CALGARY,
AB, July 27, 2023 /CNW/ - Yangarra
Resources Ltd. ("Yangarra" or the
"Company") (TSX: YGR) announces its financial and operating
results for the three and six months ended June 30, 2023.
Operations Update
Yangarra drilled six wells and completed five wells during the
quarter. The drilling rig was shut down for five weeks due to wet
conditions during breakup. The Company also elected to delay the
completion of a five-well pad by four weeks. This delay
decreased water pumping costs by $1.2
million for the pad as a closer water source was available
after breakup and water heating was no longer necessary.
During the quarter, wildfire outages were followed by wet
weather conditions. This together with 3rd party plant
issues during turn-around season, negatively impacted production by
500 - 700 boe/d on average. The majority of production has
now been restored and the Company remains on pace to meet 2023
production guidance. The Company has a six well pad coming
on-stream at the end of July.
Yangarra's Oilfield Services ("OFS") Group continues to increase
its footprint with the addition of a 50-ton crane. With the
numerous increases in services provided by Yangarra over the past
year, the Company has been able to multitask staff in a very
efficient manner. According to Company estimates, the OFS Group has
reduced operating costs by $1.50 to
$2.00 per BOE, drilling and
completion costs by $400,000 -
$500,000 per well and equipping and
pipeline tie costs by 40%.
Yangarra retained the services of two consulting firms to review
frack efficacy as it relates to well path, frack intensity,
viscosity and frack rate. This has resulted in substantial changes
to the drill and completion operations. A variety of these changes
have been implemented on a total of seven wells to date and while
it is early in the process Yangarra is very encouraged by the
results.
Second Quarter Highlights
- Funds flow from operations of $22.4
million ($0.22 per share –
diluted), a decrease of 55% from the same period in 2022
- Oil and gas sales were $38.4
million, a decrease of 44% from the same period in 2022
- Adjusted EBITDA was $24.9 million
($0.25 per share – diluted)
- Net income of $7.8 million
($0.08 per share – diluted,
$12.4 million before tax), a decrease
of 74% from the same period in 2022
- Average production of 12,103 boe/d (38% liquids) during the
quarter, a 15% increase from the same period in 2022
- Operating costs were $7.99/boe
(including $1.45/boe of
transportation costs)
- Field operating netbacks were $23.77/boe
- Operating netbacks, which include the impact of commodity
contracts, were $24.24/boe
- Operating margins were 70% and funds flow from operations
margins were 58%
- G&A costs of $1.23/boe
- Royalties were 9% of oil and gas sales
- All in cash costs were $14.58/boe
- Capital expenditures were $20.2
million
- Adjusted net debt was $119.9
million
- Adjusted net debt to second quarter annualized funds flow from
operations was 1.34: 1
- $1.6 million of adjusted net debt
was repaid during the second quarter
- Retained earnings of $288
million
- Decommissioning liabilities of $15.2
million (discounted)
- Completed the borrowing base review and the Company's
syndicated senior credit facility was set at $145 million
Financial Summary
|
|
|
|
|
|
|
|
2023
|
2022
|
|
Six Months
Ended
|
|
Q2
|
Q1
|
Q2
|
|
2023
