BEIJING, March 5, 2021 /PRNewswire/ -- GSX Techedu Inc.
(NYSE: GSX) ("GSX" or the "Company"), a leading online K-12
large-class after-school tutoring service provider in China, today announced its unaudited financial
results for the fourth quarter and fiscal year ended December 31, 2020.
Fourth Quarter 2020 Highlights[1]
- Net revenues was RMB2,211.0
million, a 136.5% year-over-year increase.
- Net revenues of online K-12 courses increased 155.6%
year-over-year to RMB1,975.2
million.
- Gross billings[2] was RMB3,146.5 million, a 99.3% year-over-year
increase.
- Gross billings of online K-12 courses increased 109.8%
year-over-year to RMB2,923.0
million.
- Paid course enrollments[3] increased
107.6% year-over-year to 2,275 thousand.
- Paid course enrollments of online K-12 increased 112.8%
year-over-year to 2,139 thousand.
- Net loss was RMB627.0
million, compared with net income of RMB174.5 million in the same period of 2019.
- Non-GAAP net loss was RMB554.4 million, compared with non-GAAP net
income of RMB197.8 million in the
same period of 2019.
- Deferred revenue was RMB2,733.7
million, compared with RMB1,337.6
million as of December 31, 2019.
- Net operating cash inflow was RMB636.4 million, compared with net operating
cash inflow of RMB738.8 million in
the same period of 2019.
Fourth Quarter 2020 Key Financial and Operating
Data
(In thousands of RMB, except for paid course
enrollments and percentages)
|
Three Months Ended
December 31,
|
|
|
|
2019
|
|
2020
|
|
Pct.
Change
|
|
Net
revenues
|
935,027
|
|
2,211,041
|
|
136.5%
|
|
K-12
courses
|
772,856
|
|
1,975,162
|
|
155.6%
|
|
Foreign language,
professional, interest and
other services
|
162,171
|
|
235,879
|
|
45.4%
|
|
Gross
billings
|
1,578,642
|
|
3,146,502
|
|
99.3%
|
|
K-12
courses
|
1,393,255
|
|
2,922,984
|
|
109.8%
|
|
Foreign language,
professional, interest and
other services
|
185,387
|
|
223,518
|
|
20.6%
|
|
Paid course
enrollments (In thousands)
|
1,096
|
|
2,275
|
|
107.6%
|
|
K-12
courses
|
1,005
|
|
2,139
|
|
112.8%
|
|
Foreign language,
professional, interest and
other services
|
91
|
|
136
|
|
49.5%
|
|
Net income
(loss)
|
174,463
|
|
(627,033)
|
|
NM
|
|
Non-GAAP net income
(loss)
|
197,778
|
|
(554,354)
|
|
NM
|
|
Net operating cash
inflow
|
738,758
|
|
636,367
|
|
NM
|
|
[1] For a
reconciliation of non-GAAP numbers, please see the table captioned
"Reconciliations of non-GAAP measures to the most comparable GAAP
measures" at the end of this press release. Non-GAAP income (loss)
from operations, non-GAAP net income (loss) exclude share-based
compensation expenses.
|
[2] Gross billings is
a non-GAAP financial measure, which is defined as the total amount
of cash received for the sale of course offerings in such period,
net of the total amount of refunds in such period. See "About
Non-GAAP Financial Measures" and "Reconciliations of non-GAAP
measures to the most comparable GAAP measures" elsewhere in this
press release.
|
[3] Paid course
enrollments for a certain period refer to the cumulative number of
paid courses enrolled in and paid for by our students, including
multiple paid courses enrolled in and paid for by the same student.
Paid courses refer to our courses that are charged not less than
RMB99.0 per course in fees.
|
Fiscal Year Ended December 31,
2020 Highlights
- Net revenues was RMB7,124.7
million, a 236.9% year-over-year increase.
- Net revenues of online K-12 increased 265.5%
year-over-year to RMB6,237.4
million.
- Gross billings was RMB9,008.1million, a 168.2% year-over-year
increase.
- Gross billings of online K-12 increased 177.8%
year-over-year to RMB8,003.1
million.
- Paid course enrollments increased 168.4%
year-over-year to 5,871 thousand.
- Paid course enrollments of online K-12 increased 177.3%
year-over-year to 5,429 thousand.
- Net loss was RMB1,392.9
million, compared with net income of RMB226.6 million in 2019.
- Non-GAAP net loss was RMB1,154.5 million, compared with non-GAAP net
income of RMB286.9 million in
2019.
