MILWAUKEE, July 31,
2024 /PRNewswire/ -- Regal Rexnord Corporation
(NYSE: RRX)
2Q Highlights
- GAAP Diluted EPS Of $0.94,
Adjusted Diluted EPS* Of $2.29
- Adjusted Free Cash Flow* Of $136.4
Million; On Track To Full Year Outlook Of ~$700 Million
- Paid Down $480.9 Million Of Gross
Debt. On Track To Pay Down ~$900
Million Of Debt In The Year
- Net Debt/Adjusted EBITDA (Including Synergies) Now ~3.6x
- Sales Of $1,547.6 Million, Down
12.5% Versus PY; Down 7.0% On An Organic Basis Excluding
Industrial**
- GAAP Gross Margin Of 36.9%; Adjusted Gross Margin* Excluding
Industrial** Of 38.1%
- GAAP Net Income Of $63.0 Million
Versus PY GAAP Net Income Of $33.2
Million
- Adjusted EBITDA* Excluding Industrial** Of $335.3 Million Versus PY Of $370.0 Million
- Adjusted EBITDA Margin* Excluding Industrial** Of 22.2%, Down
50 Basis Points Versus PY
- Synergies Of $25 Million; On
Track To Deliver $90 Million In The
Year
- 2Q Orders Inflected Positive, Gaining Further Momentum In
July
CEO Louis Pinkham commented,
"We had a strong second quarter, starting with orders that
inflected positive. In addition, all three segments delivered above
their commitments on revenue and adjusted EBITDA. We saw particular
strength at IPS, which exceeded its adjusted EBITDA margin target,
and was up 220 basis points versus the prior year, as the business
continued to perform exceptionally well including strong synergy
capture. As an enterprise, our team delivered adjusted gross
margins of 38.1% excluding Industrial Systems, providing clear line
of sight to our goal of 40% exiting 2025. We also paid down
$481 million of gross debt in the
quarter, and $618 million
year-to-date."
Mr. Pinkham continued, "Looking ahead, we see ongoing
strength in many of our secular markets, early rebounding in
residential HVAC, and momentum in our cross-selling activities.
However, we now expect a softer second half ramp in our Automation
& Motion Control segment. Our team remains focused on
controllable execution and anticipates positive year-over-year
sales growth in the second half."
Mr. Pinkham concluded, "We look forward to discussing
all our value creation levers - especially all that we are doing to
accelerate organic growth - at our September
17th Investor Day in New York
City."
*Non-GAAP Financial
Measurement, See Appendix for Reconciliation
|
**Excluding
Industrial refers to adjustments to remove the impact of the
industrial motors and generators businesses that comprised a
majority of the Industrial Systems operating segment, which were
sold on April 30, 2024.
|
Guidance
The Company is updating its annual guidance for 2024 GAAP
Diluted Earnings per Share to a range of $3.70 to $4.10 from
$3.97 to $4.77 previously, and for Adjusted Diluted
Earnings per Share to a range of $9.40 to $9.80 from
$9.60 to $10.40 previously, moving our mid-point to the
low end of our prior guidance range. The change primarily reflects
a softer second half ramp in the Automation & Motion Control
segment versus prior expectations and modestly higher interest
costs.
Segment Performance
Segment results for the second quarter of this year versus the
second quarter of the prior year are summarized below:
- Automation & Motion Control net sales were $422.2 million, a decrease of 10.8%, or a
decrease of 10.0% on an organic basis*. Results reflect strength in
the aerospace, data center, and medical markets, net of continued
weakness in discrete factory automation. Adjusted EBITDA margin*
was 22.5% of adjusted net sales*.
- Industrial Powertrain Solutions net sales were $675.5 million, a decrease of 3.3%, or a decrease
of 2.8% on an organic basis*. Results reflect strength in metals
& mining, power generation, and benefits from cross-selling
synergies, net of weakness in agriculture, construction equipment,
and general industrial markets. Adjusted EBITDA margin* was 25.8%
of adjusted net sales*.
- Power Efficiency Solutions net sales were $410.9 million, a decrease of 10.7%, or a
decrease of 10.1% on an organic basis*. The decline primarily
reflects weakness in North America
residential HVAC markets, and commercial HVAC markets in
Europe and Asia. Adjusted EBITDA margin* was 16.1% of
adjusted net sales*.
- Industrial Systems net sales were $39.0
million. Adjusted EBITDA margin* was 7.4% of adjusted net
sales*. Results reflect the one-month period of ownership of
Industrial Systems through April 30
of this year.
As previously disclosed, with the sale of the Industrial Systems
business, effective May 1, 2024, the
Company is comprised of three operating segments: Industrial
Powertrain Solutions, Power Efficiency Solutions, and Automation
& Motion Control. Results for the Industrial Systems segment
are reflected as part of Regal Rexnord through completion of the
sale on April 30, 2024.
Investor Day
The Company plans to host its Investor Day on September 17, 2024, in New York City.
Conference Call
Regal Rexnord will hold a conference call to discuss this
earnings release at 9:00 AM CT
(10:00 AM ET) on Thursday, August 1, 2024. To listen to the live
audio and view the presentation during the call, please visit Regal
Rexnord's Investor website: https://investors.regalrexnord.com. To
listen by phone or to ask the presenters a question, dial
1.877.264.6786 (U.S. callers) or +1.412.317.5177 (international
callers) and enter 6649193# when prompted.
A webcast replay will be available at the link above, and a
telephone replay will be available at 1.877.344.7529 (U.S. callers)
or +1.412.317.0088 (international callers), using a replay access
code of 6235338#. Both replays will be accessible for three months
after the earnings call.
Supplemental Materials
Supplemental materials and additional information for the
quarter ended June 30, 2024, will be
accessible before the conference call on August 1, 2024 on Regal Rexnord's Investor
website: https://investors.regalrexnord.com. The Company intends to
disseminate important information about the Company to its
investors on the Investors section of its website:
https://investors.regalrexnord.com. Investors are advised to look
at Regal Rexnord's website for future important information about
the Company. The content of the Company's website is not
incorporated by reference into this document or any other report or
document Regal Rexnord files with the Securities and Exchange
Commission ("SEC").
About Regal Rexnord
Regal Rexnord's 30,000 associates around the world help create a
better tomorrow by providing sustainable solutions that power,
transmit and control motion. The Company's electric motors and air
moving subsystems provide the power to create motion. A portfolio
of highly engineered power transmission components and subsystems
efficiently transmits motion to power industrial applications. The
Company's automation offering, comprised of controllers, drives,
precision motors, and actuators, controls motion in applications
ranging from factory automation to precision tools used in surgical
applications.
The Company's end markets benefit from meaningful secular demand
tailwinds, and include factory automation, food & beverage,
aerospace, medical, data center, warehouse, alternative energy,
residential and commercial buildings, general industrial,
construction, metals and mining, and agriculture.
Regal Rexnord is comprised of three operating segments:
Industrial Powertrain Solutions, Power Efficiency Solutions, and
Automation & Motion Control. Regal Rexnord is headquartered in
Milwaukee, Wisconsin and has
manufacturing, sales and service facilities worldwide. For more
information, including a copy of our Sustainability Report, visit
RegalRexnord.com.
Forward Looking Statements
All statements in this communication, other than those relating
to historical facts, are "forward-looking statements."