|
2022
|
Statements of Income
and Comprehensive Income
|
|
|
|
|
|
|
Petroleum & natural
gas sales
|
$
38,396
|
$
49,055
|
$
68,545
|
|
$
87,451
|
$
119,973
|
|
|
|
|
|
|
|
Income before
tax
|
$
12,457
|
$
19,459
|
$
40,889
|
|
$
31,916
|
$
70,477
|
|
|
|
|
|
|
|
Net income
|
$
7,833
|
$
14,909
|
$
30,631
|
|
$
22,742
|
$
53,351
|
Net income per share -
basic
|
$
0.08
|
$
0.17
|
$
0.35
|
|
$
0.25
|
$
0.61
|
Net income per share -
diluted
|
$
0.08
|
$
0.16
|
$
0.33
|
|
$
0.23
|
$
0.58
|
|
|
|
|
|
|
|
Statements of Cash
Flow
|
|
|
|
|
|
|
Funds flow from
operations
|
$
22,410
|
$
30,068
|
$
50,028
|
|
$
52,478
|
$
89,784
|
Funds flow from
operations per share - basic
|
$
0.24
|
$
0.34
|
$
0.57
|
|
$
0.57
|
$
1.03
|
Funds flow from
operations per share - diluted
|
$
0.22
|
$
0.32
|
$
0.54
|
|
$
0.54
|
$
0.98
|
Cash flow from
operating activities
|
$
22,292
|
$
33,948
|
$
49,317
|
|
$
56,240
|
$
81,548
|
|
|
|
|
|
|
|
Weighted average number
of shares - basic
|
94,776
|
88,287
|
87,095
|
|
91,549
|
86,885
|
Weighted average number
of shares - diluted
|
99,917
|
94,110
|
92,087
|
|
97,061
|
91,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2023
|
December 31,
2022
|
Statements of
Financial Position
|
|
|
Property and
equipment
|
$
736,129
|
$
701,045
|
Total assets
|
$
799,284
|
$
768,058
|
Working (deficit)
capital surplus
|
$
3,125
|
$
(136,920)
|
Adjusted net
debt
|
$
119,958
|
$
134,364
|
Shareholders
equity
|
$
511,125
|
$
473,574
|
|
|
|
|
|
|
Company Netbacks ($/boe)
|
|
|
|
|
|
|
|
2023
|
2022
|
|
Six Months
Ended
|
|
Q2
|
Q1
|
Q2
|
|
2023
|
2022
|
|
|
|
|
|
|
|
Sales price
|
$
34.86
|
$
43.91
|
$
71.37
|
|
$
39.42
|
$
64.35
|
Royalty
expense
|
(3.10)
|
(4.68)
|
(5.84)
|
|
(3.90)
|
(4.40)
|
Production
costs
|
(6.54)
|
(7.00)
|
(5.95)
|
|
(6.77)
|
(5.56)
|
Transportation costs
|
(1.45)
|
(1.35)
|
(1.24)
|
|
(1.40)
|
(1.24)
|
Field operating
netback
|
23.77
|
30.88
|
58.34
|
|
27.35
|
53.15
|
Realized gain
(loss) on commodity contract settlement
|
0.46
|
(0.04)
|
(2.82)
|
|
0.21
|
(1.45)
|
Operating
netback
|
24.23
|
30.84
|
55.52
|
|
27.56
|
51.70
|
G&A
|
(1.23)
|
(1.41)
|
(1.06)
|
|
(1.32)
|
(1.03)
|
Cash
finance expenses
|
(2.72)
|
(2.56)
|
(2.46)
|
|
(2.70)
|
(2.67)
|
Depletion
and depreciation
|
(9.06)
|
(8.85)
|
(9.48)
|
|
(8.96)
|
(9.50)
|
Non Cash -
finance expenses
|
(0.17)
|
(0.16)
|
(0.25)
|
|
(0.11)
|
(0.07)
|
Stock-based compensation
|
(0.39)
|
(0.41)
|
(0.19)
|
|
(0.40)
|
(0.18)
|
Unrealized
gain (loss) on financial instruments
|
0.64
|
(0.02)
|
0.49
|
|
0.31
|
(0.44)
|
Deferred
income tax
|
(4.20)
|
(4.07)
|
(10.68)
|
|
(4.14)
|
(9.19)
|
Net income
netback
|
$
7.11
|
$
13.35
|
$
31.89
|
|
$
10.25
|
$
28.63
|
|
|
|
|
|
|
|
Business Environment
|
|
|
|
|
|
|
|
2023
|
2022
|
|
Six Months
Ended
|
|
Q2
|
Q1
|
Q2
|
|
2023
|
2022
|
Realized Pricing
(Including realized commodity contracts)
|
|
|
|
|
|
Light
Crude Oil ($/bbl)
|
$
94.74
|
$
100.12
|
$
130.38
|
|
$
95.73
|
$
119.49
|
NGL
($/bbl)
|
$
42.20
|
$
49.85
|
$
70.70
|
|
$
46.23
|
$
69.99
|
Natural
Gas ($/mcf)
|
$
2.33
|
$
3.46
|
$
7.50
|
|
$
2.99
|
$
6.18
|
|
|
|
|
|
|
|
Realized Pricing
(Excluding commodity contracts)
|
|
|
|
|
|
|
Light
Crude Oil ($/bbl)
|
$
94.74
|
$
100.12
|
$
137.95
|
|
$
95.73
|
$
123.03
|
NGL
($/bbl)
|
$
39.35
|
$
49.92
|
$
70.46
|
|
$
44.92
|
$
69.84
|
Natural
Gas ($/mcf)
|
$
2.36
|
$
3.45
|
$
7.86
|
|
