Item 1. Financial Statements
Our unaudited interim financial statements for the nine-month period ended August 31, 2019 form part of this quarterly report. They are stated in United States Dollars (US$) and are prepared in accordance with
United States Generally Accepted Accounting Principles.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AUGUST 31, 2019
NOTE 1 – NATURE OF OPERATIONS
Century Cobalt Corp. (formerly First American Silver Corp.) was incorporated in the state of Nevada on April 29, 2008. The Company’s principal office is located at 10100 Santa Monica Boulevard, Suite 300, Century
City, California 90067. The Company’s principal business activity is the identification and exploration of mineral properties for the purposes of discovering economical cobalt assets.
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Exploration Stage Company
On June 10, 2014, the Financial Accounting Standards Board ("FASB") issued update ASU 2014-10, Development Stage Entities (Topic 915). Amongst other things, the amendments in this update removed the definition of
development stage entity from Topic 915, thereby removing the distinction between development stage entities and other reporting entities from US GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1)
present inception-to-date information on the statements of income, cash flows and shareholders’ equity, (2) label the financial statements as those of a development stage entity; (3) disclose a description of the development stage activities in
which the entity is engaged and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage. The amendments are effective for annual reporting periods
beginning after December 31, 2014 and interim reporting periods beginning after December 15, 2015, however entities are permitted to early adopt for any annual or interim reporting period for which the financial statements have yet to be issued.
The Company has elected to adopt these amendments and accordingly have not labeled the financial statements as those of a development stage entity and have not presented inception-to-date information on the respective financial statements.
Basis of Presentation
The Company’s unaudited condensed consolidated financial statements have been prepared on an accrual basis of accounting, in conformity with accounting principles generally accepted in the United States of America
(US GAAP) for interim financial information applicable for a going concern, which assumes that the Company will realize its assets and discharge its liabilities in the ordinary course of the business, and in accordance with the instructions for
Form 10-Q and Article 10 of Regulation S-X promulgated under the Securities Exchange Act of 1934, as amended. Certain information and disclosures included in the financial statements prepared in accordance with US GAAP have been condensed or
omitted pursuant to such rules and regulations.
In the opinion of management, the condensed consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments necessary to present fairly the financial condition,
results of operations, and cash flows of the Company for the interim periods presented.
The results for the nine-months ended August 31, 2019 are not necessarily indicative of the results of operations for the full year. These unaudited financial statements and related footnotes should be read in
conjunction with the amended consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K/A for the year ended November 30, 2018 filed with the Securities and Exchange Commission on May 30, 2019.
These consolidated financial statements comprise the accounts of the Company and its wholly owned subsidiary Emperium 1 Holdings Corp. Emperium 1 Holdings Corp. was incorporated as a wholly owned subsidiary on
October 8, 2018 by the Company through the issuance of 100 common shares at $0.01 per share for proceeds of $1. As Emperium 1 Holdings Corp. is a holding company and, as such, has no accounts or activity. The Company owns 100% of the issued and
outstanding shares of Emperium 1 Holdings Corp.
Accounting Basis
The Company uses the accrual basis of accounting and accounting principles generally accepted in the United States of America (“GAAP” accounting). The Company has adopted a November 30 fiscal year end.
Risks and Uncertainties
The Company's operations are subject to significant risk and uncertainties including financial, operational, technological, and regulatory risks including the potential risk of business failure. See Note 3
regarding going concern matters.
Cash and Cash Equivalents
The Company considers all highly liquid investments with maturities of three months or less to be cash equivalents. At August 31, 2019 and November 30, 2018, respectively, the Company had $48,020 and $1,172 of
unrestricted cash to be used for future business operations.
The Company's bank accounts are deposited in insured institutions. The funds are insured up to $250,000. At times, the Company's bank deposits may exceed the insured amount. Management believes it has little risk
related to the excess deposits.
CENTURY COBALT CORP.
(FORMERLY FIRST AMERICAN SILVER CORP.)
NOTES TO FINANCIAL STATEMENTS
AUGUST 31, 2019
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Fair Value of Financial Instruments
The Company's financial instruments consist of cash, prepaid expenses, accounts payable, accrued expenses, notes payable, and note payable-related party. The carrying amount of these financial instruments
approximates fair value due to either length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.
