Bitfarms Ltd. (NASDAQ: BITF // TSX: BITF), a vertically integrated
Bitcoin mining company, reported its financial results for the
third quarter ended September 30, 2023, with revenue of $35
million, net loss of $19 million, and Adjusted EBITDA* of $7
million. All financial references are in U.S. dollars.
“During the third quarter of 2023, we increased
operating capacity by 27 MW to 234 MW and by another 6 MW to 240 MW
in October 2023. We executed plans to opportunistically expand
farms with low-cost hydro power in Québec and Latin America, while
we continued to prudently strengthen balance sheet liquidity
preparing for the next BTC Halving,” said Geoff Morphy, CEO of
Bitfarms. “We remain committed to investing in new facilities and
miner upgrades at pricing with attractive returns. Now, with the
introduction of higher efficiency, lower-priced miners, we plan to
move aggressively to capitalize on more competitive pricing for
equipment upgrades.
“Our geographic diversification continues to
deliver competitive advantages. In Québec, where we utilize 100%
renewable power, we purchased, energized, and then increased our
Baie-Comeau farm to 11 MW. In LATAM, we’ve achieved operational
success and are benefitting from exceptionally low-cost energy in
the region. In Rio Cuarto, Argentina, we employed creative miner
racking to extend beyond our original design of 50 MW to 54 MW. In
Paso Pe, Paraguay, we acquired power purchase agreements as the
foundation of a transformative expansion and began construction at
our 50 MW facility. With the Paso Pe addition, we are on track to
increase our Q3 2023 operating capacity by 24% to 290 MW in Q1
2024. With our international development experience spanning four
countries in two continents, we are well-positioned to continue our
expansion and reduce production costs as we approach the Halving
and capture market share consolidation opportunities that will
likely arise after-Halving,” Morphy concluded.
Financial Highlights for the Quarter ended
September 30, 2023
- Total revenue of $35 million,
compared to $35 million in Q2 2023.
- Gross mining profit* and gross
mining margin* of $13 million and 38%, respectively, compared to
$14 million and 42% in Q2 2023, respectively.
- General and administrative
(“G&A”) expenses of $8 million, including non-cash share-based
compensation of $2 million, down 9% from Q2 2023.
- Operating loss of $19 million,
including $1 million of revaluation loss on digital assets,
compared to an operating loss of $25 million in Q2 2023, which
included $10 million of impairment charges.
- Net loss of $19 million, or $(0.07)
per basic and diluted share, compared to $25 million, or $(0.10)
per basic and diluted share, in Q2 2023.
- Non-IFRS Adjusted EBITDA* of $7
million, or 20% of revenue, compared to $8 million, or 22% of
revenue, in Q2 2023.
- Earned 1,172 BTC at an average
direct cost per BTC* of $16,900, compared to $15,700 in Q2
2023.
- Total cash cost, including G&A
expenses, per BTC* were $22,700 in Q3 2023, up from $21,800 in Q2
2023.
Liquidity**The Company held $47
million in cash and 703 BTC valued at approximately $19 million
based upon a BTC price of approximately $27,000 as of
September 30, 2023.
“In October, we initiated our Synthetic HODL™
strategy to increase our upside exposure to the price of BTC with
the purchase of 35 long-dated BTC call options,” commented Jeff
Lucas, CFO of Bitfarms. "This augments our October month-end BTC
holdings in treasury, which increased by 57 BTC to 760 BTC valued
at $26 million at October 31, 2023, based on a BTC price of
$34,200.”
Q3 2023 Financing
Activities
- Sold 1,018 BTC at an average price
of $27,900 per BTC for total proceeds of $28 million, a portion of
which was used to repay equipment-related indebtedness.
- Paid down $6 million in
equipment-related indebtedness, reducing the total outstanding
balance to $10 million as of September 30, 2023.
- Fully utilized remaining Miner
manufacturer credits of $19 million with the purchase of hydro
containers and Miners.
- Raised $31 million in net proceeds
through the Company’s at-the-market equity offering program, which
expired on September 12, 2023.
Financing Activities Subsequent
to Q3 2023
- Sold 341 BTC of the 398 BTC earned
during October 2023, generating proceeds of $10 million.
- Added 57 BTC to treasury in October
2023, increasing BTC in custody to 760 BTC, representing a total
value of $26 million based on a BTC price of $34,200, on
October 31, 2023.
