- Delivers Year-over-Year Growth of 33.6%
in Sales and 26.8% in Gross Profit -
LUNENBURG, NS, Aug. 10,
2022 /CNW/ - High Liner Foods Incorporated (TSX: HLF)
("High Liner Foods" or "the Company"), a leading North American
value-added frozen seafood company, today reported financial
results for the thirteen and twenty-six weeks ended July 2,
2022.
"Q2 2022 was another strong quarter for High Liner Foods. Our
products continue to be in high demand, our team is executing well,
and the reliability of our diverse global supply chain continues to
differentiate us in the market, said Rod
Hepponstall, President and CEO of High Liner Foods. "This
solid performance drove year over year increases in volume and
sales and Adjusted EBITDA, putting us on track to deliver another
year of Adjusted EBITDA growth."
"Our ability to perform well in a supply constrained
inflationary environment underscores the strong underlying
fundamentals of our business and potential for further growth as
market conditions stabilize. We remain focused on efficiencies,
innovation, and optimization across the portfolio. We are confident
that this is the path to continue to drive profitability and
advance our leadership position in branded, value-added seafood in
North America."
Key financial results, reported in U.S. dollars ("USD"), for the
twenty-six weeks ended July 2, 2022, or Fiscal 2022, are as
follows (unless otherwise noted, all comparisons are relative to
the twenty-six weeks ended July 3, 2021, or "Fiscal
2021"):
- Sales increased by $115.0
million, or 26.5%, to $548.2
million compared to $433.2
million and sales volume increased by 11.9 million pounds,
or 9.9%, to 132.1 million pounds compared to 120.2 million
pounds;
- Gross profit increased by $16.3
million, or 16.0%, to $118.3
million compared to $102.0
million, while gross profit as a percentage of sales
decreased to 21.6% compared to 23.6%;
- Adjusted EBITDA(1) increased by $6.3 million, or 13.3%, to $53.7 million compared to $47.4 million and Adjusted EBITDA as a Percentage
of Sales(1) decreased to 9.8% compared to 10.9%;
- Net Debt(1) to Rolling Twelve-Month Adjusted
EBITDA(1) was 3.0x at July 2,
2022 compared to 3.2x at April 2,
2022 and 3.0x at the end of Fiscal 2021;
- Net income increased by $7.8
million, or 30.2%, to $33.6
million compared to $25.8
million and diluted earnings per share ("EPS") increased to
$0.95 per share compared to
$0.74 per share; and
- Adjusted Net Income(1) increased by $0.7 million, or 2.9%, to $25.1 million compared to $24.4 million and Adjusted Diluted
EPS(1) increased to $0.71
per share compared to $0.70 per
share.
Key financial results, reported in U.S. dollars ("USD"), for the
thirteen weeks ended July 2, 2022, or
the second quarter of 2022, are as follows (unless otherwise noted,
all comparisons are relative to the second quarter of 2021):
- Sales increased by $63.7 million,
or 33.6%, to $253.5 million compared
to $189.8 million and sales volume
increased by 8.4 million pounds, or 16.7%, to 58.8 million pounds
compared to 50.4 million pounds;
- Gross profit increased by $11.9
million, or 26.8%, to $56.3
million compared to $44.4
million, while gross profit as a percentage of sales
decreased to 22.2% compared to 23.4%;
- Adjusted EBITDA(1) increased by $5.7 million, or 29.1%, to $25.3 million compared to $19.6 million, while Adjusted EBITDA as a
Percentage of Sales decreased to 10.0% compared to 10.3% ;
- Net Debt(1) to Rolling Twelve-Month Adjusted
EBITDA(1) was 3.0x at July 2,
2022 compared 3.0x at the end of Fiscal 2021 and 2.8x at
July 3, 2021;
- Net income increased by $11.0
million, or 137.5%, to $19.0
million compared to $8.0
million and diluted earnings per share ("EPS") increased to
$0.54 per share compared to
$0.23 per share; and
- Adjusted Net Income(2) decreased by $0.4 million, or 3.8%, to $10.0 million compared to $10.4 million and Adjusted Diluted
EPS(1) decreased to $0.29
per share compared to $0.30 per
share.