Concentrations of Credit Risk
The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. The Company continually monitors its banking relationships and consequently has not
experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash and cash equivalents.
Stock-Based Compensation
The Company accounts for share-based compensation in accordance with the fair value recognition provisions of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) No. 718 and
No. 505. After December 15, 2018, the scope of Topic 718, Compensation—Stock Compensation, was expanded to include share-based payments issued to nonemployees for goods and services. The Company issues restricted stock to employees and
consultants for their services. Cost for these transactions are measured at the fair value of the equity instruments issued at the date of grant. These shares are considered fully vested and the fair market value is recognized as expense in the
period granted. The Company recognized consulting expenses and a corresponding increase to additional paid-in-capital related to stock issued for services. For agreements requiring future services, the consulting expense is to be recognized
ratably over the requisite service period.
Total stock-based compensation amounted to $80,319 and $-0- for the three months ended August 31, 2019 and 2018, respectively, and $113,086 and $-0- for the nine months ended August 31, 2019 and 2018, respectively
Income Taxes
Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial
reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be
realized. It is the Company’s policy to classify interest and penalties on income taxes as interest expense or penalties expense. As of August 31, 2019, there have been no interest or penalties incurred on income taxes.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revenue Recognition
The Company is in the exploration stage and has yet to realize revenues from operations. Once the Company has commenced operations, it will recognize revenues when delivery of goods or completion of services has
occurred provided there is persuasive evidence of an agreement, acceptance has been approved by its customers, the fee is fixed or determinable based on the completion of stated terms and conditions, and collection of any related receivable is
probable.
CENTURY COBALT CORP.
(FORMERLY FIRST AMERICAN SILVER CORP.)
NOTES TO FINANCIAL STATEMENTS
AUGUST 31, 2019
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Basic Income (Loss) Per Share
Basic income (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is
calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number
of shares adjusted for any potentially dilutive debt or equity.
Recent Accounting Pronouncements
The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flows.
Mineral Properties
Costs of exploration are expensed as incurred. Mineral property acquisition costs are capitalized including licenses and lease payments. Although the Company has taken steps to verify title to mineral properties
in which it has an interest, these procedures do not guarantee the Company's title. Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects.
Mineral properties are analyzed for impairment on an annual basis, or more often if warranted by circumstances. Impairment losses are recorded on mineral properties used in operations when indicators of impairment
are present.
Capitalization
Only assets with a cost of $5,000 and a useful life of over 2 years are capitalized. All other costs are expensed in the period incurred.
Reclassifications
Certain prior year amounts have been reclassified for comparative purposes to conform to the current-year financial statement presentation. These reclassifications had no effect on previously reported results of
operations. In addition, certain prior year amounts from the restated amounts have been reclassified for consistency with the current period presentation.
NOTE 3 – GOING CONCERN
The accompanying financial statements have been prepared assuming that Century Cobalt Corp., Inc. will continue as a going concern. The Company has a working capital deficit, has not yet received revenue from
sales of products or services, and has incurred losses from operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Without realization of additional debt or capital, it would be unlikely
for the Company to continue as a going concern. The financial statements do not include any adjustments that might result from this uncertainty.
The Company’s activities to date have been supported by debt and equity financing. It has sustained losses in all previous reporting periods with an inception to date loss of approximately $2,944,000 as of August
31, 2019. Management continues to seek funding from its shareholders and other qualified investors.
CENTURY COBALT CORP.
(FORMERLY FIRST AMERICAN SILVER CORP.)
NOTES TO FINANCIAL STATEMENTS
AUGUST 31, 2019
NOTE 4 – PREPAID EXPENSES
Prepaid expenses include stock-based compensation paid to a consultant for future services and the OTCBB for prepaid listing fees.