Fiscal Year 2020 Key Financial and Operating Data
(In
thousands of RMB, except for paid course enrollments and
percentages)
|
Fiscal Year Ended
December 31,
|
|
|
|
2019
|
|
2020
|
|
Pct.
Change
|
|
Net
revenues
|
2,114,855
|
|
7,124,744
|
|
236.9%
|
|
K-12
courses
|
1,706,538
|
|
6,237,399
|
|
265.5%
|
|
Foreign language,
professional, interest and
other services
|
408,317
|
|
887,345
|
|
117.3%
|
|
Gross
billings
|
3,358,152
|
|
9,008,090
|
|
168.2%
|
|
K-12
courses
|
2,881,388
|
|
8,003,115
|
|
177.8%
|
|
Foreign language,
professional, interest and
other services
|
476,764
|
|
1,004,975
|
|
110.8%
|
|
Paid course
enrollments (In thousands)
|
2,187
|
|
5,871
|
|
168.4%
|
|
K-12
courses
|
1,958
|
|
5,429
|
|
177.3%
|
|
Foreign language,
professional, interest and
other services
|
229
|
|
442
|
|
93.0%
|
|
Net income
(loss)
|
226,630
|
|
(1,392,930)
|
|
NM
|
|
Non-GAAP net income
(loss)
|
286,867
|
|
(1,154,484)
|
|
NM
|
|
Larry Xiangdong Chen,
GSX's founder, Chairman and CEO, commented, "Our quarterly net
revenues hit an all-time high of RMB2.2
billion. Full-year net revenues in 2020 jumped 236.9%
year-over-year to reach RMB7.1
billion. We attribute such outstanding growth and upsized
scale to our highly efficient operations, as demonstrated by our
net operating cash inflow of RMB636.4
million in the fourth quarter. Moreover, full-year net
operating cash flow continues to be positive. Despite the intense
competition over the past year, we remained dedicated to
maintaining our focused strategy, refining our online live large
class business model and constantly improving our educational
quality and services. In the meantime, we intend to continue
investing extensively in technology research and development,
building distinguished organizational capabilities, sticking to a
sustainable and long-term philosophy, and executing an effective
growth strategy on a lifetime value basis. We believe these
commitments have enabled us to achieve excellent operational
efficiency in 2020, and will empower us to create more value for
our students, parents, teachers, investors and society."
Shannon Shen, CFO of GSX,
added, "In 2020, we achieved satisfying breakthroughs in terms
of both overall development and industry position. With a
relatively low spending level, we have achieved great improvements
in terms of scale and operational efficiency. Our revenue of core K-12 online large class
business recorded RMB6.2 billion in
2020, representing a year-over-year increase of 265.5%. This
revenue grew to be more than 3.5 times of the prior year's figure
for the past three consecutive years. Online education
has entered an era that requires meticulous and refined operations.
We will continue to invest in our educational products, teaching
quality improvement and tutoring services to achieve sustainable
and healthy long-term development. Meanwhile, we completed a
private placement of USD870 million
on December 9, 2020, which gives us
ample cash resources to support our efficient operations and
demonstrates investors' long-term confidence in us. "
Financial Results for the Fourth Quarter of 2020
Net Revenues
Net revenues reached RMB2,211.0
million, a 136.5% increase from RMB935.0 million in the fourth quarter of 2019.
The increase was mainly driven by the growth in paid course
enrollments for K-12 courses. The number of online K-12 paid course
enrollments increased 112.8% year-over-year to 2,139 thousand,
which was contributed by both first-time paid course enrollments
and retention of existing students. The increase in first-time paid
course enrollments was primarily driven by our effective investment
in sales and marketing efforts, and the increase in retention was
primarily driven by high teaching quality and optimized services
that we provided.
Cost of Revenues
Cost of revenues rose 214.5% to RMB616.4
million from RMB196.0 million
in the fourth quarter of 2019, mainly due to the increase in
compensation for instructors and tutors, as well as increase in
learning material cost and rental expenses.
Gross Profit and Gross Margin
Gross profit increased 115.8% to RMB1,594.7 million from RMB739.0 million in the fourth quarter of
2019. Gross profit margin decreased to 72.1% from 79.0% in the
same period of 2019. The decrease was primarily due to the increase
in compensation for instructors and tutors, simultaneously
resulting from the increased numbers and more competitive salaries
provided, to attract excellent talents to improve teaching quality
and students' learning experience, which would lay a solid
foundation for the company's long-term development.
Non-GAAP gross profit increased 116.5% to RMB1,613.6 million from RMB745.3 million in the same period of 2019.