______________________________
|
(1) This is
a non-IFRS financial measure. For more information on non-IFRS
financial measures, see "Non-IFRS Measures" below and see "Non-IFRS
Financial Measures" in our Second Quarter 2022 Management's
Discussion and Analysis ("2Q22 MD&A").
|
Q2 Operational Update
Overall sales and volumes increased year over year in the
Company's foodservice and retail businesses, with most of the gains
delivered by our foodservice business. As anticipated, the
full reopening of our institutional and hospitality customers,
combined with the continued pent-up demand by consumers to enjoy
dining out during the spring months, led to high demand for our
products.
"This quarter demonstrated that our longstanding efforts to
ensure that we were well positioned for the full reopening of
foodservice are paying off – our customers appreciate the
versatility of our offerings, reliability of supply and the value
we deliver," said Mr. Hepponstall.
"We are encouraged that as consumers enjoyed dining on seafood
outside of the home, our retail business remained strong and grew
sales and volume compared to the same time last year. While we have
yet to see a major shift in consumer behaviour because of the
inflationary environment, we are well positioned to continue to
benefit at different price points across our portfolio."
Like others in the industry, the Company continues to experience
shipping delays and raw material supply issues, which impacted the
Company's ability to maximize overall volume sales by an estimated
4 million pounds or 6.8% during the quarter. By taking various
steps to mitigate these supply challenges, the Company has reduced
the impact on its performance and customers.
During the quarter, the Company continued to take various
actions to counteract the impact of the inflationary environment,
including measured pricing actions and will carefully monitor and
manage these issues moving forward. These pricing actions and the
increased volume due to higher demand, resulted in a 33.6% increase
in net sales in the second quarter versus a year ago.
While many COVID-19 restrictions have been removed across
North America, High Liner Foods
continues to take prudent and proactive measures designed to
protect the health and safety of its employees and mitigate
disruption to the Company's supply chain and operations.
___________________________
|
(1) This is
a non-IFRS financial measure. For more information on non-IFRS
financial measures, see "Non-IFRS Measures" below and see "Non-IFRS
Financial Measures" in our Second Quarter 2022 Management's
Discussion and Analysis ("2Q22 MD&A").
|
Financial Results
For the purpose of presenting the Consolidated Financial
Statements in USD, CAD-denominated assets and liabilities in the
Company's operations are converted using the exchange rate at the
reporting date, and revenue and expenses are converted at the
average exchange rate of the month in which the transaction occurs.
As such, foreign currency fluctuations affect the reported values
of individual lines on our balance sheet and income statement. When
the USD strengthens (weakening CAD), the reported USD values of the
Parent's CAD-denominated items decrease in the Consolidated
Financial Statements, and the opposite occurs when the USD weakens
(strengthening CAD).
Investors are reminded for purposes of calculating financial
ratios, including dividend payout and share price-to-earnings
ratios, to take into consideration that the Company's share price
and dividend rate are reported in CAD and its earnings, EPS and
financial statements are reported in USD.
The financial results in USD for the thirteen and twenty-six
weeks ended July 2, 2022 and July 3, 2021 are summarized
in the following table:
|
|
Thirteen weeks
ended
|
|
|
Twenty-six weeks
ended
|
(Amounts in 000s,
except per share amounts, unless otherwise noted)
|
|
July 2,
2022
|
|
July 3,
2021
|
|
|
July 2,
2022
|
|
July 3,
2021
|
Sales volume
(millions of lbs)
|
|
58.8
|
|
50.4
|
|
|
132.1
|
|
120.2
|
Average foreign
exchange rate (USD/CAD)
|
|
1.2775
|
|
1.2276
|
|
|
1.2718
|
|
1.2465
|
Sales
|
|
$
253,452
|
|
$
189,811
|
|
|
$
548,187
|
|
$
433,224
|
Gross
profit
|
|
$
56,329
|
|
$
44,361
|
|
|
$
118,343
|
|
$
102,038
|
Gross profit as a
percentage of sales
|
|
22.2 %
|
|
23.4 %
|
|
|
21.6 %
|
|
23.6 %
|
Adjusted
EBITDA
|
|
$
25,333
|
|
$
19,575
|
|
|
$
53,673
|
|
$
47,378
|
Adjusted EBITDA as a
percentage of sales
|
|
10.0 %
|
|
10.3 %
|
|
|
9.8 %
|
|
10.9 %
|
Net
income
|
|
$
18,977
|
|
$
8,021
|
|
|
$
33,622
|
|
$
25,849
|
Diluted
EPS
|
|
$
0.54
|
|
$
0.23
|
|
|
$
0.95
|
|
$
0.74
|
Adjusted Net
Income
|
|
$
10,034
|
|
$
10,378
|
|
|
$
25,102
|
|
$
24,438
|
Adjusted Diluted
EPS
|
|
$
0.29
|
|
$
0.30
|
|
|
$
0.71
|
|
$
0.70
|
Diluted weighted
average number of shares outstanding
|
|
35,048
|
|
35,141
|
|
|
35,212
|
|
35,162
|
Sales volume for the thirteen weeks ended July 2, 2022, or the second quarter of 2022,
increased by 8.4 million pounds, or 16.7%, to 58.8 million pounds
compared to 50.4 million pounds in the thirteen weeks ended
July 3, 2021, or the second quarter
of 2021. In our foodservice business, sales volume was higher due
to the significantly reduced COVID-19 restrictions on the Company's
foodservice customers in 2022 as compared to 2021, leading to
increased demand. The increase in sales volume was also due to
growth in our retail business due to marketing efforts and
increased sales in newer product lines and new business in both
foodservice and retail. This was partially offset by the impact of
global supply chain challenges on raw material supply to
North America, that impacted the
Company's sales volumes by an estimated 4.0 million pounds or 6.8%
in the second quarter.