Forward-looking statements can generally be identified by their use
of terms such as "anticipate," "believe," "confident," "estimate,"
"expect," "intend," "plan," "may," "will," "project," "forecast,"
"would," "could," "should," and similar expressions, including
references to assumptions. Forward-looking statements are not
guarantees of future performance and are subject to a number of
assumptions, risks and uncertainties, many of which are beyond our
control, which could cause actual results to differ materially from
such statements. Forward-looking statements include, but are not
limited to, statements about expected market or macroeconomic
trends, future strategic plans and future financial and operating
results. Important factors that could cause actual results to
differ materially from those presented or implied in the
forward-looking statements in this communication include, without
limitation: the possibility that the Company may be unable to
achieve expected benefits, synergies and operating efficiencies in
connection with the sale of the Industrial Motors and Generators
businesses, the acquisition of Altra Industrial Motion Corp.
("Altra Transaction"), and the merger with the Rexnord Process
& Motion Control business (the "Rexnord PMC business") within
the expected time-frames or at all and to successfully integrate
Altra Industrial Motion Corp. ("Altra") and the Rexnord PMC
business; the Company's substantial indebtedness as a result of the
Altra Transaction and the effects of such indebtedness on the
Company's financial flexibility; the Company's ability to achieve
its objectives on reducing its indebtedness on the desired
timeline; dependence on key suppliers and the potential effects of
supply disruptions; fluctuations in commodity prices and raw
material costs; any unforeseen changes to or the effects on
liabilities, future capital expenditures, revenue, expenses,
synergies, indebtedness, financial condition, losses and future
prospects; unanticipated operating costs, customer loss and
business disruption; the Company's ability to retain key executives
and employees; uncertainties regarding our ability to execute
restructuring plans within expected costs and timing; challenges to
the tax treatment that was elected with respect to the merger with
the Rexnord PMC business and related transactions; actions taken by
competitors and their ability to effectively compete in the
increasingly competitive global electric motor, drives and
controls, power generation and power transmission industries; our
ability to develop new products based on technological innovation,
such as the Internet of Things and artificial intelligence, and
marketplace acceptance of new and existing products; dependence on
significant customers and distributors; risks associated with
climate change and uncertainty regarding our ability to deliver on
our sustainability commitments and/or to meet related investor,
customer and other third party expectations relating to our
sustainability efforts; risks associated with global manufacturing,
including risks associated with public health crises and political,
societal or economic instability, including instability caused by
ongoing geopolitical conflicts; issues and costs arising from the
integration of acquired companies and businesses; prolonged
declines in one or more markets; risks associated with excess or
obsolete inventory charges including related write-offs or
write-downs; economic changes in global markets, such as reduced
demand for products, currency exchange rates, inflation rates,
interest rates, recession, government policies, including policy
changes affecting taxation, trade, tariffs, immigration, customs,
border actions and the like, and other external factors that the
Company cannot control; product liability, asbestos and other
litigation, or claims by end users, government agencies or others
that products or customers' applications failed to perform as
anticipated; unanticipated liabilities of acquired businesses;
unanticipated adverse effects or liabilities from business exits or
divestitures; the Company's ability to identify and execute on
future M&A opportunities, including significant M&A
transactions; the impact of any such M&A transactions on the
Company's results, operations and financial condition, including
the impact from costs to execute and finance any such transactions;
unanticipated costs or expenses that may be incurred related to
product warranty issues; infringement of intellectual property by
third parties, challenges to intellectual property, and claims of
infringement on third party technologies; effects on earnings of
any significant impairment of goodwill; losses from failures,
breaches, attacks or disclosures involving information technology
infrastructure and data; costs and unanticipated liabilities
arising from rapidly evolving laws and regulations; and other
factors that can be found in our filings with the SEC, including
our most recent periodic reports filed on Form 10-K and Form 10-Q,
which are available on our Investor Relations website.
Forward-looking statements are given only as of the date of this
communication and we disclaim any obligation to update or revise
any forward-looking statement, whether as a result of new
information, future events or otherwise, except as required by
law.
Non-GAAP Measures
(Unaudited)
(Dollars in Millions, Except per Share Data)
We prepare our financial statements in accordance with
accounting principles generally accepted in the United States of America ("GAAP"). We also
periodically disclose certain financial measures in our quarterly
earnings releases, on investor conference calls, and in investor
presentations and similar events that may be considered "non-GAAP"
financial measures. This additional information is not meant to be
considered in isolation or as a substitute for our results of
operations prepared and presented in accordance with GAAP.
In this release, we disclose the following non-GAAP financial
measures, and we reconcile these measures in the tables below to
the most directly comparable GAAP financial measures: adjusted
diluted earnings per share, adjusted income from operations,
adjusted operating margin, adjusted net sales, adjusted net sales
excluding Industrial, adjusted gross margin, adjusted gross margin
excluding Industrial, net debt, EBITDA, adjusted EBITDA, adjusted
EBITDA excluding Industrial, adjusted EBITDA (including synergies),
interest coverage ratio, interest coverage ratio (including
synergies), adjusted EBITDA margin, adjusted EBITDA margin
excluding Industrial, gross debt/adjusted EBITDA, net debt/adjusted
EBITDA, net debt/adjusted EBITDA (including synergies),adjusted
cash flows from operations, adjusted free cash flow, adjusted
income before taxes, adjusted provision for income taxes, and
adjusted effective tax rate. We believe that these non-GAAP
financial measures are useful measures for providing investors with
additional information regarding our results of operations and for
helping investors understand and compare our operating results
across accounting periods and compared to our peers. Our management
primarily uses adjusted income from operations and adjusted
operating margin to help us manage and evaluate our business and
make operating decisions, while the other non-GAAP measures
disclosed are primarily used to help us evaluate our business and
forecast our future results. Accordingly, we believe disclosing and
reconciling each of these measures helps investors evaluate our
business in the same manner as management. This release also
includes non-GAAP forward-looking information. The Company believes
that a quantitative reconciliation of this forward-looking
information to the most comparable financial measure calculated and
presented in accordance with GAAP cannot be made available without
unreasonable efforts. A reconciliation of this non-GAAP financial
measure would require the Company to predict the timing and
likelihood of future restructurings and other charges. Neither
these forward-looking measures, nor their probable significance,
can be quantified with a reasonable degree of accuracy.
Accordingly, a reconciliation of the most directly comparable
forward-looking GAAP measure is not provided.
In addition to these non-GAAP measures, we use the term "organic
sales growth" to refer to the increase in our sales between periods
that is attributable to organic sales. "Organic sales" refers to
GAAP sales from existing operations excluding any sales from
acquired businesses recorded prior to the first anniversary of the
acquisition and excluding any sales from business divested/to be
exited recorded prior to the first anniversary of the exit and
excluding the impact of foreign currency translation. The impact of
foreign currency translation is determined by translating the
respective period's organic sales using the currency exchange rates
that were in effect during the prior year periods.