Prepaid expenses are as follows:
|
|
August 31, 2019
|
|
|
November 30, 2018
|
|
|
|
|
|
|
|
|
Consulting
|
|
$
|
12,473
|
|
|
$
|
8,620
|
|
Listing Fees
|
|
|
5,417
|
|
|
|
2,167
|
|
Total
|
|
$
|
17,890
|
|
|
$
|
10,787
|
|
NOTE 5 – RESOURCE PROPERTY
On August 7, 2018, the Company entered into an assignment agreement with Oriental Rainbow Group Ltd., in regards to the acquisition of certain mineral claims in Lemhi County, Idaho known as the “Idaho Cobalt Belt”.
Oriental Rainbow and Plateau Ventures LLC had entered into a purchase agreement dated September 4, 2017, wherein Oriental Rainbow had acquired from Plateau a 100% interest in the property, subject to certain
subsequent payments and conditions. The claims comprising the property (649 claims) initially totaled approximately 12,980 acres, subject to an option under the purchase agreement for the acquisition of additional claims by issuing a further
500,000 common shares valued at $20,000 to Plateau Ventures LLC. Such option had been exercised with additional claims acquired, resulting in a total of 695 claims comprising approximately 13,900 acres.
Oriental Rainbow has assigned its interest in the property to the Company in consideration for 2,500,000 restricted shares (issued) of common stock valued at $100,000 (the “Consideration Shares”). The Company has
assumed all of Oriental Rainbow’s obligations under the purchase agreement, which material obligations include: the issuance of up to 500,000 restricted shares of common stock, valued at $20,000, to Plateau upon listing on a recognized stock
exchange (issued) and paying Plateau $1,000,000 in four equal staged payments upon completion of a positive feasibility study on the property. The vendor retains a 1% royalty on revenue derived from the sale of cobalt concentrate and other ore
extracts from the property. The Company has the option to purchase this 1% royalty at any time for $1,000,000 in cash or common shares. As of August 31, 2019 and November 30, 2018, the Company has invested $380,910 and $248,000, respectively,
into the above mentioned mineral claims. These amounts are reported in the accompanying consolidated balance sheet.
On April 1, 2019, the Company signed a six-month Option Agreement for sole and exclusive right and option to explore and evaluate the battery material (manganese + nickel + copper + cobalt) potential for property
in the Chamberlain area of South Dakota, USA. The optionor provides the property free and clear of all liens, charges, encumbrances, claims, rights, or interest of any person subject to incurring or funding expenditures up to an aggregate of
$10,000 within six months of signing this agreement. On April 1, 2019, the Company granted to the optionor 163,132 unregistered shares of the Company stock worth $20,000 or $0.1226 per shares (based on the 30-day average closing price as of
April 1, 2019). At the end of the six-month period, the Company has the right to extend the option period for 3 months by issuing the optionor an additional $20,000 of unregistered shares of the Company’s common based on the 30 days average
closing price on the date of the extension. At any time during the option periods, both parties agree to work towards signing a binding Exploration and Development Agreement in the event the initial exploration results on the subject properly
prove encouraging. The Company may terminate the agreement with 30 days written notice to the optionor.
NOTE 6 – FORGIVENESS OF DEBT
During the year ended November 30, 2018, a creditor of the Company waived a stale balance owing by the Company in the amount of $100,000.
CENTURY COBALT CORP.
(FORMERLY FIRST AMERICAN SILVER CORP.)
