Halcón Resources Corporation (NYSE:HK) (“Halcón” or the “Company”)
today announced its first quarter 2019 results and provided an
update on recent well results, operations and other matters.
Net production for the three months ended March
31, 2019 averaged 17,089 barrels of oil equivalent per day
(Boe/d). Production was comprised of 60% oil, 19% natural gas
liquids (NGLs) and 21% natural gas for the quarter.
Unexpected downtime on 3rd party sour gas takeaway outlets in
Monument Draw led to lower volumes than expected during the
quarter. Halcón’s recently constructed sour gas treating
plant became operational in Monument Draw in early April
2019. The treating plant is currently operating as planned
which should reduce the Company’s reliance on 3rd party sour gas
sales outlets going forward. Halcón is currently producing
approximately 20,400 Boe/d net (57% oil, 19% NGL and 24% gas).
Halcón generated total revenues of $51.9 million
for the first quarter of 2019. The Company reported a net
loss available to common stockholders of $(336.6) million or net
loss per basic and diluted share of $(2.12) for the first quarter
of 2019. After adjusting for selected items (see Selected
Item Review and Reconciliation table for additional information),
the Company generated a net loss of $(1.7) million, or $(0.01) per
diluted share for the first quarter of 2019. Adjusted EBITDA
(see EBITDA Reconciliation table for additional information)
totaled $21.9 million for the first quarter of 2019.
Excluding the impact of hedges, Halcón realized
90% of the average NYMEX oil price, 31% of the average NYMEX oil
price for NGLs and 25% of the average NYMEX natural gas price (see
Selected Operating Data table for additional information) during
the first quarter of 2019. Realized hedge gains totaled
approximately $3.4 million during the first quarter.
Total operating costs per unit, after adjusting
for selected items (see Selected Operating Data table for
additional information), were $21.73 per Boe for the first quarter
of 2019, compared to $21.14 per Boe for the fourth quarter of
2018. This increase in per unit total operating costs was
primarily driven by increased water disposal costs associated with
the Company’s previously announced water infrastructure
divestiture.
Liquidity and Capital
Spending
Halcón recently completed its spring 2019
borrowing base redetermination in which its senior revolving credit
facility borrowing base was set at $225 million. As of March
31, 2019, pro forma for the $225 million borrowing base, Halcón’s
liquidity was $118 million consisting of $0.2 million in cash on
hand plus $120 million available under the revolving credit
facility less $2 million in letters of credit
outstanding.
During the first quarter of 2019, Halcón
incurred capital costs of approximately $72 million on drilling and
completions and $29 million on infrastructure, seismic and
other.
Hedging Update
As of May 5, 2019, Halcón has ~13,763 barrels
per day (Bbl/d) of oil hedged for the last nine months of 2019 at
an average price of $56.75 per barrel. For 2020, the Company
has ~6,695 Bbl/d of oil hedged at an average price of $58.33 per
barrel. Halcón also has Midland vs. Cushing basis
differential swaps in place for ~7,316 Bbl/d for the last nine
months of 2019 at an average swap price of -$4.23 per barrel.
The Company also has Magellen East Houston vs. Cushing basis swaps
in place for ~5,000 Bbl/d in the fourth quarter of 2019 at +$3.72
per barrel and ~9,000 Bbl/d in 2020 at +$2.95 per barrel.
As of May 5, 2019, Halcón had 24,000 MMBtu/d of
natural gas hedged for the last nine months of 2019 at an average
price of $2.81 per MMBtu. The Company had WAHA vs. NYMEX
basis differential swaps in place for 25,500 MMBtu/d for last nine
months of 2019 at an average swap price of -$1.18 per MMBtu/d.
As of May 5, 2019, Halcón had ~4,000 barrels per
day of natural gas liquids hedged for 2019 at $29.33 per
barrel.