Non-GAAP gross profit margin decreased to 73.0% from 79.7% in the
same period of 2019.
Operating Expenses
Operating expenses were RMB2,290.8
million, increasing from RMB571.4
million in the fourth quarter of 2019.
Selling expenses increased to RMB1,798.4
million from RMB442.0 million
in the fourth quarter of 2019. The increase was primarily a result
of higher marketing expenses to expand user base and enhance our
brands, and an increase in compensation to sales and marketing
staff.
Research and development expenses increased 229.0% to
RMB274.7 million, from RMB83.5 million in the fourth quarter of 2019.
The increase was primarily due to an increase in the number of
education content development professionals and technology
development personnel, as well as an increase in compensation for
such staff.
General and administrative expenses increased to RMB217.7 million from RMB46.0 million in the fourth quarter of 2019.
The increase in general and administrative expenses was mainly due
to an increase in the number of general and administrative
personnel, an increase in compensation paid to general and
administrative staff, and an increase in fees related to independent internal review.
Income (Loss) from Operations
Loss from operations was RMB696.1
million, compared with the income from operations of
RMB167.6 million in the fourth
quarter of 2019. The decrease was primarily due to higher spending
in sales and marketing activities to extend volume growth and
strengthen brand perception.
Non-GAAP[4] loss from operations was RMB623.4 million, compared with non-GAAP income
from operations of RMB190.9 million
in the fourth quarter of 2019.
[4] For a
reconciliation of non-GAAP numbers, please see the table captioned
"Reconciliations of non-GAAP measures to the most comparable GAAP
measures" at the end of this press release. Non-GAAP income (loss)
from operations, exclude share-based compensation
expenses.
|
Interest Income and Realized Gains from
Investment
Aggregation of interest income and realized gains from
investments, representing income received from cash, cash
equivalents, short-term and long-term wealth management
investments, increased 86.0% to RMB18.6
million, from RMB10.0 million
in the fourth quarter of 2019. This increase was primarily due to
increase of cash, cash equivalents and short-term wealth management
investments, as well as the realization of gains generated from
short-term and long-term wealth management investments during this
quarter.
Other Income
Other income increased to RMB54.1
million, from RMB4.2 million
in the fourth quarter of 2019. The increase was primarily due to
the value-added tax exemption offered by the government, partially
offset by the related cost, during the COVID-19 outbreak, which
amounted to RMB62.8 million, net of
other expenses of RMB8.7 million.
Net Income (Loss)
Net loss was RMB627.0 million,
compared with net income of RMB174.5
million in the fourth quarter of 2019.
Non-GAAP net loss was RMB554.4
million, compared with non-GAAP net income of RMB197.8 million in the fourth quarter of
2019.
Cash Flow
Net operating cash inflow for the fourth quarter of 2020 was
RMB636.4 million. Cash used in
capital expenditures was RMB162.6
million, primarily due to an installment payment of
RMB85.8 million for the Zhengzhou properties purchases. Additionally, an installment payment for the
acquisition of Tianjin Puxin Online School Education Technology
Co., Ltd amounting to RMB35.5 million
was also made in the fourth quarter of 2020.
Basic and Diluted Net Loss per ADS
Basic and diluted net loss per ADS were RMB2.59 and RMB2.59, respectively, in the fourth quarter of
2020.
Non-GAAP basic and diluted net loss per ADS, were RMB2.29 and RMB2.29, respectively, in the fourth quarter of
2020.
Share Outstanding
As of December 31, 2020, the
Company had 169,761,062 ordinary shares outstanding.
Cash and Cash Equivalents, Short-term Investments and
Long-term Investments
As of December 31, 2020, the
Company had cash and cash equivalents, short-term investments and
long-term investments of RMB8,217.2
million in the aggregate, compared with a total of
RMB2,735.7 million of cash and cash
equivalents, short-term investments and long-term investments as of
December 31, 2019.
Inventory
As of December 31, 2020, the
Company's inventory amounted to RMB48.1
million, compared with RMB8.8
million as of December 31,
2019. This increase was primarily resulting from the
increase of learning materials to support the rapid growth of
students.
Accrued expenses and other current liabilities
As of December 31, 2020, the
Company's accrued expenses and other current liabilities balance
was RMB1,315.5 million, increasing
from RMB228.8 million as of
December 31, 2019. This increase was
mainly resulting from the increase in marketing expenses, salary
and welfare payables, as well as the remaining consideration of purchasing
the Zhengzhou properties.
Deferred Revenue
As of December 31, 2020, the
Company's deferred revenue balance was RMB2,733.7 million, increasing 104.4% from
RMB1,337.6 million as of December 31, 2019. Deferred revenue primarily
consisted of tuition collected in advance.