NOTES TO FINANCIAL STATEMENTS
AUGUST 31, 2019
NOTE 7 – NOTES PAYABLE
Notes payable consisted of the following at August 31, 2019:
Date of Note
|
|
Note
Amount
|
|
|
Interest
Rate
|
|
|
Maturity Date
|
|
Collateral
|
|
Interest
Accrued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 1, 2016 (1)
|
|
$
|
-
|
|
|
|
8
|
%
|
|
May 1, 2017 (2)
|
|
None
|
|
$
|
-
|
|
October 20, 2016
|
|
$
|
5,000
|
|
|
|
8
|
%
|
|
October 20, 2017 (2)
|
|
None
|
|
$
|
1,145
|
|
January 9, 2017
|
|
$
|
9,000
|
|
|
|
8
|
%
|
|
January 9, 2018 (2)
|
|
None
|
|
$
|
1,902
|
|
April 24, 2017
|
|
$
|
10,000
|
|
|
|
8
|
%
|
|
April 24, 2018 (2)
|
|
None
|
|
$
|
1,883
|
|
June 19, 2017
|
|
$
|
7,000
|
|
|
|
8
|
%
|
|
June 19, 2018 (2)
|
|
None
|
|
$
|
1,232
|
|
September 18, 2017
|
|
$
|
6,000
|
|
|
|
8
|
%
|
|
September 18, 2018 (2)
|
|
None
|
|
$
|
936
|
|
January 5, 2018
|
|
$
|
10,000
|
|
|
|
8
|
%
|
|
January 5, 2019 (2)
|
|
None
|
|
$
|
1,322
|
|
April 17, 2018
|
|
$
|
30,000
|
|
|
|
8
|
%
|
|
April 17, 2019 (2)
|
|
None
|
|
$
|
3,294
|
|
July 27, 2018
|
|
$
|
31,700
|
|
|
|
12
|
%
|
|
July 27, 2019 (2))
|
|
None
|
|
$
|
4,169
|
|
August 15, 2018
|
|
$
|
108,000
|
|
|
|
12
|
%
|
|
August 15, 2019 (2)
|
|
None
|
|
$
|
13,528
|
|
September 7, 2018
|
|
$
|
15,000
|
|
|
|
12
|
%
|
|
July 31, 2020
|
|
None
|
|
$
|
1,765
|
|
September 12, 2018
|
|
$
|
20,500
|
|
|
|
12
|
%
|
|
August 15, 2020
|
|
None
|
|
$
|
2,379
|
|
September 27, 2018
|
|
$
|
10,000
|
|
|
|
12
|
%
|
|
July 31, 2020
|
|
None
|
|
$
|
1,111
|
|
October 10, 2018
|
|
$
|
42,000
|
|
|
|
12
|
%
|
|
July 31, 2020
|
|
None
|
|
$
|
4,488
|
|
November 20, 2018
|
|
$
|
7,905
|
|
|
|
12
|
%
|
|
July 31, 2020
|
|
None
|
|
$
|
738
|
|
November 20, 2018
|
|
$
|
7,970
|
|
|
|
12
|
%
|
|
July 31, 2020
|
|
None
|
|
$
|
744
|
|
December 18, 2018
|
|
$
|
25,000
|
|
|
|
12
|
%
|
|
February 18, 2020
|
|
None
|
|
$
|
2,104
|
|
January 24, 2019
|
|
$
|
42,000
|
|
|
|
12
|
%
|
|
August 15, 2020
|
|
None
|
|
$
|
3,024
|
|
February 18, 2019
|
|
$
|
20,000
|
|
|
|
12
|
%
|
|
February 18, 2020
|
|
None
|
|
$
|
1,275
|
|
March 6, 2019
|
|
$
|
10,000
|
|
|
|
12
|
%
|
|
August 15, 2020
|
|
None
|
|
$
|
585
|
|
May 3, 2019
|
|
$
|
25,000
|
|
|
|
12
|
%
|
|
July 31, 2020
|
|
None
|
|
$
|
987
|
|
Total
|
|
$
|
442,075
|
|
|
|
|
|
|
|
|
|
|
$
|
48,611
|
|
|
(1)
|
On January 8, 2019, the Company agreed to convert principle and interest of $341,650 into 3,105,909 unregistered shares of the Company’s common stock to fully satisfy the obligation. The common stock was valued at $0.11 per share.
In-addition, the Company recognized $14,250 income from debt forgiveness for the portion of the Promissory note accrued interest not converted to the Company’s common stock. The Company calculated the fair value of the beneficial
conversion feature on the debt modification as the difference between the conversion price and the fair market value of the Company’s common stock into on the date of modification. The fair value of the conversion provision in
connection with the note on the date of modification was $-0-.
|
|
(2)
|
The Company is not compliant with the repayment terms of the notes payable.
|
Convertible notes payable consisted of the following at August 31, 2019:
On July 31, 2019, the Company entered into a convertible unsecured term loan facility of £200,000 ($253,900) for funding working capital requirements. The promissory note has a maturity date of
September 30, 2020, an interest rate of 10% and a conversion rate of $0.08 per share. After maturity, the interest rate increases to 8% above the Bank of England Base Rate. In addition, a 5% facility fee is added to the loan. The Company may draw
the loan in installments of £25,000 ($31,735) at any time on or after the date of this agreement. During the three months ended August 31, 2019, the Company has drawn four installments against the loan facility for an aggregate of $190,025. The
Company calculated the fair value of the beneficial conversion feature as the difference between the conversion price and the fair market value of the Company’s common stock into on the date of issuance. The fair value of the conversion option in
connection with the note on the date of issuance aggregated $12,654, and was recorded as debt discount. The debt discount was amortized through the term of the note. The unpaid balance including accrued interest was $200,735 at August 31, 2019.
