RNS Number:6014T
Galleon Holdings PLC
23 December 2003

For release

                              Galleon Holdings plc:
           Interim results for the six months ended 30 September 2003

Chairman's statement


I am pleased to present the interim financial results of Galleon Holdings plc
for the six months to 30 September 2003. The operating loss after taxation for
the period was #597,000. Included in this figure was #274,000 relating to
amortisation of goodwill, which arose from the acquisition of The Galleon Group
plc.


In my last Chairman's statement, I said that I expected to see an improvement
during the second half of the current financial financial year. I am happy to
report the following:

A4 Publications successfully produced a magazine supplement in conjunction with
the Reed Midem Organisation, which was distributed during MIP Junior and MIPCOM
television festivals in October 2003, in Cannes. The new sales and editorial
teams have settled in, and we are seeing the positive results of their
endeavours flowing through.

Astro Knights is now in production with Jaguar Media Productions SA, and the
first episode will be premiered at the MIP TV festival in April 2004, in Cannes.
The major thrust for the licensing programme is scheduled for the New York
licensing show in June 2004.

Pepper's Patrol is in development with Coolebah Ltd, a company whose Chairman is
William Harris, the ex-Chief Executive Officer of Gullane plc, the company
behind the hugely successful children's cartoon series Thomas The Tank Engine. I
shall be announcing the studio selected to undertake the production of the
series early in 2004.

Oggies will be in full production in 2004, with the pre- and post-production
being handled in the USA, and the animation in China. The licensing programme
has continued to expand across the food, plush, giftware, clothing, toy and
technical equipment sectors. The British Surfing Association and Surfing
Australia will launch the Fistral Freddie and the Bondi Bruce Surf Academies for
children aged 5 to 10 years of age during the first half of 2004.

We have been successful in acquiring all of the rights in both Pepper's Patrol
and Oggies giving Galleon total ownership. The rights' owners accepted Galleon
shares as payment further demonstrating their belief in our IPR strategy.

We continue to work with The Metropolitan Police across a number of areas
related to the safety of children. The first of these initiatives, Safer Surfing
On The Internet, featuring Oggies super surfing hero, Fistral Freddie, was
launched by The Met and Crimestoppers in November 2003.This campaign, warning
children and parents of the dangers of internet chat rooms has been launched
initially to schools in the Metropolitan area, with a national rollout planned
for 2004.

We made progress during the first half and this has continued during the second
half. I believe that our IPR development and ownership strategy is absolutely
sound. The recent activities in the rights sector with acquisitions and bids
attracting significant valuations can only enhance the value of our rights
portfolio. We will continue to look for further acquisitions that will add
strength and enhance our earnings.

Thank you for your continued support and may I take this opportunity to wish you
all a very merry Christmas and a happy and peaceful New Year.


James Driscoll, MBE
CHAIRMAN
22 December 2003


PROFIT AND LOSS ACCOUNT

For the six months ended 30 September 2003



                                     Six months       Six months
                                       ended 30         ended 30 Year ended 31
                                 September 2003   September 2002    March 2003
                          Note        Unaudited        Unaudited       Audited
                                          #'000            #'000         #'000

Turnover                                    329              780         1,207

Cost of sales                              (275)            (492)         (883)
                                          -------          -------       -------

Gross profit                                 54              288           324

Other administrative                       (377)            (656)       (1,186)
expenses
Impairment and                             (274)            (565)       (7,823)
amortisation of                           -------          -------       -------
goodwill
Administrative expenses                    (651)          (1,221)       (9,009)

Operating loss prior to                    (323)            (368)         (862)
impairment and
amortisation of
goodwill
Impairment and                             (274)            (565)       (7,823)
amortisation of                           -------          -------       -------
goodwill
Operating loss                             (597)            (933)       (8,685)

Share of operating profit                     5              (34)          (64)
/(loss) of associate
Amortisation of purchased                    (5)               -           (70)
goodwill in associate

Net interest                                (12)              (2)          (14)

Loss on ordinary
activities before                         -------          -------       -------
taxation                                   (609)            (969)       (8,833)

Tax on loss on ordinary      2                -                -             -
activities
                                          -------          -------       -------
Loss on ordinary                           (609)            (969)       (8,833)
activities after taxation
and loss for the
financial period

Basic loss per ordinary      3             (0.1)p           (0.2)p       (1.08)p
share


There were no recognised gains or losses other than the loss for the period.