Q3 2023 and Recent
Operating Highlights
- Operations
- Reached 6.1 EH/s corporate hashrate
as of September 30, 2023.
- Averaged 12.7 BTC per day in daily
production for Q3 2023.
- Earned 398 BTC in October
2023.
- Powered additional 6 MW at Baie-Comeau in October 2023, fully
energizing its initial 11 MW phase.
- Miners
- Fully utilized remaining Miner
manufacturer credits of $19 million for the purchase of nine
MicroBT hydro containers, with a total capacity of 20 MW, and
approximately 2,000 MicroBT M53S+ hydro Miners to be deployed in
Paraguay and Quebec.
- Imported and installed
approximately 1,300 new M50 Whatsminer Miners, 700 new S19j Pro
Antminer Miners and 5,500 new S19j Pro+ Antminer Miners, which
increased capacity to 51 MW and added approximately 0.8 EH/s to the
Rio Cuarto facility, bringing its total hashrate to approximately
1.5 EH/s.
- Imported and installed
approximately 2,900 new Antminer S19j Pro+ Miners in Magog, Quebec,
which added a net 110 PH/s after replacing the older generation
Miners, and bringing its total hashrate to approximately 330
PH/s.
- Installed approximately 2,500
Miners in Baie-Comeau, Quebec that were redeployed from Magog,
Quebec.
- Expansion Strategy
- Purchased Baie-Comeau facility and
initiated production.
- Acquired two power purchase
agreements for up to 150 MW of hydro power capacity in Paraguay and
initiated deployment plan in August for a new 50 MW facility at
Paso Pe. The Paso Pe location is comprised of 20 MW of next
generation hydro miners and related containers, which are ordered
and planned to energize and contribute 700 PH in Q1 2024, and a 30
MW air-cooled warehouse slated for next generation miners.
Quarterly Operating Performance
|
Q3 2023 |
Q2 2023 |
Q3 2022 |
Total BTC earned |
1,172 |
1,223 |
1,515 |
Average Watts/average TH
efficiency*** |
36 |
37 |
38 |
BTC
sold |
1,018 |
1,109 |
2,595 |
|
At September 30, |
At June 30, |
At September 30, |
|
2023 |
2023 |
2022 |
Period-end operating EH/s |
6.1 |
5.3 |
4.2 |
Period-end operating capacity
(MW) |
234 |
207 |
176 |
Hydro
power (MW) |
183 |
178 |
166 |
Quarterly Average Revenue**** and Cost
per BTC*
|
Q3 2023 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Average revenue/BTC**** |
$ |
28,100 |
|
$ |
28,000 |
|
$ |
22,500 |
|
$ |
18,100 |
|
$ |
21,300 |
Direct cost/BTC* |
$ |
16,900 |
|
$ |
15,700 |
|
$ |
12,500 |
|
$ |
11,100 |
|
$ |
9,700 |
Total
cash cost/BTC* |
$ |
22,700 |
|
$ |
21,800 |
|
$ |
17,600 |
|
$ |
16,800 |
|
$ |
14,600 |
Conference CallManagement will
host a conference call and live webcast with an accompanying
presentation today, Tuesday, November 7, 2023, at 11 a.m. ET
to review the Company's financial results and quarterly activity.
Following management’s formal remarks there will be a live
question-and-answer session, which may include pre-submitted
questions.
Participants are asked to preregister for the call through the
following link:
Q3 2023 Conference Call
Please note that registered participants will
receive their dial in number upon registration and will dial
directly into the call without delay. Those without internet access
or who are unable to preregister may dial in by calling:
1-866-777-2509 (domestic), 1-412-317-5413 (international). All
callers should dial in approximately 10 minutes prior to the
scheduled start time and ask to be joined into the Bitfarms
call.
The conference call will also be available
through a live webcast found here:
Live Webcast
A webcast replay of the call will be available
approximately one hour after the end of the call and will be
available for one year, at the above webcast link. A telephonic
replay of the call will be available through November 14, 2023
and may be accessed by calling 1-877-344-7529 (domestic) or
1-412-317-0088 (international) or Canada (toll free) 855-669-9658
and using access code 2148933. A presentation of the Q3 2023
results will be accessible on Tuesday, November 7, 2023, under
the “Investors” section of Bitfarms’ website.