As of August 31, 2019, the total short-term loans - convertible amounted to $200,735 which includes $10,710 of accrued interest. The conversion price of the note was fixed and determinable on the date of issuance
and as such in accordance with ASC Topic 815 “Derivatives and Hedging” (“ASC 815”), the embedded conversion option of the note was not considered a derivative liability. The beneficial conversion features
of certain convertible notes are at a price below fair market value. The Company recorded interest expense on the debt discount of $1,454 for the three and nine months ended August 31, 2019, in the accompanying consolidated statements of
operations.
Notes payable and convertible notes payable transactions during the nine months ended August 31, 2019 consisted of the following:
Balance, November 30, 2018
|
|
$
|
612,941
|
|
Borrowings
|
|
|
312,025
|
|
Less repayments
|
|
|
292,866
|
|
Balance, August 31, 2019
|
|
$
|
632,100
|
|
Repayment schedule of notes payable and convertible notes payable is as follows:
Year Due
|
Principal
|
|
Interest
|
|
Total
|
|
|
|
|
|
|
|
|
2019
|
|
$
|
216,700
|
|
|
$
|
29,410
|
|
|
$
|
246,110
|
|
2020
|
|
|
415,400
|
|
|
|
29,912
|
|
|
|
445,312
|
|
Total
|
|
$
|
632,100
|
|
|
$
|
59,322
|
|
|
$
|
691,422
|
|
CENTURY COBALT CORP.
(FORMERLY FIRST AMERICAN SILVER CORP.)
NOTES TO FINANCIAL STATEMENTS
AUGUST 31, 2019
NOTE 8 – RELATED PARTY TRANSACTIONS
On August 31, 2019, notes payable owing to related parties is $267,500 (November 30, 2018: $488,366) and accrued interest owing to related parties is $31,184 (November 30, 2018: $71,231).
As at August 31, 2019, accounts payable and compensation owing to stockholders and officers of the Company were $62,689 (November 30, 2018: $27,870).
As at August 31, 2019, the Company owed $60,823 to its President and Director (November 30, 2018: $60,823) and $ 8,100 to a Former President and Director (November 30, 2018: $34,817).
On September 11, 2018, the Company signed a Consulting Agreement for the Company’s Chief Operating Officer (COO) beginning August 1, 2018 through December 31, 2020. Effective April 1, 2018, the COO is compensated
£200 (approximately $250) for each day performing services to the Company (approximately one day per week). Effective August 1, 2018, the COO was compensated with 250,000 unregistered shares of the Company’s common stock valued at $10,000 or
$0.04 per share. On February 1, 2019 the CCO was compensated with 250,000 unregistered shares of the Company’s common stock valued at $10,000 or $0.04 share. On August 1, 2019 the CCO was compensated with 250,000 unregistered shares of the
Company’s common stock valued at $24,375 or $0.0975 share. The cash compensation amounted to $7,341 and $6,240 for the three months ended August 31, 2019 and 2018, respectively, and $15,061 and $8,665 for the nine months ended August 31, 2019
and 2018, respectively.