Strategic and Financial Alternatives
Update
In late March 2019 Halcón engaged Tudor
Pickering and Holt and Perella Weinberg Partners to assist the
Company in evaluating strategic and financial alternatives. These
alternatives may include the sale or merger of the Company, select
asset sales and/or other financing options that would replace the
Halcón’s existing senior revolving credit facility. The Company
does not expect to comment further unless and until a specific
transaction is approved by its Board of Directors or the Company
otherwise decides further disclosure is appropriate or
required.
Operations Update
The Company is currently running two operated
rigs in Monument Draw. Halcón plans to continue to run two
operated rigs in Monument Draw for the remainder of 2019 but may
elect to drop to one rig focused on Monument Draw pending the
outcome of its strategic and financial alternative process.
Halcón recently put online four new Wolfcamp
wells in Monument Draw. Two of these wells were completed
with lateral lengths around 5,000 feet while two were completed
with lateral lengths of around 7,500 feet. The 30-day peak
rates on the two 5,000 feet wells averaged approximately 1,002
Boe/d (84% oil). The two 7,500 feet wells have not yet
reached peak rates but are currently producing in excess of 900
Boe/d (82% oil). Halcón also recently brought the previously
shut-in Sealy Ranch 7506H well back online and this well is
expected to continue to increase in production over the coming
weeks. The Company plans to put an additional eight to ten
gross operated wells online in Monument Draw over the remainder of
2019 (assuming two rigs running).
Halcón incurred approximately $9.2 million in
non-recurring H2S treating costs in Monument Draw in the first
quarter of 2019 which was down from the $20.1 million incurred in
the fourth quarter of 2018. These costs declined in the first
quarter as the total gas production in Monument Draw declined in
the first quarter and the Company utilized more 3rd party sour gas
sales outlets vs. the fourth quarter. Halcón’s recently
completed Valkyrie sour gas treatment plant went into operation in
early April and is currently treating the majority of the Company’s
gas in Monument Draw. Average inlet H2S concentrations at the
plant have been between 30,000 and 35,000 PPM of H2S with zero PPM
coming out the tailgate of the plant. Halcón expects future
treating costs using the Valkyrie plant at these assumed H2S
concentrations to be approximately $2.50 to $3.00/Mcf, which is
significantly lower than the well-level chemical treating costs the
Company has incurred in recent quarters. Once treated, this
sweet gas is sold to Salt Creek Midstream under a firm contract
Halcón entered into in 2018. In addition to treating gas
through the Company-owned Valkyrie plant, Halcón has two 3rd party
sour gas sales outlets for its gas in Monument Draw. The
combined treating/takeaway capacity of the Valkyrie plant along
with 3rd party sour gas sales outlets should provide enough
capacity for the Company to continue to develop Monument Draw with
a two rig program over the next year. Halcón also
recently submitted a permit application for an acid gas injection
(AGI) well with the Texas Railroad Commission. The Company
expects to know whether this permit is approved in the third
quarter of 2019. If approved, construction would begin as
soon as necessary materials are procured and is expected to take
7-10 months to complete and commission for operation. An
owned and operated AGI well would significantly further reduce the
treating cost for the Company’s Monument Draw gas while at the same
time significantly enhancing Halcón’s treating capacity in Monument
Draw.
Conference Call and Webcast
Information
Halcón Resources Corporation (NYSE:HK) has
scheduled a conference call for Friday, May 10, 2019, at 11:00 a.m.
EDT (9:00 a.m. MDT). To participate in the conference call,
dial (877) 451-6152 for domestic callers, and (201) 389-0879 for
international callers a few minutes before the call begins and
reference Halcón Resources conference ID 13690166. The
conference call will also be webcast live over the Internet on
Halcón Resources’ website at http://www.halconresources.com in the
Investors section under Events and Presentations.
About Halcón Resources
Halcón Resources Corporation is an independent
energy company focused on the acquisition, production, exploration
and development of liquids-rich onshore oil and natural gas assets
in the United States.
For more information contact Quentin Hicks,
Executive Vice President - CFO & Treasurer, at 303-802-5541 or
qhicks@halconresources.com.
