertisers.
Accounts Receivable, net of allowance for credit losses
Grindr users generally access the Company app and pay for subscriptions and premium add-on features through Apple or Google Play. The Company evaluates the credit worthiness of these mobile app stores on an ongoing basis and does not require collateral from these entities. Accounts receivable also include amounts billed and currently due from advertising customers. The Company maintains an allowance for credit losses to provide for the estimated amount of accounts receivable that will not be collected. The allowance for credit losses is based upon historical collection trends adjusted for economic conditions using reasonable and supportable forecasts.
11


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
The accounts receivable balances, net of allowances, were $43,984 and $33,906 as of September 30, 2024, and December 31, 2023, respectively. The opening balance of accounts receivable, net of allowances, was $22,435 as of January 1, 2023.
Contract Liabilities
Deferred revenue consists of advance payments that are received in advance of the Company’s performance. The Company classifies subscription deferred revenue as current and recognizes revenue straight-line over the term of the applicable subscription period or expected completion of the performance obligation which range from one week to twelve months. The deferred revenue balances were $19,895 and $19,181 as of September 30, 2024, and December 31, 2023, respectively. The opening balance of deferred revenue was $18,586 as of January 1, 2023.
For the three and nine months ended September 30, 2024, the Company recognized revenue of $1,991 and $18,610, respectively, that was included in the deferred revenue balance as of December 31, 2023. For the three and nine months ended September 30, 2023, the Company recognized revenue of $1,239 and $18,116, respectively, that was included in the deferred revenue balance as of December 31, 2022.
Disaggregation of Revenue
The following tables summarize revenue from contracts with customers for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Direct revenue$76,907 $61,575 $211,203 $162,886 
Indirect revenue12,418 8,683 35,812 24,719 
$89,325 $70,258 $247,015 $187,605 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
North America (1)
$53,339 $42,570 $148,948 $115,272 
Europe22,763 17,407 60,575 44,554 
Rest of the world13,223 10,281 37,492 27,779 
$89,325 $70,258 $247,015 $187,605 
(1)North America includes revenue generated only from the U.S. and Canada.
During the three and nine months ended September 30, 2024, revenue generated from the U.S., the Company’s country of domicile, amounted to $50,830 and $142,082, respectively. During the three and nine months ended September 30, 2023, revenue generated from the U.S. amounted to $40,450 and $109,823, respectively.
Accounting Pronouncements
As an “emerging growth company,” the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) allows the Company to delay adoption of new or revised pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use the adoption dates applicable to private companies. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies.
12


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
Accounting Pronouncements Not Yet Adopted
In June 2022, the Financial Accounting Standards Board (“FASB”) issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which applies to all equity securities measured at fair value that are subject to contractual sale restrictions. This change prohibits entities from taking into account contractual restrictions on the sale of equity securities when estimating fair value and introduces required disclosures for such transactions. The standard will become effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company will assess any impact from the adoption of this guidance if such transactions occur in the future.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public business entities that disclose information on their reportable segments to provide additional information on their significant expense categories and “other segment items,” which represent the difference between segment revenue less significant segment expense and a segment’s measure of profit or loss. A description of “other segment items” is also required. Further, certain segment related disclosures that were limited to annual disclosure are now required at interim periods. Finally, public business entities are required to disclose the title and position of their CODM and explain how the CODM uses the reported measures of profit or loss to assess segment performance. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 and could result in additional disclosure for the Company.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740), which requires more detailed income tax disclosures. The guidance requires entities to disclose disaggregated information about their effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure (Subtopic 220-40). The guidance requires entities to disclose more detailed information about the types of expenses in commonly presented expense captions, such as cost of revenue and selling, general and administrative expenses. The standard is effective for fiscal years beginning after December 15, 2026, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
3.Other Current Assets
Other current assets consist of the following:
September 30,
2024
December 31,
2023
Cloud computing arrangements implementation costs$113 $172 
Income tax receivable 1,537 
Other current assets492 704 
$605 $2,413 
4.Promissory Note from a Member
On April 27, 2021, Catapult GP II LLC (“Catapult GP II”), a related party wherein certain members of Catapult GP II were executives of the Company, purchased 5,387,194 common units of Legacy Grindr which were converted to 7,385,233 shares of common stock of the Company upon the Closing. In conjunction with the common units purchased, the Company entered into a full recourse promissory note with Catapult GP II with a face value of $30,000 (the “Note”). The Note, including all unpaid interest, was to be repaid the earlier of (1) the tenth anniversary of the Note, (2) upon the completion of a liquidity event, or (3) upon completion of an initial public offering or a special-purpose acquisition company transaction. The Note accrued interest at 10% per annum on a straight-line basis.
The Note, including interest, was fully paid in the first quarter of 2023. The Note and the related accrued interest were reflected as a reduction to equity in the condensed consolidated statements of stockholders’ deficit.
13


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
5.Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following:
September 30,
2024
December 31,
2023
Employee compensation and benefits $8,516 $7,285 
Litigation-related funds received from escrow (see Note 14)5,929 5,929 
Income and other taxes payable 4,544 1,389 
Lease liability, short-term 2,219 1,405 
Accrued professional service fees 1,973 3,252 
Accrued infrastructure expense 1,162 900 
Accrued legal expense 915 1,608 
Accrued interest payable 98 174 
Other accrued expenses 1,015 992 
$26,371 $22,934 
6.Debt
Total debt for the Company is comprised of the following:
September 30,
2024
December 31,
2023
Senior Term Loan Facility$285,750 $300,000 
Senior Revolving Facility 11,600 44,400 
297,350 344,400 
Less: unamortized debt issuance and discount costs(3,214)(3,800)
Total debt294,136 340,600 
Less: current maturities of long-term debt(15,000)(15,000)
Long-term debt$279,136 $325,600 
2023 Credit Agreement
On November 28, 2023, a wholly owned subsidiary of the Company, Grindr Capital LLC (“Grindr Capital”), as borrower, entered into a credit agreement (the “2023 Credit Agreement”) with the Company and certain other wholly owned subsidiaries of the Company, as guarantors, JPMorgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto. The 2023 Credit Agreement provides for (i) a $300,000 senior secured term loan facility (“Senior Term Loan Facility”), and (ii) $50,000 senior secured revolving credit facility (“Senior Revolving Facility,” and together with the Senior Term Loan Facility, the “2023 Credit Facilities”) (with a $15,000 letter of credit sublimit and a $10,000 swingline loan sublimit). Grindr Capital has the option to request that lenders increase the amount available under the Senior Revolving Facility by, or obtain incremental term loans of, up to $100,000, subject to the terms of the 2023 Credit Agreement and only if existing or new lenders choose to provide additional term or revolving commitments.
On November 28, 2023, Grindr Capital borrowed the full amount of the Senior Term Loan Facility and $44,400 under the Senior Revolving Facility. Proceeds from the initial drawings under the 2023 Credit Facilities and cash on hand were used to repay in full outstanding obligations under the Company's previous credit agreement and to pay fees, premiums, costs, and expenses, including fees payable in connection with the 2023 Credit Agreement. Unused commitments under the 2023 Credit Agreement as of September 30, 2024, amounted to $38,400. As of September 30, 2024, and December 31, 2023, there were no swingline loans or letter of credit outstanding under the 2023 Credit Agreement.
Borrowings under the 2023 Credit Agreement (other than swingline loans) bear interest at a rate equal to either, at Grindr Capital’s option, (i) the highest of the Prime Rate (as defined in the 2023 Credit Agreement), the Federal Funds Rate (as defined in the 2023 Credit Agreement) plus 0.50%, or one-month Term SOFR (as defined in the 2023 Credit Agreement) plus 1.00% (the “Alternate Base Rate”); or (ii) Term SOFR; in each case plus an applicable margin ranging
14


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
from 2.75% to 3.25% with respect to Term SOFR borrowings and 1.75% to 2.25% with respect to Alternate Base Rate borrowings. The interest rate in effect for 2023 Credit Agreement, other than swingline loans, as of September 30, 2024, and December 31, 2023, is 7.5% and 8.5%, respectively.
Swingline loans under the 2023 Credit Agreement bear interest at the Alternate Base Rate plus the applicable margin. The applicable margin will be based upon the total net leverage ratio (as defined in the 2023 Credit Agreement) of the Company.
Grindr Capital will also be required to pay a commitment fee for the unused portion of the Senior Revolving Facility, which will range from 0.375% to 0.50% per annum, depending on the total net leverage ratio of the Company. For the three and nine months ended September 30, 2024, the Company’s commitment fee was not significant.
The Senior Term Loan Facility will amortize on a quarterly basis at 1.25% of the aggregate principal amount outstanding as of the initial closing date of the 2023 Credit Agreement, until the final maturity date on November 28, 2028. Any borrowing under the Senior Revolving Facility may be repaid, in whole or in part, at any time and from time to time, subject to prior notice and accompanied by accrued interest and break funding payments, and any amounts repaid may be reborrowed, in each case, until the maturity date on November 28, 2028.
Mandatory prepayments are required under the Senior Revolving Facility when borrowings and letter of credit usage exceed the aggregate revolving commitments of all lenders. Mandatory prepayments are also required in connection with (i) certain asset dispositions and casualty events, in each case, to the extent the proceeds of such dispositions or casualty events exceed certain individual and aggregate thresholds and are not reinvested; and (ii) unpermitted debt transactions. For the three and nine months ended September 30, 2024, the Company was not required to make any mandatory prepayments.
The 2023 Credit Agreement contains certain customary events of default, and if an event of default has occurred and continues beyond any applicable cure period, all outstanding obligations under the 2023 Credit Agreement may be accelerated or the commitments may be terminated, amongst other remedies. Additionally, the lenders are not obligated to fund any new borrowing under the 2023 Credit Agreement while an event of default is continuing.
For the three and nine months ended September 30, 2024, the Company did not incur debt issuance costs in conjunction with the 2023 Credit Agreement. The amortization of such debt issuance costs is included in “Interest expense, net” on the condensed consolidated statements of operations and comprehensive income (loss).
Covenants
The 2023 Credit Agreement includes financial covenants, including the requirement for the Company to maintain (i) a total net leverage ratio no greater than a specified level, currently 4.00:1.00 prior to and through December 31, 2024, no greater than 3.50:1.00 prior to and through December 31, 2025 and no greater than 3.00:1.00 thereafter; and (ii) a fixed charge coverage ratio no less than 1.15:1.00 from March 31, 2024 and thereafter.
The 2023 Credit Agreement also contains certain customary restrictive covenants regarding indebtedness, liens, fundamental changes, investments, restricted payments, disposition of assets, transactions with affiliates, hedging transactions, certain prepayments of indebtedness, amendments to organizational documents and sale and leaseback transactions. At September 30, 2024 and December 31, 2023, the Company was in compliance with the financial covenants under the 2023 Credit Agreement.
Fair value
The fair values of the Company’s 2023 Credit Agreement balances are measured based on prices quoted from a third-party financial institution, which the Company classifies as a Level 2 input within the fair value hierarchy. The estimated fair value of the 2023 Credit Agreement balances as of September 30, 2024 and December 31, 2023 were $295,863 and $342,678, respectively.
15


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
7.Leases
Company as a lessee
The Company has two operating leases for office space that have lease periods expiring in 2025 and 2026, each with an option to renew. Renewal options are not recognized as part of the right-of-use assets and lease liabilities as it was not reasonably certain at the lease commencement dates that the Company would exercise either or both of these options to extend the leases. The Company has signed a third operating lease for office space. However, the Company has not taken possession of the office space and, as such, no right-of use asset and lease liability has been recognized for this operating lease.
The Company elected certain practical expedients under ASC Topic 842, Leases, which allows for the combination of lease and non-lease components of lease payments in determining right-of-use assets and related lease liabilities. The Company also elected the short-term lease exception. Leases with an initial term of twelve months or less that do not include an option to purchase the underlying asset are not recorded on the condensed consolidated balance sheets and are expensed on a straight-line basis over the lease term.
Components of lease cost included in “Selling, general and administrative expenses” on the condensed consolidated statements of operations and comprehensive income (loss) are as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Operating lease cost$579 $413 $1,515 $1,239 
Short-term lease cost244  891  
Sublease income(169)(189)(662)(566)
Total lease cost$654 $224 $1,744 $673 
Supplemental cash flow information related to the leases is as follows:
Nine Months Ended
September 30,
20242023
Cash paid for amounts included in the measurement of lease liabilities$1,485 $1,267 
Right-of-use assets obtained in exchange for lease liabilities:
New lease entered into during the year $797 $ 
Supplemental balance sheet information related to the leases as of September 30, 2024 and December 31, 2023, is as follows:
September 30,
2024
December 31,
2023
Assets:
Right-of-use assets$2,922$3,362
Liabilities:
Accrued expenses and other current liabilities2,2191,405
Lease liability, long-term portion1,0302,241
Total operating lease liabilities$3,249$3,646
Weighted average remaining operating lease term (years)1.42.3
Weighted average operating lease discount rate5.12%11.41%
16


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
The Company’s leases do not provide a readily determinable implicit discount rate. The Company estimates its incremental borrowing rate as the discount rate based on the information available at the lease commencements. Future maturities of lease liabilities as of September 30, 2024, are as follows:
Remainder of 2024$636 
20252,254 
2026605 
Thereafter 
Total lease payments$3,495 
Less: imputed interest(246)
Total lease liabilities$3,249 
There were no leases with residual value guarantees as of September 30, 2024.
Company as a lessor
The Company is a sublessor on one operating lease that expires in April 2026.
Future non-cancelable rent payments from the Company's sublease tenant as of September 30, 2024, were as follows:
Remainder of 2024$180 
2025729 
2026249 
Thereafter 
$1,158 
8.Warrant Liabilities
In connection with Tiga’s initial public offering, Tiga issued: (i) 18,560,000 private placement warrants (“Private Warrants”) to its sponsor, Tiga Sponsor LLC (the “Sponsor”); and (ii) 13,800,000 public warrants. In connection with the reverse recapitalization treatment of the Business Combination, the Company effectively issued 37,360,000 warrants to purchase shares of Grindr’s common stock, which included 13,800,000 public warrants, 18,560,000 Private Warrants, 2,500,000 redeemable warrants (“Forward Purchase Warrants”) issued pursuant to the Second Amended and Restated Forward Purchase Agreement, dated May 9, 2022, by and between Tiga and the Sponsor (“FPA”), and 2,500,000 redeemable warrants issued pursuant to a backstop commitment under the FPA (“Backstop Warrants”). The Forward Purchase Warrants and the Backstop Warrants have the same terms and are in the same form as the public warrants (as such, will collectively be referred to as the “Public Warrants”).
The Public Warrants, which entitle the registered holder to purchase one share of the Company’s common stock, have an exercise price of $11.50, became exercisable 30 days after the completion of the Business Combination, and are set to expire five years from the completion of the Business Combination, or earlier upon redemption.
Each Private Warrant entitles the registered holder to purchase one share of the Company’s common stock. The Private Warrants also have an exercise price of $11.50 and became exercisable 30 days after the completion of the Business Combination. The Private Warrants are set to expire five years from the completion of the Business Combination, or earlier upon redemption.
The Private Warrants are identical to the Public Warrants underlying the shares sold in Tiga’s initial public offering, except that they are subject to certain transfer and sale restrictions and are not optionally redeemable when the Company’s common stock price is above $18.00 so long as they are held by the initial purchasers or their permitted transferees. Additionally, the Private Warrants are exercisable on a cashless basis. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
17


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
As of September 30, 2024 and December 31, 2023, the Public Warrants and Private Warrants together were remeasured to fair value of $113,200 and $67,622, respectively. The change in fair value was recognized in the condensed consolidated statements of operations and comprehensive income (loss). For the three and nine months ended September 30, 2024, a fair value gain of $8,219 and loss of $45,579 was recognized, respectively. For the three and nine months ended September 30, 2023, a fair value loss of $3,362 and $11,581 was recognized, respectively.

9.Stock-based Compensation
Stock-based compensation expense is related to the grant of restricted units under the Amended and Restated 2022 Equity Incentive Plan (“2022 Plan”) and the grant of stock options under the 2020 Equity Incentive Plan (“2020 Plan”). In July 2024, the Company stockholders approved the amendment and restatement of the 2022 Plan to increase the number of shares reserved for issuance thereunder by 2,860,300 shares from 13,764,400 shares to 16,624,700 shares. The amended and restated 2022 Plan became effective immediately upon stockholder approval at the Company's 2024 annual meeting of stockholders held on July 19, 2024.
2022 Plan
Executive Incentive Awards – Market Condition Awards
Certain restricted stock unit (“RSU”) awards granted by the Company are subject to market conditions. These market condition awards are issued upon the achievement (at varying levels) of certain market capitalization thresholds. The Company has an obligation to issue a variable number of shares based on a fixed dollar value divided by the volume weighted-average price per share of the Company’s common stock for a 90-day period preceding each market capitalization achievement date. These awards are liability-classified and require fair value remeasurement at the end of each reporting period. No market condition awards were granted, forfeited, or issued during the three and nine months ended September 30, 2024.
The Company used the Monte Carlo simulation model to value the liability-classified awards. The key inputs into the Monte Carlo simulation as of September 30, 2024 and December 31, 2023, were as follows:
September 30,
2024
December 31, 2023
Expected term (in years)10.010.0
Expected stock price volatility (1)
60.0 %65.0 %
Risk-free interest rate (2)
3.8 %3.8 %
Expected dividend yield (3)
 % %
(1)Expected volatility is based on the historical volatility of a publicly traded peer group over a period equivalent to the expected term of the awards.
(2)The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the awards.
(3)The Company has not historically paid any cash dividends on its common stock.
Key Performance Indicator (“KPI”) Awards
KPI awards will be issued to certain Company executives upon the satisfaction of certain KPIs as determined annually by the Board. The Company has an obligation to issue a variable number of shares based on a fixed dollar value divided by the volume weighted-average price per share of the Company’s common stock for a 90-day period preceding the issue date. The issue date shall occur no later than 120 days after the end of the applicable year. These awards are liability-classified and require fair value remeasurement at the end of each reporting period. The fair value of the KPI awards is based on the fixed dollar amount that is probable of being paid.
During the fourth quarter of 2023, the KPIs and measurement framework related to 2023 KPI awards were approved and granted by the Company’s Compensation Committee as it relates to the year ending December 31, 2023. As of December 31, 2023, such KPIs were achieved. A total of 247,898 shares were issued in the first quarter of 2024 with a total fair value of $2,350. Stock-based compensation expense of $2,062 related to the service provided through issuance date
18


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
was recorded in the first quarter of 2024 in “Selling, general and administrative expense” on the condensed consolidated statements of operations and comprehensive income (loss).
During the first quarter of 2024, the KPIs and measurement framework related to 2024 KPI awards were approved and granted by the Company’s Compensation Committee as it relates to the year ending December 31, 2024. As of September 30, 2024, the liability was measured based on the probable amount of being paid, and $1,923 was accrued and recorded in “Other non-current liabilities” in the condensed consolidated balance sheet. For the three and nine months ended September 30, 2024, stock-based compensation expense of $937 and $1,923, respectively, related to the service provided from the grant date through September 30, 2024 were recorded in “Selling, general and administrative expense” on the condensed consolidated statements of operations and comprehensive income (loss).
Except for the KPI award as discussed above, no other KPI awards were granted for the three and nine months ended September 30, 2024. No KPI awards were forfeited during the three and nine months ended September 30, 2024.
Time-based Awards Activity
A summary of the unvested time-based RSU activity during the nine months ended September 30, 2024, was as follows:
Number of SharesWeighted Average Grant Date Fair Value
Outstanding at December 31, 20235,947,487 $8.61 
Granted1,813,644 $9.86 
Vested(1,254,666)$8.37 
Forfeited(190,251)$7.57 
Outstanding at September 30, 20246,316,214 $9.04 
2020 Plan
Stock Options
The following table summarizes the stock option activity for the nine months ended September 30, 2024:
Number of
Options
Weighted
Average
Exercise
Price
Outstanding at December 31, 20231,768,627 $4.71 
Exercised(452,614)$4.48 
Forfeited or expired
(144,288)$5.43 
Outstanding at September 30, 20241,171,725 $4.71 
Stock-based Compensation Information
The following table summarizes stock-based compensation expenses for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Selling, general and administrative expenses$5,843 $3,639 $20,183 $9,809 
Product development expenses$1,209 $9 2,459 $785 
$7,052 $3,648 $22,642 $10,594 
19


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
Stock-based compensation expense that was capitalized as an asset was $91 and $179 for the three and nine months ended September 30, 2024, respectively. Stock-based compensation expense that was capitalized as an asset was $51 and $189 for the three and nine months ended September 30, 2023, respectively.
10.Income Tax
In determining the quarterly provisions for income taxes, the Company uses the estimated annual effective tax rate applied to the actual year-to-date income (loss), adjusted for discrete items arising in that quarter. In addition, the effect of changes in enacted tax laws or rates and tax status is recognized in the interim period in which the change occurs.
The computation of the estimated annual effective rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected pre-tax income (loss) for the year, projections of the proportion of income (loss) earned, tax in foreign jurisdictions, and permanent and temporary differences. The accounting estimates used to compute the provision or benefit for income taxes may change as new events occur, additional information is obtained, or the Company’s tax environment changes. To the extent that the estimated annual effective income tax rate changes during a quarter, the effect of the change on prior quarters is included in the income tax provision in the quarter in which the change occurs.
For the three and nine months ended September 30, 2024, the Company recorded an income tax provision of $5,593 and $13,238, respectively. For the three and nine months ended September 30, 2023, the Company recorded an income tax provision of $1,272 and $2,724, respectively. The Company’s annual estimated effective tax rate differs from the U.S. federal statutory rate of 21% primarily due to the nondeductible fair value adjustments on the change in the warrant liabilities and also by the change in valuation allowance, nondeductible officer compensation, the foreign derived intangible income deduction, and the research and development credit. Due to the ongoing market volatility of the fair value adjustments on the warrant liabilities, the adjustments are not estimable and as a result, the Company continues to apply the tax effect of the fair value adjustment to the warrant liabilities as a discrete item in the current quarter.
11.Net Income (Loss) Per Share
The following table sets forth the computation of basic and diluted income (loss) per share:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Numerator:
Net income (loss) and comprehensive income (loss)$24,681 $(437)$(7,149)$(11,005)
Gain on fair value of warrant liabilities
(8,219)   
Net income (loss) and comprehensive income (loss) adjusted for gain on fair value of warrant liabilities$16,462 $(437)$(7,149)$(11,005)
Denominator:
Basic weighted average shares of common stock outstanding
176,034,571 174,113,605 175,610,399 173,871,888 
Diluted effect of stock-based awards
2,850,849    
Diluted effect of warrants
1,076,408    
Diluted weighted average shares of common shares outstanding
179,961,828 174,113,605 175,610,399 173,871,888 
Net income (loss) per share
Basic
$0.14 $ $(0.04)$(0.06)
Diluted
$0.09 $ $(0.04)$(0.06)
20