Sales in the second quarter of 2022 increased by $63.7 million, or 26.5%, to $253.5 million compared to $189.8 million in the same period in 2021,
reflecting higher sales volumes mentioned above as well as pricing
actions related to inflationary increases in input costs. In
addition, the weaker Canadian dollar in the second quarter of 2022
compared to the same quarter of 2021 decreased value of reported
USD sales from our CAD-denominated operations by approximately
$2.6 million relative to the
conversion impact last year.
Gross profit in the second quarter of 2022 increased by
$11.9 million to $56.3 million compared to $44.4 million in the same period in 2021 and
gross profit as a percentage of sales decreased by 120 basis points
to 22.2% compared to 23.4%. The increase in gross profit reflects
the higher sales volume and pricing actions as discussed
previously, despite inflationary increases in input costs, offset
by a change in product mix. In addition, the weaker Canadian dollar
decreased the value of reported USD gross profit from our
CAD-denominated operations by approximately in $0.6 million relative to the conversion impact
last year.
Adjusted EBITDA in the second quarter of 2022 increased by
$5.7 million to $25.3 million compared to $19.6 million in the same period in 2021 while
Adjusted EBITDA as a percentage of sales decreased to 10.0%
compared to 10.3%. The increase in Adjusted EBITDA is a result of
the increase in gross profit, partially offset by the increase in
net SG&A expenses and in distribution expenses.
Reported net income in the second quarter of 2022 increased by
$11.0 million to net income of
$19.0 million (diluted EPS of
$0.54) compared to $8.0 million (diluted EPS of $0.23) in the same period in 2021. The increase
in net income was due to the $10.0
million insurance proceeds received during the second
quarter of 2022, as well as an increase in Adjusted EBITDA and a
decrease in share-based compensation expense. The increase in
net income was partially offset by an increase in income tax
expense.
Reported net income in the second quarter of 2022 included
certain non-routine expenses classified as "business acquisition,
integration and other (income) expense." Excluding the impact of
these non-routine items or other non-cash expenses, share-based
compensation, and the insurance proceeds, Adjusted Net Income in
the second quarter of 2022 decreased by $0.4
million or 3.8% to $10.0
million compared to $10.4
million in the same period in the prior year. Adjusted
Diluted EPS decreased $0.01 in the
first half of 2022 to $0.29 as
compared to $0.30 in the same period
in the prior year.
Net cash flows provided by (used in) operating activities in the
second quarter of 2022 increased by $3.4
million to an inflow of $9.3
million compared to an inflow of $5.9
million in the same period in 2021 due to favorable changes
in non-cash working capital as well as lower interest and income
taxes paid.
Net Debt increased by $23.2
million to $294.2 million at
the end of the second quarter of 2022 as compared to $271.0 million at January 1, 2022, primarily
reflecting higher bank loans on July 2, 2022 as compared to
the first quarter of 2022 and lower cash, partially offset by lower
long-term debt and lease liabilities.
Net Debt to Rolling Twelve-Month Adjusted EBITDA was 3.0x at
July 2, 2022 compared to 3.0x at the end of Fiscal 2021,
despite the investment in seasonal working capital and inflation in
raw materials. In the absence of any major acquisitions or
unplanned capital expenditures in 2022, we expect this ratio to be
slightly below the Company's long-term target of 3.0x at the end of
Fiscal 2022.