On September 17, 2018, the Company signed a three-year Consulting Agreement for the Company’s President. Effective June 1, 2018, the President is compensated $8,500 per month for an aggregate of $102,000 per
year. Effective August 1, 2018, the President was compensated with 5,000,000 unregistered shares of the Company’s common stock valued at $200,000 or $0.04 per share. In addition, on August 1 of each year for this agreement, the President will
be compensated with 1,000,000 unregistered shares of the Company’s common stock. On August 1, 2018, 1,000,000 unregistered shares of the Company’s common stock were earned by the Company’s President. The shares were valued at $40,000 or $0.04
share. On August 1, 2019, 1,000,000 unregistered shares of the Company’s common stock were earned by the Company’s President. The shares were valued at $40,000 or $0.04 share. Effective August 1, 2019, the President compensation was increased
to $15,000 per month for an aggregate of $180,000 per year. The compensation amounted to $32,000 and $25,500 for the three months ended August 31, 2019 and 2018, respectively, and $83,000 and $25,500 for the nine months ended August 31, 2019 and
2018, respectively.
NOTE 9 – CAPITAL STOCK
The Company has 20,000,000 preferred shares authorized at a par value of $0.001 per share. As of August 31, 2019, no rights have been assigned to the preferred shares and the rights will be established upon
issuance.
As at August 31, 2019, the Company has 3,500,000,000 common shares authorized at a par value of $0.001 per share.
On August 7, 2018, the Company issued 2,500,000 unregistered common shares at $0.04 per share, valued at $100,000, as per a property acquisition agreement.
On September 10, 2018, the Company issued 500,000 at $0.04 per share, valued at $20,000, unregistered common shares as per a property acquisition agreement.
On September 13, 2018, the Company issued 250,000 at $0.04 per share, valued at $10,000, unregistered common shares pursuant to a consulting agreement.
On September 18, 2018, the Company issued 5,000,000 unregistered common shares, at $0.04 per share, valued at $200,000, to the Company’s president pursuant to a consulting agreement.
On September 18, 2018, the Company granted 1,000,000 unregistered common shares, at $0.04 per share, valued at $40,000, to the Company’s president pursuant to a consulting agreement for annual share compensation.
As of August 31, 2019, the shares have not been issued to the Company’s president.
On September 18, 2018, the Company exercised an option to acquire additional mineral properties through the issuance of 500,000 unregistered common shares at $0.04 per share for a total value of $20,000.
On October 19, 2018, the Company issued 2,500,000 unregistered common shares at $0.108 per share, valued at $270,000, to the Company’s president pursuant to a consulting agreement.
On January 8, 2019, the Company agreed to convert principle and interest of $341,650 from a Related Party Promissory Note Payable into 3,105,909 unregistered shares of the Company’s common stock to fully satisfy
the obligation. The common stock was valued at $0.11 per share.
On February 1, 2019, the Company granted 250,000 at $0.04 per share, valued at $10,000, unregistered common shares pursuant to a consulting agreement for the Company’s Chief Operating Officer (COO). As of August
31, 2019, the shares have not been issued to the COO.
On April 1, 2019, the Company granted 163,132 at $0.1226 per share, valued at $20,000, unregistered common shares as per an option agreement to explore and evaluate the battery materials in South Dakota. See Note
5. As of August 31, 2019, the shares have not been issued to the individual.
On June 5, 2019, the Company entered into an agreement with a consultant to provide finance and accounting services to the Company. The Consultant is compensated with a combination of cash and unregistered shares
of the Company’s common stock. In addition, the consultant was granted 50,000 shares of the Company’s common stock valued at $4,990 or .0998 per share. As of August 31, 2019, the consultant has earned 30,052 shares valued at $2,643 or $0.0879 per
share. As of August 31, 2019, the shares have not been issued to the consultant.
On August 1, 2019, the Company granted 1,000,000 unregistered common shares, at $0.04 per share, valued at $40,000, to the Company’s president pursuant to a consulting agreement for annual share compensation. As of
August 31, 2019, the shares have not been issued to the Company’s president.
On August 1, 2019, the Company granted 250,000 at $0.0975 per share, valued at $24,375, unregistered common shares for services to the Company for the Company’s Chief Operating Officer (COO). As of August 31,
2019, the shares have not been issued to the Company’s COO.
As of August 31, 2019, the Company had 77,248,120 (November 30, 2018: 74,142,211) common shares issued and outstanding.
CENTURY COBALT CORP.
(FORMERLY FIRST AMERICAN SILVER CORP.)