Other Payables
As of December 31, 2020, other
payables in non-current liabilities totaled RMB26.6 million, all of which were payables to
purchase the Zhengzhou
properties.
Financial Results for the Fiscal Year of 2020
Net Revenues
Net revenues reached RMB7,124.7
million, a 236.9 % increase from RMB2,114.9 million in 2019. The increase was
mainly driven by the growth in paid course enrollments for K-12
courses.
Cost of revenues
Cost of revenues increased 228.9% to RMB1,762.5 million, from RMB535.9 million in 2019. The increase was mainly
due to an increase in compensation for instructors and tutors, as
well as increases in learning material cost and other operating
related expenses.
Gross Profit and Gross Margin
Gross profit increased 239.6% to RMB5,362.2 million, from RMB1,578.9 million in 2019. Gross profit margin
increased to 75.3%, from 74.7% in 2019, primarily as a result of
economies of scale. Non-GAAP gross profit increased by 240.3% to
RMB5,428.6 million, from RMB1,595.4 million in 2019. Non-GAAP gross profit
margin increased to 76.2%, from 75.4% in 2019.
Operating Expenses
Operating expenses were RMB7,117.2
million, an increase from RMB1,363.2
million in 2019.
Selling expenses increased to RMB5,816.2
million, from RMB1,040.9
million in 2019. The increase was primarily a result of an
increase in marketing expenses to expand the customer base and for
brand enhancement, as well as an increase in compensation for sales
and marketing staff.
Research and development expenses increased 246.1% to
RMB734.5 million, from RMB212.2 million in 2019. The increase was
primarily due to an increase in the number of education content
development professionals, and technology development personnel, as
well as an increase in compensation paid to such staff.
General and administrative expenses increased 414.6% to
RMB566.6 million, from RMB110.1 million in 2019. The increase was mainly
due to an increase in the number of general and administrative
personnel and an increase in compensation paid to such staff.
Interest Income and Realized Gains from
Investment
Aggregation of interest income and realized gains from
investments, solely representing the income received from cash,
cash equivalents and short-term wealth management products,
increased 263.5% to RMB73.8 million,
from RMB20.3 million in 2019. The
increase was primarily due to an increase in the cash generated and
the efficient deployment of capital.
Income (Loss) from Operations
Loss from operations was RMB1,755.0
million, compared with income from operations of
RMB215.7 million in 2019.
Non-GAAP loss from operations was RMB1,516.6 million, compared with non-GAAP income
from operations of RMB276.0 million
in 2019.
Net Income (Loss)
Net loss was RMB1,392.9 million,
compared with net income of RMB226.6
million in 2019.
Non-GAAP net loss was RMB1,154.5
million, compared with non-GAAP net income of RMB286.9 million in 2019.
Cash Flow
Net operating cash inflow was RMB603.3
million, compared with RMB1,285.1
million in 2019. The decrease was primarily due to higher
marketing expenses paid to improve our market share and brand
awareness, an increase in compensation paid to fast-growing staff,
payment for independent internal review, and increased expenditures
paid to support our rapid growth of students and daily operation
activities.
Basic and Diluted Net Loss per ADS
Basic and diluted net loss per ADS were RMB5.81 and RMB5.81
respectively, in 2020.
Recent Developments
In December 2020, the Company
issued an aggregate of 10,611,072 Class A ordinary shares in a
private placement that raised a total of US$870 million in proceeds.
In December 2020, the Company
acquired 100% of the equity interest in Tianjin Puxin Online School
Education Technology Co., Ltd, a K-12 education institution, for a
total consideration of RMB37.4
million.
Business Outlook
Based on the Company's current estimates, total net revenues for
the first quarter of 2021 are expected to be between RMB1,816 million and RMB1,856 million, representing an increase of 40%
to 43% on a year-over-year basis. These estimates reflect the
Company's current expectations, which are subject to change.
Conference Call
The Company will hold an earnings conference call on
Friday, March 5, 2021, at
8:00 AM U.S. Eastern Time
(9:00 PM on the same day,
Beijing/Hong Kong Time). Dial-in
details for the earnings conference call are as follows:
International:
|
1-412-317-6061
|
US:
|
1-888-317-6003
|
Hong Kong:
|
800-963976
|
Mainland
China:
|
4001-206115
|
Passcode:
|
9813833
|
A telephone replay will be available two hours after the
conclusion of the conference call through March 12, 2021. The dial-in details are:
International:
|
1-412-317-0088
|
US:
|
1-877-344-7529
|
Passcode:
|
10152425
|
Additionally, a live and archived webcast of this conference
call will be available at http://gsx.investorroom.com/.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
the outlook for the first quarter of 2021 and GSX's strategic and
operational plans, contain forward-looking statements. The Company
may also make written or oral forward-looking statements in its
reports filed with, or furnished to, the U.S. Securities and
Exchange Commission, in its annual reports to shareholders, in
press releases and other written materials and in oral statements
made by its officers, directors or employees to third parties.