Forward-Looking Statements
This release contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Statements that are not strictly historical
statements constitute forward-looking statements.
Forward-looking statements include, among others, statements about
anticipated production, liquidity, capital spending, drilling and
completion plans, and forward guidance. Forward-looking
statements may often, but not always, be identified by
the use of such words such as "expects", "believes",
"intends", "anticipates", "plans", "estimates", “projects”,
"potential", "possible", or "probable" or statements that
certain actions, events or results "may", "will", "should", or
"could" be taken, occur or be achieved. Forward-looking
statements are based on current beliefs and
expectations and involve certain assumptions or
estimates that involve various risks and uncertainties
that could cause actual results to differ materially from
those reflected in the statements. These risks include, but are not
limited to, those set forth in the Company's Annual Report on Form
10-K for the fiscal year ended December 31, 2018 and other filings
submitted by the Company to the U.S. Securities and Exchange
Commission (SEC), copies of which may be obtained from the
SEC's website at www.sec.gov or through the Company's
website at www.halconresources.com. Readers should not
place undue reliance on any such forward-looking statements, which
are made only as of the date hereof. The Company has no
duty, and assumes no obligation, to update forward-looking
statements as a result of new information, future events
or changes in the Company's expectations.
HALCÓN RESOURCES CORPORATION |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) |
(In thousands, except per share amounts) |
|
|
|
|
|
Three Months Ended |
|
March 31, |
|
|
2019 |
|
|
|
2018 |
|
Operating revenues: |
|
|
|
Oil, natural gas and natural gas liquids sales: |
|
|
|
Oil |
$ |
45,517 |
|
|
$ |
43,069 |
|
Natural gas |
|
1,461 |
|
|
|
2,319 |
|
Natural gas liquids |
|
4,945 |
|
|
|
3,712 |
|
Total oil, natural gas and natural gas liquids sales |
|
51,923 |
|
|
|
49,100 |
|
Other |
|
(7 |
) |
|
|
155 |
|
Total operating revenues |
|
51,916 |
|
|
|
49,255 |
|
|
|
|
|
Operating expenses: |
|
|
|
Production: |
|
|
|
Lease operating |
|
14,186 |
|
|
|
4,915 |
|
Workover and other |
|
2,646 |
|
|
|
1,361 |
|
Taxes other than income |
|
2,893 |
|
|
|
3,029 |
|
Gathering and other |
|
14,869 |
|
|
|
6,422 |
|
Restructuring |
|
11,271 |
|
|
|
101 |
|
General and administrative |
|
4,608 |
|
|
|
15,210 |
|
Depletion, depreciation and accretion |
|
29,975 |
|
|
|
15,991 |
|
Full cost ceiling impairment |
|
275,239 |
|
|
|
- |
|
(Gain) loss on sale of oil and natural gas properties |
|
- |
|
|
|
3,679 |
|
(Gain) loss on sale of Water Assets |
|
885 |
|
|
|
- |
|
Total operating expenses |
|
356,572 |
|
|
|
50,708 |
|
Income (loss) from operations |
|
(304,656 |
) |
|
|
(1,453 |
) |
Other income (expenses): |
|
|
|
Net gain (loss) on derivative contracts |
|
(64,799 |
) |
|
|
5,903 |
|
Interest expense and other |
|
(12,589 |
) |
|
|
(7,048 |
) |
Total other income (expenses) |
|
(77,388 |
) |
|
|
(1,145 |
) |
Income (loss) before income taxes |
|
(382,044 |
) |
|