                                  At 30 September At 30 September  At 31 March
                                           2003            2002           2003
                                      Unaudited       Unaudited        Audited   
                                          #'000           #'000          #'000
Fixed assets
Intangible assets
Goodwill                                  4,476          12,008          4,750
Other                                         2               1              2
                                          -------         -------        -------
                                          4,478          12,009          4,752
                                          -------         -------        -------

Tangible assets                              58              91             70
Investments
Associates and joint ventures                70             170             70
Other investments                            22              97             26
                                          -------         -------        -------
                                             92             267             96
                                          -------         -------        -------
                                          -------         -------        -------
                                          4,628          12,367          4,918
                                          -------         -------        -------
Current assets
Stocks and work in progress                  19              53             18
Debtors                                     868             968            779
Cash at bank and in hand                     68             100              4
                                          -------         -------        -------
                                            955           1,121            801

Creditors: amounts falling due             (950)           (605)          (807)
within one year
                                          -------         -------        -------
Net current assets/(liabilities)              5             516             (6)
                                          -------         -------        -------
Total assets less current                 4,633          12,883          4,912
liabilities

Creditors: amounts falling due
after more
than one year                                (3)              -             (5)

Provisions for liabilities and              (98)           (210)           (98)
charges

                                          4,532          12,673          4,809

Capital and reserves
Called up share capital                   8,488           8,150          8,150
Share premium account                     1,336           1,342          1,342
Other reserves                            6,338           6,338          6,338
Profit and loss account                 (11,630)         (3,157)       (11,021)
Shareholders' funds                       4,532          12,673          4,809



                          Note        Six months       Six months
                                        ended 30         ended 30 Year ended 31
                                  September 2003   September 2002   March 2003
                                       Unaudited        Unaudited      Audited
                                           #'000            #'000        #'000

Net cash outflow from        6             (261)            (300)         (694)
operating activities                      -------           ------       -------

Returns on investments
and servicing of
finance
Interest received                             -                3             4
Interest paid                               (10)              (5)          (14)
Hire purchase interest                       (2)              (2)           (4)

Net cash outflow from
returns on                                  -------          ------       -------
investments and servicing                   (12)              (4)          (14)
of finance                                  -------          ------       -------

Capital expenditure
Purchase of tangible                          -              (18)          (16)
fixed assets
Purchase of intangible                        -                -            (1)
fixed assets
Payments to acquire fixed                     -              (30)          (30)
asset investments
Proceeds from sale of                         -                -             2
fixed asset investments                    -------          ------       -------
Net cash outflow from                         -              (48)          (45)
capital expenditure                        -------          ------       -------

Net cash outflow before                    (273)            (352)         (753)
financing

Financing
Issue of shares                             338                -             -
Expenses paid in                             (6)               -             -
connection with share
issues
Capital element of                          (15)             (18)         (40)
finance leases                            -------          ------        -------
Net cash inflow/(outflow)                   317              (18)         (40)
from financing                            -------          ------        -------

Increase/(decrease) in                       44             (370)         (793)
cash


1   RESULTS

The results for the six months ended 30 September 2003 are neither audited nor
reviewed and do not constitute statutory accounts within the meaning of the
Companies (Northern Ireland) Order 1986. They have been prepared on the basis of
accounting policies consistent with those used in the annual accounts for the
year ended 31 March 2003. The statutory accounts for the year ended 31 March
2003 have been given an unqualified audit report and have been filed with the
Registrar of Companies. The interim accounts for the six months to 30 September
2002 were unaudited.


2   TAXATION

In view of the Company's tax losses carried forward, there is no tax charge
included in the six months under review.

3   LOSS PER SHARE

Loss per share has been calculated in accordance with FRS14 based on 826,578,774
ordinary shares of 1 pence each being the weighted average of those in issue
during the six months ended 30 September 2003.


4   DIVIDENDS

The Company will not be declaring an interim dividend.

5   CONTINGENT LIABILITY

The Company has been involved jointly with Glencar Mining plc in civil
litigations in the Irish courts against Mayo County Council. The Company has
withdrawn its action, although Glencar Mining plc has decided to proceed with an
appeal to the Supreme Court. Under an agreement reached between the Company and
Glencar Mining plc dated 23 May 2000, the Company will still be liable for the
legal costs, should the appeal be rejected, but restricted to a maximum of Irish
#60,000. This amount has been provided in the accounts as at 30 September 2003.
As this agreement is between the Company and Glencar Mining plc, the Company has
joint and several liability regarding legal costs in the event, considered
unlikely by the Directors, that there is a shortfall unpaid by Glencar Mining
plc.

6     NOTE TO THE CASH FLOW STATEMENT

Reconciliation of operating loss to net cash (outflow)/inflow from operating
activities:-



                            Six months Ended   Six months Ended
                                30 September       30 September  Year ended 31
                                        2003               2002     March 2003
                                   Unaudited          Unaudited        Audited
                                                                       
                                       #'000              #'000          #'000
Operating loss                          (597)              (933)        (8,685)
Loss of disposal of                        -                  2              2
tangible fixed assets
Depreciation of tangible                  12                 25             45
fixed assets
Amortisation of intangible                 -                  5              5
fixed assets
Provision against                          4                  1             70
investments
Reversal of provisions                     -                  -           (112)
Amortisation of goodwill                 274                565          7,823
Increase in work in                       (1)               (36)            (1)
progress
(Increase)/decrease in                   (89)               (55)           134
debtors
Increase in creditors                    136                126             25
Net cash (outflow)/inflow               (261)              (300)           694
from operating activities


For further information please contact: 

Sam Allen
Binns & Co. PR Ltd
T: 0207 7862 829




                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR FXLFLXLBZFBQ