* Gross mining profit, gross mining margin,
Adjusted EBITDA, Adjusted EBITDA margin, direct cost per BTC and
total cash cost per BTC are non-IFRS financial measures or ratios
and should be read in conjunction with and should not be viewed as
alternatives to or replacements of measures of operating results
and liquidity presented in accordance with IFRS. Readers are
referred to the reconciliations of non-IFRS measures included in
the Company’s MD&A and at the end of this press release.
** Liquidity represents cash and balance of
digital assets including digital assets pledged as collateral.
*** Average Watts represents the energy
consumption of Miners.
**** Average revenue per BTC is for mining
operations only and excludes Volta revenue.
About Bitfarms Ltd.Founded in
2017, Bitfarms is a global, publicly traded (NASDAQ/TSX: BITF)
Bitcoin mining company that contributes its computational power to
one or more mining pools from which it receives payment in Bitcoin.
Bitfarms develops, owns, and operates vertically integrated mining
farms with in-house management and company-owned electrical
engineering, installation service, and multiple onsite technical
repair centers. The Company’s proprietary data analytics system
delivers best-in-class operational performance and uptime.
Bitfarms currently has 11 farms, which are
located in four countries: Canada, the United States, Paraguay, and
Argentina. Powered by predominantly environmentally friendly
hydro-electric and long-term power contracts, Bitfarms is committed
to using sustainable, locally based, and often underutilized energy
infrastructure.
To learn more about Bitfarms’ events,
developments, and online communities:
Website: www.bitfarms.com
https://www.facebook.com/bitfarms/https://twitter.com/Bitfarms_iohttps://www.instagram.com/bitfarms/https://www.linkedin.com/company/bitfarms/
Glossary of Terms
- BTC BTC/day = Bitcoin or Bitcoin per day
- EH or EH/s = Exahash or exahash per second
- MW or MWh = Megawatts or megawatt hour
- PH or PH/s = Petahash or petahash per second
- TH or TH/s = Terahash or terahash per second
- w/TH = Watts per Terahash
- KWh = Kilowatt per hour
- Synthetic HODL™ = the capital-efficient use of financial
instruments to create BTC-equivalent exposure
Cautionary StatementTrading in
the securities of the Company should be considered highly
speculative. No stock exchange, securities commission or other
regulatory authority has approved or disapproved the information
contained herein. Neither the Toronto Stock Exchange, Nasdaq, or
any other securities exchange or regulatory authority accepts
responsibility for the adequacy or accuracy of this release.
Forward-Looking Statements
This news release contains certain
“forward-looking information” and “forward-looking statements”
(collectively, “forward-looking information”) that are based on
expectations, estimates and projections as at the date of this news
release and are covered by safe harbors under Canadian and United
States securities laws. The statements and information in this
release regarding projected growth, target hashrate, opportunities
relating to the Company’s geographical diversification and
expansion in Paraguay, Argentina, and Quebec, upgrading and
deployment of miners as well as the timing therefor, improved
financial performance and balance sheet liquidity, other growth
opportunities and prospects, and other statements regarding future
growth, plans and objectives of the Company are forward-looking
information. Other forward-looking information includes, but is not
limited to, information concerning: the intentions, plans and
future actions of the Company, as well as Bitfarms’ ability to
successfully earn digital currency, revenue increasing as currently
anticipated, the ability to profitably liquidate current and future
digital currency inventory, volatility of network difficulty and
digital currency prices and the potential resulting significant
negative impact on the Company’s operations, the construction and
operation of expanded blockchain infrastructure as currently
planned, and the regulatory environment for cryptocurrency in the
applicable jurisdictions.
Any statements that involve discussions with
respect to predictions, expectations, beliefs, plans, projections,
objectives, assumptions, future events or performance (often but
not always using phrases such as “expects”, or “does not expect”,
“is expected”, “anticipates” or “does not anticipate”, “plans”,
“budget”, “scheduled”, “forecasts”, “estimates”, “believes” or
“intends” or variations of such words and phrases or stating that
certain actions, events or results “may” or “could”, “should”,
“would”, “might” or “will” be taken to occur or be achieved) are
not statements of historical fact and may be forward-looking
information and are intended to identify forward-looking
information.