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in Millions,
Except per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
Net Sales
|
|
$
1,547.6
|
|
$
1,768.6
|
|
$
3,095.3
|
|
$
2,992.7
|
Cost of
Sales
|
|
976.6
|
|
1,204.8
|
|
1,971.2
|
|
2,030.8
|
Gross Profit
|
|
571.0
|
|
563.8
|
|
1,124.1
|
|
961.9
|
Operating
Expenses
|
|
394.3
|
|
412.2
|
|
792.0
|
|
741.4
|
(Gain) Loss on Sale of
Businesses
|
|
(17.2)
|
|
—
|
|
4.3
|
|
—
|
Total Operating
Expenses
|
|
377.1
|
|
412.2
|
|
796.3
|
|
741.4
|
Income from
Operations
|
|
193.9
|
|
151.6
|
|
327.8
|
|
220.5
|
Interest
Expense
|
|
101.7
|
|
116.4
|
|
207.1
|
|
211.8
|
Interest
Income
|
|
(5.0)
|
|
(5.1)
|
|
(8.1)
|
|
(37.0)
|
Other Expense (Income),
Net
|
|
0.3
|
|
(2.8)
|
|
0.6
|
|
(4.2)
|
Income before
Taxes
|
|
96.9
|
|
43.1
|
|
128.2
|
|
49.9
|
Provision for Income
Taxes
|
|
33.9
|
|
9.9
|
|
44.8
|
|
22.2
|
Net Income
|
|
63.0
|
|
33.2
|
|
83.4
|
|
27.7
|
Less: Net Income
Attributable to Noncontrolling Interests
|
|
0.5
|
|
1.1
|
|
1.1
|
|
1.5
|
Net Income Attributable
to Regal Rexnord Corporation
|
|
$
62.5
|
|
$
32.1
|
|
$
82.3
|
|
$
26.2
|
Earnings Per Share
Attributable to Regal Rexnord Corporation:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
0.94
|
|
$
0.48
|
|
$
1.24
|
|
$
0.40
|
Assuming
Dilution
|
|
$
0.94
|
|
$
0.48
|
|
$
1.23
|
|
$
0.39
|
Cash Dividends Declared
Per Share
|
|
$
0.35
|
|
$
0.35
|
|
$
0.70
|
|
$
0.70
|
Weighted Average Number
of Shares Outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
66.5
|
|
66.3
|
|
66.5
|
|
66.2
|
Assuming
Dilution
|
|
66.8
|
|
66.6
|
|
66.8
|
|
66.6
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
Unaudited
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
Jun 30,
2024
|
|
Dec 31, 2023
|
ASSETS
|
|
|
|
|
Current
Assets:
|
|
|
|
|
Cash and Cash
Equivalents
|
|
$
510.4
|
|
$
574.0
|
Trade Receivables, Less
Allowances of $31.5 million and $30.3 million in 2024 and 2023,
Respectively
|
|
892.0
|
|
921.6
|
Inventories
|
|
1,309.9
|
|
1,274.2
|
Prepaid Expenses and
Other Current Assets
|
|
269.0
|
|
245.6
|
Assets Held for
Sale
|
|
20.6
|
|
368.6
|
Total Current
Assets
|
|
3,001.9
|
|
3,384.0
|
Net Property, Plant and
Equipment
|
|
970.1
|
|
1,041.2
|
Operating Lease
Assets
|
|
157.7
|
|
172.8
|
Goodwill
|
|
6,496.8
|
|
6,553.1
|
Intangible Assets, Net
of Amortization
|
|
3,869.4
|
|
4,083.4
|
Deferred Income Tax
Benefits
|
|
36.6
|
|
33.8
|
Other Noncurrent
Assets
|
|
75.2
|
|
69.0
|
Noncurrent Assets Held
for Sale
|
|
—
|
|
94.1
|
Total Assets
|
|
$
14,607.7
|
|
$
15,431.4
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Accounts
Payable
|
|
$
574.4
|
|
$
549.4
|
Dividends
Payable
|
|
23.3
|
|
23.2
|
Accrued Compensation
and Employee Benefits
|
|
186.8
|
|
198.7
|
Accrued
Interest
|
|
85.6
|
|
85.1
|
Other Accrued
Expenses
|
|
316.1
|
|
325.2
|
Current Operating Lease
Liabilities
|
|
36.4
|
|
37.2
|
Current Maturities of
Long-Term Debt
|
|
4.3
|
|
3.9
|
Liabilities Held for
Sale
|
|
—
|
|
103.7
|
Total Current
Liabilities
|
|
1,226.9
|
|
1,326.4
|
Long-Term
Debt
|
|
5,764.9
|
|
6,377.0
|
Deferred Income
Taxes
|
|
934.3
|
|
1,012.7
|
Pension and Other Post
Retirement Benefits
|
|
117.4
|
|
120.4
|
Noncurrent Operating
Lease Liabilities
|
|
124.4
|
|
132.2
|
Other Noncurrent
Liabilities
|
|
71.9
|
|
77.2
|
Noncurrent Liabilities
Held for Sale
|
|
—
|
|
20.4
|
Equity:
|
|
|
|
|
Regal Rexnord
Corporation Shareholders' Equity:
|
|
|
|
|
Common Stock, $0.01 par
value, 150.0 million Shares Authorized, 66.5 million and 66.3
million
Shares Issued and Outstanding for 2024 and 2023,
Respectively
|
|
0.7
|
|
0.7
|
Additional Paid-In
Capital
|
|
4,656.4
|
|
4,646.2
|
Retained
Earnings
|
|
2,015.5
|
|
1,979.8
|
Accumulated Other
Comprehensive Loss
|
|
(316.7)
|
|
(282.4)
|
Total Regal Rexnord
Corporation Shareholders' Equity
|
|
6,355.9
|
|
6,344.3
|
Noncontrolling
Interests
|
|
12.0
|
|
20.8
|
Total Equity
|
|
6,367.9
|
|
6,365.1
|
Total Liabilities and
Equity
|
|
$
14,607.7
|
|
$
15,431.4
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOW
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
Jun 30,
2024
|
|
Jun 30, 2023
|
|
Jun 30,
2024
|
|
Jun 30, 2023
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
63.0
|
|
$
33.2
|
|
$
83.4
|
|
$
27.7
|
Adjustments to
Reconcile Net Income to Net Cash Provided by Operating
Activities (Net of Acquisitions and Divestitures):
|
|
|
|
|
|
|
|
|
Depreciation
|
|
40.5
|
|
47.6
|
|
82.0
|
|
77.8
|
Amortization
|
|
86.5
|
|
89.4
|
|
173.2
|
|
135.7
|
(Gain) Loss on Sale of
Businesses
|
|
(17.2)
|
|
—
|
|
4.3
|
|
—
|
Noncash Lease
Expense
|
|
10.9
|
|
12.0
|
|
22.2
|
|
19.7
|
Share-Based
Compensation Expense
|
|
9.5
|
|
14.5
|
|
18.6
|
|
36.2
|
Financing Fee
Expense
|
|
3.1
|
|
3.9
|
|
6.2
|
|
26.9
|
Benefit from Deferred
Income Taxes
|
|
(23.4)
|
|
(44.0)
|
|
(53.8)
|
|
(54.2)
|
Other Non-Cash
Changes
|
|
4.8
|
|
5.4
|
|
6.2