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
The following table presents the potential shares that are excluded from the computation of diluted net income (loss) per share and comprehensive income (loss) per share for the periods presented because including them would have had an anti-dilutive effect:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Stock options issued under 2020 Plan 2,177,323 1,171,725 2,177,323 
Time-based RSUs 5,399,847 6,316,214 5,399,847 
Public and Private Warrants 37,360,000 37,359,837 37,360,000 
Shares issuable for the market condition awards and 2024 KPI awards (see Note 9) are not included in the table above, as the market condition criterion and 2024 KPI award targets have not yet been achieved. Such shares are therefore not included in the Company's calculation of basic or diluted net income per share.
12.Fair Value Measurements
The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis:
September 30, 2024
TotalLevel 1Level 2Level 3
Assets:
Money market funds$28,434 $28,434 $ $ 
Liabilities:
Common stock warrant liabilities
$113,200 $56,963 $56,237 $ 
December 31, 2023
TotalLevel 1Level 2Level 3
Assets:
Money market funds$6,495 $6,495 $ $ 
U.S. treasury bonds10,717 10,717   
$17,212 $17,212 $ $ 
Liabilities:
Common stock warrant liabilities
$67,622 $34,028 $33,594 $ 
Money market funds and U.S. treasury bonds
The money market funds and U.S. treasury bonds are classified within Level 1 as these securities are traded on an active public market.
Common Stock Warrant Liabilities
The Private Warrants and Public Warrants were accounted for as a liability in accordance with ASC Topic 815, Derivatives and Hedging (see Note 8). The warrant liability was measured at fair value upon assumption and on a recurring basis, with changes in fair value presented in the condensed consolidated statements of operations and comprehensive income (loss).
The Company used Level 1 inputs for valuing the Public Warrants and Level 2 inputs for valuing the Private Warrants. The Private Warrants are substantially similar to the Public Warrants, but not directly traded or quoted on an active market.
21


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
The following table presents the changes in the fair value of the warrant liability:
Public WarrantsPrivate WarrantsTotal Warrant Liability
Fair value as of December 31, 2023$34,028 $33,594 $67,622 
Change in fair value of warrant liability22,936 22,643 45,579 
Exercise of warrants(1) (1)
Fair value as of September 30, 2024$56,963 $56,237 $113,200 
13.Related Parties
See Note 4 for information regarding related party transactions with Catapult GP II.
14.Commitments and Contingencies
Litigation
From time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. Litigation can be expensive and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict, and the Company’s view of these matters may change in the future as the litigation and events related thereto unfold. The Company expenses legal fees as incurred. The Company records a provision for contingent losses when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. As of September 30, 2024, amounts accrued for contingent losses were not material to its financial position.
Norway Matter
In January 2021, the Norwegian Data Protection Authority (“NDPA”) sent Grindr LLC, a wholly owned subsidiary of the Company, an “Advance notification of an administrative fine” of 100,000 NOK (the equivalent of approximately $9,489 using the exchange rate as of September 30, 2024) for an alleged infringement of the General Data Protection Regulation (“GDPR”). The NDPA alleged that Grindr LLC disclosed (i) personal data to third-party advertisers without a legal basis in violation of Article 6(1) GDPR and (ii) special category personal data to third-party advertisers without a valid exemption from the prohibition in Article 9(1) GDPR. Grindr LLC contested the draft findings and fine.
In December 2021, the NDPA issued a reduced administrative fine against Grindr LLC in the amount of 65,000 NOK (the equivalent of approximately $6,168 using the exchange rate as of September 30, 2024) Grindr LLC filed an appeal with the NDPA. On November 24, 2022, Grindr Group and Kunlun Grindr Holdings Limited (“Kunlun”) entered into an escrow agreement providing for Grindr Group's access to $6,500 of funds for the total amount payable, if any, by Grindr LLC following Grindr LLC's appeal of the NDPA's decision to the NDPA and, as applicable to the Norwegian Privacy Appeals Board (the “NPAB”).
On December 7, 2022, the NDPA upheld the reduced administrative fine against Grindr LLC and the appeal was sent to the NPAB for further consideration. On September 29, 2023, the NPAB issued its decision to uphold the NDPA's decision and fine of 65,000 NOK. On October 10, 2023, Grindr Group received $5,929 from the escrow account with Kunlun, (the equivalent of approximately 65,000 NOK using the exchange rate as of October 3, 2023). On October 27, 2023, Grindr LLC filed suit in Oslo District Court to overturn the NPAB's decision, including to eliminate the fine. On July 1, 2024, the Oslo District Court upheld the prior decision and ordered Grindr to pay the government attorneys fees of approximately $50. Grindr filed its appeal of the Oslo District Court's decision with Norwegian Appeals Court on September 13, 2024.
Israeli Class Action
In December 2020, Grindr LLC was named in a statement of claim and petition for certification of a class action in Israel (Israeli Central District Court). The statement of claims generally alleges that Grindr LLC violated users’ privacy by sharing information with third parties without their explicit consent. The petitioner asserts several causes of action under Israeli law, including privacy breaches, unlawful enrichment, and negligence, as well as causes of action under California
22


Grindr Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
law, including privacy violations under the California Constitution and California common law, negligence, violation of the Unfair Competition Law, and unjust enrichment. The statement of claims seeks various forms of monetary, declaratory, and injunctive relief, in addition to certification as a class action. On December 22, 2022, Grindr LLC filed its opposition to class certification. Following a case management conference on October 7, 2024, the court directed the plaintiff to file its reply to Grindr's opposition by November 11, 2024.
UK Group Action
Grindr LLC was notified that a UK law firm, asserting to represent a significant number of Grindr users from a period between 2018 and 2020, is alleging unlawful processing of their personal data and misuse of their private information in an alleged breach of UK data protection laws and UK GDPR. On April 22, 2024, the UK law firm issued proceedings in the English Court, which have not yet been made public or served. At this time, it is too early to determine the likely outcome of this matter.
15.Subsequent Events
Except as described below, or as otherwise indicated in the footnotes, the Company has concluded that no events or transactions have occurred that require disclosure.
On October 9, 2024, the Compensation Committee of the Board approved long-term equity incentive awards for a certain executive, consisting of 200,000 time-based RSUs, which will vest in its entirety on November 11, 2028, subject to the executive's continued service as of the vesting date, and 200,000 performance-based RSUs subject to market conditions, which will be granted upon the achievement of a specified market capitalization threshold.
In October 2024, the Company took possession of office space in Chicago, with a lease commencement date of October 25, 2024 that will have an initial term of approximately 39 months, which the Company has the option to extend for an additional five-year period. The initial base rent is $19 per month ($230 annually) and the base rent will escalate by 2.5% per annum. There is rent abatement during the second and third year of the lease such that the Company will pay no rent during this period.
In October 2024, the Company granted restricted stock units to certain executives upon the achievement of a targeted market capitalization threshold. As a result, the Company granted 314,101 fully vested RSUs and recognized $2,344 in stock-based compensation.

23

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. In addition to the unaudited condensed consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, beliefs and expectations that involve risks and uncertainties. Our actual results and the timing of events could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly in “Special Note Regarding Forward-Looking Statements.”
Overview
Grindr Inc.’s (“Grindr” or the “Company”) mission is to build the Global Gayborhood in Your Pocket, and, through its success, to make a world where the lives of our global community are free, equal, and just. We manage and operate the Grindr platform, a global social network platform serving and addressing the needs of gay, bi, and sexually explorative people around the world. We had 14.6 million Average MAUs and 1,111 thousand Average Paying Users for the three months ended September 30, 2024, as compared to 13.5 million Average MAUs and 962 thousand Average Paying Users for the three months ended September 30, 2023. We had 14.1 million Average MAUs and 1,057 thousand Average Paying Users for the nine months ended September 30, 2024, as compared to 13.1 million Average MAUs and 919 thousand Average Paying Users for the nine months ended September 30, 2023.
The Grindr mobile application is free to download and provides certain services and features to Grindr’s users at no cost. We also offer a variety of additional controls and features for users who enroll in our paid subscriptions and add-on products, including Grindr XTRA and Grindr Unlimited. A substantial portion of our revenue is from direct revenue, representing 86.1% and 85.5% of total revenue for the three and nine months ended September 30, 2024, respectively. Direct revenue is derived directly from users in the form of subscription fees, providing our users access to a variety of features for the period of their subscription, or in the form of add-ons for pay-per-use access to premium features. Leveraging strong brand awareness and our significant user network stemming from our first mover advantage in the GBTQ social networking industry, our historical growth in number of users has been driven primarily by word-of-mouth referrals and other organic means. Through gayborhood expansion initiatives, we are developing new products for users to engage with the Grindr platform, which include new partnership-based digital versions of services typically found in physical gayborhoods. Our social impact division, Grindr for Equality, advances human rights, health, and safety for millions of LGBTQ people in partnership with organizations in every region of the world.
In addition to our revenue generated from subscription fees and premium add-ons, we also generate indirect revenue, representing 13.9% and 14.5% of total revenue for the three and nine months ended September 30, 2024, respectively. Indirect revenue includes both first-party and third-party advertising. We provide advertisers with the opportunity to directly target and reach our community. Advertisers on our Grindr platform span across many different industries, including healthcare, entertainment, gaming, travel, and consumer goods. We offer our partners a diverse range of advertising opportunities, including in-app banners, full-screen interstitials, and other customized units, typically sold on a number of impressions basis. Additionally, we contract with a variety of third-party advertising platforms to market and sell digital advertising inventory available on the Grindr platform. We will continue to evaluate opportunities to increase advertising inventory by both enhancing and differentiating our advertising offerings in addition to scaling our advertising volume.
While we have users in over 190 countries and territories, our core markets are currently North America and Europe, from which together we derived 84.8% and 85.2% of our total revenues for the nine months ended September 30, 2024 and 2023, respectively. We intend to grow our user base and revenues by continuing to introduce new and innovative products and services to all of our users across the globe.
We generated $89.3 million and $70.3 million of revenue, respectively, for the three months ended September 30, 2024, and 2023, and we generated $247.0 million and $187.6 million of revenue, respectively, for the nine months ended September 30, 2024, and 2023, representing period-over-period growth of 27.0% and 31.7% as compared to the corresponding three-month and nine-month periods in 2023, respectively.
We had 1,111 thousand and 962 thousand Average Paying User, respectively, for the three months ended September 30, 2024, and 2023, and we had 1,057 thousand and 919 thousand Average Paying Users, respectively, for the nine months ended September 30, 2024, and 2023, representing period-over-period growth of 15.5% and 15.0% as compared to the corresponding three-month and nine-month periods in 2023, respectively.
24

On average, profiles on our platform sent 416.6 million and 339.1 million daily messages for the three months ended September 30, 2024, and 2023, respectively, and 420.1 million and 329.3 million daily messages for the nine months ended September 30, 2024, and 2023, respectively.

Certain Labor Matters
In July 2023, the Communications Workers of America AFL-CIO (“CWA”) filed an election petition with the National Labor Relations Board (“NLRB”) seeking to hold a representation election for certain classifications of our employees. CWA subsequently filed several unfair labor practice charges against us with the NLRB, including a request for injunctive relief under Sec. 10(j) of the National Labor Relations Act. Regarding the election petition, the NLRB conducted a secret mail-ballot election and held partial vote counts in November and December 2023. As of the date of filing of this Quarterly Report on Form 10-Q, the NLRB has not completed tallying all the votes from the election as there are numerous outstanding challenged ballots. On November 1, 2024, the local regional office of NLRB issued a complaint on the unfair labor practice charges, which is scheduled for a hearing in March 2025. This complaint is the first step in the administrative process and is not a finding of any wrongdoing, nor is it a decision or ruling of the NLRB.
Recent Developments
In September 2024, we merged our Engineering, Product, and Design teams under the leadership of our Chief Product Officer. By combining these three complementary teams into one, we expect to streamline decision-making, enable faster iteration, and create a better experience for our users.

Consolidated Results for Three Months Ended September 30, 2024 and 2023
For the three months ended September 30, 2024 and 2023, we generated:
Revenue of $89.3 million and $70.3 million, respectively. The increase for the three months ended September 30, 2024 compared to the three months ended September 30, 2023 was $19.0 million, or 27.0%.
Net income of $24.7 million and net loss of $0.4 million, respectively. This resulted in a net income margin of 27.6% and a net loss margin of 0.6%, respectively. The increase for the three months ended September 30, 2024, compared to the three months ended September 30, 2023 was $25.1 million.
Adjusted EBITDA of $40.1 million and $32.6 million, respectively. This resulted in an Adjusted EBITDA margin of 44.9% and 46.4%, respectively. The Adjusted EBITDA increase for the three months ended September 30, 2024 compared to the three months ended September 30, 2023 was $7.5 million, or 23.0%. See “—Non-GAAP Financial Measures below for more details on the calculations and reconciliations.
Consolidated Results for Nine Months Ended September 30, 2024 and 2023
For the nine months ended September 30, 2024 and 2023, we generated:
Revenue of $247.0 million and $187.6 million, respectively. The increase for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 was $59.4 million, or 31.7%.
Net loss of $7.1 million and $11.0 million, respectively. This resulted in a net loss margin of 2.9% and 5.9%, respectively. The net loss increase for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 was $3.9 million, or 35.0%.
Adjusted EBITDA of $108.7 million and $81.5 million, respectively. This resulted in an Adjusted EBITDA margin of 44.0% and 43.4%, respectively. The Adjusted EBITDA increase for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 was $27.2 million, or 33.4%. See “—Non-GAAP Financial Measures” below for more details on the calculations and reconciliations.
The Business Combination and Public Company Costs
On May 9, 2022, Grindr, Tiga Acquisition Corp. (“Tiga”) and Tiga Merger Sub LLC, a Delaware limited liability company and direct and wholly-owned subsidiary of Tiga (“Merger Sub I”) entered into that certain Agreement and Plan of Merger (the “Original Merger Agreement”), as amended by that certain First Amendment to Agreement and Plan of Merger, dated as of October 5, 2022, by and among Grindr, Tiga, Merger Sub I and Tiga Merger Sub II LLC, a Delaware limited liability company and direct and wholly-owned subsidiary of Tiga (“Merger Sub II”) (together with the Original Merger Agreement, the “Merger Agreement”) pursuant to which Grindr was merged with and into Merger Sub I, with
25

Grindr as the surviving entity and a wholly owned subsidiary of Tiga (the “First Merger”), and promptly afterwards and as part of the same overall transaction as the First Merger, the merger of such surviving company with and into Merger Sub II, with Merger Sub II being the surviving entity and a wholly owned subsidiary of Tiga (the “Second Merger”), in accordance with the terms and conditions of the Merger Agreement. The transaction was completed on November 18, 2022 (the “Business Combination”). Grindr was deemed the accounting predecessor and the combined entity is the successor registrant with the Securities and Exchange Commission (“SEC”), meaning that Grindr’s condensed consolidated financial statements for previous periods will be disclosed in Grindr’s future periodic reports filed with the SEC.
While the legal acquirer in the Merger Agreement was Tiga, for financial accounting and reporting purposes under the accounting principles generally accepted in the United States of America (“U.S. GAAP”), Legacy Grindr was the accounting acquirer and the Business Combination was accounted for as a “reverse recapitalization.” A reverse recapitalization (i.e., a capital transaction involving the issuance of stock by Tiga for the stock of Grindr) did not result in a new basis of accounting, and the consolidated financial statements of the combined entity represent the continuation of the consolidated financial statements of Legacy Grindr in many respects. Accordingly, the consolidated assets, liabilities and results of operations of Legacy Grindr became the historical consolidated financial statements of Grindr, and Tiga’s assets, liabilities, and results of operations were consolidated with Legacy Grindr beginning on the acquisition date. Operations prior to the Business Combination are presented as those of Legacy Grindr and will be presented as such in future reports. The net assets of Tiga were recognized at historical cost (which was consistent with carrying value), with no goodwill or other intangible assets recorded upon execution of the Business Combination.
As a consequence of the Business Combination, Grindr became the successor to an SEC-registered and NYSE-listed company, which required Grindr to hire additional personnel and implement procedures and processes to address public company regulatory requirements and customary practices. Grindr has incurred and expects to incur additional annual expenses as a public company for, among other things, directors’ and officers’ liability insurance, director fees and additional internal and external accounting, legal and administrative resources, including increased audit and legal fees. The Company is classified as an Emerging Growth Company, as defined under the Jumpstart Our Business Act (the “JOBS Act”), which was enacted on April 5, 2012. As a result of the Business Combination, the Company is provided certain disclosure and regulatory relief, provided by the SEC, as an Emerging Growth Company and Smaller Reporting Company.
Grindr’s future results of consolidated operations and financial position may not be comparable to historical results as a result of the Business Combination.
How We Generate Revenue
We currently generate revenue from two revenue streams—Direct Revenue and Indirect Revenue—both of which are driven by the Grindr platform. Direct Revenue is generated by our users who pay for subscriptions or add-ons to access premium features. Indirect Revenue is generated by third parties who pay us to advertise to our users.
Direct Revenue is driven by our subscription revenue and premium add-ons. Our current subscription offerings are Grindr XTRA and Grindr Unlimited. Our subscription revenue has grown through organic user acquisition and the viral network effects enabled by our brand and the quality of our platform. We utilize a freemium model to drive increased user acquisition, subscriber conversions, and monetization on the Grindr platform. We offer premium add-ons on a pay-per-use, or a-la-carte, basis, such as Boost, Roam, and Right Now. By introducing subscription and premium add-on offerings, we continue to increase our Average Paying Users. For the three and nine months ended September 30, 2024, our Direct Revenue accounted for 86.1% and 85.5% of our total revenue, respectively. For the three and nine months ended September 30, 2023, our Direct Revenue accounted for 87.6% and 86.8% of our total revenue, respectively.
Indirect Revenue primarily consists of revenue generated by third parties who pay to advertise to our users. Our advertising offerings provide advertisers with the opportunity to target and directly reach the GBTQ community, a group with significant global purchasing power and economic potential. We have attracted advertisers from a diverse array of industries, including healthcare, entertainment, gaming, travel, and consumer goods. We offer a diverse range of advertising opportunities to advertisers, such as in-app banners, full-screen interstitials, and other customized units, typically on a cost per mille (“CPM”) basis. We contract with a variety of third-party advertising platforms to market and sell a portion of our advertising inventory available on the Grindr platform. We intend to continue to grow our Indirect Revenue through advertising, partnerships, and other non-direct initiatives. For the three and nine months ended September 30, 2024, our Indirect Revenue accounted for 13.9% and 14.5% of our total revenue, respectively. For the three and nine months ended September 30, 2023, our Indirect Revenue accounted for 12.4% and 13.2% of our total revenue, respectively.
26

Operating and Financial Metrics
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands, except ARPPU and ARPU)2024202320242023
Key Operating Metrics
Average Paying Users1,111 962 1,057 919 
Average Monthly Active Users (“Average MAUs”)
14,554 13,468 14,103 13,142 
Average Paying User Penetration
7.6 %7.1 %7.5 %7.0 %
Average Direct Revenue per Average Paying User (“ARPPU”)
$23.07 $21.33 $22.20 $19.69 
Average Total Revenue per User (“ARPU”)
$2.05 $1.74 $1.95 $1.59 
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in thousands)2024202320242023
Key Financial and Non-GAAP Metrics(1)
Revenue$89,325 $70,258 $247,015 $187,605 
Direct revenue$76,907 $61,575 $211,203 $162,886 
Indirect revenue$12,418 $8,683 $35,812 $24,719 
Net income (loss)$24,681 $(437)$(7,149)$(11,005)
Net income (loss) margin27.6 %(0.6)%(2.9)%(5.9)%
Adjusted EBITDA$40,144 $32,601 $108,696 $81,484 
Adjusted EBITDA Margin44.9 %46.4 %44.0 %43.4 %
Net cash provided by operating activities$29,125 $8,313 $65,424 $23,116 
Operating cash flow conversion118.0 %(1,902.3)%(915.1)%(210.0)%
Free cash flow$27,882 $7,399 $61,337 $19,627 
Free cash flow conversion69.5 %22.7 %56.4 %24.1 %
(1)See “—Non-GAAP Financial Measures” below for additional information and a reconciliation of non-GAAP financial measures to the most comparable GAAP financial measures.
Average Paying Users. A Paying User is a user that has purchased or renewed a Grindr subscription and/or purchased a premium add-on on the Grindr platform. We calculate Average Paying Users by adding up the number of Paying Users in each day and then dividing that number by the number of days in the relevant measurement period. A Paying User who is both a subscriber and an add-on purchaser in the same day will be counted as one Paying User. Duplicate Paying Users may exist if the same individual holds more than one Grindr subscription during the same period. We are focused on building new products and improving on existing ones to drive payer conversion. We believe Average Paying Users is a useful metric for assessing the health of our business.
Average MAUs. A Monthly Active User (“MAU”) is a unique device that demonstrates activity on the Grindr platform during any given calendar month. Activity on the platform is defined as opening the app, sending or receiving a chat, or viewing another person's profile. We also exclude devices with linked profiles banned for spam. We calculate Average MAUs as a monthly average, by counting the total number of MAUs in each calendar month and then dividing by the number of months in the relevant period. We use Average MAUs to measure the number of active users on our platform on a monthly basis. We believe Average MAUs is a useful metric for assessing the health of our business and our growth in users.
Average Paying User Penetration. We calculate Average Paying User Penetration by dividing Average Paying Users by our Average MAUs for any measurement period. We believe Average Paying User Penetration is a useful metric for assessing the overall health of our business.
ARPPU. We calculate Average Revenue Per Paid User (“ARPPU”) based on Direct Revenue in any measurement period, divided by Average Paying Users in such a period and then divided by the number of months in the period. We believe ARPPU is a useful metric for assessing the growth of our business and future revenue trends.
27