|
(2,598 |
) |
Income tax benefit (provision) |
|
45,485 |
|
|
|
- |
|
Net income (loss) |
$ |
(336,559 |
) |
|
$ |
(2,598 |
) |
|
|
|
|
Net income (loss) per share of common stock: |
|
|
|
Basic |
$ |
(2.12 |
) |
|
$ |
(0.02 |
) |
Diluted |
$ |
(2.12 |
) |
|
$ |
(0.02 |
) |
Weighted average common shares outstanding: |
|
|
|
Basic |
|
158,549 |
|
|
|
153,884 |
|
Diluted |
|
158,549 |
|
|
|
153,884 |
|
|
|
|
|
HALCÓN RESOURCES CORPORATION |
|
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) |
|
(In thousands, except share and per share
amounts) |
|
|
|
|
|
|
|
March 31, 2019 |
|
December 31, 2018 |
|
Current
assets: |
|
|
|
|
Cash and cash equivalents |
$ |
195 |
|
|
$ |
46,866 |
|
|
Accounts receivable |
|
41,399 |
|
|
|
35,718 |
|
|
Receivables from derivative contracts |
|
11,223 |
|
|
|
57,280 |
|
|
Prepaids and other |
|
8,640 |
|
|
|
4,788 |
|
|
Total current assets |
|
61,457 |
|
|
|
144,652 |
|
|
Oil and
natural gas properties (full cost method): |
|
|
|
|
Evaluated |
|
1,594,171 |
|
|
|
1,470,509 |
|
|
Unevaluated |
|
927,618 |
|
|
|
971,918 |
|
|
Gross oil and natural gas properties |
|
2,521,789 |
|
|
|
2,442,427 |
|
|
Less - accumulated depletion |
|
(943,512 |
) |
|
|
(639,951 |
) |
|
Net oil and natural gas properties |
|
1,578,277 |
|
|
|
1,802,476 |
|
|
Other
operating property and equipment: |
|
|
|
|
Other operating property and equipment |
|
158,188 |
|
|
|
130,251 |
|
|
Less - accumulated depreciation |
|
(9,942 |
) |
|
|
(8,388 |
) |
|
Net other operating property and equipment |
|
148,246 |
|
|
|
121,863 |
|
|
Other
noncurrent assets: |
|
|
|
|
Receivables from derivative contracts |
|
4,844 |
|
|
|
12,437 |
|
|
Operating lease right of use assets |
|
4,879 |
|
|
|
- |
|
|
Funds in escrow and other |
|
1,135 |
|
|
|
2,181 |
|
|
Total
assets |
$ |
1,798,838 |
|
|
$ |
2,083,609 |
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
Accounts payable and accrued liabilities |
$ |
137,016 |
|
|
$ |
157,848 |
|
|
Liabilities from derivative contracts |
|
20,086 |
|
|
|
3,768 |
|
|
Current portion of long-term debt |
|
105,000 |
|
|
|
- |
|
|
Operating lease liabilities |
|
1,868 |
|
|
|
- |
|
|
Asset retirement obligations |
|
- |
|
|
|
126 |
|
|
Total current liabilities |
|
263,970 |
|
|
|
161,742 |
|
|
Long-term
debt, net |
|
613,493 |
|
|
|
613,105 |
|
|
Other
noncurrent liabilities: |
|
|
|
|
Liabilities from derivative contracts |
|
7,341 |
|
|
|
9,139 |
|
|
Asset retirement obligations |
|
6,971 |
|
|
|
6,788 |
|
|
Operating lease liabilities |
|
3,095 |
|
|
|
- |
|
|
Deferred income taxes |
|
50,305 |
|
|
|
95,791 |
|
|
Commitments and contingencies |
|
|
|
|
Stockholders' equity: |
|
|
|
|
Common stock: 1,000,000,000 shares of $0.0001 par value
authorized; |
|
|
|
|
164,320,437 and 160,612,852 shares issued and outstanding as of
March 31, 2019 and December 31, 2018, respectively |
|
16 |
|
|
|
16 |
|
|
Additional paid-in capital |
|
1,088,545 |
|
|
|
1,095,367 |
|
|
Retained earnings (accumulated deficit) |
|
(234,898 |
) |
|
|
101,661 |
|
|
Total stockholders' equity |
|
853,663 |
|
|
|
1,197,044 |
|
|
Total
liabilities and stockholders' equity |
$ |
1,798,838 |
|
|
$ |
2,083,609 |
|
|
|
|
|
HALCÓN RESOURCES CORPORATION |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) |