Statements that are not historical facts, including statements
about the Company's beliefs and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and
uncertainties. A number of factors could cause actual results to
differ materially from those contained in any forward-looking
statement, including but not limited to the following: the
Company's ability to continue to attract students to enroll in its
courses; the Company's ability to continue to recruit, train and
retain qualified teachers; the Company's ability to improve the
content of its existing course offerings and to develop new
courses; the Company's ability to maintain and enhance its brand;
the Company's ability to maintain and continue to improve its
teaching results; and the Company's ability to compete effectively
against its competitors. Further information regarding these and
other risks is included in the Company's reports filed with, or
furnished to the U.S. Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of this press release, and GSX undertakes no duty
to update such information or any forward-looking statement, except
as required under applicable law.
About GSX Techedu Inc.
GSX is a technology-driven education company and leading online
K-12 large-class after-school tutoring service provider in
China. GSX offers K-12 courses
covering all primary and secondary grades through the brand
Gaotuketang as well as foreign language, professional and interest
courses through the brand Genshuixue. GSX adopts an online live
large-class format to deliver its courses, which the Company
believes is the most effective and scalable model to disseminate
scarce high-quality teaching resources to aspiring students in
China. Big data analytics
permeates each aspect of the Company's business and facilitates the
application of the latest technology to improve teaching delivery,
student learning experience, and operational efficiency.
About Non-GAAP Financial Measures
The Company uses gross billings, non-GAAP gross profit, non-GAAP
income (loss) from operations and non-GAAP net income (loss), each
a non-GAAP financial measure, in evaluating its operating results
and for financial and operational decision-making purposes.
The Company defines gross billings for a specific period as the
total amount of cash received for the sale of course offerings in
such period, net of the total amount of refunds in such period. The
Company's management uses gross billings as a performance
measurement because the Company generally bills its students for
the entire course fee at the time of sale of its course offerings
and recognizes revenue proportionally as the classes are delivered
over usually no more than 60 classes for K-12 courses. For some
courses, the Company continues to provide students with 12 months
to 36 months access to the pre-recorded audio-video courses after
the online live courses are delivered. The Company believes that
gross billings provides valuable insight into the sales of its
course packages and the performance of its business. As gross
billings have material limitations as an analytical metrics and may
not be calculated in the same manner by all companies, it may not
be comparable to other similarly titled measures used by other
companies.
Non-GAAP gross profit, non-GAAP income (loss) from operations
and non-GAAP net income (loss) exclude share-based compensation
expenses, and such adjustment excludes the impact on income tax.
GSX believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance and
liquidity by excluding share-based expenses that may not be
indicative of its operating performance from a cash perspective.
GSX believes that both management and investors benefit from these
non-GAAP financial measures in assessing its performance and when
planning and forecasting future periods. These non-GAAP financial
measures also facilitate management's internal comparisons to GSX's
historical performance. A limitation of using non-GAAP measures is
that these non-GAAP measures exclude share-based compensation
charges that have been and will continue to be for the foreseeable
future a significant recurring expense in the Company's
business.
The presentation of these non-GAAP financial measures is not
intended to be considered in isolation from or as a substitute for
the financial information prepared and presented in accordance with
GAAP. For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of non-GAAP
measures to the most comparable GAAP measures" set forth at the end
of this release.
The accompanying tables have more details on the reconciliations
between GAAP financial measures that are most directly comparable
to non-GAAP financial measures.
Exchange Rate
The Company's business is primarily conducted in China and the significant majority of revenues
generated are denominated in Renminbi ("RMB"). This announcement
contains currency conversions of RMB amounts into U.S. dollars
("USD") solely for the convenience of the reader. Unless otherwise
noted, all translations from RMB to USD are made at a rate of
RMB6.5250 to USD1.00, the effective noon buying rate for
December 31, 2020 as set forth in the
H.10 statistical release of the Federal Reserve Board. No
representation is made that the RMB amounts could have been, or
could be, converted, realized or settled into USD at that rate on
December 31, 2020, or at any other
rate.
For further information, please contact:
GSX Techedu Inc.