NOTES TO FINANCIAL STATEMENTS
AUGUST 31, 2019
NOTE 10 – MATERIAL CONTRACTS
On January 9, 2019, the Company entered an agreement with a consultant to head the Company’s Advisory Board to provide essential prospective on technology and public policy developments that are shaping the cobalt
markets. In addition, the consultant will provide press releases, additional messaging and focus on exploring potential relationships with major cobalt users. The agreement terminates on December 31, 2019. After December 31, 2019, the
agreement automatically renews unless the Company or consultant provide 30 days written notice. The consultant is compensated with a $5,000 retainer which commences the first of the month following the completion of the Company’s next capital
raise. In addition, the Company granted the consultant a three-year option to purchase 250,000 shares of the Company’s unregistered common stock at $0.10 per share. The option vested as to 100,000 shares on the grant date, vests 100,000 shares on
August 9, 2019 and 50,000 on January 9, 2020. The fair value of the option was $23,891. The Company uses a Black-Scholes-Merton option pricing model to estimate the fair value option with the following assumptions:
Risk-free interest rate
|
|
|
2.54
|
%
|
Expected life (in years)
|
|
|
3
|
|
Expected volatility
|
|
|
310.6
|
%
|
Grant date fair value
|
|
$
|
.097
|
|
On March 11, 2019, the Company signed a twelve-month lease agreement for a four-bedroom living unit. The lease starts on April 1, 2019 and ends on March 31, 2020. The monthly rental is $1,200 and an aggregate of
$14,400 over the term of the lease.
On April 2, 2019, the Company signed a twelve-month lease agreement for office space. The lease starts on 1 July, 2019 and ends on 30 June, 2020. The monthly rental is $730.15 and an aggregate of $8,761.80 over
the term of the lease.
NOTE 11 – SUBSEQUENT EVENTS
The Company evaluated all events or transactions that occurred after August 31, 2019 up through October 15, 2019. During this period, the Company did not have any material recognizable
subsequent events.
NOTE 12 – RESTATEMENT
The August 31, 2018 financial statements are being restated to restate the value of consideration paid on the acquisition of a mineral property, allocate the expenses to the proper period according to services
performed, correcting mineral properties, accounts payable, common stock, additional paid in capital and operating expenses.
The following table summarizes changes made to the August 31, 2018 balance sheet.
|
|
August 31, 2018
|
|
|
|
As Reported
|
|
|
Adjustment
|
|
|
As Restated
|
|
Balance Sheet:
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
$
|
236,693
|
|
|
$
|
(221,457
|
)
|
|
$
|
15,236
|
|
Resource Property
|
|
|
378,000
|
|
|
|
(130,000
|
)
|
|
|
248,000
|
|
Total assets
|
|
$
|
614,693
|
|
|
$
|
(351,457
|
)
|
|
$
|
263,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
53,688
|
|
|
$
|
10,910
|
|
|
$
|
64,598
|
|
Accounts payable – related parties
|
|
|
32,635
|
|
|
|
12,740
|
|
|
|
45,375
|
|
Due to related party
|
|
|
97,513
|
|
|
|
(10,907
|
)
|
|
|
86,606
|
|
Accrued interest
|
|
|
-
|
|
|
|
886
|
|
|
|
886
|
|
Accrued interest – related party
|
|
|
60,282
|
|
|
|
2,993
|
|
|
|
63,275
|
|
Notes payable
|
|
|
-
|
|
|
|
41,700
|
|
|
|
41,700
|
|
Notes payable – related party
|
|
|
479,566
|
|
|
|
(11,700
|
)
|
|
|
467,866
|
|
Total liabilities
|
|
|
723,684
|
|
|
|
46,622
|
|
|
|
770,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
65,392
|
|
|
|
-
|
|
|
|
65,392
|
|
Additional paid-in capital
|
|
|
1,429,375
|
|
|
|
(125,000
|
)
|
|
|
1,304,375
|
|
Common stock payable
|
|
|
310,120
|
|
|
|
(5,000
|
)
|
|
|
305,120
|
|
Accumulated deficit
|
|
|
(1,913,878
|
)
|
|
|
(268,079
|
)
|
|
|
(2,181,957
|
)
|
Total Stockholders’ Equity
|
|
|
(108,991
|
)
|
|
|
(398,079
|
)
|
|
|
(507,070
|
)
|
Total liabilities and stockholders’ equity
|
|
$
|
614,693
|
|
|
$
|
(351,457
|
)
|
|
$
|
263,236
|
|
The following table summarizes changes made to the nine months ended August 31, 2018 Statement of Operations.