ARPU. We calculate Average Revenue Per User (“ARPU”) based on total revenue in any measurement period, divided by our Average MAUs in such a period divided by the number of months in the period. We believe ARPU is a useful metric for assessing the growth of our business and future revenue trends.
Non-GAAP Profitability
We use Adjusted EBITDA, Adjusted EBITDA margin, free cash flow, and free cash flow conversion, which are non-GAAP measures, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may differ from similarly titled measures used by other companies, are presented to enhance investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP.
Adjusted EBITDA and Adjusted EBITDA margin
Adjusted EBITDA adjusts for the impact of items that we do not consider indicative of the operational performance of our business. We define Adjusted EBITDA as net income (loss) excluding income tax provision (benefit); interest expense, net; depreciation and amortization; stock-based compensation expense; transaction-related costs; gain (loss) in fair value of warrant liability; and severance expense, litigation-related costs, and other items, in each case, that are unrelated to our core ongoing business operations. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA for a period by revenue for the same period.
See “— Non-GAAP Financial Measures” below for additional information and a reconciliation of net loss to Adjusted EBITDA and Adjusted EBITDA Margin.
Free Cash Flow and Free Cash Flow Conversion
We define free cash flow as net cash provided by (used in) operating activities less capitalized software, and purchases of property and equipment. Free cash flow conversion is calculated by dividing free cash flow for a period by Adjusted EBITDA for the same period.
See “— Non-GAAP Financial Measures” below for additional information and a reconciliation of net cash provided by operating activities and operating cash flow conversion to free cash flow and free cash flow conversion, respectively.
Key Factors Affecting Our Performance
Our results of operations and financial condition have been, and will continue to be, affected by a number of factors that present significant opportunities for us but also pose risks and challenges, including those discussed below and in the section titled “Risk Factors” included under Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2023, as amended.
Growth in User Base and Paying Users
We acquire new users through word of mouth as well as through investing in generating brand awareness and affinity. We convert these users to Paying Users by offering premium features that increase the probability of developing meaningful connections, improve the user experience, offer greater control over the experience, and provide the ability to have an ad-free experience. We had 1,111 thousand and 1,057 thousand Average Paying Users for the three and nine months ended September 30, 2024, respectively, representing period-over-period growth of 15.5% and 15.0% as compared to the three-month and nine-month periods in 2023, respectively. We grow Paying Users by converting new and existing users to purchasers of one of our subscription plans and/or our premium add-on offerings. As we scale and our community grows larger, we are able to facilitate more meaningful interactions as a result of the wider selection of potential connections. This, in addition to the continuous offering of premium features, increases our product value and can increase conversion to one of our paid products. Our revenue growth depends on growth in Paying Users. While we believe we are in the early days of our opportunity, at some point we may face challenges increasing our Paying Users, including competition from alternative products and services and lower adoption of certain product features.
Growth in ARPPU
We continually work to develop new monetization features and improve existing features in order to increase adoption of premium add-ons and our subscription programs. Many variables will impact our ARPPU, including paid product mix, the geographic location of Paying Users, and the revenue generated from subscription versus premium add-on revenue. Our pricing is in local currency and may vary between markets. As foreign currency exchange rates fluctuate, transactions carried out in foreign currencies other than the U.S. dollar could negatively impact revenue and distort year-over-year
28

comparability of operating results. To the extent our ARPPU growth slows, our revenue growth will become increasingly dependent on our ability to increase our Average Paying Users.
Investing in Growth While Driving Long-Term Profitability
Key investment areas for us include continuing to expand and enhance our team as well as enhancing our platform and increasing the value we provide our users. Part of our efforts are focused on introducing new products, improving pricing and packaging, and localizing our products in international markets. We are also harnessing artificial intelligence and machine learning, which we refer to as AI/ML, along with prioritizing security and privacy, and improving matching capabilities for successful connections.
Attracting and Retaining Talent
Our business relies on our ability to attract and retain talent, including, but not limited to, engineers, data scientists, product designers and product managers. As of September 30, 2024, we had 148 employees globally, 144 of which were full-time employees. We believe that many people want to work at a company committed to creating a world that is fair, equal, and just for the global LGBTQ community and that aligns with their personal values, and therefore our ability to recruit and retain talent is aided by our mission and brand reputation. We compete for talent within the technology industry.
Factors Affecting the Comparability of Our Results
Temporary variability and general advertising demand
Our ability to maintain consistently high advertiser demand for our platform can be affected by temporary trends in advertisers’ appetites to engage with our users or our brand. For example, events that result in temporary positive or negative publicity for our company (even if unfounded) may play a significant role in our advertisers’ desire to continue to advertise on our platform. Further, general economic conditions may lead to changes in advertising spending in general, which could have a significant impact on our results of operations. Such fluctuations in advertising demand are often unpredictable and likely temporary, but nevertheless could have a significant impact on the financial condition of our business.
Return-to-Office
In 2023 our leadership team announced a transition to a hybrid work model involving a multi-phase return-to-office plan (“RTO Plan”) beginning in the fall of 2023. Our hybrid work model requires employees to work two days per week in offices where their respective teams are based. The RTO Plan provided employees with a one-time relocation package to support relocation if necessary, or separation packages for employees who chose not to relocate or participate in our RTO Plan. The RTO Plan has temporarily resulted in lower headcount, resulting in a higher reliance on contractors and other services, higher severance expenses in 2023, and lower people related costs. During 2024 and 2025, we are expanding and enhancing our team while selectively supplementing immediate capacity and product development needs with contractors, particularly in supporting our engineering function.
International market pricing and changes in foreign exchange rates
The Grindr platform has MAUs in over 190 countries and territories. Our international revenue represents 43.1% and 42.5% of total revenue for the three and nine months ended September 30, 2024, respectively, and 42.4% and 41.5% of total revenue for the three and nine months ended September 30, 2023, respectively. We vary our pricing to align with relative value to local purchasing power and competitors while also maximizing our monetization opportunities. Our international revenue is typically earned in local currencies. In addition, the mobile app platforms we work with utilize internally generated foreign exchange rates that may differ from other foreign exchange rates, which could impact our results of operations.
Key Components of Our Results of Operations
Revenue
We currently generate revenue from two revenue streams—Direct Revenue and Indirect Revenue. Direct revenue is revenue generated by our users who pay for subscriptions or premium add-ons to access premium features. Indirect revenue is generated by third parties who pay us to advertise to our users. As we continue to expand our revenue streams, we anticipate increasing monetization from premium add-ons and subscription offerings, contributing to an increase in
29

direct revenue over time, and increasing our advertising inventory, contributing to an increase in indirect revenue over time.
Direct Revenue. Direct revenue is reported gross of distribution fees for subscriptions and premium add-ons as we are the primary party obligated in our transactions with customers, and we act as the principal. Our subscription revenue is generated through the sale of subscriptions that are currently offered or renewed in one-week, one-month, three-month, six-month and twelve-month periods. Subscribers pay in advance through third-party platforms, including Apple, Google Play, and Stripe, according to our terms and conditions. Subscription revenues, net of taxes and chargebacks, are recognized ratably over the term of the subscription. Premium add-on revenue is generated through the sale of an add-on feature on a pay-per-use, or a-la-carte, basis. Premium features are activated upon purchase and are available for a short duration, generally, within one day. Revenue from premium add-ons is recognized upon purchase of the premium add-on. Direct revenue is recorded net of taxes, credits, and chargebacks. Customers pay in advance, primarily through mobile app stores, and, subject to certain conditions identified in the Company’s terms and conditions, generally all purchases are final and nonrefundable.
Indirect Revenue. Indirect revenue primarily consists of revenue generated by third parties who pay us to advertise to our users. We provide advertisers with the opportunity to target and directly reach the GBTQ community, a group with significant global purchasing power and economic potential. We have attracted advertisers from a diverse array of industries, including healthcare, gaming, travel, entertainment, and consumer goods. We offer a diverse range of advertising opportunities to advertisers, such as in-app banners, full-screen interstitials, and other customized units, typically on a CPM basis. Revenue from advertising transactions with advertising service providers is recognized net of the amounts retained by the advertising service provider as we do not know and expect not to know the gross amount paid by advertisers.
Cost of revenue and operating expenses
Cost of revenue. Cost of revenue consists primarily of the distribution fees we pay to Apple and Google Play, infrastructure costs associated with supporting the Grindr platform, which stem largely from our use of Amazon Web Services, and costs associated with content moderation, which involve ensuring that users are complying with our community standards.
Selling, general and administrative expenses. Selling, general and administrative expenses consists primarily of compensation and other employee-related costs, professional fees, sales and marketing expenditures, and general and administrative expenses, including facilities, insurance, and information technology support. We plan to continue efforts to attract new users, retain existing users and increase monetization of both our new and existing users, which may result in increased sales and marketing expenses in future periods.
Product development expense. Product development expense consists primarily of employee-related and contractor costs for personnel engaged in the design, development, testing, enhancement of product offerings, related technology, and related software costs.
Depreciation and Amortization. Depreciation is primarily related to computers, equipment, and leasehold improvements. Amortization is primarily related to capitalized software, acquired definite-lived intangible assets (customer relationships, technology, etc.).
Other income (expense)
Interest expense, net. Interest expense, net consists of interest expense incurred in connection with our long-term debt and revolving credit facility, net of interest income received on a promissory note to a member.
Other income (expense), net. Other income (expense), net consists of realized and unrealized exchange rate gains or losses.
Gain (loss) in fair value of warrant liability. Gain (loss) in fair value of warrant liability represents the change in fair value of our public and private warrants. As the private warrants are substantially similar to the public warrants, all of the warrants are remeasured from the publicly traded quotes from the active market.
Income tax provision
Income tax provision represents the income tax expense associated with our operations based on the tax laws of the jurisdictions in which we operate. Our effective tax rates will vary depending on changes in the valuation of our deferred tax assets and liabilities, fluctuations in permanent differences, and changes in tax laws.
30

Results of Operations
Three and Nine Months Ended September 30, 2024, Compared to Three and Nine Months Ended September 30, 2023
Three Months Ended September 30,
Nine Months Ended September 30,
($ in thousands)2024
% of
Total
Revenue
2023
% of
Total
Revenue
2024% of
Total
Revenue
2023% of
Total
Revenue
Revenue$89,325 100.0 %$70,258 100.0 %$247,015 100.0 %$187,605 100.0 %
Operating costs and expenses
Cost of revenue (exclusive of depreciation and amortization shown separately below)
22,915 25.7 %18,243 26.0 %63,534 25.7 %49,168 26.2 %
Selling, general and administrative expense24,976 28.0 %16,420 23.4 %76,387 30.9 %52,523 28.0 %
Product development expense8,806 9.9 %13,270 18.9 %22,301 9.0 %24,976 13.3 %
Depreciation and amortization4,241 4.7 %5,753 8.2 %12,595 5.1 %21,845 11.6 %
Total operating expenses60,938 68.2 %53,686 76.4 %174,817 70.8 %148,512 79.2 %
Income from operations28,387 31.8 %16,572 23.6 %72,198 29.2 %39,093 20.8 %
Other income (expense)
Interest expense, net(6,400)(7.2)%(11,985)(17.1)%(20,254)(8.2)%(35,695)(19.0)%
Other income (expense), net68 0.1 %(390)(0.6)%(276)(0.1)%(98)(0.1)%
Gain (loss) in fair value of warrant liability8,219 9.2 %(3,362)(4.8)%(45,579)(18.5)%(11,581)(6.2)%
Total other income (loss), net1,887 2.1 %(15,737)(22.4)%(66,109)(26.8)%(47,374)(25.3)%
Net income (loss) before income tax30,274 33.9 %835 1.2 %6,089 2.5 %(8,281)(4.4)%
Income tax provision5,593 6.3 %1,272 1.8 %13,238 5.4 %2,724 1.5 %
Net income (loss) and comprehensive income (loss)$24,681 27.6 %$(437)(0.6)%$(7,149)(2.9)%$(11,005)(5.9)%
Net income (loss) per share
Basic$0.14 $— $(0.04)$(0.06)
Diluted$0.09 $— $(0.04)$(0.06)
Revenue
Revenue for the three months ended September 30, 2024 and 2023, was $89.3 million and $70.3 million, respectively. The increase in revenue for the three months ended September 30, 2024, compared to the three months ended September 30, 2023 was $19.0 million, or 27.0%.

For the three months ended September 30, 2024 and 2023, direct revenue was $76.9 million and $61.6 million, respectively. The increase in direct revenue of $15.3 million, or 24.8%, was driven by year-over-year increases in ARPPU of $1.74 and in Average Paying Users of 149 thousand. Year-over-year growth for both ARPPU and Averaging Paying Users is a result of (i) higher conversion of free to paid users as more users responded favorably to shorter duration subscription offerings through the roll out of our weekly Unlimited subscription offerings to all of our users worldwide, (ii) the launch of various packaging and marketing initiatives intended to drive conversation, and (iii) continued MAU growth. Weekly Unlimited was introduced late in the first quarter of 2024, giving our users a second lower priced option in addition to the weekly XTRA subscription. ARPPU increased by 8.2%, or $1.74, to $23.07 for the three months ended September 30, 2024, from $21.33 for the three months ended September 30, 2023. Our ARPPU increased as a result of improved product mix, with higher revenue generated by subscription products with higher average monthly-equivalent price, such as weekly Unlimited. We expect ARPPU to fluctuate in the near-term as we continue to test different subscription options across different price points and focus on generating more Paying Users. For the three months ended September 30, 2024, Average Paying Users increased by 149 thousand, from 962 thousand for the three months ended September 30, 2023, to 1,111 thousand for the three months ended September 30, 2024.

For the three months ended September 30, 2024 and 2023, indirect revenue was $12.4 million and $8.7 million, respectively. The increase in indirect revenue of $3.7 million, or 42.5%, was primarily driven by growth in revenue from interstitial advertising from our third-party advertising platforms as new partners were added and use of interstitial advertising continued, as well as growth in direct brand sales as the number of direct brand advertisers on the platform grew.
Revenue from North America increased by $10.8 million, or 25.3%, for the three months ended September 30, 2024, to $53.3 million as compared to $42.6 million for the three months ended September 30, 2023. During this same period,
31

revenue from Europe increased by $5.4 million, or 30.8%, to $22.8 million in the three months ended September 30, 2024, as compared to $17.4 million in the three months ended September 30, 2023. Revenue from the remainder of the world increased by $2.9 million, or 28.6%, to $13.2 million in the three months ended September 30, 2024, as compared to $10.3 million in the three months ended September 30, 2023.
Revenue for the nine months ended September 30, 2024 and 2023, was $247.0 million and $187.6 million, respectively. The increase in revenue for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, was $59.4 million increase, or 31.7%.
For the nine months ended September 30, 2024 and 2023, direct revenue was $211.2 million and $162.9 million, respectively. The increase in direct revenue of $48.3 million, or 29.7% was driven by the year-over-year increase in ARPPU of $2.51 and in Average Paying Users of 138 thousand. Year-over-year growth for both ARPPU and Averaging Paying Users is largely a result of rolling out our weekly XTRA and weekly Unlimited subscription offerings (“Weeklies”), to all of our users worldwide, the launch of various packaging and marketing initiatives to drive conversion, as well as a result of continued MAU growth. Weekly XTRA was introduced late in the second quarter of 2023 and weekly Unlimited was introduced late in the first quarter of 2024. Introducing our shorter duration Weeklies products gave our users lower priced options for both XTRA and Unlimited subscriptions. ARPPU increased by 12.7%, or $2.51, to $22.20 for the nine months ended September 30, 2024, from $19.69 for the nine months ended September 30, 2023. Our ARPPU increased mainly as a result of improved product mix with higher revenue from subscription products with higher average monthly price. We expect ARPPU to fluctuate in the near-term as we continue to test different subscription options across different price points and focus on generating more Paying Users. For the nine months ended September 30, 2024, Average Paying Users increased by 138 thousand, from 919 thousand for the nine months ended September 30, 2023, to 1,057 thousand for the nine months ended September 30, 2024.
For the nine months ended September 30, 2024 and 2023, indirect revenue was $35.8 million and $24.7 million, respectively. The increase in indirect revenue of $11.1 million, or 44.9% was primarily driven by growth in revenue from third-party advertising platforms.
Revenue from North America increased by $33.7 million, or 29.2%, for the nine months ended September 30, 2024, to $148.9 million as compared to $115.3 million for the nine months ended September 30, 2023. During this same period, revenue from Europe increased by $16.0 million, or 36.0%, to $60.6 million in the nine months ended September 30, 2024, as compared to $44.6 million in the nine months ended September 30, 2023. Revenue from the remainder of the world increased by $9.7 million, or 35.0%, to $37.5 million in the nine months ended September 30, 2024, as compared to $27.8 million in the nine months ended September 30, 2023.
Cost of revenue
Cost of revenue for the three months ended September 30, 2024 and 2023, was $22.9 million and $18.2 million, respectively. The $4.7 million increase, or 25.8%, was primarily due to growth in app store distribution fees of $3.2 million (consistent with direct revenue growth), and increased infrastructure costs of $1.4 million.
Cost of revenue for the nine months ended September 30, 2024 and 2023, was $63.5 million and $49.2 million, respectively. The $14.3 million increase, or 29.1%, was primarily due to growth in app store distribution fees of $11.0 million (consistent with direct revenue growth), and increased infrastructure costs of $3.6 million.
Selling, general and administrative expense
Selling, general and administrative expense for the three months ended September 30, 2024 and 2023, was $25.0 million and $16.4 million, respectively. The $8.6 million increase, or 52.4%, was primarily due to higher personnel related expenses of $6.0 million, including an increase of $2.2 million in stock-based compensation expense, primarily related to executive incentive awards, and an increase of $3.8 million in employee compensation. There was also an increase of $1.4 million in marketing expenses.
Selling, general and administrative expense for the nine months ended September 30, 2024 and 2023, was $76.4 million and $52.5 million, respectively. The $23.9 million increase, or 45.5%, was primarily due to higher personnel related expenses of $17.1 million, including an increase of $10.4 million in stock-based compensation expense, primarily related to executive incentive awards, and an increase of $6.7 million in employee compensation. There was also an increase of $3.0 million in contractor expenses to support scaling our team and an increase of $3.8 million in marketing expenses.
32

Product development expense
Product development expense for the three months ended September 30, 2024 and 2023, was $8.8 million and $13.3 million, respectively. The $4.5 million decrease, or 33.8% is primarily related to a $5.9 million decrease in personnel-related expenses, primarily driven by $6.5 million of severance expense incurred during the three months ended September 30, 2023 related to the RTO Plan. This decrease is partially offset by a $1.7 million increase in contractor fees to support the engineering function while scaling the size of our team.
Product development expense for the nine months ended September 30, 2024 and 2023, was $22.3 million and $25.0 million, respectively. The $2.7 million decrease, or 10.8% was primarily related to a $7.7 million decline in personnel-related expenses primarily driven by $7.5 million of severance expense incurred during the nine months ended September 30, 2023 related to our RTO Plan. This decrease was partially offset by $4.7 million increase in contractor fees to support the engineering function while scaling the size of our team.
Depreciation and amortization
Depreciation and amortization for the three months ended September 30, 2024 and 2023, was $4.2 million and $5.8 million, respectively. The $1.6 million decrease, or 27.6%, was primarily due to acquired intangibles amortization from an acquisition in June 2020. There was a $1.1 million decrease due to customer relationship intangibles that were amortized under an accelerated amortization schedule, with higher amounts expensed in 2023.
Depreciation and amortization for the nine months ended September 30, 2024 and 2023, was $12.6 million and $21.8 million, respectively. The $9.2 million decrease, or 42.2%, was primarily due to acquired intangibles amortization from an acquisition in June 2020. There was a $5.3 million decrease due to technology intangibles that had a three-year useful life which were fully amortized in the second quarter of 2023, and a $3.3 million decrease due to customer relationship intangibles that were amortized under an accelerated amortization schedule, with higher amounts expensed in 2023.
Interest expense, net
Interest expense, net for the three months ended September 30, 2024 and 2023, was $6.4 million and $12.0 million, respectively. The $5.6 million decrease, or 46.7%, was primarily due to lower debt balances and lower interest rates under the 2023 Credit Agreement entered into in November 2023.
Interest expense, net for the nine months ended September 30, 2024 and 2023, was $20.3 million and $35.7 million, respectively. The $15.4 million decrease, or 43.1%, was primarily due to lower debt balances and lower interest rates under the 2023 Credit Agreement entered into in November 2023.
Other income (expense), net
Other income (expense), net for the three months ended September 30, 2024 and 2023, was income of $0.1 million and expense of $0.4 million, respectively.
Other expense, net for the nine months ended September 30, 2024 and 2023, was $0.3 million and $0.1 million, respectively.
Gain (loss) in fair value of warrant liability
Gain (loss) in fair value of warrant liability represents the change in the fair value of our public and private warrants (the “Warrants”) between each reporting period. The Warrants were remeasured to a fair value of $113.2 million as of September 30, 2024, because of the change in our public warrant price. For the three and nine months ended September 30, 2024, we recognized a gain of $8.2 million and a loss of $45.6 million, respectively. For the three and nine months ended September 30, 2023, we recognized a loss of $3.4 million and $11.6 million, respectively, related to the increase in our public warrant price between reporting periods.
Income tax provision
Income tax provision for the three months ended September 30, 2024 and 2023, was a provision of $5.6 million and $1.3 million, respectively. The $4.3 million increase, or 330.8%, was primarily due to changes in the comparable quarters income and computed annual effective tax rate, including changes in the forecast of income, nondeductible fair value
33

adjustments on the change in the warrant liability, change in valuation allowance, limitations on the deduction of officer compensation, foreign derived intangible income deduction, and research and development credits.
Income tax provision for the nine months ended September 30, 2024 and 2023, was $13.2 million and $2.7 million, respectively. The $10.5 million increase, or 388.9%, was primarily due to changes in year over year quarter to date income, and changes in the computed annual effective tax rate, including changes in the forecast of income, nondeductible fair value adjustments on the change in the warrant liability, change in valuation allowance, limitations on the deduction of officer compensation, foreign derived intangible income deduction, and research and development credits.
Our effective tax rates in fiscal 2024 and future periods may fluctuate, as a result of changes in our forecasts where losses cannot be benefited due to the existence of valuation allowances on our deferred tax assets; changes in actual results versus our estimates; or changes in tax laws, regulations, accounting principles, or interpretations thereof.
Net income (loss)
Net income (loss) for the three months ended September 30, 2024 and 2023, was income of $24.7 million and a loss of $0.4 million, respectively. The change of $25.1 million is mainly due to a $19.1 million increase in revenue, $11.6 million benefit in the change in fair value of warrant liability, and $5.6 million decrease in interest expense; partially offset by a $7.3 million increase in operating expenses and $4.3 million increase in income tax provision.
Net loss for the nine months ended September 30, 2024 and 2023, was $7.1 million and $11.0 million, respectively. Net loss decreased by $3.9 million mainly due to a $59.4 million increase in revenue and $15.4 million decrease in interest expense; partially offset by a $34.0 million increase in the loss in fair value of warrant liability, $26.3 million increase in operating expenses, and $10.5 million increase in income tax provision.
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, we use Adjusted EBITDA, Adjusted EBITDA margin, free cash flow, and free cash flow conversion as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may differ from similarly titled measures used by other companies, are presented to enhance investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP.
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA adjusts for the impact of items that we do not consider indicative of the operational performance of our business. We define Adjusted EBITDA as net income (loss) excluding income tax provision (benefit); interest expense, net; depreciation and amortization; stock-based compensation expense; transaction-related costs; gain (loss) in fair value of warrant liability; and severance expense, litigation-related costs, and other items, in each case, that are unrelated to our core ongoing business operations. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA for a period by revenue for the same period.
Management uses this measure internally to evaluate the performance of our business and this measure is one of the primary metrics by which management and other employees are compensated. We exclude the above items as some are non-cash in nature and others may not be representative of normal operating results. While we believe that Adjusted EBITDA and Adjusted EBITDA Margin are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for the related financial information prepared and presented in accordance with U.S. GAAP.
Free Cash Flow and Free Cash Flow Conversion
We define free cash flow as net cash provided by (used in) operating activities less capitalized software and purchases of property and equipment. Free cash flow is an indicator of liquidity that provides information to our management and investors about the amount of cash generated from operations, after capitalized software development costs and purchases of property and equipment, that can be used to repay debt obligations and/or for strategic initiatives. Free cash flow conversion is calculated by dividing free cash flow for a period by Adjusted EBITDA for the same period. Free cash flow and free cash flow conversion do not represent our residual cash flow available for discretionary purposes and does not reflect our future contractual commitments.
34