Outlook
"I am confident that we will continue to grow sales and generate
year-over-year Adjusted EBITDA growth in Fiscal 2022 as we execute
on our strategy to be the leader in branded, value-added seafood in
North America," said Mr.
Hepponstall.
Demand for the Company's products remains strong, however, like
others in the industry, the Company is navigating global supply
challenges exacerbated by the invasion of Ukraine, inflationary pressures on raw
material and ongoing uncertainty related to the COVID-19 pandemic.
High Liner Foods remains focused on working to mitigate ongoing
supply challenges, the diversification of species, product and
procurement, and strong customer and supplier relationships to
support our position.
With a strong balance sheet and cash flow, the Company is well
equipped to navigate current market conditions and invest in the
business. The Company anticipates capital expenditures of
approximately $25.0 million in Fiscal
2022, as we modernize our asset base, explore automation
opportunities and maintain and upgrade our facilities.
With the extension of our $150.0
million working capital credit facility until April 2027, the Company does not have any
impending debt maturities and we remain confident in our liquidity
position. High Liner Foods expects the Net Debt to Rolling
Twelve-Month Adjusted EBITDA ratio to be slightly below the
Company's long-term target of 3.0x at the end of Fiscal 2022.
Dividend
Today, the Company's Board of Directors approved a quarterly
dividend of CAD$0.10 per share on the
Company's common shares, payable on September 15, 2022 to
holders of record on September 1, 2022. These dividends are
considered "eligible dividends" for Canadian income tax
purposes.
Conference Call
The Company will host a conference call on Wednesday, August 10, 2022, at 2:00 p.m. ET (3:00
p.m. AT) during which Rod
Hepponstall, President & Chief Executive Officer and
Paul Jewer, Executive Vice President
& Chief Financial Officer, will discuss the financial results
for the second quarter of 2022. To access the conference call by
telephone, dial 416-764-8659 or 1-888-664-6392. Please connect
approximately 10 minutes prior to the beginning of the call to
ensure participation. The conference call will be archived for
replay by telephone until Wednesday, August 17, 2022 at
midnight (ET). To access the archived conference call, dial
1-888-390-0541 and enter the replay entry code 535543#.
A live audio webcast of the conference call will be available at
www.highlinerfoods.com. Please connect at least 15 minutes prior to
the conference call to ensure adequate time for any software
download that may be required to join the webcast.
The Company's Unaudited Condensed Interim Consolidated Financial
Statements and MD&A as at and for the thirteen and twenty-six
weeks ended July 2, 2022 were filed concurrently on SEDAR with
this news release and are also available at
www.highlinerfoods.com.
Non-IFRS Measures
The Company reports its financial results in accordance with
International Financial Reporting Standards ("IFRS"). Included in
this media release are the following non-IFRS financial measures:
Adjusted EBITDA, Adjusted EBITDA as a Percentage of Net Sales,
Adjusted Net Income, Adjusted Diluted EPS, Net Debt and Net Debt to
Rolling Twelve-Month Adjusted EBITDA.
The Company believes these non-IFRS financial measures provide
useful information to both management and investors in measuring
the financial performance and financial condition of the Company
for the reasons outlined below. These measures do not have any
standardized meaning as prescribed by IFRS and therefore may not be
comparable to similarly titled measures presented by other publicly
traded companies, nor should they be construed as an alternative to
other financial measures determined in accordance with IFRS.
Adjusted EBITDA and Adjusted EBITDA as a Percentage of
Sales
Adjusted EBITDA is defined as earnings before interest, taxes,
depreciation and amortization adjusted for items that are not
considered representative of ongoing operational activities of the
business. The related margin, Adjusted EBITDA as a Percentage of
Sales, is defined as Adjusted EBITDA divided by net sales, where
net sales is defined as "Sales" on the consolidated statements of
income
We use Adjusted EBITDA (and Adjusted EBITDA as a percentage of
sales) as a performance measure as it approximates cash generated
from operations before capital expenditures and changes in working
capital, and it excludes the impact of expenses and recoveries
associated with certain non-routine items that are not considered
representative of the ongoing operational activities, as discussed
above, and share-based compensation expense related to the
Company's share price. For the thirteen and twenty-six weeks ended
July 2, 2022, Adjusted EBITDA also excludes the $10.0 million in insurance proceeds as described
in the Recent Developments section on page 4 of the
Company's MD&A. We believe investors and analysts also use
Adjusted EBITDA (and Adjusted EBITDA as a percentage of sales) to
evaluate the performance of our business. The most directly
comparable IFRS measure to Adjusted EBITDA is "Net income" on the
consolidated statements of income. Adjusted EBITDA is also useful
when comparing to other companies, as it eliminates the differences
in earnings that are due to how a company is financed. Also, for
the purpose of certain covenants on our credit facilities, "EBITDA"
is based on Adjusted EBITDA, with further adjustments as defined in
the Company's credit agreements.