This forward-looking information is based on
assumptions and estimates of management of the Company at the time
they were made, and involves known and unknown risks, uncertainties
and other factors which may cause the actual results, performance,
or achievements of the Company to be materially different from any
future results, performance or achievements expressed or implied by
such forward-looking information. Such factors include, among
others, risks relating to: the availability of financing
opportunities, risks associated with economic conditions,
dependence on management and conflicts of interest, the ability to
service debt obligations and maintain flexibility in respect of
debt covenants; economic dependence on regulated terms of service
and electricity rates; the speculative and competitive nature of
the technology sector; dependency on continued growth in blockchain
and cryptocurrency usage; lawsuits and other legal proceedings and
challenges; conflict of interests with directors and management;
government regulations and approvals; the global economic climate;
dilution; the Company’s limited operating history; future capital
needs and uncertainty of additional financing, including the
Company’s ability to utilize the Company’s at-the-market equity
offering program (the “ATM Program”) and the prices at which the
Company may sell Common Shares in the ATM Program, as well as
capital market conditions in general; risks relating to the
strategy of maintaining and increasing Bitcoin holdings and the
impact of depreciating Bitcoin prices on working capital; the
competitive nature of the industry; currency exchange risks; the
need for the Company to manage its planned growth and expansion;
the effects of product development and need for continued
technology change; the ability to maintain reliable and economical
sources of power to run its cryptocurrency mining assets; the
impact of energy curtailment or regulatory changes in the energy
regimes in the jurisdictions in which the Company operates;
protection of proprietary rights; the effect of government
regulation and compliance on the Company and the industry; network
security risks; the ability of the Company to maintain properly
working systems; reliance on key personnel; global economic and
financial market deterioration impeding access to capital or
increasing the cost of capital; share dilution resulting from the
ATM Program and from other equity issuances; and volatile
securities markets impacting security pricing unrelated to
operating performance. In addition, particular factors that could
impact future results of the business of Bitfarms include, but are
not limited to: the construction and operation of facilities may
not occur as currently planned, or at all; expansion may not
materialize as currently anticipated, or at all; the digital
currency market; the ability to successfully earn digital currency;
revenue may not increase as currently anticipated, or at all; it
may not be possible to profitably liquidate the current digital
currency inventory, or at all; a decline in digital currency prices
may have a significant negative impact on operations; an increase
in network difficulty may have a significant negative impact on
operations; the volatility of digital currency prices; the
anticipated growth and sustainability of hydroelectricity for the
purposes of cryptocurrency mining in the applicable jurisdictions;
the inability to maintain reliable and economical sources of power
for the Company to operate cryptocurrency mining assets; the risks
of an increase in the Company’s electricity costs, cost of natural
gas, changes in currency exchange rates, energy curtailment or
regulatory changes in the energy regimes in the jurisdictions in
which the Company operates and the adverse impact on the Company’s
profitability; the ability to complete current and future
financings, any regulations or laws that will prevent Bitfarms from
operating its business; historical prices of digital currencies and
the ability to earn digital currencies that will be consistent with
historical prices; an inability to predict and counteract the
effects of COVID-19 on the business of the Company, including but
not limited to the effects of COVID-19 on the price of digital
currencies, capital market conditions, restriction on labour and
international travel and supply chains; and, the adoption or
expansion of any regulation or law that will prevent Bitfarms from
operating its business, or make it more costly to do so. For
further information concerning these and other risks and
uncertainties, refer to the Company’s filings on www.sedarplus.ca
(which are also available on the website of the U.S. Securities and
Exchange Commission at www.sec.gov), including the annual
information form for the year-ended December 31, 2022, filed on
March 21, 2023 and the MD&A for three-month period ended
September 30, 2023. The Company has also assumed that no
significant events occur outside of Bitfarms’ normal course of
business. Although the Company has attempted to identify important
factors that could cause actual results to differ materially from
those expressed in forward-looking statements, there may be other
factors that cause results not to be as anticipated, estimated or
intended. There can be no assurance that such statements will prove
to be accurate as actual results and future events could differ
materially from those anticipated in such statements. Accordingly,
readers should not place undue reliance on any forward-looking
information. The Company undertakes no obligation to revise or
update any forward-looking information other than as required by
law.