The following table reconciles our non-GAAP financial measures to the most comparable GAAP financial measures for the three and nine months ended September 30, 2024 and 2023.
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in thousands)2024202320242023
Reconciliation of net income (loss) to Adjusted EBITDA
Net income (loss)$24,681 $(437)$(7,149)$(11,005)
Interest expense, net6,400 11,985 20,254 35,695 
Income tax provision
5,593 1,272 13,238 2,724 
Depreciation and amortization4,241 5,753 12,595 21,845 
Litigation-related costs (1)
396 414 1,479 1,913 
Stock-based compensation expense7,052 3,648 22,642 10,594 
Severance expense (2)
— 6,744 58 8,077 
Management fees (3)
— (97)— (97)
Change in fair value of warrant liability (4)
(8,219)3,362 45,579 11,581 
Other (5)
— (43)— 157 
Adjusted EBITDA $40,144 $32,601 $108,696 $81,484 
Revenue$89,325 $70,258 $247,015 $187,605 
Net income (loss) margin
27.6 %(0.6)%(2.9)%(5.9)%
Adjusted EBITDA Margin44.9 %46.4 %44.0 %43.4 %
Net cash provided by operating activities
$29,125 $8,313 $65,424 $23,116 
Less:
Capitalized development software costs and purchases of property and equipment
(1,243)(914)(4,087)(3,489)
Free cash flow
$27,882 $7,399 $61,337 $19,627 
Operating cash flow conversion (6)
118.0 %(1,902.3)%(915.1)%(210.0)%
Free cash flow conversion
69.5 %22.7 %56.4 %24.1 %
_________________
(1)Litigation-related costs primarily represent external legal fees associated with outstanding litigation or regulatory matters, including fees incurred in connection with the potential Norwegian Data Protection Authority fine and CWA unionization.
(2)Severance expense relates to severance incurred for employees who elected not to relocate or participate in our RTO Plan and other severance arrangements.
(3)Management fees represent administrative costs associated with San Vicente Holdings LLC's ("SVE") administrative role in managing financial relationships and providing directive on strategic and operational decisions, which ceased to continue after the Business Combination. In September 2023, certain management fees previously accrued were forgiven.
(4)Change in fair value of warrant liability relates to the Warrants that were remeasured as of September 30, 2024 and 2023.
(5)Other represents other costs that are unrelated to our core ongoing business operations.
(6)Operating cash flow conversion represents net cash provided by (used in) operating activities as a percentage of net income (loss).
Liquidity and Capital Resources
Cash Flows for the Nine Months Ended September 30, 2024 and 2023
The following table summarizes our total cash and cash equivalents:
Nine Months Ended
September 30,
($ in thousands)20242023
Cash, and cash equivalents, including restricted cash (as of the end of period)$39,725 $31,340 
Net cash provided by (used in):
Operating activities$65,424 $23,116 
Investing activities(4,087)(3,489)
Financing activities(50,610)1,596 
Net change in cash and cash equivalents$10,727 $21,223 
35

Cash flows provided by operating activities
Net cash provided by operating activities is primarily dependent on our revenues and is affected by timing of receipts from subscription and advertising sales. It is also dependent on managing our operating expenses, such as salaries and employee-related costs, selling and marketing expenses, and other general and administrative expenses. We expect to maintain strong operating cash flows given our historical performance. We will continue to try to invest in the right resources to support longer term profitable growth. Our operating cash flows should continue to cover our operating and financing costs.
During the nine months ended September 30, 2024, our operations provided $65.4 million of cash, which was primarily attributable to our net loss, adjusted for non-cash items, which include $45.6 million in loss in fair value of warrant liability, stock-based compensation of $22.6 million, and $12.6 million in depreciation and amortization; partially offset by a decrease in net working capital of $8.3 million, primarily from a $9.4 million increase in account receivables due to the increase in direct revenue and indirect revenue during the year.
During the nine months ended September 30, 2023, our operations provided $23.1 million of cash, which was primarily attributable to our net loss, adjusted for non-cash items, which include $21.8 million in depreciation and amortization, $11.6 million in the fair value change in warrant liability and $6.0 million in other non-cash adjustments; partially offset by a decrease in net working capital of $5.3 million, primarily from a $10.4 million increase in account receivables due to the increase in direct revenue and indirect revenue during the year.
Cash flows used in investing activities
Net cash used in investing activities for the nine months ended September 30, 2024, consisted primarily of additions to capitalized software of $3.4 million.
Net cash used in investing activities for the nine months ended September 30, 2023 consisted primarily of additions to capitalized software of $3.2 million.
Cash flows (used in) provided by financing activities
Net cash used in financing activities for the nine months ended September 30, 2024, consisted primarily of principal payments of debt of $47.1 million, payments to tax authorities for employee equity awards of $5.6 million, net of $2.0 million in proceeds from the exercise of employee stock options.
Net cash provided by financing activities for the nine months ended September 30, 2023 consisted of $19.4 million in proceeds from repayment of a promissory note to a member and related interest, and $2.1 million in proceeds from the exercise of employee stock options, partially offset by $18.7 million related to the principal paydown of our long-term debt.
Sources of Liquidity
Since our inception, we have financed our operations and capital expenditures primarily through cash flows generated by operations, borrowings under our credit facilities, and the sale of equity. To the extent existing cash, investments, and cash from operations are not sufficient to fund future activities, we may need to raise additional funds. We may seek to raise additional funds through equity, equity-linked, or debt financings. If we raise additional funds through the incurrence of additional indebtedness, such indebtedness may have rights that are senior to holders of our equity securities and could contain additional covenants that restrict operations, including our ability to raise additional capital. Any additional equity financing may be dilutive to existing stockholders. We may also enter into investment or acquisition transactions in the future, which could require us to seek additional equity financing, incur indebtedness, or use cash resources.
As of September 30, 2024, we had cash and cash equivalents of $39.1 million. We believe that our cash and cash equivalents, cash flows generated by operations, and borrowings under our revolving credit facility will be sufficient to meet our working capital and capital expenditure needs for the next twelve months.
Senior Secured Credit Facility
See Note 6 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional information.
In November 2023, we refinanced our existing credit facility with a new $300.0 million term loan and $50.0 million revolving credit facility. We entered into a credit agreement with JPMorgan Chase Bank, N.A., as the administrative agent, and other lenders party thereto (the “2023 Credit Agreement”) that governs the term loan and revolving credit facility. We borrowed the full amount of the $300.0 million term loan and $44.4 million under the revolving credit facility upon closing
36

of the new credit agreement and used the proceeds and cash on hand to repay in full all outstanding obligations under, and terminate, our prior credit agreement with Fortress Credit Corp. As of November 5, 2024, $285.8 million was outstanding under the term loan and $11.6 million was outstanding under the revolving credit facility. In January 2024, April 2024, and June 2024, we repaid $22.0 million, $7.0 million, and $3.8 million, respectively, under our revolving credit facility. We have the option to request that lenders increase the amount available under the revolving credit facility by, or obtain incremental term loans of, up to $100.0 million, subject to the terms of the 2023 Credit Agreement and only if existing or new lenders choose to provide additional term or revolving commitments.
Our wholly owned subsidiary, Grindr Capital LLC, is the borrower under the 2023 Credit Agreement and all obligations of Grindr Capital LLC under the 2023 Credit Agreement are guaranteed by Grindr Inc. and, subject to certain limited exceptions, our wholly owned domestic subsidiaries and are secured by substantially all of the assets of Grindr Inc., Grindr Capital LLC, and the guarantor subsidiaries.
Borrowings under our the 2023 Credit Agreement (other than swingline loans) bear interest at a rate equal to either, at our option, (i) the highest of the Prime Rate (as defined in the 2023 Credit Agreement), the Federal Funds Rate (as defined in the 2023 Credit Agreement) plus 0.50%, or one-month Term SOFR (as defined in the 2023 Credit Agreement) plus 1.00% (the “Alternate Base Rate”); or (ii) Term SOFR, in each case, plus an applicable margin ranging from 2.75% to 3.25% with respect to Term SOFR borrowings and 1.75% to 2.25% with respect to Alternate Base Rate borrowings. The applicable margin will be based upon our total net consolidated leverage ratio. Swingline loans under the 2023 Credit Agreement bear interest at the Alternate Base Rate plus the applicable margin. We are also required to pay a commitment fee for the unused portion of the revolving credit facility, which will range from 0.375% to 0.50% per annum, depending on our total consolidated net leverage ratio.
The term loan will amortize on a quarterly basis at 1.25% of the aggregate principal amount outstanding as of the initial closing date of the 2023 Credit Agreement, until the final maturity date on November 28, 2028. Any borrowings under the revolving credit facility may be repaid, in whole or in part, at any time and from time to time without any other premium or penalty, and any amounts repaid under the revolving credit facility may be reborrowed, in each case, until the maturity date on November 28, 2028.
Mandatory prepayments are required under the revolving credit facility when borrowings and letter of credit usage exceed the aggregate revolving commitments of all lenders. Mandatory prepayments are also required under the term loan in connection with (i) certain asset dispositions and casualty events, in each case, to the extent the proceeds of such dispositions or casualty events exceed certain individual and aggregate thresholds and are not reinvested, and (ii) unpermitted debt transactions. For the three and nine months ended September 30, 2024, we were not required to make any mandatory repayments.
The 2023 Credit Agreement requires compliance with certain financial covenants including a maximum total net leverage ratio and minimum fixed charge coverage ratio. The 2023 Credit Agreement also contains customary restrictive covenants regarding indebtedness, liens, fundamental changes, investments, restricted payments, disposition of assets, transactions with affiliates, hedging transactions, certain prepayments of indebtedness, amendments to organizational documents, and sale and leaseback transactions. The 2023 Credit Agreement contains certain customary events of default. If an event of default has occurred and continues beyond any applicable cure period, all outstanding obligations under the 2023 Credit Agreement may be accelerated or the commitments may be terminated, amongst other remedies. Additionally, the lenders are not obligated to fund any new borrowing under the 2023 Credit Agreement while an event of default is continuing.
Uses of Cash

Contractual obligations and other uses of cash
Our principal commitments have not materially changed from our Annual Report on Form 10-K for the year ended December 31, 2023, which consist of obligations under the 2023 Credit Agreement, operating leases for office space, and our payments for the use of cloud services. In addition, we are subject to pending legal proceedings from time to time, including a potential Norwegian Data Protection Authority fine. See Note 6, Note 7 and Note 14 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional information.
Critical Accounting Policies and Estimates
We have based our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of
37

assets and liabilities that are not readily apparent from other sources. Due to the inherent uncertainty involved in making these estimates, actual results reported in future periods could differ from our estimates.
There have been no material changes to our discussion of critical accounting estimates from those set forth in our Annual Report on Form 10-K for the year ended December 31, 2023.
Recently Issued and Adopted Accounting Pronouncements
For a discussion of recent accounting pronouncements, see Note 2 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional information.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting company as defined by Item 10 of Regulation S-K and are not required to provide the information otherwise required under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are controls and other procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed with the objective of ensuring that such information required to be disclosed in reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of September 30, 2024, our disclosure controls and procedures were not effective at a reasonable assurance level as a result of the material weakness that existed in our payroll processes as of September 30, 2024, as discussed in “Item 9A. Controls and Procedures Management’s Report on Internal Control Over Financial Reporting” in our Annual Report on Form 10-K for the year ended December 31, 2023, as amended.
Remediation Plan
As of September 30, 2024, we have designed and implemented controls and processes to remediate the material weakness indicated above. The material weakness will not be considered remediated until management designs and implements effective controls that operate for a sufficient period of time and management has concluded, through testing, that these controls are effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
38

PART II – OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary course of business, we are involved in various claims, lawsuits, government investigations, settlements and proceedings relating to our operations. Although the results of the claims, lawsuits, government investigations, and proceedings in which we are involved cannot be predicted with certainty, we do not believe the final outcome of certain matters will have a material adverse effect on our business, financial condition, or results of operations, other than those proceedings for which it is too early to determine the materiality and probability of outcome. Information relating to various commitments and contingencies is described in Note 14 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
In the future, we may be subject to additional legal proceedings, the scope and severity of which is unknown and which could adversely affect our business. In addition, from time to time, others may assert claims against us and we may assert claims and legal proceedings against other parties, including in the form of letters and other forms of communication.
The results of any current or future legal proceedings cannot be predicted with certainty and, regardless of the outcome, can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
Item 1A. Risk Factors
Except as set forth below, there have been no material changes from the risk factors previously disclosed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, as amended.
Our integration of artificial intelligence-driven features, including Wingman, may expose us to a variety of legal, reputational, operational, and regulatory risks.
We are in the process of building artificial intelligence (“AI”) technologies into our services, including generative AI and machine learning (“ML”). For example, we are creating the Grindr Wingman, which is intended to be an assistant helping users navigate our app and enhance their overall user experience. The adoption of AI processes and algorithms into our daily operations and our app, including through offerings like Wingman, may result in adverse effects to our operations, legal liability, reputation, and competitive risks. See “Risks Related to our Brand, Products and Services, and Operations—We use generative artificial intelligence and machine learning in our products and services which may result in operational challenges, legal liability, reputational concerns, competitive risks and regulatory concerns that could adversely affect our business and results of operations.” in Item 1A “Risk Factors” of Part I of our Annual Report.
AI chat and other AI-driven features, particularly in socially intimate contexts, have come under heightened legal and regulatory scrutiny. The cost of compliance or potential non-compliance with new or existing regulations could be significant and could require us to adjust our features or face penalties. In addition, the risks we face from a potential narrowing of Section 230 of the Communications Decency Act are exacerbated as we increasingly use AI, ML, and other algorithmic approaches to suggest specific users that other users may be interested in connecting with. We may face lawsuits, regulatory inquiries, and other adverse actions seeking to hold us liable for harms suffered by a user as a result of online or physical interactions with other users with whom our systems or Wingman suggested that they consider connecting. See “Risks Related to Regulation and Litigation—Activities of our users or content made available by such users could subject us to liability, including with respect to user safety.” and “—Online applications are subject to various laws and regulations relating to children’s privacy and protection, which, if violated, could subject us to an increased risk of litigation and regulatory actions.” in Item 1A “Risk Factors” of Part I of our Annual Report.
Moreover, the move to AI content generation through our development of Wingman and other AI features brings additional risks and responsibility. Known risks of generative AI currently include risks related to accuracy, bias, toxicity, privacy, security, and data provenance, including intellectual property issues. AI-driven features within the Grindr app may generate responses that are perceived as inappropriate, inaccurate, insensitive, or harmful, impacting user satisfaction and safety. AI-generated messages, despite safeguards, may suggest or lead to interactions or user behaviors that could be harmful or offensive. This could lead to user dissatisfaction, increased support costs, potential claims against us, or reputational harm. Uncertainty around new and emerging AI applications such as generative AI content creation will require additional investment in the licensing or development of proprietary datasets; AI and ML models; and systems to test for accuracy, bias, and other variables, which are often complex, may be costly and could impact our profit margin. If we are unable to successfully adapt or scale Wingman and other AI features in a manner that enhances rather than diminishes user experience, our investment in this area could fail to yield anticipated returns, or may even impact user trust, discourage engagement, and ultimately lead to decreased retention.
39

Wingman and other AI-driven features require data processing that could also expose us to data privacy and security risks, or subject us to increased regulatory obligations. See “Risks Related to Regulation and Litigation—The varying and rapidly evolving regulatory framework on privacy and data protection, including across jurisdictions and other obligations, could result in claims, changes to our business practices, monetary penalties, increased cost of operations, or declines in user growth or engagement, or otherwise harm our business.” in Item 1A “Risk Factors” of Part I of our Annual Report.
We are developing and may develop Wingman and other AI technologies in part via open source, commercial, and non-commercial license agreements. If these third-party platforms fail to meet performance expectations, it could result in degraded user experiences or system disruptions that may harm user satisfaction and engagement. Additionally, if we lose access to third-party large language models or other AI- or ML-related technologies that we rely on, we may be unable to maintain key features or may incur substantial costs to transition to alternative solutions. Any interruptions or loss of functionality resulting from our reliance on these third-parties could adversely impact our business, reputation, and financial results.
Failure to effectively manage these risks associated with Wingman and other AI-driven features could harm our reputation; reduce user engagement; and materially impact our business, financial condition, and results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Trading Arrangements
During the Company’s last fiscal quarter, certain of the Company’s directors and officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated the contracts, instructions or written plans for the purchase or sale of the Company’s securities as set forth in the table below:
Type of Trading Arrangement
Name and PositionActionAdoption/Termination Date
Rule 10b5-1(1)
Non-Rule 10b5-1(2)
Total Shares of Common Stock to be Sold(3)
Expiration Date
Austin “AJ” Balance, Chief Product Officer
Adoption
09/17/2024
X
529,242(4)
12/31/2025
Vandana Mehta-Krantz, Chief Financial Officer
Adoption08/13/2024X100,00011/12/2025
Zachary Katz, General Counsel & Head of Global Affairs
Adoption08/12/2024X30,5789/30/2025
(1)Contract, instruction or written plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act.
(2)“Non-Rule 10b5-1 trading arrangement” as defined in Item 408(c) of Regulation S-K under the Exchange Act.
(3)Represents the maximum number of shares that may be sold pursuant to the Rule 10b5-1 arrangement. The actual number of shares sold will be dependent on the satisfaction of certain conditions as set forth in the written plan.
(4)
Includes 108,361 shares of common stock subject to restricted stock units (“RSUs”) previously granted to Mr. Balance that may vest and be released on or prior to December 31, 2025. The actual number of shares that will be released to Mr. Balance in respect of such RSUs and sold pursuant to the Rule 10b5-1 trading arrangement will be net of the number of shares withheld by the Company to cover tax withholding obligations arising from the vesting of such RSUs and is not yet determinable.
40

Item 6. Exhibits
The following is a list of all exhibits filed or furnished as part of this report:

Exhibit No.DescriptionFormFile Number
Exhibit
Filing Date
Restated Certificate of Incorporation of Grindr Inc., dated November 18, 2022.Form S-1/A333-2687823.1February 9, 2023
Bylaws of Grindr Inc., dated November 18, 2022.Form 8-K001-397143.2November 23, 2022
Grindr Inc. Amended and Restated 2022 Equity Incentive Plan and forms of award agreement thereunder.
Form 8-K
001-39714
10.1
July 25, 2024
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.SCH
Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Document
104
Cover page formatted as inline XBRL and contained in Exhibit 101
    
*    Filed herewith.
**    Previously filed.
***    Furnished herewith and not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act (whether made before or after the date of this Quarterly Report on Form 10-Q), irrespective of any general incorporation language contained in such filing.

41

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized in the City of West Hollywood, State of California, on November 8, 2024.

 GRINDR INC.
  
 By:
  
 
/s/ Vandana Mehta-Krantz
 Vandana Mehta-Krantz
 
Chief Financial Officer
(Principal Financial Officer and Duly Authorized Signatory)

42

Exhibit 31.1
CERTIFICATIONS

I, George Arison, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Grindr Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date:     November 8, 2024

  
 
/s/ George Arison
 
George Arison
Chief Executive Officer
(Principal Executive Officer)
                    


Exhibit 31.2
CERTIFICATIONS
I, Vandana Mehta-Krantz, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Grindr Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date:     November 8, 2024
  
 
/s/ Vandana Mehta-Krantz
 
Vandana Mehta-Krantz
Chief Financial Officer
(Principal Financial Officer)



Exhibit 32.1
CERTIFICATION
Pursuant to the requirement set forth in Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350), George Arison, Chief Executive Officer of Grindr Inc. (the “Company”), and Vandana Mehta-Krantz, Chief Financial Officer of the Company, each hereby certifies that, to the best of their knowledge:
1.The Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2024, to which this Certification is attached as Exhibit 32.1 (the “Quarterly Report”), fully complies with the requirements of Section 13(a) or Section 15(d) of the Exchange Act; and
2.The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
In Witness Whereof, the undersigned have set their hands hereto as of November 8, 2024.