The following table reconciles Adjusted EBITDA with measures
that are found in our Consolidated Financial Statements, and
calculates Adjusted EBITDA as a Percentage of Sales.
|
|
|
|
Thirteen weeks
ended
|
(Amounts in
$000s)
|
|
July 2,
2022
|
|
July 3,
2021
|
Net
income
|
|
$
18,977
|
|
$
8,021
|
Add back
(deduct):
|
|
|
|
|
Depreciation and
amortization expense
|
|
5,692
|
|
5,766
|
Finance
costs
|
|
3,808
|
|
3,708
|
Income tax expense
(recovery)
|
|
5,319
|
|
(1,237)
|
Standardized
EBITDA
|
|
33,796
|
|
16,258
|
Add back
(deduct):
|
|
|
|
|
Business acquisition,
integration and other (income) expenses(1)
|
|
(9,034)
|
|
760
|
(Gain) loss on
disposal of assets
|
|
(27)
|
|
76
|
Share-based
compensation expense
|
|
547
|
|
2,481
|
Adjusted
EBITDA
|
|
$
25,333
|
|
$
19,575
|
Net
Sales
|
|
$
253,452
|
|
$
189,811
|
Adjusted EBITDA as
Percentage of Sales
|
|
10.0 %
|
|
10.3 %
|
(1) The
business acquisition, integration and other (income) expenses for
the thirteen and twenty-six weeks ended July 2, 2022, includes
insurance proceeds of $10.0 million described in the Recent
Developments section on page 4 of the Company's MD&A which
is excluded in Adjusted EBITDA.
|
|
|
|
|
Twenty-six weeks
ended
|
(Amounts in
$000s)
|
|
July 2,
2022
|
|
July 3,
2021
|
Net
income
|
|
$
33,622
|
|
$
25,849
|
Add back
(deduct):
|
|
|
|
|
Depreciation and
amortization expense
|
|
11,363
|
|
11,484
|
Finance
costs(1)
|
|
7,600
|
|
173
|
Income tax
expense
|
|
9,076
|
|
3,703
|
Standardized
EBITDA
|
|
61,661
|
|
41,209
|
Add back
(deduct):
|
|
|
|
|
Business acquisition,
integration and other (income) expenses(2)
|
|
(8,766)
|
|
1,106
|
Impairment of
property, plant and equipment
|
|
51
|
|
—
|
Loss on disposal of
assets
|
|
14
|
|
70
|
Share-based
compensation expense
|
|
713
|
|
4,993
|
Adjusted
EBITDA
|
|
$
53,673
|
|
$
47,378
|
Net
Sales
|
|
$
548,187
|
|
$
433,224
|
Adjusted EBITDA as a
Percentage of Sales
|
|
9.8 %
|
|
10.9 %
|
(1) The
thirteen and twenty-six weeks ended July 3, 2021 includes a
$7.8 million gain on modification of debt related to the debt
refinancing completed in March 2021.
|
(2) The
business acquisition, integration and other (income) expenses for
the thirteen and twenty-six weeks ended July 2, 2022, includes
insurance proceeds of $10.0 million described in the Recent
Developments section on page 4 of the Company's MD&A which
is excluded in Adjusted EBITDA.