Contacts:
LHA Investor RelationsDavid Barnard+1
415-433-3777Investors@bitfarms.com
Actual Agency Noor Dar + 1
516-270-4009mediarelations@bitfarms.com
Québec Media: TactLouis-Martin Leclerc+1
418-693-2425lmleclerc@tactconseil.ca
Bitfarms Ltd. Consolidated Financial & Operational
Results |
|
|
Three months ended September 30, |
Nine months ended September 30, |
(U.S.$ in thousands except where indicated) |
2023 |
|
2022 |
|
$ Change |
% Change |
2023 |
|
2022 |
|
$ Change |
% Change |
|
|
|
|
|
|
|
|
|
Revenues |
34,596 |
|
33,247 |
|
1,349 |
|
4 |
% |
100,125 |
|
115,391 |
|
(15,266 |
) |
(13) |
% |
Cost of revenues |
43,462 |
|
37,186 |
|
6,276 |
|
17 |
% |
123,384 |
|
92,789 |
|
30,595 |
|
33 |
% |
Gross (loss) profit |
(8,866 |
) |
(3,939 |
) |
(4,927 |
) |
125 |
% |
(23,259 |
) |
22,602 |
|
(45,861 |
) |
(203) |
% |
Gross
margin(1) |
(26) |
% |
(12) |
% |
— |
|
— |
|
(23) |
% |
20 |
% |
— |
|
— |
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
General and administrative expenses |
8,372 |
|
10,299 |
|
(1,927 |
) |
(19) |
% |
25,887 |
|
39,534 |
|
(13,647 |
) |
(35) |
% |
Realized loss on disposition of digital assets |
— |
|
44,329 |
|
(44,329 |
) |
(100) |
% |
— |
|
122,243 |
|
(122,243 |
) |
(100) |
% |
(Reversal of) revaluation loss on digital assets |
1,183 |
|
(45,655 |
) |
46,838 |
|
103 |
% |
(1,512 |
) |
21,118 |
|
(22,630 |
) |
(107) |
% |
Loss on disposition of property, plant and equipment |
217 |
|
756 |
|
(539 |
) |
(71) |
% |
1,776 |
|
1,692 |
|
84 |
|
5 |
% |
Impairment on short-term prepaid deposits, equipment and
construction prepayments, property, plant and equipment and
right-of-use assets |
— |
|
84,116 |
|
(84,116 |
) |
(100) |
% |
9,982 |
|
84,116 |
|
(74,134 |
) |
(88) |
% |
Impairment on goodwill |
— |
|
— |
|
— |
|
— |
% |
— |
|
17,900 |
|
(17,900 |
) |
(100) |
% |
Operating loss |
(18,638 |
) |
(97,784 |
) |
79,146 |
|
(81) |
% |
(59,392 |
) |
(264,001 |
) |
204,609 |
|
(78) |
% |
Operating margin(1) |
(54) |
% |
(294) |
% |
— |
|
— |
|
(59) |
% |
(229) |
% |
— |
|
— |
|
|
|
|
|
|
|
|
|
|
Net
financial income |
(336 |
) |
(8,251 |
) |
7,915 |
|
(96) |
% |
(12,706 |
) |
(24,191 |
) |
11,485 |
|
(47) |
% |
Net loss before income taxes |
(18,302 |
) |
(89,533 |
) |
71,231 |
|
(80) |
% |
(46,686 |
) |
(239,810 |
) |
193,124 |
|
(81) |
% |
|
|
|
|
|
|
|
|
|
Income
tax expense (recovery) |
401 |
|
(4,725 |
) |
5,126 |
|
108 |
% |
(23 |
) |
(17,603 |
) |
17,580 |
|
(100) |
% |
Net loss |
(18,703 |
) |
(84,808 |
) |
66,105 |
|
(78) |
% |
(46,663 |
) |
(222,207 |
) |
175,544 |
|
(79) |
% |
|
|
|
|
|
|
|
|
|
Basic
and diluted loss per share (in U.S. dollars) |
(0.07 |
) |
(0.40 |
) |
— |
|
— |
|
(0.19 |
) |
(1.09 |
) |
— |
|
— |
|
Change in revaluation surplus - digital assets, net of tax |
(824 |
) |
— |
|
(824 |
) |
(100) |
% |
1,567 |
|
— |
|
1,567 |
|
100 |
% |
Total comprehensive loss, net of tax |
(19,527 |
) |
(84,808 |
) |
65,281 |
|
(77) |
% |
(45,096 |
) |
(222,207 |
) |
177,111 |
|
(80) |
% |
|
|
|
|
|
|
|
|
|
Gross Mining profit(2) |
12,505 |
|
16,789 |
|
(4,284 |
) |
(26) |
% |
39,017 |
|
74,089 |
|
(35,072 |
) |
(47) |
% |
Gross Mining margin(2) |
38 |
% |
52 |
% |
— |
|
— |
|
40 |
% |
66 |
% |
— |
|
— |
|
EBITDA(2) |
4,280 |
|
(65,419 |
) |
69,699 |
|
107 |
% |
19,767 |
|
(177,217 |
) |
196,984 |
|
111 |
% |
EBITDA margin(2) |
12 |
% |
(197) |
% |
— |
|
— |
|
20 |
% |
(154) |
% |
— |
|
— |
|
Adjusted EBITDA(2) |
6,866 |
|
10,325 |
|
(3,459 |
) |
(34) |
% |
21,107 |
|
52,326 |
|
(31,219 |
) |
(60) |
% |
Adjusted EBITDA margin(2) |
20 |
% |
31 |
% |
— |
|
— |
|
21 |
% |
45 |
% |
— |
|
— |
|
nm: not meaningful(1) Gross margin and Operating
margin are supplemental financial ratios; refer to section 9 -
Non-IFRS and Other Financial Measures and Ratios of the Company's
MD&A.(2) Gross Mining profit, Gross Mining margin, EBITDA,
EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin are
non-IFRS measures or ratios; refer to section 9 - Non-IFRS and
Other Financial Measures and Ratios of the Company's MD&A.