Ms. Sandy Qin, CFA
E-mail: ir@genshuixue.com
Christensen
In China
Mr. Andrew MclLeod
Phone: +852-2232-3941
E-mail: gsx@christensenir.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com
GSX Techedu
Inc.
|
Unaudited
condensed consolidated balance sheets
|
(In thousands of
RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
|
|
|
|
|
As of December
31,
|
|
As of December
31,
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
RMB
|
|
USD
|
ASSETS
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash equivalents
|
73,967
|
|
355,224
|
|
54,440
|
Short-term investments
|
1,473,452
|
|
7,331,268
|
|
1,123,566
|
Inventory
|
8,822
|
|
48,074
|
|
7,368
|
Prepaid expenses and other current assets
|
252,660
|
|
722,682
|
|
110,756
|
Total current
assets
|
1,808,901
|
|
8,457,248
|
|
1,296,130
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
Operating lease right-of-use
assets
|
264,909
|
|
806,591
|
|
123,615
|
Property, equipment and software, net
|
81,860
|
|
704,338
|
|
107,945
|
Land use rights, net
|
-
|
|
28,983
|
|
4,442
|
Long-term investments
|
1,188,286
|
|
530,729
|
|
81,338
|
Deferred tax assets
|
30,716
|
|
48,324
|
|
7,406
|
Rental deposit
|
18,719
|
|
51,499
|
|
7,893
|
Other non-current assets
|
1,141
|
|
58,080
|
|
8,901
|
Total
ASSETS
|
3,394,532
|
|
10,685,792
|
|
1,637,670
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accrued expenses and
other current liabilities
(including accrued expenses and other current
liabilities of the consolidated VIE without
recourse to the Group of RMB188,975 and
RMB623,002 as of December 31, 2019 and
December 31, 2020, respectively)
|
228,753
|
|
1,315,502
|
|
201,610
|
Deferred revenue,
current portion of the
consolidated VIE without recourse to the Group
|
1,331,962
|
|
2,724,614
|
|
417,566
|
Current portion of
operating lease liabilities
(including current portion of operating lease
liabilities of the consolidated VIE without
recourse to the Group of RMB59,982 and
RMB125,986 as of December 31, 2019 and
December 31, 2020, respectively)
|
59,982
|
|
152,622
|
|
23,390
|
Income tax payable of
the consolidated VIE
without recourse to the Group
|
16,093
|
|
4,654
|
|
713
|
Amounts due to related
parties of the
consolidated VIE without recourse to the Group
|
460
|
|
-
|
|
-
|
Total Current
liabilities
|
1,637,250
|
|
4,197,392
|
|
643,279
|
GSX Techedu
Inc.
|
Unaudited
condensed consolidated balance sheets
|
(In thousands of
RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
|
|
|
|
|
As of December
31,
|
|
As of
December 31,
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
RMB
|
|
USD
|
Non-current
liabilities
|
|
|
|
|
|
Deferred revenue,
non-current portion of the
consolidated VIE without recourse to the
Group
|
5,674
|
|
9,125
|
|
1,398
|
Non-current portion of
operating lease liabilities
(including non-current portion of operating
lease liabilities of the consolidated VIE without
recourse to the Group of RMB194,228 and
RMB527,692 as of December 31, 2019 and
December 31, 2020, respectively)
|
194,228
|
|
644,143
|
|
98,719
|
Deferred tax
liabilities of the consolidated VIE
without recourse to the Group
|
25
|
|
78,697
|
|
12,061
|
Other
payables
|
-
|
|
26,580
|
|
4,074
|
TOTAL
LIABILITIES
|
1,837,177
|
|
4,955,937
|
|
759,531
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
Ordinary
shares
|
106
|
|
113
|
|
17
|
Treasury stock, at
cost
|
(86,739)
|
|
(139,572)
|
|
(21,390)
|
Additional paid-in
capital
|
1,899,059
|
|
7,595,049
|
|
1,163,992
|
Accumulated other
comprehensive income (loss)
|
17,829
|
|
(59,905)
|
|
(9,181)
|
Statutory
reserve
|
6,921
|
|
40,380
|
|
6,189
|
Accumulated
deficit
|
(279,821)
|
|
(1,706,210)
|
|
(261,488)
|
TOTAL
SHAREHOLDERS' EQUITY
|
1,557,355
|
|
5,729,855
|
|
878,139
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND TOTAL SHAREHOLDERS' EQUITY
|
3,394,532
|
|
10,685,792
|
|
1,637,670
|
GSX Techedu
Inc.