/s/ George Arison
/s/ Vandana Mehta-Krantz
George Arison
Chief Executive Officer
(Principal Executive Officer)
Vandana Mehta-Krantz
Chief Financial Officer
(Principal Financial Officer)
This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of Grindr Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.

v3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Nov. 05, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 001-39714  
Entity Registrant Name Grindr Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 92-1079067  
Entity Address, Address Line One PO Box 69176  
Entity Address, Address Line Two 750 N. San Vicente Blvd.  
Entity Address, Address Line Three Suite RE 1400  
Entity Address, City or Town West Hollywood  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 90069  
City Area Code 310  
Local Phone Number 776-6680  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   176,612,391
Central Index Key 0001820144  
Amendment Flag false  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Current Fiscal Year End Date --12-31  
Common Stock    
Document Information [Line Items]    
Title of 12(b) Security Common Stock, $0.0001 par value per share  
Trading Symbol GRND  
Security Exchange Name NYSE  
Public and Private Warrants    
Document Information [Line Items]    
Title of 12(b) Security Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per share  
Trading Symbol GRND.WS  
Security Exchange Name NYSE  
v3.24.3
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 39,120 $ 27,606
Accounts receivable, net of allowance of $114 and $757, at September 30, 2024, and December 31, 2023, respectively 43,984 33,906
Prepaid expenses 5,188 4,190
Deferred charges 3,773 3,635
Other current assets 605 2,413
Total current assets 92,670 71,750
Restricted cash 605 1,392
Property and equipment, net 1,652 1,576
Capitalized software development costs, net 8,665 7,433
Intangible assets, net 72,987 82,332
Goodwill 275,703 275,703
Right-of-use assets 2,922 3,362
Other assets 1,141 1,047
Total assets 456,345 444,595
Current Liabilities    
Accounts payable 2,082 3,526
Accrued expenses and other current liabilities 26,371 22,934
Current maturities of long-term debt, net 15,000 15,000
Deferred revenue 19,895 19,181
Total current liabilities 63,348 60,641
Long-term debt, net 279,136 325,600
Warrant liability 113,200 67,622
Lease liability 1,030 2,241
Deferred tax liability 3,422 4,665
Other non-current liabilities 9,612 2,118
Total liabilities 469,748 462,887
Commitments and Contingencies (Note 14)
Stockholders’ Deficit    
Preferred stock, par value $0.0001; $100,000,000 shares authorized; none issued and outstanding at September 30, 2024, and December 31, 2023, respectively 0 0
Common stock, par value $0.0001; $1,000,000,000 shares authorized; $177,085,154 and $175,377,711 shares issued at September 30, 2024, and December 31, 2023, respectively; $176,188,289 and $175,020,471 outstanding at September 30, 2024, and December 31, 2023, respectively 18 18
Treasury stock (7,776) (2,154)
Additional paid-in capital 62,315 44,655
Accumulated deficit (67,960) (60,811)
Total stockholders’ deficit (13,403) (18,292)
Total liabilities and stockholders’ deficit $ 456,345 $ 444,595
v3.24.3
Condensed Consolidated Balance Sheets (unaudited) (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Accounts receivable, allowance for credit loss $ 114 $ 757
Preferred stock, par value (in USD per share) $ 0.0001 $ 0.0001
Preferred stock, authorized (in shares) 100,000,000 100,000,000
Preferred stock, issued (in shares) 0 0
Preferred stock, outstanding (in shares) 0 0
Common stock, par value (in USD per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 1,000,000,000 1,000,000,000
Common stock, shares issued (in shares) 177,085,154 175,377,711
Common stock, shares outstanding (in shares) 176,188,289 175,020,471
v3.24.3
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 89,325 $ 70,258 $ 247,015 $ 187,605
Operating costs and expenses        
Cost of revenue (exclusive of depreciation and amortization shown separately below) 22,915 18,243 63,534 49,168
Selling, general and administrative expense 24,976 16,420 76,387 52,523
Product development expense 8,806 13,270 22,301 24,976
Depreciation and amortization 4,241 5,753 12,595 21,845
Total operating expenses 60,938 53,686 174,817 148,512
Income from operations 28,387 16,572 72,198 39,093
Other income (expense)        
Interest expense, net (6,400) (11,985) (20,254) (35,695)
Other income (expense), net 68 (390) (276) (98)
Gain (loss) in fair value of warrant liability 8,219 (3,362) (45,579) (11,581)
Total other income (loss), net 1,887 (15,737) (66,109) (47,374)
Net income (loss) before income tax 30,274 835 6,089 (8,281)
Income tax provision 5,593 1,272 13,238 2,724
Net income (loss) and comprehensive income (loss) $ 24,681 $ (437) $ (7,149) $ (11,005)
Net income (loss) per share        
Basic (in USD per share) $ 0.14 $ 0 $ (0.04) $ (0.06)
Diluted (in USD per share) $ 0.09 $ 0 $ (0.04) $ (0.06)
Weighted-average shares outstanding:        
Basic (in shares) 176,034,571 174,113,605 175,610,399 173,871,888
Diluted (in shares) 179,961,828 174,113,605 175,610,399 173,871,888
v3.24.3
Condensed Consolidated Statements of Stockholders’ Deficit (unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Treasury Stock
Additional paid-in capital
Accumulated deficit
Preferred stock, beginning balance (in shares) at Dec. 31, 2022   0        
Beginning balance at Dec. 31, 2022 $ 4,052 $ 0 $ 17 $ 0 $ 9,078 $ (5,043)
Common stock, beginning balance (in shares) at Dec. 31, 2022     173,524,360      
Treasury stock, beginning balance (in shares) at Dec. 31, 2022       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income and comprehensive (loss) income (32,899)         (32,899)
Interest on the promissory note to a member (282)       (282)  
Repayment of promissory note to a member 18,833       18,833  
Payment of interest on promissory note to a member 520       520  
Stock-based compensation 3,126       3,126  
Vested restricted stock units (in shares)     21,875      
Exercise of stock options (in shares)     296,477      
Exercise of stock options 1,010       1,010  
Preferred stock, ending balance (in shares) at Mar. 31, 2023   0        
Ending balance at Mar. 31, 2023 (5,640) $ 0 $ 17 $ 0 32,285 (37,942)
Common stock, ending balance (in shares) at Mar. 31, 2023     173,842,712      
Treasury stock, ending balance (in shares) at Mar. 31, 2023       0    
Preferred stock, beginning balance (in shares) at Dec. 31, 2022   0        
Beginning balance at Dec. 31, 2022 4,052 $ 0 $ 17 $ 0 9,078 (5,043)
Common stock, beginning balance (in shares) at Dec. 31, 2022     173,524,360      
Treasury stock, beginning balance (in shares) at Dec. 31, 2022       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income and comprehensive (loss) income (11,005)          
Preferred stock, ending balance (in shares) at Sep. 30, 2023   0        
Ending balance at Sep. 30, 2023 24,144 $ 0 $ 17 $ 0 40,175 (16,048)
Common stock, ending balance (in shares) at Sep. 30, 2023     174,206,564      
Treasury stock, ending balance (in shares) at Sep. 30, 2023       0    
Preferred stock, beginning balance (in shares) at Mar. 31, 2023   0        
Beginning balance at Mar. 31, 2023 (5,640) $ 0 $ 17 $ 0 32,285 (37,942)
Common stock, beginning balance (in shares) at Mar. 31, 2023     173,842,712      
Treasury stock, beginning balance (in shares) at Mar. 31, 2023       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income and comprehensive (loss) income 22,331         22,331
Stock-based compensation 3,432       3,432  
Vested restricted stock units (in shares)     21,875      
Exercise of stock options (in shares)     189,072      
Exercise of stock options 674       674  
Preferred stock, ending balance (in shares) at Jun. 30, 2023   0        
Ending balance at Jun. 30, 2023 20,797 $ 0 $ 17 $ 0 36,391 (15,611)
Common stock, ending balance (in shares) at Jun. 30, 2023     174,053,659      
Treasury stock, ending balance (in shares) at Jun. 30, 2023       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income and comprehensive (loss) income (437)         (437)
Pre-Closing entity income tax adjustment (148)       (148)  
Stock-based compensation 3,474       3,474  
Vested restricted stock units (in shares)     31,180      
Exercise of stock options (in shares)     121,725      
Exercise of stock options 458       458  
Preferred stock, ending balance (in shares) at Sep. 30, 2023   0        
Ending balance at Sep. 30, 2023 $ 24,144 $ 0 $ 17 $ 0 40,175 (16,048)
Common stock, ending balance (in shares) at Sep. 30, 2023     174,206,564      
Treasury stock, ending balance (in shares) at Sep. 30, 2023       0    
Preferred stock, beginning balance (in shares) at Dec. 31, 2023 0 0        
Beginning balance at Dec. 31, 2023 $ (18,292) $ 0 $ 18 $ (2,154) 44,655 (60,811)
Common stock, beginning balance (in shares) at Dec. 31, 2023 175,020,471   175,377,711      
Treasury stock, beginning balance (in shares) at Dec. 31, 2023       357,240    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income and comprehensive (loss) income $ (9,406)         (9,406)
Stock-based compensation 6,259       6,259  
Vested restricted stock units (in shares)     363,793      
Exercise of stock options (in shares)     164,295      
Exercise of stock options 916       916  
Repurchase of common stock for net settlement of equity awards (in shares)       157,276    
Repurchase of common stock for net settlement of equity awards (1,494)     $ (1,494)    
Preferred stock, ending balance (in shares) at Mar. 31, 2024   0        
Ending balance at Mar. 31, 2024 $ (22,017) $ 0 $ 18 $ (3,648) 51,830 (70,217)
Common stock, ending balance (in shares) at Mar. 31, 2024     175,905,799      
Treasury stock, ending balance (in shares) at Mar. 31, 2024       514,516    
Preferred stock, beginning balance (in shares) at Dec. 31, 2023 0 0        
Beginning balance at Dec. 31, 2023 $ (18,292) $ 0 $ 18 $ (2,154) 44,655 (60,811)
Common stock, beginning balance (in shares) at Dec. 31, 2023 175,020,471   175,377,711      
Treasury stock, beginning balance (in shares) at Dec. 31, 2023       357,240    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income and comprehensive (loss) income $ (7,149)          
Exercise of stock options (in shares) 452,614          
Preferred stock, ending balance (in shares) at Sep. 30, 2024 0 0        
Ending balance at Sep. 30, 2024 $ (13,403) $ 0 $ 18 $ (7,776) 62,315 (67,960)
Common stock, ending balance (in shares) at Sep. 30, 2024 176,188,289   177,085,154      
Treasury stock, ending balance (in shares) at Sep. 30, 2024       896,865    
Preferred stock, beginning balance (in shares) at Mar. 31, 2024   0        
Beginning balance at Mar. 31, 2024 $ (22,017) $ 0 $ 18 $ (3,648) 51,830 (70,217)
Common stock, beginning balance (in shares) at Mar. 31, 2024     175,905,799      
Treasury stock, beginning balance (in shares) at Mar. 31, 2024       514,516    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income and comprehensive (loss) income (22,424)         (22,424)
Stock-based compensation 4,363       4,363  
Vested restricted stock units (in shares)     570,442      
Exercise of stock options (in shares)     236,129      
Exercise of stock options 816       816  
Repurchase of common stock for net settlement of equity awards (in shares)       244,751    
Repurchase of common stock for net settlement of equity awards (2,484)     $ (2,484)    
Preferred stock, ending balance (in shares) at Jun. 30, 2024   0        
Ending balance at Jun. 30, 2024 (41,746) $ 0 $ 18 $ (6,132) 57,009 (92,641)
Common stock, ending balance (in shares) at Jun. 30, 2024     176,712,370      
Treasury stock, ending balance (in shares) at Jun. 30, 2024       759,267    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income and comprehensive (loss) income 24,681         24,681
Stock-based compensation 5,005       5,005  
Vested restricted stock units (in shares)     320,431      
Exercise of stock options (in shares)     52,190      
Exercise of stock options 299       299  
Exercise of warrants (in shares)     163      
Exercise of warrants 2       2  
Repurchase of common stock for net settlement of equity awards (in shares)       137,598    
Repurchase of common stock for net settlement of equity awards $ (1,644)     $ (1,644)    
Preferred stock, ending balance (in shares) at Sep. 30, 2024 0 0        
Ending balance at Sep. 30, 2024 $ (13,403) $ 0 $ 18 $ (7,776) $ 62,315 $ (67,960)
Common stock, ending balance (in shares) at Sep. 30, 2024 176,188,289   177,085,154      
Treasury stock, ending balance (in shares) at Sep. 30, 2024       896,865    
v3.24.3
Condensed Consolidated Statements of Stockholders’ Deficit (unaudited) (Parenthetical) - $ / shares
Sep. 30, 2024
Sep. 30, 2023
Preferred stock, par value (in USD per share) $ 0.0001  
Common stock, par value (in USD per share) 0.0001  
Preferred Stock    
Preferred stock, par value (in USD per share) 0.0001 $ 0.0001
Common Stock    
Common stock, par value (in USD per share) $ 0.0001 $ 0.0001
v3.24.3
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating activities    
Net loss and comprehensive loss $ (7,149) $ (11,005)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Stock-based compensation 22,642 10,594
Loss in fair value of warrant liability 45,579 11,581
Amortization of debt discount and issuance costs 683 1,452
Interest income on promissory note from member 0 (282)
Depreciation and amortization 12,595 21,845
Provision for expected credit losses (642) 540
Deferred income taxes (1,243) (7,221)
Non-cash lease expense 1,237 867
Changes in operating assets and liabilities:    
Accounts receivable (9,436) (10,416)
Prepaid expenses and deferred charges (1,136) 1,621
Other current assets 1,808 538
Other assets (191) (175)
Accounts payable (1,660) (2,883)
Accrued expenses and other current liabilities 3,619 6,542
Deferred revenue 714 561
Lease liability (2,008) (1,043)
Other liabilities 12 0
Net cash provided by operating activities 65,424 23,116
Investing activities    
Purchases of property and equipment (699) (241)
Additions to capitalized software (3,388) (3,248)
Net cash used in investing activities (4,087) (3,489)
Financing activities    
Proceeds from the exercise of stock options 2,031 2,142
Proceeds from the exercise of warrants 1 0
Principal payments on debt (47,050) (18,703)
Withholding taxes paid on stock-based compensation (5,592) 0
Transaction costs paid in connection with the Business Combination 0 (1,196)
Proceeds from the repayment of promissory note to a member including interest 0 19,353
Net cash (used in) provided by financing activities (50,610) 1,596
Net increase in cash, cash equivalents and restricted cash 10,727 21,223
Cash, cash equivalents and restricted cash, beginning of the period 28,998 10,117
Cash, cash equivalents and restricted cash, end of the period 39,725 31,340
Reconciliation of cash, cash equivalents and restricted cash    
Cash and cash equivalents 39,120 29,948
Restricted cash 605 1,392
Cash, cash equivalents and restricted cash 39,725 31,340
Supplemental disclosure of cash flow information:    
Cash interest paid 20,291 34,973
Income taxes paid 9,959 5,494
Supplemental disclosure of non-cash investing activities:    
Capitalized software development costs accrued but not paid 292 0
Supplemental disclosure of non-cash financing activities:    
Repurchase of common stock for net settlement of equity awards $ 51 $ 0
v3.24.3
Nature of Business
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Business Nature of Business
Grindr Inc. (the “Company” or “Grindr”) is headquartered in West Hollywood, California, and has additional offices in the San Francisco Bay Area, Chicago, and New York City. The Company operates the Grindr platform, a global social network platform serving and addressing the needs of gay, bisexual, and sexually explorative people around the world. The Grindr platform is available as an app through Apple’s app store ("Apple") and Google Play. The Company offers both a free, advertising-supported service and a premium subscription version.
Grindr was originally incorporated in the Cayman Islands on July 27, 2020, under the name Tiga Acquisition Corp. (“Tiga”), a special-purpose acquisition company for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or engaging in any other similar business combination with one or more businesses or entities. On May 9, 2022, Grindr Group LLC (“Grindr Group”) and its subsidiaries (Grindr Group together with its subsidiaries, “Legacy Grindr”) entered into an Agreement and Plan of Merger (as amended on October 5, 2022, the “Merger Agreement”) with Tiga, in which Grindr Group became a wholly owned subsidiary of Tiga (the “Business Combination”). On November 17, 2022, Tiga was redomiciled to the United States. Upon the closing of the Business Combination on November 18, 2022 (the “Closing”), Tiga was renamed to “Grindr Inc.”
v3.24.3
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The Business Combination was accounted for as a reverse recapitalization under the accounting principles generally accepted in the United States of America (“U.S. GAAP”). Under this method of accounting, Tiga was treated as the acquired company for financial reporting purposes. This determination was primarily based on (i) the Legacy Grindr unitholders having a relative majority of the voting power of Grindr, (ii) Legacy Grindr unitholders having the ability to nominate the majority of the members of the board of directors of the Company (the “Board”), and (iii) Legacy Grindr senior management comprising the senior management roles of Grindr and being responsible for the Company’s day-to-day operations and strategy. Accordingly, for accounting purposes, the financial statements of Grindr represent a continuation of the financial statements of Legacy Grindr with the Business Combination being treated as the equivalent of Legacy Grindr issuing shares for the net assets of Tiga, accompanied by a recapitalization. The net assets of Tiga were recognized as of the Closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are presented as those of Legacy Grindr and the accumulated deficit of Legacy Grindr has been carried forward after Closing.
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and disclosures normally included in the condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2023. The unaudited condensed consolidated financial statements are unaudited and have been prepared on a basis consistent with that used to prepare the audited annual consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair statement of the condensed consolidated financial statements. The condensed consolidated financial statements include the accounts of the Company, and its wholly owned subsidiaries after elimination of intercompany transactions and balances. The operating results for the three and nine months ended September 30, 2024, are not necessarily indicative of the results expected for the full year ending December 31, 2024.
Accounting Estimates
Management of the Company is required to make certain estimates, judgments, and assumptions during the preparation of its condensed consolidated financial statements in accordance with U.S. GAAP. These estimates, judgments, and assumptions impact the reported amounts of assets, liabilities, revenue, and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates. On an ongoing basis, the Company evaluates its estimates and judgments including those related to: the useful lives and recoverability of property and equipment and definite-lived intangible assets; the recoverability of goodwill and indefinite-lived intangible assets; the carrying value of accounts receivable, including the determination of the allowance for credit losses; the fair value of
common stock warrant liabilities; valuation allowance for deferred tax assets; effective income tax rate; unrecognized tax benefits; legal contingencies; the incremental borrowing rate for the Company's leases; and the valuation of stock-based compensation, among others.
Segment Information
The Company operates as one segment. The Company’s operating segments are identified according to how the performance of its business is managed and evaluated by its chief operating decision maker (“CODM”), the Company’s Chief Executive Officer (“CEO”). Substantially all of the Company’s long-lived assets are attributed to operations in the U.S.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last is considered unobservable:
Level 1 -
Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets.
Level 2 -Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active, and inputs that are derived principally from or corroborated by observable market data.
Level 3 -Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities.
Recurring Fair Value Measurements
The following methods and assumptions were used to estimate the fair value of each class of financial assets and liabilities for which it is practicable to estimate fair value:
Money market funds and U.S. treasury bonds — The carrying amount of money market funds and U.S. treasury bonds approximates fair value and is classified within Level 1 as these securities are traded on an active public market.
Warrant liability — Public Warrants (as defined in Note 8) are classified within Level 1 as these securities are traded on an active public market. Private Warrants (as defined in Note 8) are classified within Level 2. For the periods presented, the Company utilized the value of the Public Warrants as an approximation of the value of the Private Warrants as they are substantially similar to the Public Warrants, but not directly traded or quoted on an active market.
The Company’s remaining financial instruments that are measured at fair value on a recurring basis consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses, and other current liabilities. The Company believes their carrying values are representative of their fair values due to their short-term maturities. The fair values of the Company’s credit agreement balances as disclosed in Note 6 are measured based on prices quoted from a third-party financial institution.
Nonrecurring Fair Value Measurements
Assets acquired and liabilities assumed in business combinations are initially measured at fair value on the acquisition date on a nonrecurring basis using Level 3 inputs. The Company is required to measure certain assets at fair value on a nonrecurring basis after initial recognition. These include goodwill, intangible assets, and long-lived assets, which are measured at fair value on a nonrecurring basis as a result of impairment reviews. Impairment is assessed annually in the fourth quarter or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair
value of the reporting unit or assets below the carrying value. The fair value of the reporting unit or asset group is determined primarily using cost and market approaches (Level 3).
Revenue Recognition
Revenue is recognized when or as a customer obtains control of promised services. The amount of revenue recognized reflects the consideration which the Company expects to be entitled to in exchange for these services.
The Company derives substantially all of its revenue from direct revenue and indirect revenue, each as described below. As permitted under the practical expedient available under Accounting Standards Update (“ASU”) 2014-09, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is allocated entirely to unsatisfied performance obligations or to a wholly unsatisfied promise accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue for the amount at which the Company has the right to invoice for services performed.
Direct Revenue
Direct revenue consists of subscription revenue. Subscription revenue is generated through the sale of subscriptions that are currently offered or renewed in one-week, one-month, three-month, six-month, and twelve-month lengths. Subscription revenue is initially deferred and is recognized using the straight-line method over the term of the applicable subscription period. Direct revenue also consists of premium add-on revenue generated through the sale of an add-on feature on a pay-per-use, or a-la-carte, basis. Premium features are activated upon purchase and are available for a short duration, generally, within one day. Revenue from premium add-ons is recognized upon purchase of the premium add-on. Direct revenue is recorded net of taxes, credits, and chargebacks. Customers pay in advance, primarily through mobile app stores. Subject to certain conditions identified in the Company’s terms and conditions, generally all purchases are final and nonrefundable.
Indirect Revenue
Indirect revenue consists of advertising revenue and other non-direct revenue. The Company has contractual relationships with advertising service providers and also directly with advertisers to display advertisements on the Grindr platform. For all advertising arrangements, the Company’s performance obligation is to provide the inventory for advertisements to be displayed on the Grindr platform. For contracts made directly with advertisers, the Company is also obligated to serve the advertisements on the Grindr platform. Providing the advertising inventory and serving the advertisement is considered a single performance obligation, as the advertiser cannot benefit from the advertising space without its advertisements being displayed.
The pricing and terms for all advertising arrangements are governed by either a master contract or insertion order. The transaction price in advertising arrangements is generally the product of the number of advertising units delivered (e.g., impressions, offers completed, videos viewed, etc.) and the contractually agreed upon price per advertising unit. Further, for advertising transactions with advertising service providers, the contractually agreed upon price per advertising unit is generally based on the Company’s revenue share or fixed revenue rate as stated in the contract. The number of advertising units delivered is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period. Revenue from advertising transactions with advertising service providers is recognized net of the amounts retained by the advertising service provider as the Company does not know and expects not to know the gross amount paid by advertisers.
Accounts Receivable, net of allowance for credit losses
Grindr users generally access the Company app and pay for subscriptions and premium add-on features through Apple or Google Play. The Company evaluates the credit worthiness of these mobile app stores on an ongoing basis and does not require collateral from these entities. Accounts receivable also include amounts billed and currently due from advertising customers. The Company maintains an allowance for credit losses to provide for the estimated amount of accounts receivable that will not be collected. The allowance for credit losses is based upon historical collection trends adjusted for economic conditions using reasonable and supportable forecasts.
The accounts receivable balances, net of allowances, were $43,984 and $33,906 as of September 30, 2024, and December 31, 2023, respectively. The opening balance of accounts receivable, net of allowances, was $22,435 as of January 1, 2023.
Contract Liabilities
Deferred revenue consists of advance payments that are received in advance of the Company’s performance. The Company classifies subscription deferred revenue as current and recognizes revenue straight-line over the term of the applicable subscription period or expected completion of the performance obligation which range from one week to twelve months. The deferred revenue balances were $19,895 and $19,181 as of September 30, 2024, and December 31, 2023, respectively. The opening balance of deferred revenue was $18,586 as of January 1, 2023.
For the three and nine months ended September 30, 2024, the Company recognized revenue of $1,991 and $18,610, respectively, that was included in the deferred revenue balance as of December 31, 2023. For the three and nine months ended September 30, 2023, the Company recognized revenue of $1,239 and $18,116, respectively, that was included in the deferred revenue balance as of December 31, 2022.
Disaggregation of Revenue