|
|
5.7
|
Change in Operating
Assets and Liabilities, Net of Acquisitions and
Divestitures
|
|
|
|
|
|
|
|
|
Receivables
|
|
(64.5)
|
|
10.7
|
|
(16.8)
|
|
42.4
|
Inventories
|
|
2.0
|
|
107.6
|
|
(45.8)
|
|
154.7
|
Accounts
Payable
|
|
10.4
|
|
14.0
|
|
24.9
|
|
(4.3)
|
Other Assets and
Liabilities
|
|
32.7
|
|
(73.2)
|
|
(63.2)
|
|
(141.0)
|
Net Cash Provided by
Operating Activities
|
|
158.3
|
|
221.1
|
|
241.4
|
|
327.3
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Additions to Property,
Plant and Equipment
|
|
(32.4)
|
|
(44.8)
|
|
(50.9)
|
|
(63.5)
|
Business Acquisitions,
Net of Cash Acquired
|
|
—
|
|
(17.3)
|
|
—
|
|
(4,870.2)
|
Proceeds Received from
Sale of Businesses, Net of Cash Transferred
|
|
374.8
|
|
—
|
|
374.8
|
|
—
|
Proceeds Received from
Sales of Property, Plant and Equipment
|
|
0.3
|
|
—
|
|
1.3
|
|
6.1
|
Net Cash Provided by
(Used in) Investing Activities
|
|
342.7
|
|
(62.1)
|
|
325.2
|
|
(4,927.6)
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Borrowings Under
Revolving Credit Facility
|
|
440.1
|
|
519.0
|
|
935.2
|
|
1,412.3
|
Repayments Under
Revolving Credit Facility
|
|
(440.5)
|
|
(1,086.8)
|
|
(1,007.3)
|
|
(1,726.3)
|
Proceeds from
Short-Term Borrowings
|
|
—
|
|
15.0
|
|
—
|
|
29.1
|
Repayments of
Short-Term Borrowings
|
|
—
|
|
(16.9)
|
|
—
|
|
(32.8)
|
Proceeds from Long-Term
Borrowings
|
|
—
|
|
—
|
|
—
|
|
5,532.9
|
Repayments of Long-Term
Borrowings
|
|
(480.5)
|
|
(35.7)
|
|
(546.3)
|
|
(536.5)
|
Dividends Paid to
Shareholders
|
|
(23.3)
|
|
(23.2)
|
|
(46.6)
|
|
(46.4)
|
Shares Surrendered for
Taxes
|
|
(0.6)
|
|
(1.0)
|
|
(11.3)
|
|
(9.2)
|
Proceeds from the
Exercise of Stock Options
|
|
0.3
|
|
0.6
|
|
3.8
|
|
1.5
|
Financing Fees
Paid
|
|
—
|
|
(1.1)
|
|
—
|
|
(51.1)
|
Distributions to
Noncontrolling Interests
|
|
—
|
|
(8.4)
|
|
—
|
|
(8.4)
|
Net Cash (Used in)
Provided By Financing Activities
|
|
(504.5)
|
|
(638.5)
|
|
(672.5)
|
|
4,565.1
|
EFFECT OF EXCHANGE
RATES ON CASH AND CASH EQUIVALENTS
|
|
(8.5)
|
|
(4.2)
|
|
(19.0)
|
|
6.3
|
Net (Decrease) Increase
in Cash and Cash Equivalents
|
|
(12.0)
|
|
(483.7)
|
|
(124.9)
|
|
(28.9)
|
Cash and Cash
Equivalents at Beginning of Period
|
|
522.4
|
|
1,143.3
|
|
635.3
|
|
688.5
|
Cash and Cash
Equivalents at End of Period
|
|
$
510.4
|
|
$
659.6
|
|
$
510.4
|
|
$
659.6
|
SEGMENT
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
Net Sales
|
|
$
675.5
|
|
$
698.7
|
|
$
410.9
|
|
$
460.1
|
|
$
422.2
|
|
$
473.1
|
|
$
39.0
|
|
$
136.7
|
|
$
1,547.6
|
|
$
1,768.6
|
Adjusted Net
Sales
|
|
$
675.5
|
|
$
698.7
|
|
$
410.9
|
|
$
460.1
|
|
$
422.2
|
|
$
473.1
|
|
$
39.0
|
|
$
136.7
|
|
$
1,547.6
|
|
$
1,768.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
Operating
Margin
|
|
13.3 %
|
|
5.8 %
|
|
11.0 %
|
|
13.0 %
|
|
9.9 %
|
|
10.3 %
|
|
44.1 %
|
|
2.2 %
|
|
12.5 %
|
|
8.6 %
|
Adjusted
Operating Margin
|
|
14.7 %
|
|
11.6 %
|
|
12.9 %
|
|
15.3 %
|
|
11.1 %
|
|
14.4 %
|
|
4.9 %
|
|
4.0 %
|
|
13.0 %
|
|
12.7 %
|
Adjusted
EBITDA
Margin %
|
|
25.8 %
|
|
23.6 %
|
|
16.1 %
|
|
18.6 %
|
|
22.5 %
|
|
25.3 %
|
|
7.4 %
|
|
7.1 %
|
|
21.9 %
|
|
21.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of
Net
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales
Growth
|
|
(2.8) %
|
|
(1.4) %
|
|
(10.1) %
|
|
(22.2) %
|
|
(10.0) %
|
|
6.9 %
|
|
(5.5) %
|
|
1.2 %
|
|
(6.9) %
|
|
(9.1) %
|
Acquisitions
|
|
— %
|
|
67.3 %
|
|
— %
|
|
— %
|
|
— %
|
|
137.7 %
|
|
— %
|
|
— %
|
|
— %
|
|
40.9 %
|
Foreign
Currency
Impact
|
|
(0.5) %
|
|
(0.4) %
|
|
(0.5) %
|
|
(0.6) %
|
|
(0.8) %
|
|
(0.8) %
|
|
(1.2) %
|
|
(2.0) %
|
|
(0.6) %
|
|
(0.7) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
Net Sales
|
|
$
1,318.9
|
|
$
1,113.1
|
|
$
796.2
|
|
$
929.6
|
|
$
822.4
|
|
$
676.3
|
|
$
157.8
|
|
$
273.7
|
|
$
3,095.3
|
|
$
2,992.7
|
Adjusted Net
Sales
|
|
$
1,318.9
|
|
$
1,113.1
|
|
$
796.2
|
|
$
929.6
|
|
$
822.4
|
|
$
676.3
|
|
$
157.8
|
|
$
273.7
|
|
$
3,095.3
|
|
$
2,992.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
Operating
Margin
|
|
13.0 %
|
|
5.9 %
|
|
9.2 %
|
|
11.3 %
|
|
10.0 %
|
|
6.4 %
|
|
0.2 %
|
|
2.1 %
|
|
10.6 %
|
|
7.4 %
|
Adjusted Operating
Margin
|
|
14.5 %
|
|
13.5 %
|
|
11.4 %
|
|
13.0 %
|
|
10.8 %
|
|
12.8 %
|
|
7.0 %
|
|
3.9 %
|
|
12.3 %
|
|
12.3 %
|
Adjusted
EBITDA
Margin %
|
|
25.8 %
|
|
25.7 %
|
|
14.7 %
|
|
16.2 %
|
|
22.5 %
|
|
24.6 %
|
|
8.3 %
|
|
6.9 %
|
|
21.2 %
|
|
20.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of
Net
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales
Growth
|
|
(3.0) %
|
|
(0.1) %
|
|
(14.0) %
|
|
(19.1) %
|
|
(7.5) %
|
|
9.2 %
|
|
(11.0) %
|
|
4.5 %
|
|
(8.1) %
|
|
(6.6) %
|
Acquisitions
|
|
21.8 %
|
|
33.9 %
|
|
— %
|
|
— %
|
|
29.5 %
|
|
70.6 %
|
|
— %
|
|
— %
|
|
15.3 %
|
|
20.8 %
|
Foreign
Currency
Impact
|
|
(0.3) %
|
|
(1.1) %
|
|
(0.3) %
|
|
(0.9) %
|
|
(0.4) %
|
|
(1.1) %
|
|
(0.8) %
|
|
(2.6) %
|
|
(0.4) %
|
|
(1.2) %
|
.