|
Unaudited
condensed consolidated statements of operations
|
(In thousands of
RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
|
|
|
|
|
For the three
months ended December 31,
|
|
For the year ended
December 31,
|
|
|
2019
|
|
2020
|
|
2020
|
|
2019
|
|
2020
|
|
2020
|
|
|
RMB
|
|
RMB
|
|
USD
|
RMB
|
RMB
|
USD
|
|
Net
Revenues:
|
935,027
|
|
2,211,041
|
|
338,857
|
|
2,114,855
|
|
7,124,744
|
|
1,091,915
|
|
Online K-12 Courses
|
772,856
|
|
1,975,162
|
|
302,707
|
|
1,706,538
|
|
6,237,399
|
|
955,923
|
|
Foreign language, professional and
interest
|
150,119
|
|
233,830
|
|
35,836
|
|
378,265
|
|
871,856
|
|
133,618
|
|
Other
services
|
12,052
|
|
2,049
|
|
314
|
|
30,052
|
|
15,489
|
|
2,374
|
|
Cost of
revenues
|
(195,987)
|
|
(616,363)
|
|
(94,462)
|
|
(535,912)
|
|
(1,762,548)
|
|
(270,122)
|
|
Gross
profit
|
739,040
|
|
1,594,678
|
|
244,395
|
|
1,578,943
|
|
5,362,196
|
|
821,793
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
expenses
|
(441,987)
|
|
(1,798,357)
|
|
(275,610)
|
|
(1,040,906)
|
|
(5,816,214)
|
|
(891,374)
|
|
Research and
development expenses
|
(83,499)
|
|
(274,726)
|
|
(42,104)
|
|
(212,197)
|
|
(734,450)
|
|
(112,559)
|
|
General and
administrative expenses
|
(45,958)
|
|
(217,670)
|
|
(33,359)
|
|
(110,106)
|
|
(566,565)
|
|
(86,830)
|
|
Total operating
expenses
|
(571,444)
|
|
(2,290,753)
|
|
(351,073)
|
(1,363,209)
|
(7,117,229)
|
(1,090,763)
|
|
Income (Loss) from
operations
|
167,596
|
|
(696,075)
|
|
(106,678)
|
215,734
|
(1,755,033)
|
(268,970)
|
|
Interest
income
|
1,938
|
|
1,273
|
|
195
|
8,861
|
3,372
|
517
|
|
Realized gains from
investments
|
8,027
|
|
17,334
|
|
2,657
|
|
11,395
|
|
70,403
|
|
10,790
|
|
Other
income
|
4,162
|
|
54,109
|
|
8,293
|
|
6,249
|
|
253,646
|
|
38,873
|
|
Income (Loss)
before provision for income
tax and loss from equity method
investments
|
181,723
|
|
(623,359)
|
|
(95,533)
|
|
242,239
|
|
(1,427,612)
|
|
(218,790)
|
|
Income tax
(expenses)/benefits
|
(7,871)
|
|
(5,474)
|
|
(839)
|
(16,957)
|
34,619
|
5,306
|
|
Income from equity
method investments
|
611
|
|
1,800
|
|
276
|
|
1,348
|
|
63
|
|
10
|
|
Net income
(Loss)
|
174,463
|
|
(627,033)
|
|
(96,096)
|
226,630
|
(1,392,930)
|
(213,474)
|
|
Less: Series A
convertible redeemable preferred
shares redemption value accretion
|
-
|
|
-
|
|
-
|
16,772
|
-
|
-
|
|
Less: Undistributed
earnings allocated to the
participating preferred shares
|
-
|
|
-
|
|
-
|
|
21,698
|
|
-
|
|
-
|
|
Net income (Loss)
attributable to GSX
Techedu Inc.'s ordinary shareholders
|
174,463
|
|
(627,033)
|
|
(96,096)
|
188,160
|
(1,392,930)
|
(213,474)
|
|
Net income (loss)
per ordinary share
|
|
|
|
|
|
|
|
|
|
Basic
|
1.10
|
|
(3.88)
|
|
(0.59)
|
|
1.42
|
|
(8.72)
|
|
(1.34)
|
|
Diluted
|
1.05
|
|
(3.88)
|
|
(0.59)
|
|
1.35
|
|
(8.72)
|
|
(1.34)
|
|
Net income (loss)
per ADS
|
|
|
|
|
|
|
|
|
|
Basic
|
0.74
|
|
(2.59)
|
|
(0.39)
|
|
0.95
|
|
(5.81)
|
|
(0.89)
|
|
Diluted
|
0.70
|
|
(2.59)
|
|
(0.39)
|
|
0.90
|
|
(5.81)
|
|
(0.89)
|
|
Weighted average
shares used in net income
per share
|
|
|
|
|
|
|
|
|
|
Basic
|
158,106,902
|
|
161,704,940
|
|
161,704,940
|
|
132,400,941
|
|
159,725,779
|
|
159,725,779
|
|
Diluted
|
165,855,746
|
|
161,704,940
|
|
161,704,940
|
|
139,477,898
|
|
159,725,779
|
|
159,725,779
|
|
|
Note: Three ADS
represents two ordinary shares.