|
Bitfarms Ltd.Reconciliation of
Consolidated Net Income (loss) to EBITDA and Adjusted
EBITDA |
|
|
Three months ended September 30, |
Nine months ended September 30, |
(U.S.$ in thousands except where indicated) |
2023 |
|
2022 |
|
$ Change |
% Change |
2023 |
|
2022 |
|
$ Change |
% Change |
|
|
|
|
|
|
|
|
|
Revenues |
34,596 |
|
33,247 |
|
1,349 |
|
4 |
% |
100,125 |
|
115,391 |
|
(15,266 |
) |
(13) |
% |
|
|
|
|
|
|
|
|
|
Net loss before income taxes |
(18,302 |
) |
(89,533 |
) |
71,231 |
|
(80) |
% |
(46,686 |
) |
(239,810 |
) |
193,124 |
|
(81) |
% |
Interest expense |
815 |
|
3,394 |
|
(2,579 |
) |
(76) |
% |
3,458 |
|
10,950 |
|
(7,492 |
) |
(68) |
% |
Depreciation and amortization |
21,767 |
|
20,720 |
|
1,047 |
|
5 |
% |
62,995 |
|
51,643 |
|
11,352 |
|
22 |
% |
EBITDA |
4,280 |
|
(65,419 |
) |
69,699 |
|
107 |
% |
19,767 |
|
(177,217 |
) |
196,984 |
|
111 |
% |
EBITDA margin |
12 |
% |
(197) |
% |
— |
|
— |
|
20 |
% |
(154) |
% |
— |
|
— |
|
Share-based payment |
2,011 |
|
3,961 |
|
(1,950 |
) |
(49) |
% |
7,009 |
|
17,993 |
|
(10,984 |
) |
(61) |
% |
Realized loss on disposition
of digital assets |
— |
|
44,329 |
|
(44,329 |
) |
(100) |
% |
— |
|
122,243 |
|
(122,243 |
) |
(100) |
% |
Impairment on short-term
prepaid deposits, equipment and construction prepayments, property,
plant and equipment and right-of-use assets |
— |
|
84,116 |
|
(84,116 |
) |
(100) |
% |
9,982 |
|
84,116 |
|
(74,134 |
) |
(88) |
% |
(Reversal of) revaluation loss
on digital assets |
1,183 |
|
(45,655 |
) |
46,838 |
|
103 |
% |
(1,512 |
) |
21,118 |
|
(22,630 |
) |
(107) |
% |
Impairment on goodwill |
— |
|
— |
|
— |
|
— |
% |
— |
|
17,900 |
|
(17,900 |
) |
(100) |
% |
Gain on extinguishment of
long-term debt and lease liabilities |
— |
|
— |
|
— |
|
— |
% |
(12,835 |
) |
— |
|
(12,835 |
) |
(100) |
% |
Gain on disposition of
marketable securities |
(4,120 |
) |
(13,690 |
) |
9,570 |
|
(70) |
% |
(11,246 |
) |
(44,332 |
) |
33,086 |
|
(75) |
% |
Net
financial expenses and other |
3,512 |
|
2,683 |
|
829 |
|
31 |
% |
9,942 |
|
10,505 |
|
(563 |
) |
(5) |
% |
Adjusted EBITDA |
6,866 |
|
10,325 |
|
(3,459 |
) |
(34) |
% |
21,107 |
|
52,326 |
|
(31,219 |
) |
(60) |
% |
Adjusted EBITDA margin |
20 |
% |
31 |
% |
— |
|
— |
% |
21 |
% |
45 |
% |
— |
|
— |
% |
nm: not meaningful
|
Bitfarms Ltd.Calculation of Gross
Mining Profit and Gross Mining Margin |
|
|
Three months ended September 30, |
Nine months ended September 30, |
(U.S.$ in thousands except where indicated) |
2023 |
|
2022 |
|
$ Change |
% Change |
2023 |
|
2022 |
|
$ Change |
% Change |