ADJUSTED DILUTED
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
GAAP Earnings Per
Share
|
|
$
0.94
|
|
$
0.48
|
|
$
1.23
|
|
$
0.39
|
Intangible
Amortization
|
|
0.98
|
|
1.02
|
|
1.96
|
|
1.54
|
Restructuring and
Related Costs (a)
|
|
0.20
|
|
0.18
|
|
0.39
|
|
0.25
|
Share-Based
Compensation Expense (b)
|
|
0.12
|
|
0.18
|
|
0.23
|
|
0.49
|
Impairments and Exit
Related Costs
|
|
0.01
|
|
0.03
|
|
0.02
|
|
0.03
|
Inventory and Operating
Lease Asset Step Up
|
|
—
|
|
0.50
|
|
0.01
|
|
0.50
|
(Gain) Loss on Sale of
Businesses (c)
|
|
(0.26)
|
|
—
|
|
0.06
|
|
—
|
Gain on Sale of
Assets
|
|
—
|
|
—
|
|
(0.01)
|
|
(0.01)
|
Transaction and
Integration Related Costs (d)
|
|
0.06
|
|
0.16
|
|
0.15
|
|
1.48
|
Discrete Tax Items
(e)
|
|
0.24
|
|
0.01
|
|
0.25
|
|
0.10
|
Adjusted Diluted
Earnings Per Share
|
|
$
2.29
|
|
$
2.56
|
|
$
4.29
|
|
$
4.77
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
(c)
|
The three months ended
June 30, 2024 reflects the gain on sale of businesses of $17.2
million, while the six months ended June 30, 2024 reflects the loss
on sale of businesses of $4.3 million related to the sale of the
industrial motors and generators businesses.
|
(d)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, severance,
certain other employee compensation and financing costs and
incremental net interest expense on new debt associated with the
Altra Transaction and (2) legal and professional service costs
associated with the sale of the industrial motors and generators
businesses.
|
(e)
|
For 2024, primarily
relates to the industrial motors and generators sale, including
capital gains taxes and deferred income tax
remeasurement.
|
2024 ADJUSTED ANNUAL
GUIDANCE
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
2024 GAAP Diluted EPS
Annual Guidance
|
|
$
3.70
|
|
$
4.10
|
Intangible
Amortization
|
|
3.92
|
|
3.92
|
Restructuring and
Related Costs (a)
|
|
0.68
|
|
0.68
|
Share-Based
Compensation Expense
|
|
0.51
|
|
0.51
|
Operating Lease Asset
Step Up
|
|
0.01
|
|
0.01
|
Impairments and Exit
Related Costs
|
|
0.02
|
|
0.02
|
Loss on Sale of
Businesses
|
|
0.06
|
|
0.06
|
Gain on Sale of
Assets
|
|
(0.01)
|
|
(0.01)
|
Transaction and
Integration Related Costs (b)
|
|
0.26
|
|
0.26
|
Discrete Tax
Items
|
|
0.25
|
|
0.25
|
2024 Adjusted Diluted
EPS Annual Guidance
|
|
$
9.40
|
|
$
9.80
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Primarily relates to
(1) legal, professional service, and rebranding costs associated
with the sale of the industrial motors and generators businesses
and (2) legal, professional service and integration costs
associated with the Altra Transaction
|
ADJUSTED
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
GAAP Income from
Operations
|
|
$
89.8
|
|
$ 40.2
|
|
$
45.1
|
|
$ 59.8
|
|
$
41.8
|
|
$ 48.6
|
|
$
17.2
|
|
$
3.0
|
|
$
193.9
|
|
$
151.6
|
Restructuring and
Related Costs (a)
|
|
6.4
|
|
2.6
|
|
6.8
|
|
10.7
|
|
3.2
|
|
2.0
|
|
1.1
|
|
0.7
|
|
17.5
|
|
16.0
|
Inventory and Operating
Lease
Asset Step Up
|
|
0.4
|
|
31.6
|
|
—
|
|
—
|
|
—
|
|
12.5
|
|
—
|
|
—
|
|
0.4
|
|
44.1
|
Impairments and Exit
Related Costs
|
|
—
|
|
0.3
|
|
—
|
|
—
|
|
1.0
|
|
2.1
|
|
—
|
|
—
|
|
1.0
|
|
2.4
|
Gain on Sale of
Businesses (b)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(17.2)
|
|
—
|
|
(17.2)
|
|
—
|
Transaction and
Integration
Related Costs (c)
|
|
2.9
|
|
6.5
|
|
1.0
|
|
—
|
|
1.0
|
|
3.0
|
|
0.8
|
|
1.8
|
|
5.7
|
|
11.3
|
Adjusted Income from
Operations*
|
|
$
99.5
|
|
$ 81.2
|
|
$
52.9
|
|
$ 70.5
|
|
$
47.0
|
|
$ 68.2
|
|
$ 1.9
|
|
$
5.5
|
|
$
201.3
|
|
$
225.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
$
50.2
|
|
$ 51.7
|
|
$ 2.1
|
|
$
2.1
|
|
$
34.2
|
|
$ 35.4
|
|
$ —
|
|
$
0.2
|
|
$
86.5
|
|
$ 89.4
|
Depreciation
|
|
20.5
|
|
22.7
|
|
9.2
|
|
9.7
|
|
11.4
|
|
12.2
|
|
0.1
|
|
3.0
|
|
41.2
|
|
47.6
|
Share-Based
Compensation
Expense
|
|
4.3
|
|
8.0
|
|
1.9
|
|
2.8
|
|
2.4
|
|
3.0
|
|
0.9
|
|
0.7
|
|
9.5
|
|
14.5
|
Other (Expense) Income,
Net
|
|
(0.1)
|
|
1.1
|
|
(0.1)
|
|
0.7
|
|
(0.1)
|
|
0.7
|
|
—
|
|
0.3
|
|
(0.3)
|
|
2.8
|
Adjusted EBITDA
(d)
|
|
$
174.4
|
|
$
164.7
|
|
$
66.0
|
|
$ 85.8
|
|
$
94.9
|
|
$
119.5
|
|
$ 2.9
|
|
$
9.7
|
|
$
338.2
|
|
$
379.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Margin
%
|
|
13.3 %
|
|
5.8 %
|
|
11.0 %
|
|
13.0 %
|
|
9.9 %
|
|
10.3 %
|
|
44.1 %
|
|
2.2 %
|
|
12.5 %
|
|
8.6 %
|
Adjusted Operating
Margin %
|
|
14.7 %
|
|
11.6 %
|
|
12.9 %
|
|
15.3 %
|
|
11.1 %
|
|
14.4 %
|
|
4.9 %
|
|
4.0 %
|
|
13.0 %
|
|
12.7 %
|
Adjusted EBITDA Margin
%
|
|
25.8 %
|
|
23.6 %
|
|
16.1 %
|
|
18.6 %
|
|
22.5 %
|
|
25.3 %
|
|
7.4 %
|
|
7.1 %
|
|
21.9 %
|
|
21.5 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Reflects the gain on
sale of businesses of $17.2 million related to the sale of the
industrial motors and generators businesses.
|
(c)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and
generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1)
legal, professional service, and certain other employee
compensation costs associated with the Altra Transaction and (2)
legal and professional service
costs associated with the sale of the industrial motors and
generators businesses.