|
(In thousands) |
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
|
2019 |
|
|
|
2018 |
|
|
Cash flows from operating activities: |
|
|
|
|
Net income
(loss) |
$ |
(336,559 |
) |
|
$ |
(2,598 |
) |
|
Adjustments to
reconcile net income (loss) to net cash provided by (used in)
operating activities: |
|
|
|
|
Depletion, depreciation and accretion |
|
29,975 |
|
|
|
15,991 |
|
|
Full cost ceiling impairment |
|
275,239 |
|
|
|
- |
|
|
(Gain) loss on sale of oil and natural gas properties |
|
- |
|
|
|
3,679 |
|
|
(Gain) loss on sale of Water Assets |
|
885 |
|
|
|
- |
|
|
Deferred income tax provision (benefit) |
|
(45,485 |
) |
|
|
- |
|
|
Stock-based compensation, net |
|
(6,782 |
) |
|
|
3,581 |
|
|
Unrealized loss (gain) on derivative contracts |
|
68,169 |
|
|
|
(11,113 |
) |
|
Amortization of deferred loan costs |
|
404 |
|
|
|
292 |
|
|
Amortization of discount and premium |
|
55 |
|
|
|
132 |
|
|
Other income (expense) |
|
1,408 |
|
|
|
106 |
|
|
Cash flows from
operations before changes in working capital |
|
(12,691 |
) |
|
|
10,070 |
|
|
Changes in working
capital |
|
(24,143 |
) |
|
|
(22,652 |
) |
|
Net cash provided
by (used in) operating activities |
|
(36,834 |
) |
|
|
(12,582 |
) |
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
Oil and natural gas capital expenditures |
|
(81,068 |
) |
|
|
(127,885 |
) |
|
Proceeds received from sale of oil and natural gas properties |
|
- |
|
|
|
(4,034 |
) |
|
Acquisition of oil and natural gas properties |
|
(2,809 |
) |
|
|
(132,464 |
) |
|
Other operating property and equipment capital expenditures |
|
(30,553 |
) |
|
|
(30,721 |
) |
|
Proceeds received from sale of other operating property and
equipment |
|
- |
|
|
|
1,899 |
|
|
Funds held in escrow and other |
|
(1 |
) |
|
|
157 |
|
|
Net cash provided
by (used in) investing activities |
|
(114,431 |
) |
|
|
(293,048 |
) |
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
Proceeds from borrowings |
|
124,000 |
|
|
|
206,000 |
|
|
Repayments of borrowings |
|
(19,000 |
) |
|
|
- |
|
|
Debt issuance costs |
|
- |
|
|
|
(3,371 |
) |
|
Common stock issued |
|
- |
|
|
|
63,480 |
|
|
Offering costs and other |
|
(406 |
) |
|
|
(2,475 |
) |
|
Net cash provided
by (used in) financing activities |
|
104,594 |
|
|
|
263,634 |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash
equivalents |
|
(46,671 |
) |
|
|
(41,996 |
) |
|
|
|
|
|
|
Cash and cash
equivalents at beginning of period |
|
46,866 |
|
|
|
424,071 |
|
|
Cash and cash
equivalents at end of period |
$ |
195 |
|
|
$ |
382,075 |
|
|
|
|
|
|
|
HALCÓN RESOURCES CORPORATION |
SELECTED OPERATING DATA (Unaudited) |
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2019 |
|
|
|
2018 |
|
|
|
|
|
Production volumes: |
|
|
|
Crude oil (MBbls) |
|
921 |
|
|
|
693 |
|
Natural gas (MMcf) |
|
1,941 |
|
|
|
886 |
|
Natural gas liquids (MBbls) |
|
293 |
|
|
|
146 |
|
Total (MBoe) |
|
1,538 |
|
|
|
987 |
|
Average daily production (Boe/d) |
|
17,089 |
|
|
|
10,967 |
|
|
|
|
|
Average prices: |
|
|
|
Crude oil (per Bbl) |
$ |
49.42 |
|
|
$ |
62.15 |
|
Natural gas (per Mcf), as adjusted (1) |
|
0.79 |
|
|
|
2.62 |
|
Natural gas liquids (per Bbl) |
|
16.88 |
|
|
|
25.42 |
|
Total per Boe |