Gross (loss) profit |
(8,866 |
) |
(3,939 |
) |
(4,927 |
) |
125 |
% |
(23,259 |
) |
22,602 |
|
(45,861 |
) |
(203) |
% |
Non-Mining revenues (1) |
(1,697 |
) |
(971 |
) |
(726 |
) |
75 |
% |
(3,775 |
) |
(2,342 |
) |
(1,433 |
) |
61 |
% |
Depreciation and
amortization |
21,767 |
|
20,720 |
|
1,047 |
|
5 |
% |
62,995 |
|
51,643 |
|
11,352 |
|
22 |
% |
Purchases of electrical
components and other |
892 |
|
690 |
|
202 |
|
29 |
% |
1,836 |
|
1,262 |
|
574 |
|
45 |
% |
Electrician salaries and payroll taxes |
409 |
|
289 |
|
120 |
|
42 |
% |
1,220 |
|
924 |
|
296 |
|
32 |
% |
Gross Mining profit |
12,505 |
|
16,789 |
|
(4,284 |
) |
(26) |
% |
39,017 |
|
74,089 |
|
(35,072 |
) |
(47) |
% |
Gross Mining margin |
38 |
% |
52 |
% |
— |
|
— |
|
40 |
% |
66 |
% |
— |
|
— |
|
|
(1) Non-Mining
revenues reconciliation: |
|
|
|
Three months ended September 30, |
Nine months ended September 30, |
|
(U.S.$ in thousands except where indicated) |
2023 |
|
2022 |
|
$ Change |
% Change |
2023 |
|
2022 |
|
$ Change |
% Change |
|
Revenues |
34,596 |
|
33,247 |
|
1,349 |
|
4 |
% |
100,125 |
|
115,391 |
|
(15,266 |
) |
(13) |
% |
|
Less Mining related revenues for the purpose of calculating gross
Mining margin: |
|
|
|
|
|
|
|
|
|
Mining revenues |
(32,899 |
) |
(32,276 |
) |
(623 |
) |
2 |
% |
(96,350 |
) |
(113,049 |
) |
16,699 |
|
(15) |
% |
|
Non-Mining revenues |
1,697 |
|
971 |
|
726 |
|
75 |
% |
3,775 |
|
2,342 |
|
1,433 |
|
61 |
% |
|
Bitfarms Ltd. Calculation of Direct Cost and Direct Cost
per BTC |
|
|
|
|
Three months ended September 30, |
Nine months ended September 30, |
(U.S.$ in thousands except where indicated) |
2023 |
|
2022 |
|
$ Change |
% Change |
2023 |
|
2022 |
|
$ Change |
% Change |
Cost of revenues |
43,462 |
|
37,186 |
|
6,276 |
|
17 |
% |
123,384 |
|
92,789 |
|
30,595 |
|
33 |
% |
Depreciation and amortization |
(21,767 |
) |
(20,720 |
) |
(1,047 |
) |
5 |
% |
(62,995 |
) |
(51,643 |
) |
(11,352 |
) |
22 |
% |
Purchases of electrical
components |
(890 |
) |
(688 |
) |
(202 |
) |
29 |
% |
(1,830 |
) |
(1,252 |
) |
(578 |
) |
46 |
% |
Electrician salaries and
payroll taxes |
(409 |
) |
(289 |
) |
(120 |
) |
42 |
% |
(1,220 |
) |
(924 |
) |
(296 |
) |
32 |
% |
Infrastructure |
(600 |
) |
(1,060 |
) |
460 |
|
(43) |
% |
(2,303 |
) |
(3,841 |
) |
1,538 |
|
(40) |
% |
Other |
— |
|
336 |
|
(336 |
) |
(100) |
% |
82 |
|
633 |
|
(551 |
) |
(87) |
% |
Direct Cost |
19,796 |
|
14,765 |
|
5,031 |
|
34 |
% |
55,118 |
|
35,762 |
|
19,356 |
|
54 |
% |
Quantity of BTC earned |
1,172 |
|
1,515 |
|
(343 |
) |
(23) |
% |
3,692 |
|