|
(d)
|
Adjusted EBITDA and
Adjusted EBITDA Margin % Excluding Industrial for the three months
ended June 2024 and June 2023 is calculated as follows:
|
|
|
|
|
Jun 30, 2024
|
|
Jun 30, 2023
|
|
|
Total Regal Rexnord
Adjusted EBITDA
|
338.2
|
|
379.7
|
|
|
Less: Industrial
Systems Adjusted EBITDA
|
2.9
|
|
9.7
|
|
|
Adjusted EBITDA
excluding Industrial Systems
|
335.3
|
|
370.0
|
|
|
|
|
|
|
|
|
Total Regal Rexnord Net
Sales
|
1,547.6
|
|
1,768.6
|
|
|
Less: Industrial
Systems Net Sales
|
39.0
|
|
136.7
|
|
|
Net Sales excluding
Industrial Systems
|
1,508.6
|
|
1,631.9
|
|
|
|
|
|
|
|
|
Adjusted EBITDA Margin
% excluding Industrial Systems
|
22.2 %
|
|
22.7 %
|
|
|
|
Six Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
GAAP Income from
Operations
|
|
$
171.9
|
|
$
66.1
|
|
$
73.6
|
|
$ 105.2
|
|
$
82.0
|
|
$
43.4
|
|
$ 0.3
|
|
$ 5.8
|
|
$
327.8
|
|
$ 220.5
|
Restructuring and
Related Costs (a)
|
|
11.3
|
|
3.4
|
|
15.1
|
|
15.4
|
|
5.2
|
|
2.5
|
|
3.1
|
|
0.9
|
|
34.7
|
|
22.2
|
Inventory and Operating
Lease
Asset Step Up
|
|
0.7
|
|
31.6
|
|
—
|
|
—
|
|
—
|
|
12.5
|
|
—
|
|
—
|
|
0.7
|
|
44.1
|
Impairments and Exit
Related Costs
|
|
0.2
|
|
0.3
|
|
0.2
|
|
—
|
|
1.1
|
|
2.1
|
|
—
|
|
—
|
|
1.5
|
|
2.4
|
Loss on Sale of
Businesses (b)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4.3
|
|
—
|
|
4.3
|
|
—
|
Gain on Sale of
Assets
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.8)
|
|
(0.6)
|
|
—
|
|
—
|
|
(0.8)
|
|
(0.6)
|
Transaction and
Integration
Related Costs (c)
|
|
7.3
|
|
48.5
|
|
1.5
|
|
—
|
|
1.3
|
|
26.5
|
|
3.4
|
|
3.9
|
|
13.5
|
|
78.9
|
Adjusted Income from
Operations
|
|
$
191.4
|
|
$ 149.9
|
|
$
90.4
|
|
$ 120.6
|
|
$
88.8
|
|
$
86.4
|
|
$
11.1
|
|
$
10.6
|
|
$
381.7
|
|
$ 367.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
$
100.2
|
|
$
81.5
|
|
$ 4.2
|
|
$ 4.2
|
|
$
68.6
|
|
$
49.6
|
|
$ 0.2
|
|
$ 0.4
|
|
$
173.2
|
|
$ 135.7
|
Depreciation
|
|
40.7
|
|
34.5
|
|
18.7
|
|
19.3
|
|
22.9
|
|
17.7
|
|
0.4
|
|
6.3
|
|
82.7
|
|
77.8
|
Share-Based
Compensation
Expense (d)
|
|
8.6
|
|
18.6
|
|
3.9
|
|
4.8
|
|
4.7
|
|
11.6
|
|
1.4
|
|
1.2
|
|
18.6
|
|
36.2
|
Other (Expense) Income,
Net
|
|
(0.2)
|
|
1.6
|
|
(0.2)
|
|
1.3
|
|
(0.2)
|
|
0.9
|
|
—
|
|
0.4
|
|
(0.6)
|
|
4.2
|
Adjusted
EBITDA
|
|
$
340.7
|
|
$ 286.1
|
|
$
117.0
|
|
$ 150.2
|
|
$
184.8
|
|
$ 166.2
|
|
$
13.1
|
|
$
18.9
|
|
$
655.6
|
|
$ 621.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Margin
%
|
|
13.0 %
|
|
5.9 %
|
|
9.2 %
|
|
11.3 %
|
|
10.0 %
|
|
6.4 %
|
|
0.2 %
|
|
2.1 %
|
|
10.6 %
|
|
7.4 %
|
Adjusted Operating
Margin %
|
|
14.5 %
|
|
13.5 %
|
|
11.4 %
|
|
13.0 %
|
|
10.8 %
|
|
12.8 %
|
|
7.0 %
|
|
3.9 %
|
|
12.3 %
|
|
12.3 %
|
Adjusted EBITDA Margin
%
|
|
25.8 %
|
|
25.7 %
|
|
14.7 %
|
|
16.2 %
|
|
22.5 %
|
|
24.6 %
|
|
8.3 %
|
|
6.9 %
|
|
21.2 %
|
|
20.8 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Reflects the loss on
sale of businesses of $4.3 million related to the sale of the
industrial motors and generators businesses.
|
(c)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, and certain
other employee compensation costs associated with the Altra
Transaction and (2) legal and professional service costs associated
with the sale of the industrial motors and generators
businesses.
|
(d)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
NET INCOME TO
ADJUSTED EBITDA
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
Net Income
|
|
$
63.0
|
|
$
33.2
|
|
$
83.4
|
|
$
27.7
|
Plus: Income
Taxes
|
|
33.9
|
|
9.9
|
|
44.8
|
|
22.2
|
Plus: Interest
Expense
|
|
101.7
|
|
116.4
|
|
207.1
|
|
211.8
|
Less: Interest
Income
|
|
(5.0)
|
|
(5.1)
|
|
(8.1)
|
|
(37.0)
|
Plus:
Depreciation
|
|
41.2
|
|
47.6
|
|
82.7
|
|
77.8
|
Plus:
Amortization
|
|
86.5
|
|
89.4
|
|
173.2
|
|
135.7
|
EBITDA
|
|
321.3
|
|
291.4
|
|
583.1
|
|
438.2
|
Plus: Restructuring and
Related Costs (a)
|
|
17.5
|
|
16.0
|
|
34.7
|
|
22.2
|
Plus: Share-Based
Compensation Expense (b)
|
|
9.5
|
|
14.5
|
|
18.6
|
|
36.2
|
Plus: Inventory and
Operating Lease Asset Step Up
|
|
0.4
|
|
44.1
|
|
0.7
|
|
44.1
|
Plus: Impairments and
Exit Related Costs
|
|
1.0
|
|
2.4
|
|
1.5
|
|
2.4
|
Plus: (Gain) Loss on
Sale of Businesses (c)
|
|
(17.2)
|
|
—
|
|
4.3
|
|
—
|
Less: Gain on Sale of
Assets
|
|
—
|
|
—
|
|
(0.8)
|
|
(0.6)
|
Plus: Transaction and
Integration Related Costs (d)
|
|
5.7
|
|
11.3
|
|
13.5
|
|
78.9
|
Adjusted
EBITDA
|
|
$
338.2
|
|
$
379.7
|
|
$
655.6
|
|
$
621.4
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
(c)
|
The three months ended
June 30, 2024 reflects the gain on sale of businesses of $17.2
million, while the six months ended June 30, 2024 reflects the loss
on sale of businesses of $4.3 million related to the sale of the
industrial motors and generators businesses.
|
(d)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, and certain
other employee compensation costs associated with the Altra
Transaction and (2) legal and professional service costs associated
with the sale of the industrial motors and generators
businesses.
|
DEBT TO
EBITDA
|
|
|
Unaudited
|
|
|
(Dollars in
Millions)
|
|
|
|
|
Last Twelve
Months
|
|
|
Jun 30,
2024
|
Net
Income
|
|
$
1.4
|
Plus: Income
Taxes
|
|
75.3
|
Plus: Interest
Expense
|
|
426.3
|
Less: Interest
Income
|
|
(14.7)
|
Plus:
Depreciation
|
|
170.6
|
Plus:
Amortization
|
|
345.3
|
EBITDA
|
|
$
1,004.2
|
Plus: Restructuring and
Related Costs (a)
|
|
96.9
|
Plus: Share-Based
Compensation Expense
|
|
40.6
|
Plus: Inventory and
Operating Lease Asset Step Up
|
|
11.1
|
Plus: Impairments and
Exit Related Costs
|
|
8.7
|
Plus: Loss on Sale of
Businesses (b)
|
|
92.0
|
Plus: Goodwill
Impairment
|
|
57.3
|
Less: Gain on Sale of
Assets
|
|
(0.8)
|
Plus: Transaction and
Integration Related Costs (c)
|
|
31.3
|
Adjusted
EBITDA*(d)
|
|
$
1,341.3
|
|
|
|
Current Maturities of
Long-Term Debt
|
|
$
4.3
|
Long-Term
Debt
|
|
5,764.9
|
Total Gross
Debt
|
|
$
5,769.2
|
Cash
|
|
(510.4)
|
Net
Debt
|
|
$
5,258.8
|
|
|
|
Gross Debt/Adjusted
EBITDA
|
|
4.30
|
|
|
|
Net Debt/Adjusted
EBITDA (d)
|
|
3.92
|
|
|
|
Interest Coverage Ratio
(d)
|
|
3.26
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Reflects the loss on
sale of businesses of $92.0 million related to the sale of the
industrial motors and generators businesses.