$
3.00
|
$
6.37
|
|
|
|
|
|
|
|
Oil Price
Benchmarks
|
|
|
|
|
|
|
West Texas
Intermediate ("WTI") (US$/bbl)
|
$
73.76
|
$
77.45
|
$
108.40
|
|
$
74.92
|
$
101.43
|
Edmonton
Par ($/bbl)
|
$
95.04
|
$
100.88
|
$
136.20
|
|
$
97.41
|
$
126.76
|
Edmonton
Par to WTI differential (US$/bbl)
|
$
(3.00)
|
$
(2.82)
|
$
(1.70)
|
|
$
(2.63)
|
$
(1.73)
|
|
|
|
|
|
|
|
Natural Gas Price
Benchmarks
|
|
|
|
|
|
|
AECO gas
($/mcf)
|
$
2.32
|
$
3.32
|
$
6.68
|
|
$
2.82
|
$
5.58
|
|
|
|
|
|
|
|
Foreign
Exchange
|
|
|
|
|
|
|
Canadian
Dollar/U.S. Exchange
|
0.74
|
0.74
|
0.78
|
|
0.74
|
0.79
|
|
|
|
|
|
|
|
Operations Summary
Net petroleum and natural gas production, pricing and revenue
are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
|
Six Months
Ended
|
|
Q2
|
Q1
|
Q2
|
|
2023
|
2022
|
|
|
|
|
|
|
|
Daily production
volumes
|
|
|
|
|
|
|
Natural
Gas (mcf/d)
|
44,799
|
43,180
|
36,874
|
|
43,994
|
35,289
|
Light
Crude Oil (bbl/d)
|
2,417
|
2,709
|
2,271
|
|
2,558
|
2,432
|
NGL's
(bbl/d)
|
2,220
|
2,506
|
2,138
|
|
2,366
|
1,987
|
Combined
(BOE/d 6:1)
|
12,103
|
12,412
|
10,554
|
|
12,257
|
10,301
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
Petroleum & natural
gas sales
|
$
38,396
|
$
49,055
|
$
68,545
|
|
$
87,451
|
$
119,973
|
Realized gain (loss) on
commodity contract settlement
|
510
|
(40)
|
(2,712)
|
|
470
|
(2,701)
|
Total sales
|
38,906
|
49,015
|
65,833
|
|
87,921
|
117,272
|
Royalty
expense
|
(3,414)
|
(5,228)
|
(5,605)
|
|
(8,642)
|
(8,210)
|
Total Revenue - Net of
royalties
|
$
35,492
|
$
43,787
|
$
60,228
|
|
$
79,279
|
$
109,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Debt Summary
The following table summarizes the $14.4
million reduction change in adjusted net debt during the six
months ended June 30, 2023, and the
$62.4 million reduction during the
year ended December 31, 2022.
|
|
|
|
Six months
ended
|
Year ended
|
|
June 30,
2023
|
December 31,
2022
|
Adjusted net debt -
beginning of period
|
$
(134,364)
|
$
(196,794)
|
|
|
|
Funds flow from
operations
|
$
52,478
|
177,194
|
Additions to
property and equipment
|
$
(52,679)
|
(109,354)
|
Decommissioning
costs incurred
|
$
-
|
(291)
|
Additions to
E&E Assets
|
$
(264)
|
(3,888)
|
Issuance of
shares
|
$
15,993
|
1,077
|
Lease obligation
repayment
|
$
(744)
|
(2,331)
|
Other
|
$
(378)
|
23
|
Adjusted net debt
- end of period
|
$
(119,958)
|
$
(134,364)
|
|
|
|
|
|
|
Credit facility
limit
|
$
145,000
|
$
180,000
|
Capital Spending
Capital spending is summarized as follows:
|
|
|
|
|
|
|
|
2023
|
2022
|
|
Six Months
Ended
|
Cash
additions
|
Q2
|
Q1
|
Q2
|
|
2023
|
2022
|
|
|
|
|
|
|
|
Land, acquisitions and
lease rentals
|
$
250
|
$
128
|
$
40
|
|
$
378
|
$
201
|
Drilling and
completion
|
14,457
|
25,805
|
23,806
|
|
40,259
|
42,146
|
Geological and
geophysical
|
(183)
|
423
|
191
|
|
240
|
313
|
Equipment
|
5,009
|
5,893
|
2,808
|
|
10,903
|
5,259
|
Other asset
additions
|
656
|
241
|
116
|
|
899
|
307
|
|
$
20,189
|
$
32,490
|
$
26,961
|
|
$
52,679
|
$
48,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration &
evaluation assets
|
$
-
|
$
264
|
$
308
|
|
$
264
|
$
382
|
Quarter End Disclosure
The Company's June 30, 2023
unaudited condensed interim consolidated financial statements and
management's discussion and analysis will be filed on SEDAR
(www.sedar.com) and are available on the Company's website
(www.yangarra.ca).