|
Rolling Twelve-Month Adjusted EBITDA
|
Rolling twelve
months ended
|
(Amounts in
$000s)
|
July 2,
2022
|
|
January 1,
2022
|
|
July 3,
2021
|
Net
income
|
$
50,022
|
|
$
42,249
|
|
$
37,042
|
Add back
(deduct):
|
|
|
|
|
|
Depreciation and
amortization expense
|
22,960
|
|
23,081
|
|
23,164
|
Finance
costs(1)
|
14,921
|
|
7,494
|
|
9,268
|
Income tax
expense
|
12,206
|
|
6,833
|
|
5,049
|
Standardized
EBITDA
|
100,109
|
|
79,657
|
|
74,523
|
Add back
(deduct):
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses(2)
|
(7,022)
|
|
2,850
|
|
2,636
|
Impairment of property,
plant and equipment
|
93
|
|
42
|
|
—
|
Loss on disposal of
assets
|
66
|
|
122
|
|
145
|
Share-based
compensation expense
|
3,471
|
|
7,751
|
|
10,327
|
Rolling Twelve-Month
Adjusted EBITDA
|
$
96,717
|
|
$
90,422
|
|
$
87,631
|
(1) The
thirteen and twenty-six weeks ended July 3, 2021 includes a
$7.8 million gain on modification of debt related to the debt
refinancing completed in March 2021.
|
(2) The
business acquisition, integration and other (income) expenses for
the thirteen and twenty-six weeks ended July 2, 2022, includes
insurance proceeds of $10.0 million described in the Recent
Developments section on page 4 of the Company's MD&A which
is excluded in Adjusted EBITDA.
|
Adjusted Net Income and Adjusted Diluted EPS
Adjusted Net Income is net income adjusted for the after-tax
impact of items which are not representative of ongoing operational
activities of the business and certain non-cash expenses or income.
Adjusted Diluted EPS is Adjusted Net Income divided by the average
diluted number of shares outstanding.
We use Adjusted Net Income and Adjusted Diluted EPS to assess
the performance of our business without the effects of the
above-mentioned items, and we believe our investors and analysts
also use these measures. We exclude these items because they affect
the comparability of our financial results and could potentially
distort the analysis of trends in business performance. For
the thirteen and twenty-six weeks ended July
2, 2022, Adjusted Net Income also excludes the $10.0 million in insurance proceeds as described
in the Recent Developments section on page 4 of the
Company's MD&A. The most comparable IFRS financial measures are
net income and EPS.
The table below reconciles our Adjusted Net Income with measures
that are found in our Consolidated Financial Statements and
calculates Adjusted Diluted EPS.
|
|
Thirteen weeks
ended
|
|
Thirteen weeks
ended
|
|
|
July 2,
2022
|
|
July 3,
2021
|
|
|
$000s
|
|
Adjusted
Diluted EPS
|
|
$000s
|
|
Adjusted
Diluted EPS
|
Net
income
|
|
$
18,977
|
|
$
0.54
|
|
$
8,021
|
|
$
0.23
|
Add back
(deduct):
|
|
|
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses(1)
|
|
(9,034)
|
|
(0.26)
|
|
760
|
|
0.02
|
Share-based
compensation expense
|
|
547
|
|
0.03
|
|
2,481
|
|
0.07
|
Tax impact of
reconciling items
|
|
(507)
|
|
(0.01)
|
|
(884)
|
|
(0.02)
|
Adjusted Net
Income
|
|
$
10,034
|
|
$
0.29
|
|
$
10,378
|
|
$
0.30
|
Average shares for
the period (000s)
|
|
|
|
35,048
|
|
|
|
35,141
|
(1) The
business acquisition, integration and other (income) expenses for
the thirteen and twenty-six weeks ended July 2, 2022, includes
insurance proceeds of $10.0 million described in the Recent
Developments section on page 4 of the Company's MD&A which
is excluded in Adjusted Net Income.
|
|
|
Twenty-six weeks
ended
|
|
Twenty-six weeks
ended
|
|
|
July 2,
2022
|
|
July 3,
2021
|
|
|
$000s
|
|
Adjusted
Diluted EPS
|
|
$000s
|
|
Adjusted
Diluted EPS
|
Net
income
|
|
$
33,622
|
|
$
0.95
|
|
$
25,849
|
|
$
0.74
|
Add back
(deduct):
|
|
|
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses(1)
|
|
(8,766)
|
|
(0.25)
|
|
1,106
|
|
0.03
|
Gain on modification
of debt (2)
|
|
—
|
|
—
|
|
(7,901)
|
|
(0.22)
|
Impairment of
property, plant and equipment
|
|
51
|
|
—
|
|
—
|
|
—
|
Share-based
compensation expense
|
|
713
|
|
0.03
|
|
4,993
|
|
0.14
|
Tax impact of
reconciling items
|
|
(518)
|
|
(0.01)
|
|
391
|
|
0.01
|
Adjusted Net
Income
|
|
$
25,102
|
|
$
0.71
|
|
$
24,438
|
|
$
0.70
|
Average shares for
the period (000s)
|
|
|
|
35,212
|
|
|
|
35,162
|
(1) The
business acquisition, integration and other (income) expenses for
the thirteen and twenty-six weeks ended July 2, 2022, includes
insurance proceeds of $10.0 million described in the Recent
Developments section on page 4 of the Company's MD&A which
is excluded in Adjusted Net Income.