The following tables summarize revenue from contracts with customers for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Direct revenue$76,907 $61,575 $211,203 $162,886 
Indirect revenue12,418 8,683 35,812 24,719 
$89,325 $70,258 $247,015 $187,605 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
North America (1)
$53,339 $42,570 $148,948 $115,272 
Europe22,763 17,407 60,575 44,554 
Rest of the world13,223 10,281 37,492 27,779 
$89,325 $70,258 $247,015 $187,605 
(1)North America includes revenue generated only from the U.S. and Canada.
During the three and nine months ended September 30, 2024, revenue generated from the U.S., the Company’s country of domicile, amounted to $50,830 and $142,082, respectively. During the three and nine months ended September 30, 2023, revenue generated from the U.S. amounted to $40,450 and $109,823, respectively.
Accounting Pronouncements
As an “emerging growth company,” the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) allows the Company to delay adoption of new or revised pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use the adoption dates applicable to private companies. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies.
Accounting Pronouncements Not Yet Adopted
In June 2022, the Financial Accounting Standards Board (“FASB”) issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which applies to all equity securities measured at fair value that are subject to contractual sale restrictions. This change prohibits entities from taking into account contractual restrictions on the sale of equity securities when estimating fair value and introduces required disclosures for such transactions. The standard will become effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company will assess any impact from the adoption of this guidance if such transactions occur in the future.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public business entities that disclose information on their reportable segments to provide additional information on their significant expense categories and “other segment items,” which represent the difference between segment revenue less significant segment expense and a segment’s measure of profit or loss. A description of “other segment items” is also required. Further, certain segment related disclosures that were limited to annual disclosure are now required at interim periods. Finally, public business entities are required to disclose the title and position of their CODM and explain how the CODM uses the reported measures of profit or loss to assess segment performance. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 and could result in additional disclosure for the Company.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740), which requires more detailed income tax disclosures. The guidance requires entities to disclose disaggregated information about their effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure (Subtopic 220-40). The guidance requires entities to disclose more detailed information about the types of expenses in commonly presented expense captions, such as cost of revenue and selling, general and administrative expenses. The standard is effective for fiscal years beginning after December 15, 2026, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
v3.24.3
Other Current Assets
9 Months Ended
Sep. 30, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Other Current Assets Other Current Assets
Other current assets consist of the following:
September 30,
2024
December 31,
2023
Cloud computing arrangements implementation costs$113 $172 
Income tax receivable— 1,537 
Other current assets492 704 
$605 $2,413 
v3.24.3
Promissory Note from a Member
9 Months Ended
Sep. 30, 2024
Receivables [Abstract]  
Promissory Note from a Member Promissory Note from a Member
On April 27, 2021, Catapult GP II LLC (“Catapult GP II”), a related party wherein certain members of Catapult GP II were executives of the Company, purchased 5,387,194 common units of Legacy Grindr which were converted to 7,385,233 shares of common stock of the Company upon the Closing. In conjunction with the common units purchased, the Company entered into a full recourse promissory note with Catapult GP II with a face value of $30,000 (the “Note”). The Note, including all unpaid interest, was to be repaid the earlier of (1) the tenth anniversary of the Note, (2) upon the completion of a liquidity event, or (3) upon completion of an initial public offering or a special-purpose acquisition company transaction. The Note accrued interest at 10% per annum on a straight-line basis.
The Note, including interest, was fully paid in the first quarter of 2023. The Note and the related accrued interest were reflected as a reduction to equity in the condensed consolidated statements of stockholders’ deficit.
v3.24.3
Accrued Expenses and Other Current Liabilities
9 Months Ended
Sep. 30, 2024
Payables and Accruals [Abstract]  
Accrued Expenses and Other Current Liabilities Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following:
September 30,
2024
December 31,
2023
Employee compensation and benefits $8,516 $7,285 
Litigation-related funds received from escrow (see Note 14)5,929 5,929 
Income and other taxes payable 4,544 1,389 
Lease liability, short-term 2,219 1,405 
Accrued professional service fees 1,973 3,252 
Accrued infrastructure expense 1,162 900 
Accrued legal expense 915 1,608 
Accrued interest payable 98 174 
Other accrued expenses 1,015 992 
$26,371 $22,934 
v3.24.3
Debt
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Debt Debt
Total debt for the Company is comprised of the following:
September 30,
2024
December 31,
2023
Senior Term Loan Facility$285,750 $300,000 
Senior Revolving Facility 11,600 44,400 
297,350 344,400 
Less: unamortized debt issuance and discount costs(3,214)(3,800)
Total debt294,136 340,600 
Less: current maturities of long-term debt(15,000)(15,000)
Long-term debt$279,136 $325,600 
2023 Credit Agreement
On November 28, 2023, a wholly owned subsidiary of the Company, Grindr Capital LLC (“Grindr Capital”), as borrower, entered into a credit agreement (the “2023 Credit Agreement”) with the Company and certain other wholly owned subsidiaries of the Company, as guarantors, JPMorgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto. The 2023 Credit Agreement provides for (i) a $300,000 senior secured term loan facility (“Senior Term Loan Facility”), and (ii) $50,000 senior secured revolving credit facility (“Senior Revolving Facility,” and together with the Senior Term Loan Facility, the “2023 Credit Facilities”) (with a $15,000 letter of credit sublimit and a $10,000 swingline loan sublimit). Grindr Capital has the option to request that lenders increase the amount available under the Senior Revolving Facility by, or obtain incremental term loans of, up to $100,000, subject to the terms of the 2023 Credit Agreement and only if existing or new lenders choose to provide additional term or revolving commitments.
On November 28, 2023, Grindr Capital borrowed the full amount of the Senior Term Loan Facility and $44,400 under the Senior Revolving Facility. Proceeds from the initial drawings under the 2023 Credit Facilities and cash on hand were used to repay in full outstanding obligations under the Company's previous credit agreement and to pay fees, premiums, costs, and expenses, including fees payable in connection with the 2023 Credit Agreement. Unused commitments under the 2023 Credit Agreement as of September 30, 2024, amounted to $38,400. As of September 30, 2024, and December 31, 2023, there were no swingline loans or letter of credit outstanding under the 2023 Credit Agreement.
Borrowings under the 2023 Credit Agreement (other than swingline loans) bear interest at a rate equal to either, at Grindr Capital’s option, (i) the highest of the Prime Rate (as defined in the 2023 Credit Agreement), the Federal Funds Rate (as defined in the 2023 Credit Agreement) plus 0.50%, or one-month Term SOFR (as defined in the 2023 Credit Agreement) plus 1.00% (the “Alternate Base Rate”); or (ii) Term SOFR; in each case plus an applicable margin ranging
from 2.75% to 3.25% with respect to Term SOFR borrowings and 1.75% to 2.25% with respect to Alternate Base Rate borrowings. The interest rate in effect for 2023 Credit Agreement, other than swingline loans, as of September 30, 2024, and December 31, 2023, is 7.5% and 8.5%, respectively.
Swingline loans under the 2023 Credit Agreement bear interest at the Alternate Base Rate plus the applicable margin. The applicable margin will be based upon the total net leverage ratio (as defined in the 2023 Credit Agreement) of the Company.
Grindr Capital will also be required to pay a commitment fee for the unused portion of the Senior Revolving Facility, which will range from 0.375% to 0.50% per annum, depending on the total net leverage ratio of the Company. For the three and nine months ended September 30, 2024, the Company’s commitment fee was not significant.
The Senior Term Loan Facility will amortize on a quarterly basis at 1.25% of the aggregate principal amount outstanding as of the initial closing date of the 2023 Credit Agreement, until the final maturity date on November 28, 2028. Any borrowing under the Senior Revolving Facility may be repaid, in whole or in part, at any time and from time to time, subject to prior notice and accompanied by accrued interest and break funding payments, and any amounts repaid may be reborrowed, in each case, until the maturity date on November 28, 2028.
Mandatory prepayments are required under the Senior Revolving Facility when borrowings and letter of credit usage exceed the aggregate revolving commitments of all lenders. Mandatory prepayments are also required in connection with (i) certain asset dispositions and casualty events, in each case, to the extent the proceeds of such dispositions or casualty events exceed certain individual and aggregate thresholds and are not reinvested; and (ii) unpermitted debt transactions. For the three and nine months ended September 30, 2024, the Company was not required to make any mandatory prepayments.
The 2023 Credit Agreement contains certain customary events of default, and if an event of default has occurred and continues beyond any applicable cure period, all outstanding obligations under the 2023 Credit Agreement may be accelerated or the commitments may be terminated, amongst other remedies. Additionally, the lenders are not obligated to fund any new borrowing under the 2023 Credit Agreement while an event of default is continuing.
For the three and nine months ended September 30, 2024, the Company did not incur debt issuance costs in conjunction with the 2023 Credit Agreement. The amortization of such debt issuance costs is included in “Interest expense, net” on the condensed consolidated statements of operations and comprehensive income (loss).
Covenants
The 2023 Credit Agreement includes financial covenants, including the requirement for the Company to maintain (i) a total net leverage ratio no greater than a specified level, currently 4.00:1.00 prior to and through December 31, 2024, no greater than 3.50:1.00 prior to and through December 31, 2025 and no greater than 3.00:1.00 thereafter; and (ii) a fixed charge coverage ratio no less than 1.15:1.00 from March 31, 2024 and thereafter.
The 2023 Credit Agreement also contains certain customary restrictive covenants regarding indebtedness, liens, fundamental changes, investments, restricted payments, disposition of assets, transactions with affiliates, hedging transactions, certain prepayments of indebtedness, amendments to organizational documents and sale and leaseback transactions. At September 30, 2024 and December 31, 2023, the Company was in compliance with the financial covenants under the 2023 Credit Agreement.
Fair value
The fair values of the Company’s 2023 Credit Agreement balances are measured based on prices quoted from a third-party financial institution, which the Company classifies as a Level 2 input within the fair value hierarchy. The estimated fair value of the 2023 Credit Agreement balances as of September 30, 2024 and December 31, 2023 were $295,863 and $342,678, respectively.
v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Leases Leases
Company as a lessee
The Company has two operating leases for office space that have lease periods expiring in 2025 and 2026, each with an option to renew. Renewal options are not recognized as part of the right-of-use assets and lease liabilities as it was not reasonably certain at the lease commencement dates that the Company would exercise either or both of these options to extend the leases. The Company has signed a third operating lease for office space. However, the Company has not taken possession of the office space and, as such, no right-of use asset and lease liability has been recognized for this operating lease.
The Company elected certain practical expedients under ASC Topic 842, Leases, which allows for the combination of lease and non-lease components of lease payments in determining right-of-use assets and related lease liabilities. The Company also elected the short-term lease exception. Leases with an initial term of twelve months or less that do not include an option to purchase the underlying asset are not recorded on the condensed consolidated balance sheets and are expensed on a straight-line basis over the lease term.
Components of lease cost included in “Selling, general and administrative expenses” on the condensed consolidated statements of operations and comprehensive income (loss) are as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Operating lease cost$579 $413 $1,515 $1,239 
Short-term lease cost244 — 891 — 
Sublease income(169)(189)(662)(566)
Total lease cost$654 $224 $1,744 $673 
Supplemental cash flow information related to the leases is as follows:
Nine Months Ended
September 30,
20242023
Cash paid for amounts included in the measurement of lease liabilities$1,485 $1,267 
Right-of-use assets obtained in exchange for lease liabilities:
New lease entered into during the year $797 $— 
Supplemental balance sheet information related to the leases as of September 30, 2024 and December 31, 2023, is as follows:
September 30,
2024
December 31,
2023
Assets:
Right-of-use assets$2,922$3,362
Liabilities:
Accrued expenses and other current liabilities2,2191,405
Lease liability, long-term portion1,0302,241
Total operating lease liabilities$3,249$3,646
Weighted average remaining operating lease term (years)1.42.3
Weighted average operating lease discount rate5.12%11.41%
The Company’s leases do not provide a readily determinable implicit discount rate. The Company estimates its incremental borrowing rate as the discount rate based on the information available at the lease commencements. Future maturities of lease liabilities as of September 30, 2024, are as follows:
Remainder of 2024$636 
20252,254 
2026605 
Thereafter— 
Total lease payments$3,495 
Less: imputed interest(246)
Total lease liabilities$3,249 
There were no leases with residual value guarantees as of September 30, 2024.
Company as a lessor
The Company is a sublessor on one operating lease that expires in April 2026.
Future non-cancelable rent payments from the Company's sublease tenant as of September 30, 2024, were as follows:
Remainder of 2024$180 
2025729 
2026249 
Thereafter— 
$1,158 
Leases Leases
Company as a lessee
The Company has two operating leases for office space that have lease periods expiring in 2025 and 2026, each with an option to renew. Renewal options are not recognized as part of the right-of-use assets and lease liabilities as it was not reasonably certain at the lease commencement dates that the Company would exercise either or both of these options to extend the leases. The Company has signed a third operating lease for office space. However, the Company has not taken possession of the office space and, as such, no right-of use asset and lease liability has been recognized for this operating lease.
The Company elected certain practical expedients under ASC Topic 842, Leases, which allows for the combination of lease and non-lease components of lease payments in determining right-of-use assets and related lease liabilities. The Company also elected the short-term lease exception. Leases with an initial term of twelve months or less that do not include an option to purchase the underlying asset are not recorded on the condensed consolidated balance sheets and are expensed on a straight-line basis over the lease term.
Components of lease cost included in “Selling, general and administrative expenses” on the condensed consolidated statements of operations and comprehensive income (loss) are as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Operating lease cost$579 $413 $1,515 $1,239 
Short-term lease cost244 — 891 — 
Sublease income(169)(189)(662)(566)
Total lease cost$654 $224 $1,744 $673 
Supplemental cash flow information related to the leases is as follows:
Nine Months Ended
September 30,
20242023
Cash paid for amounts included in the measurement of lease liabilities$1,485 $1,267 
Right-of-use assets obtained in exchange for lease liabilities:
New lease entered into during the year $797 $— 
Supplemental balance sheet information related to the leases as of September 30, 2024 and December 31, 2023, is as follows:
September 30,
2024
December 31,
2023
Assets:
Right-of-use assets$2,922$3,362
Liabilities:
Accrued expenses and other current liabilities2,2191,405
Lease liability, long-term portion1,0302,241
Total operating lease liabilities$3,249$3,646
Weighted average remaining operating lease term (years)1.42.3
Weighted average operating lease discount rate5.12%11.41%
The Company’s leases do not provide a readily determinable implicit discount rate. The Company estimates its incremental borrowing rate as the discount rate based on the information available at the lease commencements. Future maturities of lease liabilities as of September 30, 2024, are as follows:
Remainder of 2024$636 
20252,254 
2026605 
Thereafter— 
Total lease payments$3,495 
Less: imputed interest(246)
Total lease liabilities$3,249 
There were no leases with residual value guarantees as of September 30, 2024.
Company as a lessor
The Company is a sublessor on one operating lease that expires in April 2026.
Future non-cancelable rent payments from the Company's sublease tenant as of September 30, 2024, were as follows:
Remainder of 2024$180 
2025729 
2026249 
Thereafter— 
$1,158 
v3.24.3
Warrant Liabilities
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Warrant Liabilities Warrant Liabilities
In connection with Tiga’s initial public offering, Tiga issued: (i) 18,560,000 private placement warrants (“Private Warrants”) to its sponsor, Tiga Sponsor LLC (the “Sponsor”); and (ii) 13,800,000 public warrants. In connection with the reverse recapitalization treatment of the Business Combination, the Company effectively issued 37,360,000 warrants to purchase shares of Grindr’s common stock, which included 13,800,000 public warrants, 18,560,000 Private Warrants, 2,500,000 redeemable warrants (“Forward Purchase Warrants”) issued pursuant to the Second Amended and Restated Forward Purchase Agreement, dated May 9, 2022, by and between Tiga and the Sponsor (“FPA”), and 2,500,000 redeemable warrants issued pursuant to a backstop commitment under the FPA (“Backstop Warrants”). The Forward Purchase Warrants and the Backstop Warrants have the same terms and are in the same form as the public warrants (as such, will collectively be referred to as the “Public Warrants”).
The Public Warrants, which entitle the registered holder to purchase one share of the Company’s common stock, have an exercise price of $11.50, became exercisable 30 days after the completion of the Business Combination, and are set to expire five years from the completion of the Business Combination, or earlier upon redemption.
Each Private Warrant entitles the registered holder to purchase one share of the Company’s common stock. The Private Warrants also have an exercise price of $11.50 and became exercisable 30 days after the completion of the Business Combination. The Private Warrants are set to expire five years from the completion of the Business Combination, or earlier upon redemption.
The Private Warrants are identical to the Public Warrants underlying the shares sold in Tiga’s initial public offering, except that they are subject to certain transfer and sale restrictions and are not optionally redeemable when the Company’s common stock price is above $18.00 so long as they are held by the initial purchasers or their permitted transferees. Additionally, the Private Warrants are exercisable on a cashless basis. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
As of September 30, 2024 and December 31, 2023, the Public Warrants and Private Warrants together were remeasured to fair value of $113,200 and $67,622, respectively. The change in fair value was recognized in the condensed consolidated statements of operations and comprehensive income (loss). For the three and nine months ended September 30, 2024, a fair value gain of $8,219 and loss of $45,579 was recognized, respectively. For the three and nine months ended September 30, 2023, a fair value loss of $3,362 and $11,581 was recognized, respectively.
v3.24.3
Stock-based Compensation
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-based Compensation Stock-based Compensation
Stock-based compensation expense is related to the grant of restricted units under the Amended and Restated 2022 Equity Incentive Plan (“2022 Plan”) and the grant of stock options under the 2020 Equity Incentive Plan (“2020 Plan”). In July 2024, the Company stockholders approved the amendment and restatement of the 2022 Plan to increase the number of shares reserved for issuance thereunder by 2,860,300 shares from 13,764,400 shares to 16,624,700 shares. The amended and restated 2022 Plan became effective immediately upon stockholder approval at the Company's 2024 annual meeting of stockholders held on July 19, 2024.
2022 Plan
Executive Incentive Awards – Market Condition Awards
Certain restricted stock unit (“RSU”) awards granted by the Company are subject to market conditions. These market condition awards are issued upon the achievement (at varying levels) of certain market capitalization thresholds. The Company has an obligation to issue a variable number of shares based on a fixed dollar value divided by the volume weighted-average price per share of the Company’s common stock for a 90-day period preceding each market capitalization achievement date. These awards are liability-classified and require fair value remeasurement at the end of each reporting period. No market condition awards were granted, forfeited, or issued during the three and nine months ended September 30, 2024.
The Company used the Monte Carlo simulation model to value the liability-classified awards. The key inputs into the Monte Carlo simulation as of September 30, 2024 and December 31, 2023, were as follows:
September 30,
2024
December 31, 2023
Expected term (in years)10.010.0
Expected stock price volatility (1)
60.0 %65.0 %
Risk-free interest rate (2)
3.8 %3.8 %
Expected dividend yield (3)
— %— %
(1)Expected volatility is based on the historical volatility of a publicly traded peer group over a period equivalent to the expected term of the awards.
(2)The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the awards.
(3)The Company has not historically paid any cash dividends on its common stock.
Key Performance Indicator (“KPI”) Awards
KPI awards will be issued to certain Company executives upon the satisfaction of certain KPIs as determined annually by the Board. The Company has an obligation to issue a variable number of shares based on a fixed dollar value divided by the volume weighted-average price per share of the Company’s common stock for a 90-day period preceding the issue date. The issue date shall occur no later than 120 days after the end of the applicable year. These awards are liability-classified and require fair value remeasurement at the end of each reporting period. The fair value of the KPI awards is based on the fixed dollar amount that is probable of being paid.
During the fourth quarter of 2023, the KPIs and measurement framework related to 2023 KPI awards were approved and granted by the Company’s Compensation Committee as it relates to the year ending December 31, 2023. As of December 31, 2023, such KPIs were achieved. A total of 247,898 shares were issued in the first quarter of 2024 with a total fair value of $2,350. Stock-based compensation expense of $2,062 related to the service provided through issuance date
was recorded in the first quarter of 2024 in “Selling, general and administrative expense” on the condensed consolidated statements of operations and comprehensive income (loss).
During the first quarter of 2024, the KPIs and measurement framework related to 2024 KPI awards were approved and granted by the Company’s Compensation Committee as it relates to the year ending December 31, 2024. As of September 30, 2024, the liability was measured based on the probable amount of being paid, and $1,923 was accrued and recorded in “Other non-current liabilities” in the condensed consolidated balance sheet. For the three and nine months ended September 30, 2024, stock-based compensation expense of $937 and $1,923, respectively, related to the service provided from the grant date through September 30, 2024 were recorded in “Selling, general and administrative expense” on the condensed consolidated statements of operations and comprehensive income (loss).
Except for the KPI award as discussed above, no other KPI awards were granted for the three and nine months ended September 30, 2024. No KPI awards were forfeited during the three and nine months ended September 30, 2024.
Time-based Awards Activity
A summary of the unvested time-based RSU activity during the nine months ended September 30, 2024, was as follows:
Number of SharesWeighted Average Grant Date Fair Value
Outstanding at December 31, 20235,947,487 $8.61 
Granted1,813,644 $9.86 
Vested(1,254,666)$8.37 
Forfeited(190,251)$7.57 
Outstanding at September 30, 20246,316,214 $9.04 
2020 Plan
Stock Options
The following table summarizes the stock option activity for the nine months ended September 30, 2024:
Number of
Options
Weighted
Average
Exercise
Price
Outstanding at December 31, 20231,768,627 $4.71 
Exercised(452,614)$4.48 
Forfeited or expired
(144,288)$5.43 
Outstanding at September 30, 20241,171,725 $4.71 
Stock-based Compensation Information
The following table summarizes stock-based compensation expenses for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Selling, general and administrative expenses$5,843 $3,639 $20,183 $9,809 
Product development expenses$1,209 $2,459 $785 
$7,052 $3,648 $22,642 $10,594 
Stock-based compensation expense that was capitalized as an asset was $91 and $179 for the three and nine months ended September 30, 2024, respectively. Stock-based compensation expense that was capitalized as an asset was $51 and $189 for the three and nine months ended September 30, 2023, respectively.
v3.24.3
Income Tax
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Income Tax Income Tax
In determining the quarterly provisions for income taxes, the Company uses the estimated annual effective tax rate applied to the actual year-to-date income (loss), adjusted for discrete items arising in that quarter. In addition, the effect of changes in enacted tax laws or rates and tax status is recognized in the interim period in which the change occurs.
The computation of the estimated annual effective rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected pre-tax income (loss) for the year, projections of the proportion of income (loss) earned, tax in foreign jurisdictions, and permanent and temporary differences. The accounting estimates used to compute the provision or benefit for income taxes may change as new events occur, additional information is obtained, or the Company’s tax environment changes. To the extent that the estimated annual effective income tax rate changes during a quarter, the effect of the change on prior quarters is included in the income tax provision in the quarter in which the change occurs.