Oil and Gas Advisories
Natural gas has been converted to a barrel of oil equivalent
(Boe) using 6,000 cubic feet (6 Mcf) of natural gas equal to one
barrel of oil (6:1), unless otherwise stated. The Boe conversion
ratio of 6 Mcf to 1 Bbl is based on an energy equivalency
conversion method and does not represent a value equivalency;
therefore Boe's may be misleading if used in isolation. References
to natural gas liquids ("NGLs") in this news release include
condensate, propane, butane and ethane and one barrel of NGLs is
considered to be equivalent to one barrel of crude oil equivalent
(Boe). One ("BCF") equals one billion cubic feet of natural gas.
One ("Mmcf") equals one million cubic feet of natural
gas.
This press release contains metrics commonly used in the oil
and natural gas industry which have been prepared by management,
such as "operating netback" and "operating margins". These terms do
not have a standardized meaning and may not be comparable to
similar measures presented by other companies and, therefore,
should not be used to make such comparisons.
Management uses these oil and gas metrics for its own
performance measurements and to provide shareholders with measures
to compare Yangarra's operations over time. Readers are cautioned
that the information provided by these metrics, or that can be
derived from metrics presented in this press release, should not be
relied upon for investment or other purposes.
All amounts in this news release are stated in Canadian
dollars unless otherwise specified.
Non-IFRS Financial Measures
This press release contains references to measures used in
the oil and natural gas industry such as "funds flow from
operations", "operating netback", and "adjusted net debt".
These measures do not have standardized meanings prescribed by
International Financial Reporting Standards ("IFRS") and,
therefore should not be considered in isolation. These
reported amounts and their underlying calculations are not
necessarily comparable or calculated in an identical manner to a
similarly titled measure of other companies where similar
terminology is used. Where these measures are used they
should be given careful consideration by the reader. These
measures have been described and presented in this press release in
order to provide shareholders and potential investors with
additional information regarding the Company's liquidity and its
ability to generate funds to finance its operations.
Funds flow from operations should not be considered an
alternative to, or more meaningful than, cash provided by
operating, investing and financing activities or net income as
determined in accordance with IFRS, as an indicator of Yangarra's
performance or liquidity. Funds flow from operations is used
by Yangarra to evaluate operating results and Yangarra's ability to
generate cash flow to fund capital expenditures and repay
indebtedness. Funds flow from operations denotes cash flow
from operating activities as it appears on the Company's Statement
of Cash Flows before decommissioning expenditures and changes in
non-cash operating working capital. Funds flow from operations is
also derived from net income (loss) plus non-cash items including
deferred income tax expense, depletion and depreciation expense,
impairment expense, stock-based compensation expense, accretion
expense, unrealized gains or losses on financial instruments and
gains or losses on asset divestitures. Funds from operations
netback is calculated on a per boe basis and funds from operations
per share is calculated as funds from operations divided by the
weighted average number of basic and diluted common shares
outstanding. Operating netback denotes petroleum and natural
gas revenue and realized gains or losses on financial instruments
less royalty expenses, operating expenses and transportation and
marketing expenses calculated on a per boe basis.
Yangarra uses adjusted net debt as a measure to assess its
financial position. Adjusted net debt includes current assets
less current liabilities excluding the current portion of the fair
value of financial instruments and the deferred premium on
financial instruments, plus the long-term financial
obligation.
Readers should also note that adjusted earnings before
interest, taxes, depletion and depreciation, amortization
("Adjusted EBITDA") is a non-IFRS financial measures and do not
have any standardized meaning under IFRS and is therefore unlikely
to be comparable to similar measures presented by other companies.
Yangarra believes that Adjusted EBITDA is a useful supplemental
measure, which provide an indication of the results generated by
the Yangarra's primary business activities prior to consideration
of how those activities are financed, amortized or taxed. Readers
are cautioned, however, that Adjusted EBITDA should not be
construed as an alternative to comprehensive income (loss)
determined in accordance with IFRS as an indicator of Yangarra's
financial performance.
Please refer to the management discussion and analysis for
the three and six months ended June 30,
2023 for Non- IFRS financial measure reconciliation
tables.