|
(c)
|
Primarily relates to
(1) legal, professional service, and integration costs associated
with the Altra Transaction and (2) legal, professional service,
rebranding
and IT carve-out costs associated with the sale of the industrial
motors and generators businesses.
|
(d)
|
Synergies expected to
be realized in the future are included in the calculation of EBITDA
that serves as the basis for financial covenant compliance for
certain
of the Company's debt. The Company expects to realize
synergies of $110 million within 18 months. The impact of the
synergies is as follows:
|
|
|
|
|
Adjusted
EBITDA
|
$
1,341.3
|
|
Synergies to be
Realized Within 18 months
|
110.0
|
|
Adjusted EBITDA
(including synergies)
|
$
1,451.3
|
|
|
|
|
Net Debt/Adjusted
EBITDA (including synergies)
|
3.62
|
|
|
|
|
Interest
Expense
|
$
426.3
|
|
Interest
Income
|
(14.7)
|
|
Net Interest
Expense
|
$
411.6
|
|
|
|
|
Interest Coverage
Ratio(1)
|
3.26
|
|
Interest Coverage Ratio
(including synergies)(2)
|
3.53
|
|
|
|
|
(1) Computed as
Adjusted EBITDA/Net Interest Expense
|
|
|
(2) Computed as
Adjusted EBITDA (including synergies)/Net Interest
Expense
|
|
ADJUSTED FREE CASH
FLOW
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
Net Cash Provided by
Operating Activities
|
|
$
158.3
|
|
221.1
|
|
$
241.4
|
|
$
327.3
|
Payments for Certain
Acquisition Costs (Net of Tax of $11.4 Million in 2023)
(a)
|
|
—
|
|
—
|
|
—
|
|
86.9
|
Payments for Certain
Costs to Sell Businesses (Net of Tax of $1.7 Million in
2024) (b)
|
|
10.5
|
|
—
|
|
10.5
|
|
—
|
Adjusted Cash Flows
from Operations
|
|
168.8
|
|
221.1
|
|
251.9
|
|
414.2
|
Additions to Property
Plant and Equipment
|
|
(32.4)
|
|
(44.8)
|
|
(50.9)
|
|
(63.5)
|
Adjusted Free Cash
Flow
|
|
$
136.4
|
|
176.3
|
|
$
201.0
|
|
$
350.7
|
|
|
(a)
|
Reflects the payment of
Regal Rexnord's and Altra's advisor success fees.
|
(b)
|
Reflects the payment of
Regal Rexnord's advisor success fees and income taxes paid related
to the sale of the industrial motors and generators
businesses.
|
ADJUSTED EFFECTIVE
TAX RATE
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
|
Jun 30,
2024
|
|
Jun 30,
2023
|
Income before
Taxes
|
$
96.9
|
|
$
43.1
|
|
$
128.2
|
|
$
49.9
|
Provision for Income
Taxes
|
33.9
|
|
9.9
|
|
44.8
|
|
22.2
|
Effective Tax
Rate
|
35.0 %
|
|
22.9 %
|
|
34.9 %
|
|
44.5 %
|
|
|
|
|
|
|
|
|
Income before
Taxes
|
$
96.9
|
|
43.1
|
|
128.2
|
|
49.9
|
Intangible
Amortization
|
86.5
|
|
89.4
|
|
173.2
|
|
135.7
|
Restructuring and
Related Costs (a)
|
17.5
|
|
16.0
|
|
34.7
|
|
22.2
|
Share-Based
Compensation Expense (b)
|
9.5
|
|
14.5
|
|
18.6
|
|
36.2
|
Inventory and Operating
Lease Asset Step Up
|
0.4
|
|
44.1
|
|
0.7
|
|
44.1
|
Impairments and Exit
Related Costs
|
1.0
|
|
2.4
|
|
1.5
|
|
2.4
|
(Gain) Loss on Sale of
Businesses (c)
|
(17.2)
|
|
—
|
|
4.3
|
|
—
|
Gain on Sale of
Assets
|
—
|
|
—
|
|
(0.8)
|
|
(0.6)
|
Transaction and
Integration Related Costs (d)
|
5.7
|
|
12.4
|
|
13.5
|
|
118.2
|
Adjusted Income before
Taxes*
|
$
200.3
|
|
$
221.9
|
|
$
373.9
|
|
$
408.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income
Taxes
|
33.9
|
|
9.9
|
|
44.8
|
|
22.2
|
Tax Effect of
Intangible Amortization
|
21.1
|
|
21.6
|
|
42.1
|
|
33.0
|
Tax Effect of
Restructuring and Related Costs
|
4.5
|
|
4.3
|
|
8.6
|
|
5.9
|
Tax Effect of
Share-Based Compensation Expense
|
1.5
|
|
2.5
|
|
3.6
|
|
3.7
|
Tax Effect of Inventory
and Operating Lease Asset Step Up
|
0.1
|
|
10.6
|
|
0.2
|
|
10.6
|
Tax Effect of
Impairments and Exit Related Costs
|
0.3
|
|
0.6
|
|
0.4
|
|
0.6
|
Tax Effect of (Gain)
Loss on Sale of Businesses
|
—
|
|
—
|
|
—
|
|
—
|
Tax Effect of Gain on
Sale of Assets
|
—
|
|
—
|
|
(0.2)
|
|
(0.1)
|
Tax Effect of
Transaction and Integration Related Costs
|
1.3
|
|
1.5
|
|
3.2
|
|
19.8
|
Discrete Tax Items
(e)
|
(15.7)
|
|
(0.3)
|
|
(16.3)
|
|
(6.8)
|
Adjusted Provision for
Income Taxes*
|
$
47.0
|
|
$
50.7
|
|
$
86.4
|
|
$
88.9
|
|
|
|
|
|
|
|
|
Adjusted Effective Tax
Rate*
|
23.5 %
|
|
22.8 %
|
|
23.1 %
|
|
21.8 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
(c)
|
The three months ended
June 30, 2024 reflects the gain on sale of businesses of $17.2
million, while the six months ended June 30, 2024 reflects the loss
on sale of businesses of $4.3 million related to the sale of the
industrial motors and generators businesses.
|
(d)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, severance,
certain other employee compensation and financing costs and
incremental net interest expense on new debt associated with the
Altra Transaction and (2) legal and professional service costs
associated with the sale of the industrial motors and generators
businesses.
|
(e)
|
For 2024, primarily
relates to the industrial motors and generators sale, including
capital gains taxes and deferred income tax
remeasurement.