For the three and nine months ended September 30, 2024, the Company recorded an income tax provision of $5,593 and $13,238, respectively. For the three and nine months ended September 30, 2023, the Company recorded an income tax provision of $1,272 and $2,724, respectively. The Company’s annual estimated effective tax rate differs from the U.S. federal statutory rate of 21% primarily due to the nondeductible fair value adjustments on the change in the warrant liabilities and also by the change in valuation allowance, nondeductible officer compensation, the foreign derived intangible income deduction, and the research and development credit. Due to the ongoing market volatility of the fair value adjustments on the warrant liabilities, the adjustments are not estimable and as a result, the Company continues to apply the tax effect of the fair value adjustment to the warrant liabilities as a discrete item in the current quarter.
v3.24.3
Net Income (Loss) Per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share Net Income (Loss) Per Share
The following table sets forth the computation of basic and diluted income (loss) per share:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Numerator:
Net income (loss) and comprehensive income (loss)$24,681 $(437)$(7,149)$(11,005)
Gain on fair value of warrant liabilities
(8,219)— — — 
Net income (loss) and comprehensive income (loss) adjusted for gain on fair value of warrant liabilities$16,462 $(437)$(7,149)$(11,005)
Denominator:
Basic weighted average shares of common stock outstanding
176,034,571 174,113,605 175,610,399 173,871,888 
Diluted effect of stock-based awards
2,850,849 — — — 
Diluted effect of warrants
1,076,408 — — — 
Diluted weighted average shares of common shares outstanding
179,961,828 174,113,605 175,610,399 173,871,888 
Net income (loss) per share
Basic
$0.14 $— $(0.04)$(0.06)
Diluted
$0.09 $— $(0.04)$(0.06)
The following table presents the potential shares that are excluded from the computation of diluted net income (loss) per share and comprehensive income (loss) per share for the periods presented because including them would have had an anti-dilutive effect:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Stock options issued under 2020 Plan— 2,177,323 1,171,725 2,177,323 
Time-based RSUs— 5,399,847 6,316,214 5,399,847 
Public and Private Warrants— 37,360,000 37,359,837 37,360,000 
Shares issuable for the market condition awards and 2024 KPI awards (see Note 9) are not included in the table above, as the market condition criterion and 2024 KPI award targets have not yet been achieved. Such shares are therefore not included in the Company's calculation of basic or diluted net income per share.
v3.24.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis:
September 30, 2024
TotalLevel 1Level 2Level 3
Assets:
Money market funds$28,434 $28,434 $— $— 
Liabilities:
Common stock warrant liabilities
$113,200 $56,963 $56,237 $— 
December 31, 2023
TotalLevel 1Level 2Level 3
Assets:
Money market funds$6,495 $6,495 $— $— 
U.S. treasury bonds10,717 10,717 — — 
$17,212 $17,212 $— $— 
Liabilities:
Common stock warrant liabilities
$67,622 $34,028 $33,594 $— 
Money market funds and U.S. treasury bonds
The money market funds and U.S. treasury bonds are classified within Level 1 as these securities are traded on an active public market.
Common Stock Warrant Liabilities
The Private Warrants and Public Warrants were accounted for as a liability in accordance with ASC Topic 815, Derivatives and Hedging (see Note 8). The warrant liability was measured at fair value upon assumption and on a recurring basis, with changes in fair value presented in the condensed consolidated statements of operations and comprehensive income (loss).
The Company used Level 1 inputs for valuing the Public Warrants and Level 2 inputs for valuing the Private Warrants. The Private Warrants are substantially similar to the Public Warrants, but not directly traded or quoted on an active market.
The following table presents the changes in the fair value of the warrant liability:
Public WarrantsPrivate WarrantsTotal Warrant Liability
Fair value as of December 31, 2023$34,028 $33,594 $67,622 
Change in fair value of warrant liability22,936 22,643 45,579 
Exercise of warrants(1)— (1)
Fair value as of September 30, 2024$56,963 $56,237 $113,200 
v3.24.3
Related Parties
9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
Related Parties Related Parties
See Note 4 for information regarding related party transactions with Catapult GP II.
v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Litigation
From time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. Litigation can be expensive and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict, and the Company’s view of these matters may change in the future as the litigation and events related thereto unfold. The Company expenses legal fees as incurred. The Company records a provision for contingent losses when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. As of September 30, 2024, amounts accrued for contingent losses were not material to its financial position.
Norway Matter
In January 2021, the Norwegian Data Protection Authority (“NDPA”) sent Grindr LLC, a wholly owned subsidiary of the Company, an “Advance notification of an administrative fine” of 100,000 NOK (the equivalent of approximately $9,489 using the exchange rate as of September 30, 2024) for an alleged infringement of the General Data Protection Regulation (“GDPR”). The NDPA alleged that Grindr LLC disclosed (i) personal data to third-party advertisers without a legal basis in violation of Article 6(1) GDPR and (ii) special category personal data to third-party advertisers without a valid exemption from the prohibition in Article 9(1) GDPR. Grindr LLC contested the draft findings and fine.
In December 2021, the NDPA issued a reduced administrative fine against Grindr LLC in the amount of 65,000 NOK (the equivalent of approximately $6,168 using the exchange rate as of September 30, 2024) Grindr LLC filed an appeal with the NDPA. On November 24, 2022, Grindr Group and Kunlun Grindr Holdings Limited (“Kunlun”) entered into an escrow agreement providing for Grindr Group's access to $6,500 of funds for the total amount payable, if any, by Grindr LLC following Grindr LLC's appeal of the NDPA's decision to the NDPA and, as applicable to the Norwegian Privacy Appeals Board (the “NPAB”).
On December 7, 2022, the NDPA upheld the reduced administrative fine against Grindr LLC and the appeal was sent to the NPAB for further consideration. On September 29, 2023, the NPAB issued its decision to uphold the NDPA's decision and fine of 65,000 NOK. On October 10, 2023, Grindr Group received $5,929 from the escrow account with Kunlun, (the equivalent of approximately 65,000 NOK using the exchange rate as of October 3, 2023). On October 27, 2023, Grindr LLC filed suit in Oslo District Court to overturn the NPAB's decision, including to eliminate the fine. On July 1, 2024, the Oslo District Court upheld the prior decision and ordered Grindr to pay the government attorneys fees of approximately $50. Grindr filed its appeal of the Oslo District Court's decision with Norwegian Appeals Court on September 13, 2024.
Israeli Class Action
In December 2020, Grindr LLC was named in a statement of claim and petition for certification of a class action in Israel (Israeli Central District Court). The statement of claims generally alleges that Grindr LLC violated users’ privacy by sharing information with third parties without their explicit consent. The petitioner asserts several causes of action under Israeli law, including privacy breaches, unlawful enrichment, and negligence, as well as causes of action under California
law, including privacy violations under the California Constitution and California common law, negligence, violation of the Unfair Competition Law, and unjust enrichment. The statement of claims seeks various forms of monetary, declaratory, and injunctive relief, in addition to certification as a class action. On December 22, 2022, Grindr LLC filed its opposition to class certification. Following a case management conference on October 7, 2024, the court directed the plaintiff to file its reply to Grindr's opposition by November 11, 2024.
UK Group Action
Grindr LLC was notified that a UK law firm, asserting to represent a significant number of Grindr users from a period between 2018 and 2020, is alleging unlawful processing of their personal data and misuse of their private information in an alleged breach of UK data protection laws and UK GDPR. On April 22, 2024, the UK law firm issued proceedings in the English Court, which have not yet been made public or served. At this time, it is too early to determine the likely outcome of this matter.
v3.24.3
Subsequent Events
9 Months Ended
Sep. 30, 2024
Subsequent Events [Abstract]  
Subsequent Events Subsequent Events
Except as described below, or as otherwise indicated in the footnotes, the Company has concluded that no events or transactions have occurred that require disclosure.
On October 9, 2024, the Compensation Committee of the Board approved long-term equity incentive awards for a certain executive, consisting of 200,000 time-based RSUs, which will vest in its entirety on November 11, 2028, subject to the executive's continued service as of the vesting date, and 200,000 performance-based RSUs subject to market conditions, which will be granted upon the achievement of a specified market capitalization threshold.
In October 2024, the Company took possession of office space in Chicago, with a lease commencement date of October 25, 2024 that will have an initial term of approximately 39 months, which the Company has the option to extend for an additional five-year period. The initial base rent is $19 per month ($230 annually) and the base rent will escalate by 2.5% per annum. There is rent abatement during the second and third year of the lease such that the Company will pay no rent during this period.
In October 2024, the Company granted restricted stock units to certain executives upon the achievement of a targeted market capitalization threshold. As a result, the Company granted 314,101 fully vested RSUs and recognized $2,344 in stock-based compensation.
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure                
Net loss and comprehensive loss $ 24,681 $ (22,424) $ (9,406) $ (437) $ 22,331 $ (32,899) $ (7,149) $ (11,005)
v3.24.3
Insider Trading Arrangements
3 Months Ended 9 Months Ended
Sep. 30, 2024
shares
Sep. 30, 2024
shares
Trading Arrangements, by Individual    
Material Terms of Trading Arrangement  
During the Company’s last fiscal quarter, certain of the Company’s directors and officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated the contracts, instructions or written plans for the purchase or sale of the Company’s securities as set forth in the table below:
Type of Trading Arrangement
Name and PositionActionAdoption/Termination Date
Rule 10b5-1(1)
Non-Rule 10b5-1(2)
Total Shares of Common Stock to be Sold(3)
Expiration Date
Austin “AJ” Balance, Chief Product Officer
Adoption
09/17/2024
X
529,242(4)
12/31/2025
Vandana Mehta-Krantz, Chief Financial Officer
Adoption08/13/2024X100,00011/12/2025
Zachary Katz, General Counsel & Head of Global Affairs
Adoption08/12/2024X30,5789/30/2025
(1)Contract, instruction or written plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) under the Exchange Act.
(2)“Non-Rule 10b5-1 trading arrangement” as defined in Item 408(c) of Regulation S-K under the Exchange Act.
(3)Represents the maximum number of shares that may be sold pursuant to the Rule 10b5-1 arrangement. The actual number of shares sold will be dependent on the satisfaction of certain conditions as set forth in the written plan.
(4)
Includes 108,361 shares of common stock subject to restricted stock units (“RSUs”) previously granted to Mr. Balance that may vest and be released on or prior to December 31, 2025. The actual number of shares that will be released to Mr. Balance in respect of such RSUs and sold pursuant to the Rule 10b5-1 trading arrangement will be net of the number of shares withheld by the Company to cover tax withholding obligations arising from the vesting of such RSUs and is not yet determinable.
Non-Rule 10b5-1 Arrangement Adopted false  
Rule 10b5-1 Arrangement Terminated false  
Non-Rule 10b5-1 Arrangement Terminated false  
Austin “AJ” Balance [Member]    
Trading Arrangements, by Individual    
Name Austin “AJ” Balance  
Title Chief Product Officer  
Rule 10b5-1 Arrangement Adopted true  
Adoption Date 09/17/2024  
Expiration Date 12/31/2025  
Arrangement Duration 470 days  
Vandana Mehta-Krantz [Member]    
Trading Arrangements, by Individual    
Name Vandana Mehta-Krantz  
Title Chief Financial Officer  
Rule 10b5-1 Arrangement Adopted true  
Adoption Date 08/13/2024  
Expiration Date 11/12/2025  
Arrangement Duration 456 days  
Aggregate Available 100,000 100,000
Zachary Katz [Member]    
Trading Arrangements, by Individual    
Name Zachary Katz  
Title General Counsel & Head of Global Affairs  
Rule 10b5-1 Arrangement Adopted true  
Adoption Date 08/12/2024  
Expiration Date 9/30/2025  
Arrangement Duration 414 days  
Aggregate Available 30,578 30,578
Austin “AJ” Balance Trading Arrangement, Common Stock [Member] | Austin “AJ” Balance [Member]    
Trading Arrangements, by Individual    
Aggregate Available 529,242 529,242
Austin “AJ” Balance Trading Arrangement, Restricted Stock Units (RSUs) [Member] | Austin “AJ” Balance [Member]    
Trading Arrangements, by Individual    
Aggregate Available 108,361 108,361
v3.24.3
Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation and Consolidation
The Business Combination was accounted for as a reverse recapitalization under the accounting principles generally accepted in the United States of America (“U.S. GAAP”). Under this method of accounting, Tiga was treated as the acquired company for financial reporting purposes. This determination was primarily based on (i) the Legacy Grindr unitholders having a relative majority of the voting power of Grindr, (ii) Legacy Grindr unitholders having the ability to nominate the majority of the members of the board of directors of the Company (the “Board”), and (iii) Legacy Grindr senior management comprising the senior management roles of Grindr and being responsible for the Company’s day-to-day operations and strategy. Accordingly, for accounting purposes, the financial statements of Grindr represent a continuation of the financial statements of Legacy Grindr with the Business Combination being treated as the equivalent of Legacy Grindr issuing shares for the net assets of Tiga, accompanied by a recapitalization. The net assets of Tiga were recognized as of the Closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are presented as those of Legacy Grindr and the accumulated deficit of Legacy Grindr has been carried forward after Closing.
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and disclosures normally included in the condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2023. The unaudited condensed consolidated financial statements are unaudited and have been prepared on a basis consistent with that used to prepare the audited annual consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair statement of the condensed consolidated financial statements. The condensed consolidated financial statements include the accounts of the Company, and its wholly owned subsidiaries after elimination of intercompany transactions and balances. The operating results for the three and nine months ended September 30, 2024, are not necessarily indicative of the results expected for the full year ending December 31, 2024.
Consolidation
Basis of Presentation and Consolidation
The Business Combination was accounted for as a reverse recapitalization under the accounting principles generally accepted in the United States of America (“U.S. GAAP”). Under this method of accounting, Tiga was treated as the acquired company for financial reporting purposes. This determination was primarily based on (i) the Legacy Grindr unitholders having a relative majority of the voting power of Grindr, (ii) Legacy Grindr unitholders having the ability to nominate the majority of the members of the board of directors of the Company (the “Board”), and (iii) Legacy Grindr senior management comprising the senior management roles of Grindr and being responsible for the Company’s day-to-day operations and strategy. Accordingly, for accounting purposes, the financial statements of Grindr represent a continuation of the financial statements of Legacy Grindr with the Business Combination being treated as the equivalent of Legacy Grindr issuing shares for the net assets of Tiga, accompanied by a recapitalization. The net assets of Tiga were recognized as of the Closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are presented as those of Legacy Grindr and the accumulated deficit of Legacy Grindr has been carried forward after Closing.
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and disclosures normally included in the condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2023. The unaudited condensed consolidated financial statements are unaudited and have been prepared on a basis consistent with that used to prepare the audited annual consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair statement of the condensed consolidated financial statements. The condensed consolidated financial statements include the accounts of the Company, and its wholly owned subsidiaries after elimination of intercompany transactions and balances. The operating results for the three and nine months ended September 30, 2024, are not necessarily indicative of the results expected for the full year ending December 31, 2024.
Accounting Estimates
Accounting Estimates
Management of the Company is required to make certain estimates, judgments, and assumptions during the preparation of its condensed consolidated financial statements in accordance with U.S. GAAP. These estimates, judgments, and assumptions impact the reported amounts of assets, liabilities, revenue, and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates. On an ongoing basis, the Company evaluates its estimates and judgments including those related to: the useful lives and recoverability of property and equipment and definite-lived intangible assets; the recoverability of goodwill and indefinite-lived intangible assets; the carrying value of accounts receivable, including the determination of the allowance for credit losses; the fair value of
common stock warrant liabilities; valuation allowance for deferred tax assets; effective income tax rate; unrecognized tax benefits; legal contingencies; the incremental borrowing rate for the Company's leases; and the valuation of stock-based compensation, among others.
Segment Information
Segment Information
The Company operates as one segment. The Company’s operating segments are identified according to how the performance of its business is managed and evaluated by its chief operating decision maker (“CODM”), the Company’s Chief Executive Officer (“CEO”). Substantially all of the Company’s long-lived assets are attributed to operations in the U.S.
Fair Value Measurements
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last is considered unobservable:
Level 1 -
Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets.
Level 2 -Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active, and inputs that are derived principally from or corroborated by observable market data.
Level 3 -Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities.
Recurring Fair Value Measurements
The following methods and assumptions were used to estimate the fair value of each class of financial assets and liabilities for which it is practicable to estimate fair value:
Money market funds and U.S. treasury bonds — The carrying amount of money market funds and U.S. treasury bonds approximates fair value and is classified within Level 1 as these securities are traded on an active public market.
Warrant liability — Public Warrants (as defined in Note 8) are classified within Level 1 as these securities are traded on an active public market. Private Warrants (as defined in Note 8) are classified within Level 2. For the periods presented, the Company utilized the value of the Public Warrants as an approximation of the value of the Private Warrants as they are substantially similar to the Public Warrants, but not directly traded or quoted on an active market.
The Company’s remaining financial instruments that are measured at fair value on a recurring basis consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses, and other current liabilities. The Company believes their carrying values are representative of their fair values due to their short-term maturities. The fair values of the Company’s credit agreement balances as disclosed in Note 6 are measured based on prices quoted from a third-party financial institution.
Nonrecurring Fair Value Measurements
Assets acquired and liabilities assumed in business combinations are initially measured at fair value on the acquisition date on a nonrecurring basis using Level 3 inputs. The Company is required to measure certain assets at fair value on a nonrecurring basis after initial recognition. These include goodwill, intangible assets, and long-lived assets, which are measured at fair value on a nonrecurring basis as a result of impairment reviews. Impairment is assessed annually in the fourth quarter or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair
value of the reporting unit or assets below the carrying value. The fair value of the reporting unit or asset group is determined primarily using cost and market approaches (Level 3).
Revenue Recognition
Revenue Recognition
Revenue is recognized when or as a customer obtains control of promised services. The amount of revenue recognized reflects the consideration which the Company expects to be entitled to in exchange for these services.
The Company derives substantially all of its revenue from direct revenue and indirect revenue, each as described below. As permitted under the practical expedient available under Accounting Standards Update (“ASU”) 2014-09, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is allocated entirely to unsatisfied performance obligations or to a wholly unsatisfied promise accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue for the amount at which the Company has the right to invoice for services performed.
Direct Revenue
Direct revenue consists of subscription revenue. Subscription revenue is generated through the sale of subscriptions that are currently offered or renewed in one-week, one-month, three-month, six-month, and twelve-month lengths. Subscription revenue is initially deferred and is recognized using the straight-line method over the term of the applicable subscription period. Direct revenue also consists of premium add-on revenue generated through the sale of an add-on feature on a pay-per-use, or a-la-carte, basis. Premium features are activated upon purchase and are available for a short duration, generally, within one day. Revenue from premium add-ons is recognized upon purchase of the premium add-on. Direct revenue is recorded net of taxes, credits, and chargebacks. Customers pay in advance, primarily through mobile app stores. Subject to certain conditions identified in the Company’s terms and conditions, generally all purchases are final and nonrefundable.
Indirect Revenue
Indirect revenue consists of advertising revenue and other non-direct revenue. The Company has contractual relationships with advertising service providers and also directly with advertisers to display advertisements on the Grindr platform. For all advertising arrangements, the Company’s performance obligation is to provide the inventory for advertisements to be displayed on the Grindr platform. For contracts made directly with advertisers, the Company is also obligated to serve the advertisements on the Grindr platform. Providing the advertising inventory and serving the advertisement is considered a single performance obligation, as the advertiser cannot benefit from the advertising space without its advertisements being displayed.
The pricing and terms for all advertising arrangements are governed by either a master contract or insertion order. The transaction price in advertising arrangements is generally the product of the number of advertising units delivered (e.g., impressions, offers completed, videos viewed, etc.) and the contractually agreed upon price per advertising unit. Further, for advertising transactions with advertising service providers, the contractually agreed upon price per advertising unit is generally based on the Company’s revenue share or fixed revenue rate as stated in the contract. The number of advertising units delivered is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period. Revenue from advertising transactions with advertising service providers is recognized net of the amounts retained by the advertising service provider as the Company does not know and expects not to know the gross amount paid by advertisers.
Contract Liabilities
Deferred revenue consists of advance payments that are received in advance of the Company’s performance. The Company classifies subscription deferred revenue as current and recognizes revenue straight-line over the term of the applicable subscription period or expected completion of the performance obligation which range from one week to twelve months.
Accounts Receivable, net of allowance for credit losses
Accounts Receivable, net of allowance for credit losses
Grindr users generally access the Company app and pay for subscriptions and premium add-on features through Apple or Google Play. The Company evaluates the credit worthiness of these mobile app stores on an ongoing basis and does not require collateral from these entities. Accounts receivable also include amounts billed and currently due from advertising customers. The Company maintains an allowance for credit losses to provide for the estimated amount of accounts receivable that will not be collected. The allowance for credit losses is based upon historical collection trends adjusted for economic conditions using reasonable and supportable forecasts.
Accounting Pronouncements
Accounting Pronouncements
As an “emerging growth company,” the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) allows the Company to delay adoption of new or revised pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use the adoption dates applicable to private companies. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies.
Accounting Pronouncements Not Yet Adopted
In June 2022, the Financial Accounting Standards Board (“FASB”) issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which applies to all equity securities measured at fair value that are subject to contractual sale restrictions. This change prohibits entities from taking into account contractual restrictions on the sale of equity securities when estimating fair value and introduces required disclosures for such transactions. The standard will become effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company will assess any impact from the adoption of this guidance if such transactions occur in the future.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public business entities that disclose information on their reportable segments to provide additional information on their significant expense categories and “other segment items,” which represent the difference between segment revenue less significant segment expense and a segment’s measure of profit or loss. A description of “other segment items” is also required. Further, certain segment related disclosures that were limited to annual disclosure are now required at interim periods. Finally, public business entities are required to disclose the title and position of their CODM and explain how the CODM uses the reported measures of profit or loss to assess segment performance. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 and could result in additional disclosure for the Company.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740), which requires more detailed income tax disclosures. The guidance requires entities to disclose disaggregated information about their effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure (Subtopic 220-40). The guidance requires entities to disclose more detailed information about the types of expenses in commonly presented expense captions, such as cost of revenue and selling, general and administrative expenses. The standard is effective for fiscal years beginning after December 15, 2026, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