|
GSX Techedu
Inc.
|
Reconciliations of
non-GAAP measures to the most comparable GAAP
measures
|
(In thousands of
RMB and USD, except for share, per share and per ADS
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended December 31,
|
|
For the year ended
December 31,
|
|
|
2019
|
|
2020
|
|
2020
|
|
2019
|
|
2020
|
|
2020
|
|
|
RMB
|
|
RMB
|
|
USD
|
RMB
|
RMB
|
USD
|
Net
revenues
|
|
935,027
|
|
2,211,041
|
|
338,857
|
|
2,114,855
|
|
7,124,744
|
|
1,091,915
|
Less: other
revenues(1)
|
|
-
|
|
74
|
|
11
|
-
|
1,289
|
198
|
Add: VAT and
surcharges
|
61,075
|
|
139,270
|
|
21,344
|
134,302
|
434,090
|
66,527
|
Add: ending deferred
revenue
|
1,337,636
|
|
2,733,739
|
|
418,964
|
|
1,337,636
|
|
2,733,739
|
|
418,964
|
Add: ending refund
liability
|
54,567
|
|
120,709
|
|
18,499
|
|
54,567
|
|
120,709
|
|
18,499
|
Less: beginning
deferred revenue
|
778,312
|
|
1,964,785
|
|
301,116
|
|
272,041
|
|
1,337,636
|
|
205,002
|
Less: beginning
refund liability
|
31,351
|
|
81,698
|
|
12,521
|
|
11,167
|
|
54,567
|
|
8,363
|
Less: deferred revenue from
the
Tianjin Puxin acquisition
|
-
|
|
11,700
|
|
1,793
|
-
|
11,700
|
1,793
|
Gross billings
(non-GAAP)
|
1,578,642
|
|
3,146,502
|
|
482,223
|
3,358,152
|
9,008,090
|
1,380,549
|
|
Note (1): Include
miscellaneous revenues generated from services other than
courses.
|
|
For the three
months ended December 31,
|
|
For the year ended
December 31,
|
|
2019
|
|
2020
|
|
2020
|
|
2019
|
|
2020
|
|
2020
|
|
RMB
|
|
RMB
|
|
USD
|
RMB
|
RMB
|
USD
|
Gross
profit
|
739,040
|
|
1,594,678
|
|
244,395
|
|
1,578,943
|
|
5,362,196
|
|
821,793
|
Share-based
compensation
expense in cost of revenues
|
6,263
|
|
18,932
|
|
2,901
|
|
16,504
|
|
66,422
|
|
10,180
|
Non-GAAP gross
profit
|
745,303
|
|
1,613,610
|
|
247,296
|
1,595,447
|
5,428,618
|
831,973
|
|
|
|
|
|
|
|
|
|
(Loss) Income from
operations
|
167,596
|
|
(696,075)
|
|
(106,678)
|
|
215,734
|
|
(1,755,033)
|
|
(268,970)
|
Share-based
compensation
expenses
|
23,315
|
|
72,679
|
|
11,139
|
|
60,237
|
|
238,446
|
|
36,543
|
Non-GAAP income
(loss) from operations
|
190,911
|
|
(623,396)
|
|
(95,539)
|
275,971
|
(1,516,587)
|
(232,427)
|
|
|
|
|
|
|
|
|
|
Net income
(Loss)
|
174,463
|
|
(627,033)
|
|
(96,096)
|
|
226,630
|
|
(1,392,930)
|
|
(213,474)
|
Share-based
compensation
expenses
|
23,315
|
|
72,679
|
|
11,139
|
|
60,237
|
|
238,446
|
|
36,543
|
Non-GAAP net
income (Loss)
|
197,778
|
|
(554,354)
|
|
(84,957)
|
286,867
|
(1,154,484)
|
(176,931)
|
View original
content:http://www.prnewswire.com/news-releases/gsx-announces-fourth-quarter-and-fiscal-year-2020-unaudited-financial-results-301241223.html
SOURCE GSX Techedu Inc.