|
(2) Included
in the "Finance costs (income)" line in the consolidated statements
of income for the twenty-six weeks ended July 2, 2022 and
represents a gain on the modification of debt related to the debt
refinancing completed in March 2021.
|
Net Debt and Net Debt to Rolling Twelve-Month Adjusted
EBITDA
Net Debt is calculated as the sum of bank loans, long-term debt
(excluding deferred finance costs and modification gains/losses)
and lease liabilities, less cash.
We consider Net Debt to be an important indicator of our
Company's financial leverage because it represents the amount of
debt that is not covered by available cash. We believe investors
and analysts use Net Debt to determine the Company's financial
leverage. Net Debt has no comparable IFRS financial measure, but
rather is calculated using several asset and liability items in the
consolidated statements of financial position.
Net Debt to Rolling Twelve-Month Adjusted EBITDA is calculated
as Net Debt divided by Rolling Twelve-Month Adjusted EBITDA (see
above). We consider Net Debt to Rolling Twelve-Month Adjusted
EBITDA to be an important indicator of our ability to generate
earnings sufficient to service our debt, that enhances
understanding of our financial performance and highlights
operational trends. This measure is widely used by investors and
rating agencies in the valuation, comparison, rating and investment
recommendations of companies; however, the calculations of Adjusted
EBITDA may not be comparable to those of other companies, which
limits their usefulness as comparative measures.
The following table reconciles Net Debt to IFRS measures
reported as at the end of the indicated periods in the consolidated
statements of financial position and calculates Net Debt to Rolling
Twelve-Month Adjusted EBITDA.
(Amounts in
$000s)
|
|
July 2,
2022
|
|
January 1,
2022
|
|
July 3,
2021
|
Bank loans
|
|
$
30,594
|
|
$
4,388
|
|
$
—
|
Add-back: Deferred
finance costs included in bank loans (1)
|
|
481
|
|
163
|
|
—
|
Total bank
loans
|
|
31,075
|
|
4,551
|
|
—
|
Long-term
debt
|
|
241,741
|
|
244,994
|
|
248,228
|
Current portion of
long-term debt
|
|
7,500
|
|
5,625
|
|
1,875
|
Add-back: Deferred
finance costs included in long-term debt (2)
|
|
5,248
|
|
5,810
|
|
6,393
|
Less: Net loss on
modification of debt (3)
|
|
(609)
|
|
(674)
|
|
(742)
|
Total term loan
debt
|
|
253,880
|
|
255,755
|
|
255,754
|
Long-term portion of
lease liabilities
|
|
4,960
|
|
6,851
|
|
8,811
|
Current portion of
lease liabilities
|
|
4,577
|
|
4,327
|
|
4,853
|
Total lease
liabilities
|
|
9,537
|
|
11,178
|
|
13,664
|
Less: Cash
|
|
(286)
|
|
(443)
|
|
(21,257)
|
Net
Debt
|
|
$
294,206
|
|
$
271,041
|
|
$
248,161
|
Rolling Twelve-Month
Adjusted EBITDA
|
|
$
96,717
|
|
$
90,422
|
|
$
87,631
|
Net Debt to Rolling
Twelve-Month Adjusted EBITDA
|
|
3.0x
|
|
3.0x
|
|
2.8x
|
(1)
Represents deferred finance costs that are included in "Bank loans"
in the consolidated statements of financial position. See Note 5 to
the Consolidated Financial Statements.
|
(2) Represents deferred finance costs
that are included in "Long-term debt" in the consolidated
statements of financial position. See Note 6 to the Consolidated
Financial Statements.
|
(3) A
gain on modification of debt related to the refinancing completed
in March 2021, net of a loss on the modification of debt related to
debt refinancing completed in October 2019, has been excluded from
the calculation of Net Debt as it does not represent the expected
cash outflows from the term loan facility. See Note 6 to the
Consolidated Financial Statements.