v3.24.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue
The following tables summarize revenue from contracts with customers for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Direct revenue$76,907 $61,575 $211,203 $162,886 
Indirect revenue12,418 8,683 35,812 24,719 
$89,325 $70,258 $247,015 $187,605 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
North America (1)
$53,339 $42,570 $148,948 $115,272 
Europe22,763 17,407 60,575 44,554 
Rest of the world13,223 10,281 37,492 27,779 
$89,325 $70,258 $247,015 $187,605 
(1)North America includes revenue generated only from the U.S. and Canada.
v3.24.3
Other Current Assets (Tables)
9 Months Ended
Sep. 30, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Other Current Assets
Other current assets consist of the following:
September 30,
2024
December 31,
2023
Cloud computing arrangements implementation costs$113 $172 
Income tax receivable— 1,537 
Other current assets492 704 
$605 $2,413 
v3.24.3
Accrued Expenses and Other Current Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Payables and Accruals [Abstract]  
Schedule of Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following:
September 30,
2024
December 31,
2023
Employee compensation and benefits $8,516 $7,285 
Litigation-related funds received from escrow (see Note 14)5,929 5,929 
Income and other taxes payable 4,544 1,389 
Lease liability, short-term 2,219 1,405 
Accrued professional service fees 1,973 3,252 
Accrued infrastructure expense 1,162 900 
Accrued legal expense 915 1,608 
Accrued interest payable 98 174 
Other accrued expenses 1,015 992 
$26,371 $22,934 
v3.24.3
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
Total debt for the Company is comprised of the following:
September 30,
2024
December 31,
2023
Senior Term Loan Facility$285,750 $300,000 
Senior Revolving Facility 11,600 44,400 
297,350 344,400 
Less: unamortized debt issuance and discount costs(3,214)(3,800)
Total debt294,136 340,600 
Less: current maturities of long-term debt(15,000)(15,000)
Long-term debt$279,136 $325,600 
v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Lease Cost
Components of lease cost included in “Selling, general and administrative expenses” on the condensed consolidated statements of operations and comprehensive income (loss) are as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Operating lease cost$579 $413 $1,515 $1,239 
Short-term lease cost244 — 891 — 
Sublease income(169)(189)(662)(566)
Total lease cost$654 $224 $1,744 $673 
Supplemental cash flow information related to the leases is as follows:
Nine Months Ended
September 30,
20242023
Cash paid for amounts included in the measurement of lease liabilities$1,485 $1,267 
Right-of-use assets obtained in exchange for lease liabilities:
New lease entered into during the year $797 $— 
Schedule of Assets And Liabilities, Lessee
Supplemental balance sheet information related to the leases as of September 30, 2024 and December 31, 2023, is as follows:
September 30,
2024
December 31,
2023
Assets:
Right-of-use assets$2,922$3,362
Liabilities:
Accrued expenses and other current liabilities2,2191,405
Lease liability, long-term portion1,0302,241
Total operating lease liabilities$3,249$3,646
Weighted average remaining operating lease term (years)1.42.3
Weighted average operating lease discount rate5.12%11.41%
Schedule of Future Minimum Lease Commitments Future maturities of lease liabilities as of September 30, 2024, are as follows:
Remainder of 2024$636 
20252,254 
2026605 
Thereafter— 
Total lease payments$3,495 
Less: imputed interest(246)
Total lease liabilities$3,249 
Schedule of Future Non-Cancelable Rent Payments
Future non-cancelable rent payments from the Company's sublease tenant as of September 30, 2024, were as follows:
Remainder of 2024$180 
2025729 
2026249 
Thereafter— 
$1,158 
v3.24.3
Stock-based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Valuation Assumptions
The Company used the Monte Carlo simulation model to value the liability-classified awards. The key inputs into the Monte Carlo simulation as of September 30, 2024 and December 31, 2023, were as follows:
September 30,
2024
December 31, 2023
Expected term (in years)10.010.0
Expected stock price volatility (1)
60.0 %65.0 %
Risk-free interest rate (2)
3.8 %3.8 %
Expected dividend yield (3)
— %— %
(1)Expected volatility is based on the historical volatility of a publicly traded peer group over a period equivalent to the expected term of the awards.
(2)The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the awards.
(3)The Company has not historically paid any cash dividends on its common stock.
Summary of Restricted Stock Unit Activity
A summary of the unvested time-based RSU activity during the nine months ended September 30, 2024, was as follows:
Number of SharesWeighted Average Grant Date Fair Value
Outstanding at December 31, 20235,947,487 $8.61 
Granted1,813,644 $9.86 
Vested(1,254,666)$8.37 
Forfeited(190,251)$7.57 
Outstanding at September 30, 20246,316,214 $9.04 
Summary of Stock Option Activity
The following table summarizes the stock option activity for the nine months ended September 30, 2024:
Number of
Options
Weighted
Average
Exercise
Price
Outstanding at December 31, 20231,768,627 $4.71 
Exercised(452,614)$4.48 
Forfeited or expired
(144,288)$5.43 
Outstanding at September 30, 20241,171,725 $4.71 
Summary of the Components of Total Stock-Based Compensation Expense
The following table summarizes stock-based compensation expenses for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Selling, general and administrative expenses$5,843 $3,639 $20,183 $9,809 
Product development expenses$1,209 $2,459 $785 
$7,052 $3,648 $22,642 $10,594 
v3.24.3
Net Income (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Computations of Basic and Diluted Net Income (Loss) Per Share
The following table sets forth the computation of basic and diluted income (loss) per share:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Numerator:
Net income (loss) and comprehensive income (loss)$24,681 $(437)$(7,149)$(11,005)
Gain on fair value of warrant liabilities
(8,219)— — — 
Net income (loss) and comprehensive income (loss) adjusted for gain on fair value of warrant liabilities$16,462 $(437)$(7,149)$(11,005)
Denominator:
Basic weighted average shares of common stock outstanding
176,034,571 174,113,605 175,610,399 173,871,888 
Diluted effect of stock-based awards
2,850,849 — — — 
Diluted effect of warrants
1,076,408 — — — 
Diluted weighted average shares of common shares outstanding
179,961,828 174,113,605 175,610,399 173,871,888 
Net income (loss) per share
Basic
$0.14 $— $(0.04)$(0.06)
Diluted
$0.09 $— $(0.04)$(0.06)
Schedule of Shares Excluded from Computation of Diluted Net Income (Loss) and Comprehensive Income (Loss) per Common Share
The following table presents the potential shares that are excluded from the computation of diluted net income (loss) per share and comprehensive income (loss) per share for the periods presented because including them would have had an anti-dilutive effect:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Stock options issued under 2020 Plan— 2,177,323 1,171,725 2,177,323 
Time-based RSUs— 5,399,847 6,316,214 5,399,847 
Public and Private Warrants— 37,360,000 37,359,837 37,360,000 
v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis:
September 30, 2024
TotalLevel 1Level 2Level 3
Assets:
Money market funds$28,434 $28,434 $— $— 
Liabilities:
Common stock warrant liabilities
$113,200 $56,963 $56,237 $— 
December 31, 2023
TotalLevel 1Level 2Level 3
Assets:
Money market funds$6,495 $6,495 $— $— 
U.S. treasury bonds10,717 10,717 — — 
$17,212 $17,212 $— $— 
Liabilities:
Common stock warrant liabilities
$67,622 $34,028 $33,594 $— 
Schedule of Warrant Liabilities at Fair Value
The following table presents the changes in the fair value of the warrant liability:
Public WarrantsPrivate WarrantsTotal Warrant Liability
Fair value as of December 31, 2023$34,028 $33,594 $67,622 
Change in fair value of warrant liability22,936 22,643 45,579 
Exercise of warrants(1)— (1)
Fair value as of September 30, 2024$56,963 $56,237 $113,200 
v3.24.3
Summary of Significant Accounting Policies - Narrative (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
segment
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Jan. 01, 2023
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Number of segments | segment     1      
Accounts receivable, net of allowances $ 43,984   $ 43,984   $ 33,906 $ 22,435
Deferred revenue 19,895   19,895   $ 19,181 $ 18,586
Deferred revenue recognized 1,991 $ 1,239 18,610 $ 18,116    
Revenue 89,325 70,258 247,015 187,605    
UNITED STATES            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Revenue $ 50,830 $ 40,450 $ 142,082 $ 109,823    
Maximum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Performance obligation, subscription period     12 months      
Minimum            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Performance obligation, subscription period     7 days      
v3.24.3
Summary of Significant Accounting Policies - Schedule of Disaggregation of Revenues (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Disaggregation of Revenue [Line Items]        
Revenue $ 89,325 $ 70,258 $ 247,015 $ 187,605
North America        
Disaggregation of Revenue [Line Items]        
Revenue 53,339 42,570 148,948 115,272
Europe        
Disaggregation of Revenue [Line Items]        
Revenue 22,763 17,407 60,575 44,554
Rest of the world        
Disaggregation of Revenue [Line Items]        
Revenue 13,223 10,281 37,492 27,779
Direct revenue        
Disaggregation of Revenue [Line Items]        
Revenue 76,907 61,575 211,203 162,886
Indirect revenue        
Disaggregation of Revenue [Line Items]        
Revenue $ 12,418 $ 8,683 $ 35,812 $ 24,719
v3.24.3
Other Current Assets (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Cloud computing arrangements implementation costs $ 113 $ 172
Income tax receivable 0 1,537
Other current assets 492 704
Total other current assets $ 605 $ 2,413
v3.24.3
Promissory Note from a Member (Details)
$ in Thousands
Apr. 27, 2021
USD ($)
shares
Note  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Term loan | $ $ 30,000
Repayment period of promissory note 10 years
Interest rate on promissory note 10.00%
Catapult GP II  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Issuance of units (in shares) 7,385,233
Catapult GP II | Legacy Grindr  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Issuance of units (in shares) 5,387,194
v3.24.3
Accrued Expenses and Other Current Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Payables and Accruals [Abstract]    
Employee compensation and benefits $ 8,516 $ 7,285
Litigation-related funds received from escrow 5,929 5,929
Income and other taxes payable 4,544 1,389
Lease liability, short-term 2,219 1,405
Accrued professional service fees 1,973 3,252
Accrued infrastructure expense 1,162 900
Accrued legal expense 915 1,608
Accrued interest payable 98 174
Other accrued expenses 1,015 992
Total accrued expenses and other current liabilities $ 26,371 $ 22,934
v3.24.3
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Long-term debt, gross $ 297,350 $ 344,400
Less: unamortized debt issuance and discount costs (3,214) (3,800)
Total debt 294,136 340,600
Less: current maturities of long-term debt (15,000) (15,000)
Long-term debt 279,136 325,600
Line of Credit | Senior Term Loan Facility    
Debt Instrument [Line Items]    
Long-term debt, gross 285,750 300,000
Line of Credit | Senior Revolving Facility    
Debt Instrument [Line Items]    
Long-term debt, gross $ 11,600 $ 44,400
v3.24.3
Debt - Narrative (Details) - 2023 Credit Agreement - Line of Credit - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Nov. 28, 2023
Sep. 30, 2024
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 100,000,000      
Incurred debt issuance cost   $ 0 $ 0  
Fair value   295,863,000 295,863,000 $ 342,678,000
Period One        
Debt Instrument [Line Items]        
Leverage ratio 4.00      
Period Two        
Debt Instrument [Line Items]        
Leverage ratio 3.50      
Period Three        
Debt Instrument [Line Items]        
Leverage ratio 3.00      
Period Four        
Debt Instrument [Line Items]        
Leverage ratio 1.15      
Fed Funds Rate        
Debt Instrument [Line Items]        
Variable rate 0.50%      
Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Variable rate 1.00%      
Secured Overnight Financing Rate (SOFR) | Minimum        
Debt Instrument [Line Items]        
Variable rate 2.75%      
Secured Overnight Financing Rate (SOFR) | Maximum        
Debt Instrument [Line Items]        
Variable rate 3.25%      
Base Rate | Minimum        
Debt Instrument [Line Items]        
Variable rate 1.75%      
Base Rate | Maximum        
Debt Instrument [Line Items]        
Variable rate 2.25%      
Senior Term Loan Facility        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 300,000,000      
Unused commitments   $ 38,400,000 38,400,000  
Interest rate 1.25%      
Senior Revolving Facility        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 50,000,000      
Borrowings under credit facility $ 44,400,000      
Senior Revolving Facility | Minimum        
Debt Instrument [Line Items]        
Line of credit facility, unused capacity, commitment fee percentage 0.375%      
Senior Revolving Facility | Maximum        
Debt Instrument [Line Items]        
Line of credit facility, unused capacity, commitment fee percentage 0.50%      
Letter of Credit        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 15,000,000      
Debt outstanding     0 0
Swingline Loans        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 10,000,000      
Debt outstanding     $ 0 $ 0
Effective interest rate   7.50% 7.50% 8.50%
v3.24.3
Leases - Narrative (Details)
9 Months Ended
Sep. 30, 2024
lease
Leases [Abstract]  
Lessee, number of leases 2
Sublessor, number of leases 1
v3.24.3
Leases - Schedule of Lease Costs (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Leases [Abstract]        
Operating lease cost $ 579 $ 413 $ 1,515 $ 1,239
Short-term lease cost 244 0 891 0
Sublease income (169) (189) (662) (566)
Total lease cost $ 654 $ 224 $ 1,744 $ 673
v3.24.3
Leases - Schedule of Supplement Cash Flow Information Related to Leases (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Leases [Abstract]    
Cash paid for amounts included in the measurement of lease liabilities $ 1,485 $ 1,267
Right-of-use assets obtained in exchange for lease liabilities: $ 797 $ 0
v3.24.3
Leases - Schedule of Supplement Balance Sheet Information Related to Leases (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Assets:    
Right-of-use assets $ 2,922 $ 3,362
Liabilities:    
Lease liability, short-term $ 2,219 $ 1,405
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Accrued expenses and other current liabilities Accrued expenses and other current liabilities
Lease liability, long-term portion $ 1,030 $ 2,241
Total operating lease liabilities $ 3,249 $ 3,646
Weighted average remaining operating lease term (years) 1 year 4 months 24 days 2 years 3 months 18 days
Weighted average operating lease discount rate 5.12% 11.41%
v3.24.3
Leases - Schedule of Future Minimum Lease Commitments (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Leases [Abstract]    
Remainder of 2024 $ 636  
2025 2,254  
2026 605  
Thereafter 0  
Total lease payments 3,495  
Less: imputed interest (246)  
Total lease liabilities $ 3,249 $ 3,646
v3.24.3
Leases - Schedule of Future Non-Cancelable Rent Payments (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Leases [Abstract]  
Remainder of 2024 $ 180
2025 729
2026 249
Thereafter 0
Payments to be received $ 1,158
v3.24.3
Warrant Liabilities (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Nov. 18, 2022
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Nov. 24, 2020
Class of Warrant or Right [Line Items]              
Warrants (in shares) 37,360,000            
Stock trigger price (in dollars per share) $ 18.00            
Fair value of warrants   $ 113,200   $ 113,200   $ 67,622  
Gain (loss) in fair value of warrant liability   8,219 $ (3,362) (45,579) $ (11,581)    
Private Warrants              
Class of Warrant or Right [Line Items]              
Warrants (in shares) 18,560,000            
Number of securities called by each warrant (in shares) 1            
Warrant exercise price (in USD per share) $ 11.50            
Warrants, exercisable period 30 days            
Warrants, term 5 years            
Fair value of warrants   56,237   56,237   33,594  
Gain (loss) in fair value of warrant liability       (22,643)      
Private Warrants | Tiga | Sponsor              
Class of Warrant or Right [Line Items]              
Warrants (in shares)             18,560,000
Public Warrants              
Class of Warrant or Right [Line Items]              
Warrants (in shares) 13,800,000            
Number of securities called by each warrant (in shares) 1            
Warrant exercise price (in USD per share) $ 11.50            
Warrants, exercisable period 30 days            
Warrants, term 5 years            
Fair value of warrants   $ 56,963   56,963   $ 34,028  
Gain (loss) in fair value of warrant liability       $ (22,936)      
Public Warrants | Tiga              
Class of Warrant or Right [Line Items]              
Warrants (in shares)             13,800,000
Forward Purchase Warrant              
Class of Warrant or Right [Line Items]              
Warrants (in shares) 2,500,000            
Backstop Warrants              
Class of Warrant or Right [Line Items]              
Warrants (in shares) 2,500,000            
v3.24.3
Stock-based Compensation - Narrative (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 31, 2024
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Unit-based compensation expense   $ 7,052   $ 3,648 $ 22,642 $ 10,594  
Accrued stock-based compensation expense   1,923     1,923    
Capitalized compensation expense   91   51 179 189  
Selling, general and administrative expenses              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Unit-based compensation expense   $ 5,843   $ 3,639 $ 20,183 $ 9,809  
Restricted Stock Units, Market Condition Awards              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Volume weighted-average price per share period         90 days    
KPI awards              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Volume weighted-average price per share period         90 days    
Issuance period         120 days    
Shares issued (in shares)     247,898        
Fair value of shares issued     $ 2,350        
Unit-based compensation expense     $ 2,062        
Awards granted (in shares)   0     0    
Awards forfeited (in shares)   0     0    
KPI awards | Selling, general and administrative expenses              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Unit-based compensation expense   $ 937     $ 1,923    
2022 Equity Incentive Plan              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Increase in number of shares reserved for issuance (in shares) 2,860,300            
Shares reserved for future issuance (in shares) 16,624,700           13,764,400
v3.24.3
Stock-based Compensation - Schedule of Valuation Assumptions (Details) - Restricted Stock Units, Market Condition Awards
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Expected term (in years) 10 years 10 years
Expected stock price volatility 60.00% 65.00%
Risk-free interest rate 3.80% 3.80%
Expected dividend yield 0.00% 0.00%
v3.24.3
Stock-based Compensation - Schedule of Restricted Stock Units (Details) - Time-based RSUs
9 Months Ended
Sep. 30, 2024
$ / shares
shares
Number of Shares  
Beginning balance (in shares) | shares 5,947,487
Granted (in shares) | shares 1,813,644
Vested (in shares) | shares (1,254,666)
Forfeited (in shares) | shares (190,251)
Ending balance (in shares) | shares 6,316,214
Weighted Average Grant Date Fair Value  
Beginning balance (in USD per share) | $ / shares $ 8.61
Granted (in USD per share) | $ / shares 9.86
Vested (in USD per share) | $ / shares 8.37
Forfeited (in usd per share) | $ / shares 7.57
Ending balance (in USD per share) | $ / shares $ 9.04
v3.24.3
Stock-based Compensation - Schedule of Stock Option Activity (Details)
9 Months Ended
Sep. 30, 2024
$ / shares
shares
Number of Options  
Outstanding, beginning balance (in shares) | shares 1,768,627
Exercised (in shares) | shares (452,614)
Forfeited or expired (in shares) | shares (144,288)
Outstanding, ending balance (in shares) | shares 1,171,725
Weighted Average Exercise Price  
Outstanding, beginning balance (in USD per share) | $ / shares $ 4.71
Exercised (in USD per share) | $ / shares 4.48
Forfeited or expired (in USD per share) | $ / shares 5.43
Outstanding, ending balance (in USD per share) | $ / shares $ 4.71
v3.24.3
Stock-based Compensation - Schedule of Stock-based Compensation Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]        
Total unit-based compensation expense $ 7,052 $ 3,648 $ 22,642 $ 10,594
Selling, general and administrative expenses        
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]        
Total unit-based compensation expense 5,843 3,639 20,183 9,809
Product development expenses        
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]        
Total unit-based compensation expense $ 1,209 $ 9 $ 2,459 $ 785
v3.24.3
Income Tax (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Tax Disclosure [Abstract]        
Income tax provision $ 5,593 $ 1,272 $ 13,238 $ 2,724
v3.24.3
Net Income (Loss) Per Share - Computations of Basic and Diluted Net Income (Loss) Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator:                
Net income (loss) and comprehensive income (loss) $ 24,681 $ (22,424) $ (9,406) $ (437) $ 22,331 $ (32,899) $ (7,149) $ (11,005)
Gain on fair value of warrant liabilities (8,219)     0     0 0
Net income (loss) and comprehensive income (loss) adjusted for gain on fair value of warrant liabilities $ 16,462     $ (437)     $ (7,149) $ (11,005)
Denominator:                
Basic weighted average shares of common stock outstanding (in shares) 176,034,571     174,113,605     175,610,399 173,871,888
Diluted effect of stock-based awards (in shares) 2,850,849     0     0 0
Diluted effect of warrants (in shares) 1,076,408     0     0 0
Diluted weighted average shares of common shares outstanding (in shares) 179,961,828     174,113,605     175,610,399 173,871,888
Net income (loss) per share                
Basic (in USD per share) $ 0.14     $ 0     $ (0.04) $ (0.06)
Diluted (in USD per share) $ 0.09     $ 0     $ (0.04) $ (0.06)
v3.24.3
Net Income (Loss) Per Share - Shares Excluded from Computation of Diluted Net Income (Loss) and Comprehensive Income (Loss) per Common Share (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Stock options issued under 2020 Plan        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Antidilutive securities excluded from computation of earnings per share (in shares) 0 2,177,323 1,171,725 2,177,323
Time-based RSUs        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Antidilutive securities excluded from computation of earnings per share (in shares) 0 5,399,847 6,316,214 5,399,847
Public and Private Warrants        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Antidilutive securities excluded from computation of earnings per share (in shares) 0 37,360,000 37,359,837 37,360,000
v3.24.3
Fair Value Measurements - Schedule of Assets and Liabilities Measured on a Recurring Basis (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Assets:    
Assets measured at fair value   $ 17,212
Liabilities:    
Common stock warrant liabilities $ 113,200 67,622
Money market funds    
Assets:    
Cash and cash equivalents 28,434 6,495
U.S. treasury bonds    
Assets:    
Cash and cash equivalents   10,717
Level 1    
Assets:    
Assets measured at fair value   17,212
Liabilities:    
Common stock warrant liabilities 56,963 34,028
Level 1 | Money market funds    
Assets:    
Cash and cash equivalents 28,434 6,495
Level 1 | U.S. treasury bonds    
Assets:    
Cash and cash equivalents   10,717
Level 2    
Assets:    
Assets measured at fair value   0
Liabilities:    
Common stock warrant liabilities 56,237 33,594
Level 2 | Money market funds    
Assets:    
Cash and cash equivalents 0 0
Level 2 | U.S. treasury bonds    
Assets:    
Cash and cash equivalents   0
Level 3    
Assets:    
Assets measured at fair value   0
Liabilities:    
Common stock warrant liabilities 0 0
Level 3 | Money market funds    
Assets:    
Cash and cash equivalents $ 0 0
Level 3 | U.S. treasury bonds    
Assets:    
Cash and cash equivalents   $ 0
v3.24.3
Fair Value Measurements - Schedule of Warrant Liability (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Fair Value, Warrant Liability [Roll Forward]        
Fair value as of December 31, 2023     $ 67,622  
Change in fair value of warrant liability $ (8,219) $ 3,362 45,579 $ 11,581
Exercise of warrants     (1) $ 0
Fair value as of September 30, 2024 113,200   113,200  
Public Warrants        
Fair Value, Warrant Liability [Roll Forward]        
Fair value as of December 31, 2023     34,028  
Change in fair value of warrant liability     22,936  
Exercise of warrants     (1)  
Fair value as of September 30, 2024 56,963   56,963  
Private Warrants        
Fair Value, Warrant Liability [Roll Forward]        
Fair value as of December 31, 2023     33,594  
Change in fair value of warrant liability     22,643  
Exercise of warrants     0  
Fair value as of September 30, 2024 $ 56,237   $ 56,237  
v3.24.3
Commitments and Contingencies (Details)
kr in Thousands, $ in Thousands
1 Months Ended
Jul. 01, 2024
USD ($)
Oct. 10, 2023
NOK (kr)
Oct. 10, 2023
USD ($)
Sep. 29, 2023
NOK (kr)
Dec. 31, 2021
NOK (kr)
Dec. 31, 2021
USD ($)
Jan. 31, 2021
NOK (kr)
Jan. 31, 2021
USD ($)
Nov. 24, 2022
USD ($)
Other Commitments [Line Items]                  
Escrow                 $ 6,500
Kunlun                  
Other Commitments [Line Items]                  
Litigation amount received from escrow   kr 65,000 $ 5,929            
Governmental attorneys fees $ 50                
NDPA                  
Other Commitments [Line Items]                  
Amount of administrative fine imposed             kr 100,000 $ 9,489  
Reduced to administrative fine imposed       kr 65,000 kr 65,000 $ 6,168      
v3.24.3
Subsequent Events (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Oct. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Oct. 25, 2024
Oct. 09, 2024
Subsequent Event [Line Items]              
Stock based compensation recognized   $ 7,052 $ 3,648 $ 22,642 $ 10,594    
Time-based RSUs              
Subsequent Event [Line Items]              
Granted (in shares)       1,813,644      
Subsequent Event | Chicago Office Space Lease              
Subsequent Event [Line Items]              
Initial lease term           39 months  
Optional lease extension period           5 years  
Initial base rent per month           $ 19  
Initial annual base rent           $ 230  
Annual percentage increase in base rent           2.50%  
Subsequent Event | Restricted Stock Units (RSUs)              
Subsequent Event [Line Items]              
Granted (in shares) 314,101            
Stock based compensation recognized $ 2,344            
Subsequent Event | Time-based RSUs              
Subsequent Event [Line Items]              
Number of long-term equity incentive awards awards approved for issuance (in shares)             200,000
Subsequent Event | Performance-Based RSUs              
Subsequent Event [Line Items]              
Number of long-term equity incentive awards awards approved for issuance (in shares)             200,000

Grindr (NYSE:GRND)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Grindr Charts.
Grindr (NYSE:GRND)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Grindr Charts.