|
33.76 |
|
|
|
49.75 |
|
|
|
|
|
Cash effect of derivative contracts: |
|
|
|
Crude oil (per Bbl) |
$ |
0.70 |
|
|
$ |
(7.63 |
) |
Natural gas (per Mcf) |
|
0.44 |
|
|
|
0.09 |
|
Natural gas liquids (per Bbl) |
|
6.38 |
|
|
|
- |
|
Total per Boe |
|
2.19 |
|
|
|
(5.28 |
) |
|
|
|
|
Average prices computed after cash effect of settlement of
derivative contracts: |
|
|
|
Crude oil (per Bbl) |
$ |
50.12 |
|
|
$ |
54.52 |
|
Natural gas (per Mcf) |
|
1.23 |
|
|
|
2.71 |
|
Natural gas liquids (per Bbl) |
|
23.26 |
|
|
|
25.42 |
|
Total per Boe |
|
35.95 |
|
|
|
44.47 |
|
|
|
|
|
Average cost per Boe: |
|
|
|
Production: |
|
|
|
Lease operating |
$ |
9.22 |
|
|
$ |
4.98 |
|
Workover and other |
|
1.72 |
|
|
|
1.38 |
|
Taxes other than income |
|
1.88 |
|
|
|
3.07 |
|
Gathering and other, as adjusted (1) |
|
2.92 |
|
|
|
5.55 |
|
Restructuring |
|
7.33 |
|
|
|
0.10 |
|
General and administrative, as adjusted (1) |
|
5.99 |
|
|
|
11.35 |
|
Depletion |
|
18.41 |
|
|
|
14.65 |
|
|
|
|
|
(1) Represents
natural gas average prices per Mcf, gathering and other and general
and administrative costs per Boe, adjusted for items noted in the
reconciliation below: |
|
|
|
|
Natural gas, as reported |
$ |
0.75 |
|
|
$ |
2.62 |
|
Gas treating fees |
|
0.04 |
|
|
|
- |
|
Natural gas, as
adjusted(2) |
$ |
0.79 |
|
|
$ |
2.62 |
|
|
|
|
|
General and
administrative: |
|
|
|
General and administrative, as reported |
$ |
3.00 |
|
|
$ |
15.41 |
|
Stock-based compensation: |
|
|
|
Non-cash |
|
4.41 |
|
|
|
(3.63 |
) |
Transaction costs and other: |
|
|
|
Cash |
|
(1.42 |
) |
|
|
(0.43 |
) |
General and administrative, as adjusted(3) |
$ |
5.99 |
|
|
$ |
11.35 |
|
|
|
|
|
Gathering and other, as
reported |
$ |
9.67 |
|
|
$ |
6.51 |
|
Gas treating fees, rig stacking charges, and other |
|
(6.75 |
) |
|
|
(0.96 |
) |
Gathering and other, as
adjusted(4) |
$ |
2.92 |
|
|
$ |
5.55 |
|
|
|
|
|
Total operating costs, as
reported |
$ |
25.49 |
|
|
$ |
31.35 |
|
Total adjusting items |
|
(3.76 |
) |
|
|
(5.02 |
) |
Total operating costs, as
adjusted(5) |
$ |
21.73 |
|
|
$ |
26.33 |
|
|
|
|
|
(2) Natural gas,
as adjusted, is a non-GAAP measure that excludes gas treating fees
to remove hydrogen sulfide from natural gas produced from our
Monument Draw properties. The Company believes that it is
useful to understand the effects that these charges have on natural
gas sales and that exclusion of such charges is useful for
comparison to prior periods. |
(3) General and
administrative, as adjusted, is a non-GAAP measure that excludes
non-cash stock-based compensation charges relating to equity awards
under our incentive stock plans, as well as other cash charges
associated with certain transactions. The Company believes that it
is useful to understand the effects that these charges have on
general and administrative expenses and total operating costs
and that exclusion of such charges is useful for comparison to
prior periods. |
(4) Gathering and
other, as adjusted, is a non-GAAP measure that excludes rig
stacking charges, certain gas treating fees to remove hydrogen
sulfide from natural gas produced from our Monument Draw
properties and other costs. The Company believes that it is
useful to understand the effects that these charges have on