3,733 |
|
(41 |
) |
(1) |
% |
Direct Cost per BTC (in U.S. dollars) |
16,900 |
|
9,700 |
|
7,200 |
|
74 |
% |
14,900 |
|
9,600 |
|
5,300 |
|
55 |
% |
|
Bitfarms Ltd. Calculation of Total Cash Cost and Total Cash
Cost per BTC |
|
|
Three months ended September 30, |
Nine months ended September 30, |
(U.S.$ in thousands except where indicated) |
2023 |
|
2022 |
|
$ Change |
% Change |
2023 |
|
2022 |
|
$ Change |
% Change |
Net loss before income taxes |
18,302 |
|
89,533 |
|
(71,231 |
) |
(80) |
% |
46,686 |
|
239,810 |
|
(193,124 |
) |
(81) |
% |
Revenues |
34,596 |
|
33,247 |
|
1,349 |
|
4 |
% |
100,125 |
|
115,391 |
|
(15,266 |
) |
(13) |
% |
Depreciation and
amortization |
(21,767 |
) |
(20,720 |
) |
(1,047 |
) |
5 |
% |
(62,995 |
) |
(51,643 |
) |
(11,352 |
) |
22 |
% |
Purchases of electrical
components |
(890 |
) |
(688 |
) |
(202 |
) |
29 |
% |
(1,830 |
) |
(1,252 |
) |
(578 |
) |
46 |
% |
Electrician salaries and
payroll taxes |
(409 |
) |
(289 |
) |
(120 |
) |
42 |
% |
(1,220 |
) |
(924 |
) |
(296 |
) |
32 |
% |
Share-based payment |
(2,011 |
) |
(3,961 |
) |
1,950 |
|
(49) |
% |
(7,009 |
) |
(17,993 |
) |
10,984 |
|
(61) |
% |
Realized loss on disposition
of digital assets |
— |
|
(44,329 |
) |
44,329 |
|
100 |
% |
— |
|
(122,243 |
) |
122,243 |
|
100 |
% |
(Reversal of) revaluation loss
on digital assets |
(1,183 |
) |
45,655 |
|
(46,838 |
) |
(103) |
% |
1,512 |
|
(21,118 |
) |
22,630 |
|
107 |
% |
Loss on disposition of
property, plant and equipment |
(217 |
) |
(756 |
) |
539 |
|
(71) |
% |
(1,776 |
) |
(1,692 |
) |
(84 |
) |
5 |
% |
Impairment on short-term
prepaid deposits, equipment and construction prepayments, property,
plant and equipment and right-of-use assets |
— |
|
(84,116 |
) |
84,116 |
|
100 |
% |
(9,982 |
) |
(84,116 |
) |
74,134 |
|
(88) |
% |
Impairment on goodwill |
— |
|
— |
|
— |
|
— |
% |
— |
|
(17,900 |
) |
17,900 |
|
100 |
% |
Net financial income |
336 |
|
8,251 |
|
(7,915 |
) |
(96) |
% |
12,706 |
|
24,191 |
|
(11,485 |
) |
(47) |
% |
Other |
(179 |
) |
336 |
|
(515 |
) |
(153) |
% |
(97 |
) |
633 |
|
(730 |
) |
(115) |
% |
Total Cash Cost |
26,578 |
|
22,163 |
|
4,415 |
|
20 |
% |
76,120 |
|
61,144 |
|
14,976 |
|
24 |
% |
Quantity of BTC earned |
1,172 |
|
1,515 |
|
(343 |
) |
(23) |
% |
3,692 |
|
3,733 |
|
(41 |
) |
(1) |
% |
Total Cash Cost per BTC (in U.S. dollars) |
22,700 |
|
14,600 |
|
8,100 |
|
55 |
% |
20,600 |
|
16,400 |
|
4,200 |
|
26 |
% |
Bitfarms (TSX:BITF)
Historical Stock Chart
From Jan 2025 to Feb 2025
Bitfarms (TSX:BITF)
Historical Stock Chart
From Feb 2024 to Feb 2025