Forward Looking Information
This press release contains forward-looking statements and
forward-looking information (collectively "forward-looking
information") within the meaning of applicable securities laws
relating to the Company's plans and other aspects of our
anticipated future operations, management focus, strategies,
financial, operating and production results and business
opportunities. Forward-looking information typically uses words
such as "anticipate", "believe", "continue", "sustain", "project",
"expect", "forecast", "budget", "goal", "guidance", "plan",
"objective", "strategy", "target", "intend" or similar words
suggesting future outcomes, statements that actions, events or
conditions "may", "would", "could" or "will" be taken or occur in
the future, including statements about our production and cashflow
guidance, expected benefits associated with the increased footprint
of the OFS Group and corresponding reductions in operating
costs; the benefits of changes to drill and completion operations;
expectations regarding debt repayments as well as our, plans,
objectives, priorities and focus, growth plans; our estimations on
future costs; volatility of commodity prices, expectations on well
economics, availability and use of cash flow, well performance
expectations, availability of funding and capital plans,
expectations regarding commodity pricing, inflation and timing of
operations and the timing and duration of spring break-up
conditions. Statements relating to "reserves" are also deemed to be
forward-looking statements, as they involve the implied assessment,
based on certain estimates and assumptions, that the reserves
described exist in the quantities predicted or estimated and that
the reserves can be profitably produced in the future.
The forward-looking information is based on certain key
expectations and assumptions made by our management, including
expectations and assumptions concerning prevailing commodity
prices, exchange rates, interest rates, applicable royalty rates
and tax laws; future production rates and estimates of operating
costs; performance of existing and future wells; reserve volumes;
anticipated timing and results of capital expenditures; the success
obtained in drilling new wells; the sufficiency of budgeted capital
expenditures in carrying out planned activities; benefits to
shareholders of our programs and initiatives, the timing, location
and extent of future drilling operations; the state of the economy
and the exploration and production business; results of operations;
performance; business prospects and opportunities; the availability
and cost of financing, labour and services; the impact of
increasing competition; ability to efficiently integrate assets and
employees acquired through acquisitions, ability to market oil and
natural gas successfully and our ability to access capital.
Although we believe that the expectations and assumptions on
which such forward-looking information is based are reasonable,
undue reliance should not be placed on the forward-looking
information because Yangarra can give no assurance that they will
prove to be correct. Since forward-looking information addresses
future events and conditions, by its very nature they involve
inherent risks and uncertainties. Our actual results, performance
or achievement could differ materially from those expressed in, or
implied by, the forward-looking information and, accordingly, no
assurance can be given that any of the events anticipated by the
forward-looking information will transpire or occur, or if any of
them do so, what benefits that we will derive therefrom. Management
has included the above summary of assumptions and risks related to
forward-looking information provided in this press release in order
to provide security holders with a more complete perspective on our
future operations and such information may not be appropriate for
other purposes.
Readers are cautioned that the foregoing lists of factors are
not exhaustive. Additional information on these and other factors
that could affect our operations or financial results are included
in reports on file with applicable securities regulatory
authorities and may be accessed through the SEDAR website
(www.sedar.com).
These forward-looking statements are made as of the date of
this press release and we disclaim any intent or obligation to
update publicly any forward-looking information, whether as a
result of new information, future events or results or otherwise,
other than as required by applicable securities laws.
This press release contains future-oriented financial
information and financial outlook information (collectively,
"FOFI") about our expectations regarding reductions in operating
costs related to the OFS Group, which is subject to the same
assumptions, risk factors, limitations and qualifications set forth
in the above paragraphs. The actual results may vary from the
amounts set forth herein and such variation may be material.
Yangarra and its management believe that the FOFI has been prepared
on a reasonable basis, reflecting management's best estimates and
judgments. However, because this information is subjective and
subject to numerous risks, it should not be relied on as
necessarily indicative of future results. Except as required by
applicable securities laws, Yangarra undertakes no obligation to
update such FOFI. FOFI contained in this press release was made as
of the date of this press release and was provided for the purposes
of providing further information about Yangarra's future business
operations. Readers are cautioned that FOFI contained in this press
release should not be used for purposes other than for which it is
disclosed herein.
All reference to $ (funds) are in Canadian dollars.
Neither the TSX nor its Regulation Service Provider (as that
term is defined in the Policies of the TSX) accepts responsibility
for the adequacy and accuracy of this release.
SOURCE Yangarra Resources Ltd.