gathering and other expense and total operating costs and that
exclusion of such charges is useful for comparison to prior
periods. |
(5) Represents
lease operating, workover and other expense, taxes other than
income, gathering and other expense and general and administrative
costs per Boe, adjusted for items noted in the reconciliation
above. |
HALCÓN RESOURCES
CORPORATION |
SELECTED ITEM REVIEW AND RECONCILIATION
(Unaudited) |
(In thousands, except per share
amounts) |
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2019 |
|
|
|
2018 |
|
|
As
Reported: |
|
|
|
|
Net income (loss), as
reported |
$ |
(336,559 |
) |
|
$ |
(2,598 |
) |
|
|
|
|
|
|
Impact of Selected
Items: |
|
|
|
|
Unrealized loss (gain) on
derivatives contracts: |
|
|
|
|
Crude oil |
$ |
64,000 |
|
|
$ |
(10,125 |
) |
|
Natural gas |
|
(335 |
) |
|
|
(988 |
) |
|
Natural gas liquids |
|
4,504 |
|
|
|
- |
|
|
Total mark-to-market non-cash charge |
|
68,169 |
|
|
|
(11,113 |
) |
|
Full cost ceiling
impairment |
|
275,239 |
|
|
|
- |
|
|
(Gain) loss on sale of oil and
natural gas properties |
|
- |
|
|
|
3,679 |
|
|
(Gain) loss on sale of Water
Assets |
|
885 |
|
|
|
- |
|
|
Restructuring |
|
11,271 |
|
|
|
101 |
|
|
Gas treating fees, rig
stacking charges, transaction costs and other |
|
12,893 |
|
|
|
1,219 |
|
|
Selected items, before income
taxes |
|
368,457 |
|
|
|
(6,114 |
) |
|
Income tax effect of selected
items (1) |
|
(33,609 |
) |
|
|
- |
|
|
Selected items, net of
tax |
|
334,848 |
|
|
|
(6,114 |
) |
|
|
|
|
|
|
As
Adjusted: |
|
|
|
|
Net income (loss), excluding
selected items |
$ |
(1,711 |
) |
|
$ |
(8,712 |
) |
|
|
|
|
|
|
Basic net income (loss) per
common share, as reported |
$ |
(2.12 |
) |
|
$ |
(0.02 |
) |
|
Impact of selected items |
|
2.11 |
|
|
|
(0.04 |
) |
|
Basic net income (loss) per
common share, excluding selected items (2) |
$ |
(0.01 |
) |
|
$ |
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per
common share, as reported |
$ |
(2.12 |
) |
|
$ |
(0.02 |
) |
|
Impact of selected items |
|
2.11 |
|
|
|
(0.04 |
) |
|
Diluted net income (loss) per
common share, excluding selected items (2)(3) |
$ |
(0.01 |
) |
|
$ |
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities |
$ |
(36,834 |
) |
|
$ |
(12,582 |
) |
|
Changes in working
capital |
|
24,143 |
|
|
|
22,652 |
|
|
Cash flows from operations
before changes in working capital |
|
(12,691 |
) |
|
|
10,070 |
|
|
Cash components of selected
items |
|
23,052 |
|
|
|
(24 |
) |
|
Income tax effect of selected
items (1) |
|
(4,841 |
) |
|
|
- |
|
|
Cash flows from operations
before changes in working capital, adjusted for selected items
(2) |
$ |
5,520 |
|
|
$ |
10,046 |
|
|
|
|
|
|
|
(1) For the
2019 column, this represents tax impact using an estimated tax rate
of 21.0%. This column includes a $43.8 million adjustment
for the net change in valuation allowance and deferred
tax liability. |
|
(2) Net
income (loss) and earnings per share excluding selected items and
cash flows from operations before changes in working capital
adjusted for selected items are non-GAAP measures presented
based on management's belief that they will enable a user of the
financial information to understand the impact of these items on