|
Forward Looking Statements
Forward-looking statements can generally be identified by the
use of the conditional tense, the words "may", "should", "would",
"could", "believe", "plan", "expect", "intend", "anticipate",
"estimate", "foresee", "objective", "goal", "remain" or "continue"
or the negative of these terms or variations of them or words and
expressions of similar nature. Actual results could differ
materially from the conclusion, forecast or projection stated in
such forward-looking information. As a result, we cannot guarantee
that any forward-looking statements will materialize. Assumptions,
expectations and estimates made in the preparation of
forward-looking statements and risks that could cause our actual
results to differ materially from our current expectations are
discussed in detail in the Company's materials filed with the
Canadian securities regulatory authorities from time to time,
including the Risk Factors section of our MD&A for the thirteen
and twenty-six weeks ended, the Risk Factors section of our 2021
Annual Report and the Risk Factors section of our 2021 Annual
Information Form. The risks and uncertainties that may affect the
operations, performance, development and results of High Liner
Foods' business include, but are not limited to, the following
factors: compliance with food safety laws and regulations; timely
identification of and response to events that could lead to a
product recall; volatility in the CAD/USD exchange rate;
competitive developments including increases in overseas seafood
production and industry consolidation; availability and price of
seafood raw materials and finished goods and the impact of
geopolitical events (and related economic sanctions) on the same;
the impact of the U.S. Trade Representative's tariffs on certain
seafood products; costs of commodity products, freight, storage and
other production inputs, and the ability to pass cost increases on
to customers; successful integration of acquired operations;
potential increases in maintenance and operating costs; shifts in
market demands for seafood; performance of new products launched
and existing products in the market place; changes in laws and
regulations, including environmental, taxation and regulatory
requirements; technology changes with respect to production and
other equipment and software programs; enterprise resource planning
system risk; adverse impacts of cybersecurity attacks or breach of
sensitive information; supplier fulfillment of contractual
agreements and obligations; competitor reactions; completion and/or
advancement of sustainability initiatives, including, without
limitation, initiatives relating to the carbon workplan, waste
reduction and/or seafood sustainability and traceability
initiatives; High Liner Foods' ability to generate adequate cash
flow or to finance its future business requirements through outside
sources; credit risk associated with receivables from customers;
volatility associated with the funding status of the Company's
post-retirement pension benefits; adverse weather conditions and
natural disasters; the availability of adequate levels of
insurance; management retention and development; economic and
geopolitical conditions such as Russia's invasion of Ukraine and the implementation and/or
expansion of related sanctions policies; and the potential impact
of a pandemic outbreak of a contagious illness, such as the 2019
coronavirus/COVID-19 pandemic, on general economic and business
conditions and therefore the Company's operations and financial
performance. Forward-looking information is based on management's
current estimates, expectations and assumptions, which we believe
are reasonable as of the current date. You should not place undue
importance on forward-looking information and should not rely upon
this information as of any other date. Except as required under
applicable securities laws, we do not undertake to update these
forward-looking statements, whether written or oral, that may be
made from time to time by us or on our behalf, whether as a result
of new information, future events or otherwise. We include in
publicly available documents filed from time to time with
securities commissions and The Toronto Stock Exchange, a discussion
of the risk factors that can cause anticipated outcomes to differ
from actual outcomes. Except as required under applicable
securities legislation, we do not undertake to update
forward-looking statements, whether written or oral, that may be
made from time to time by us or on our behalf, whether as a result
of new information, future events or otherwise.
About High Liner Foods Incorporated
High Liner Foods Incorporated is a leading North American
processor and marketer of value-added frozen seafood. High Liner
Foods' retail branded products are sold throughout the United States and Canada under the High Liner,
Fisher Boy, Mirabel, Sea Cuisine,
and Catch of the Day labels, and are available in
most grocery and club stores. The Company also sells branded
products to restaurants and institutions under the High
Liner, Mirabel, Icelandic
Seafood and FPI labels and is a major
supplier of private label value-added seafood products to North
American food retailers and foodservice distributors. High Liner
Foods is a publicly traded Canadian company, trading under the
symbol HLF on the Toronto Stock Exchange.
For further information about the Company, please visit our
website at www.highlinerfoods.com or send an e-mail to
investor@highlinerfoods.com.
SOURCE High Liner Foods Incorporated