|
For the nine months ended August 31, 2018
|
|
|
As Reported
|
|
|
|
Adjustment
|
|
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
$
|
191,745
|
|
|
|
$264,200
|
|
|
|
$455,945
|
|
Interest expense
|
|
|
21,265
|
|
|
|
3,879
|
|
|
|
25,144
|
|
Forgiveness of debt
|
|
|
(100,000
|
)
|
|
|
-
|
|
|
|
(100,000
|
)
|
Net Loss
|
|
$
|
(113,010
|
)
|
|
|
$268,079
|
|
|
|
$381,089
|
|
CENTURY COBALT CORP.
(FORMERLY FIRST AMERICAN SILVER CORP.)
NOTES TO FINANCIAL STATEMENTS
AUGUST 31, 2019
The May 31, 2018 financial statements are being restated to restate the value of consideration paid on the acquisition of a mineral property, allocate the expenses to the proper period according to services
performed, correcting mineral properties, accounts payable, common stock, additional paid in capital and operating expenses.
The following table summarizes changes made to the May 31, 2018 balance sheet.
|
|
May 31, 2018
|
|
|
|
As Reported
|
|
|
Adjustment
|
|
|
As Restated
|
|
Balance Sheet:
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
$
|
5,924
|
|
|
$
|
(938
|
)
|
|
$
|
4,986
|
|
Deposit
|
|
|
591
|
|
|
|
-
|
|
|
|
591
|
|
Total assets
|
|
$
|
6,515
|
|
|
$
|
-
|
|
|
$
|
5,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
69,894
|
|
|
$
|
(46,844
|
)
|
|
$
|
23,050
|
|
Accounts payable – related parties
|
|
|
7,085
|
|
|
|
7,425
|
|
|
|
14,510
|
|
Due to related party
|
|
|
38,170
|
|
|
|
11,256
|
|
|
|
49,426
|
|
Accrued interest
|
|
|
-
|
|
|
|
320
|
|
|
|
320
|
|
Accrued interest – related party
|
|
|
52,497
|
|
|
|
(610
|
)
|
|
|
51,887
|
|
Notes payable
|
|
|
-
|
|
|
|
10,000
|
|
|
|
10,000
|
|
Notes payable – related party
|
|
|
339,866
|
|
|
|
20,000
|
|
|
|
359,866
|
|
Total liabilities
|
|
|
507,512
|
|
|
|
1,547
|
|
|
|
509,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
62,892
|
|
|
|
-
|
|
|
|
62,892
|
|
Additional paid-in capital
|
|
|
1,206,875
|
|
|
|
-
|
|
|
|
1,206,875
|
|
Common stock payable
|
|
|
15,120
|
|
|
|
-
|
|
|
|
15,120
|
|
Accumulated deficit
|
|
|
(1,785,884
|
)
|
|
|
(2,485
|
)
|
|
|
(1,788,369
|
)
|
Total Stockholders’ Equity
|
|
|
(500,997
|
)
|
|
|
(2,485
|
)
|
|
|
(503,482
|
)
|
Total liabilities and stockholders’ equity
|
|
$
|
6,515
|
|
|
$
|
-
|
|
|
$
|
5,577
|
|
The following table summarizes changes made to the nine months ended May 31, 2018 Statement of Operations.
|
For the nine months ended May 31, 2018
|
|
|
As Reported
|
|
Adjustment
|
|
As Restated
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
$
|
71,536
|
|
|
$
|
2,775
|
|
|
$
|
74,311
|
|
Interest expense
|
|
|
13,480
|
|
|
|
(290
|
)
|
|
|
13,190
|
|
Forgiveness of debt
|
|
|
(100,000
|
)
|
|
|
-
|
|
|
|
(100,000
|
)
|
Net Income (Loss)
|
|
$
|
14,984
|
|
|
$
|
2,485
|
|
|
$
|
12,499
|
|