reported results. Additionally, this presentation
provides a beneficial comparison to similarly adjusted measurements
of prior periods. These financial measures are not measures of
financial performance under GAAP and should not be considered
as an alternative to net income, earnings per share and cash flows
from operations, as defined by GAAP. These financial measures may
not be comparable to similarly named non-GAAP financial
measures that other companies may use and may not be useful in
comparing the performance of those companies to Halcón's
performance. |
|
(3) The impact of
selected items for the three months ended March 31, 2019 and 2018
was calculated based upon weighted average diluted shares of 158.5
million and 153.9 million,respectively, due to the net loss
available to common stockholders, excluding selected
items. |
HALCÓN RESOURCES CORPORATION |
ADJUSTED EBITDA RECONCILIATION
(Unaudited) |
(In thousands) |
|
|
|
|
|
Three Months Ended March 31, |
|
|
2019 |
|
|
|
2018 |
|
|
|
|
|
Net income (loss), as
reported |
$ |
(336,559 |
) |
|
$ |
(2,598 |
) |
Impact of adjusting
items: |
|
|
|
Interest expense |
|
11,972 |
|
|
|
9,602 |
|
Depletion, depreciation and accretion |
|
29,975 |
|
|
|
15,991 |
|
Full cost ceiling impairment |
|
275,239 |
|
|
|
- |
|
Income tax provision (benefit) |
|
(45,485 |
) |
|
|
- |
|
Stock-based compensation |
|
(6,782 |
) |
|
|
3,581 |
|
Interest income |
|
(61 |
) |
|
|
(1,165 |
) |
Restructuring |
|
11,271 |
|
|
|
101 |
|
(Gain) loss on sale of other assets |
|
416 |
|
|
|
(1,241 |
) |
(Gain) loss on sale of oil and natural gas properties |
|
- |
|
|
|
3,679 |
|
(Gain) loss on sale of Water Assets |
|
885 |
|
|
|
- |
|
Unrealized loss (gain) on derivatives contracts |
|
68,169 |
|
|
|
(11,113 |
) |
Gas treating fees, rig stacking charges, transaction costs and
other |
|
12,893 |
|
|
|
1,219 |
|
Adjusted EBITDA(1)(2) |
$ |
21,933 |
|
|
$ |
18,056 |
|
|
(1) Adjusted
EBITDA is a non-GAAP measure, which is presented based on
management's belief that it will enable a user of the financial
information to understand the impact of these items on
reported results. Additionally, this presentation provides a
beneficial comparison to similarly adjusted measurements of prior
periods. This financial measure is not a measure of
financial performance under GAAP and should not be considered
as an alternative to GAAP. This financial measure may not be
comparable to similarly named non-GAAP financial measures
that other companies may use and may not be useful in
comparing the performance of those companies to Halcón's
performance. |
|
(2) Adjusted
EBITDA for the three months ended March 31, 2019 excludes
approximately $9.2 million of costs to remove hydrogen
sulfide from natural gas produced from the Company's Monument
Draw properties as a consequence of a third party pipeline
temporarily going out of service. The Company is
temporarily allowed to exclude these non-recurring costs for
purposes of calculating certain debt covenants under its Senior
Credit Agreement through the first quarter of 2019. |
Halcon Resources (NYSE:HK)
Historical Stock Chart
From Dec 2024 to Jan 2025
Halcon Resources (NYSE:HK)
Historical Stock Chart
From Jan 2024 to Jan 2025