|
ORGANIC SALES
GROWTH
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales Three Months
Ended Jun 30, 2024
|
|
$
675.5
|
|
$
410.9
|
|
$
422.2
|
|
$
39.0
|
|
$
1,547.6
|
Impact from Foreign
Currency Exchange
Rates
|
|
3.6
|
|
2.5
|
|
3.6
|
|
0.5
|
|
10.2
|
Organic Sales Three
Months Ended Jun 30,
2024
|
|
$
679.1
|
|
$
413.4
|
|
$
425.8
|
|
$
39.5
|
|
$
1,557.8
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales Three Months
Ended Jun 30, 2023
|
|
$
698.7
|
|
$
460.1
|
|
$
473.1
|
|
$
136.7
|
|
$
1,768.6
|
Net Sales from
Businesses Divested
|
|
—
|
|
—
|
|
—
|
|
(94.9)
|
|
(94.9)
|
Adjusted Net Sales
Three Months Ended Jun
30, 2023
|
|
$
698.7
|
|
$
460.1
|
|
$
473.1
|
|
$
41.8
|
|
$
1,673.7
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended Jun
30, 2024 Organic
Sales Growth % (a)
|
|
(2.8) %
|
|
(10.1) %
|
|
(10.0) %
|
|
(5.5) %
|
|
(6.9) %
|
Three Months Ended Jun
30, 2024 Net Sales
Growth %
|
|
(3.3) %
|
|
(10.7) %
|
|
(10.8) %
|
|
(6.6) %
|
|
(7.5) %
|
|
|
|
|
|
|
|
|
|
|
|
(a) The three months
ended June 30, 2024 Organic Sales Growth % Excluding Industrial is
calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Regal
Rexnord
|
|
Industrial
Systems
|
|
Total Regal
Rexnord less
Industrial Systems
|
|
|
|
|
Net Sales Three Months
Ended Jun 30, 2024
|
|
$
1,547.6
|
|
$
39.0
|
|
$
1,508.6
|
|
|
|
|
Impact from Foreign
Currency Exchange Rates
|
|
10.2
|
|
0.5
|
|
9.7
|
|
|
|
|
Organic Sales Three
Months Ended Jun 30, 2024
|
|
$
1,557.8
|
|
$
39.5
|
|
$
1,518.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales Three Months
Ended Jun 30, 2023
|
|
$
1,768.6
|
|
$
136.7
|
|
$
1,631.9
|
|
|
|
|
Net Sales from
Businesses Divested
|
|
(94.9)
|
|
(94.9)
|
|
—
|
|
|
|
|
Adjusted Net Sales
Three Months Ended Jun 30,
2023
|
|
$
1,673.7
|
|
$
41.8
|
|
$
1,631.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended Jun
30, 2024 Organic Sales
Growth %
|
|
(6.9) %
|
|
(5.5) %
|
|
(7.0) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales Six Months
Ended Jun 30, 2024
|
|
$
1,318.9
|
|
$
796.2
|
|
$
822.4
|
|
$
157.8
|
|
$
3,095.3
|
Net Sales from
Businesses Acquired
|
|
(243.2)
|
|
—
|
|
(199.3)
|
|
—
|
|
(442.5)
|
Impact from Foreign
Currency Exchange
Rates
|
|
3.7
|
|
3.2
|
|
2.8
|
|
1.4
|
|
11.1
|
Organic Sales Six
Months Ended Jun 30, 2024
|
|
$
1,079.4
|
|
$
799.4
|
|
$
625.9
|
|
$
159.2
|
|
$
2,663.9
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales Six Months
Ended Jun 30, 2023
|
|
$
1,113.1
|
|
$
929.6
|
|
$
676.3
|
|
$
273.7
|
|
$
2,992.7
|
Net Sales from
Businesses Divested
|
|
—
|
|
—
|
|
—
|
|
(94.9)
|
|
(94.9)
|
Adjusted Net Sales Six
Months Ended Jun 30,
2023
|
|
$
1,113.1
|
|
$
929.6
|
|
$
676.3
|
|
$
178.8
|
|
$
2,897.8
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended Jun
30, 2024 Organic
Sales Growth %
|
|
(3.0) %
|
|
(14.0) %
|
|
(7.5) %
|
|
(11.0) %
|
|
(8.1) %
|
Six Months Ended Jun
30, 2024 Net sales
Growth %
|
|
18.5 %
|
|
(14.4) %
|
|
21.6 %
|
|
(11.7) %
|
|
6.8 %
|
ADJUSTED GROSS
MARGIN
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
June 30,
2024
|
|
|
Industrial
Powertrain
Solutions
|
|
Power
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales
|
|
$
675.5
|
|
$
410.9
|
|
$
422.2
|
|
$
39.0
|
|
$
1,547.6
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
$
270.5
|
|
$
121.2
|
|
$
169.2
|
|
$
10.1
|
|
$
571.0
|
Restructuring and
Related Costs (a)
|
|
5.4
|
|
6.7
|
|
1.5
|
|
(0.5)
|
|
13.1
|
Operating Lease Asset
Step Up
|
|
0.4
|
|
—
|
|
—
|
|
—
|
|
0.4
|
Adjusted Gross Margin
(b)
|
|
$
276.3
|
|
$
127.9
|
|
$
170.7
|
|
$
9.6
|
|
$
584.5
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
%
|
|
40.0 %
|
|
29.5 %
|
|
40.1 %
|
|
25.9 %
|
|
36.9 %
|
Adjusted Gross Margin
%
|
|
40.9 %
|
|
31.1 %
|
|
40.4 %
|
|
24.6 %
|
|
37.8 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
The following table
reflects Adjusted Gross Margin of the Company for the three months
ended June 30, 2024 Excluding Industrial:
|
|
|
Total Regal
Rexnord
|
|
Industrial
Systems
|
|
Total Regal
Rexnord less
Industrial Systems
|
Net Sales
|
|
$
1,547.6
|
|
$
39.0
|
|
$
1,508.6
|
|
|
|
|
|
|
|
Gross Margin
|
|
$
571.0
|
|
$
10.1
|
|
$
560.9
|
Restructuring and
Related Costs (a)
|
|
13.1
|
|
(0.5)
|
|
13.6
|
Operating Lease Asset
Step Up
|
|
0.4
|
|
—
|
|
0.4
|
Adjusted Gross
Margin
|
|
$
584.5
|
|
$
9.6
|
|
$
574.9
|
|
|
|
|
|
|
|
Gross Margin
%
|
|
36.9 %
|
|
25.9 %
|
|
37.2 %
|
Adjusted Gross Margin
%
|
|
37.8 %
|
|
24.6 %
|
|
38.1 %
|
|
|
Six Months
Ended
|
|
|
June 30,
2024
|
|
|
Industrial
Powertrain
Solutions
|
|
Power
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales
|
|
$
1,318.9
|
|
$
796.2
|
|
$
822.4
|
|
$
157.8
|
|
$
3,095.3
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
$
535.3
|
|
$
220.5
|
|
$
329.1
|
|
$
39.2
|
|
$
1,124.1
|
Restructuring and
Related Costs (a)
|
|
7.6
|
|
14.0
|
|
2.1
|
|
1.1
|
|
24.8
|
Operating Lease Asset
Step Up
|
|
0.7
|
|
—
|
|
—
|
|
—
|
|
0.7
|
Adjusted Gross
Margin
|
|
$
543.6
|
|
$
234.5
|
|
$
331.2
|
|
$
40.3
|
|
$
1,149.6
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
%
|
|
40.6 %
|
|
27.7 %
|
|
40.0 %
|
|
24.8 %
|
|
36.3 %
|
Adjusted Gross Margin
%
|
|
41.2 %
|
|
29.5 %
|
|
40.3 %
|
|
25.5 %
|
|
37.1 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
View original
content:https://www.prnewswire.com/news-releases/regal-rexnord-reports-strong-second-quarter-2024-financial-results-302211481.html
SOURCE Regal Rexnord Corporation