I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
Note 1.
|
Organization and Operations
|
I-ON Digital Corp. (“the Company”) was incorporated on July 5, 1999, and is engaged in developing and supplying computerized system. The corporate headquarter is located at 15 Teheran-ro 10-gil Gangnam-gu Seoul,
South Korea. The Company provides enterprise content management services to customers primarily in Korea, Japan and Indonesia, by developing industry-leading products such as ICS (web content management system), iDrive (e-document management
system), LAMS (load aggregator’s management system), e.Form (mobile contract system), IDAS (digital asset management system) and ICE (content delivery system).
I-ON, Ltd is the Japanese subsidiary of the Company incorporated in 2002. The Company has 99.5% ownership of I-ON, Ltd. PT ION-soft is the Indonesian affiliate of the Company incorporated in October 2011 (20% of ownership). The Company’s
ownership of PT I-ON-soft was reduced to 0.9%, due to the capital infusion of the major shareholder on August 1, 2019.
Note 2.
|
Summary of Significant Accounting Policies
|
The summary of significant accounting policies of the Company is presented to assist in understanding the Company’s consolidated financial statements. The consolidated financial statements and notes are
representations of the Company’s management, who is responsible for integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America
and have been consistently applied in the preparation of the consolidated financial statements.
Principles of Consolidation and Presentation
The consolidated financial statements include the accounts of I-ON Digital Corp. and its 99.5% owned subsidiary, I-ON, Ltd. All intercompany accounts, transactions, and profits have been eliminated upon
consolidation. The accompanying consolidated financial statements and the notes hereto are reported in US Dollars.
The consolidated financial statements were prepared and presented in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, Consolidation. Non-controlling
interests represent the portion of earnings that is not within the parent Company’s control. These amounts are required to be reported as equity instead of as a liability on the consolidated balance sheet. ASC requires net income or loss from
non-controlling interests to be shown separately on the consolidated statements of operations.
The consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and
footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted pursuant to such rules and regulations.
The Company is also required to consolidate any variable interest entities (VIEs), of which it is the primary beneficiary, as defined. Based on the Company’s analysis pursuant to ASC 810-10-25,
Consolidations, the Company does not have any VIEs that need to be consolidated at this time. When the Company does not have a controlling interest in an entity, but exerts a significant influence over the entity, the Company would apply
the equity method of accounting.
Foreign Currency Transaction and Translation
The Company’s principal country of operations is Korea. The financial position and results of operations of the Company are determined using the local currency, Korean Won (“KRW”), as the functional
currency.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
|
●
|
I-ON, Ltd (Japanese subsidiary) – The financial position and results of operations of I-ON, Ltd, the Japanese subsidiary of the Company, are initially recorded using its local currency, Japanese Yen (“JPY”). Assets and liabilities
denominated in foreign currency are translated to the functional currency at the functional currency rate of exchange at the balance sheet date. The results of operations denominated in foreign currency are translated at the average
rate of exchange during the reporting period. All differences are reflected in accumulated other comprehensive income.
|
|
|
December 31,
|
|
December 31,
|
|
Average Year Ended
December 31,
|
|
Currency
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
Japanese Yen to Korean Won
|
|
JPY10.54
|
|
JPY 10.63
|
|
JPY11.05
|
|
JPY10.69
|
|
Korean Won to US Dollar ($)
|
|
KRW1,088.00
|
|
KRW 1,157.80
|
|
KRW1,180.05
|
|
KRW 1,165.65
|
|
Source (Seoul Money Brokerage Services)
|
●
|
Consolidation – Assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the exchange rated prevailing at the balance sheet date. The results of operations are translated from KRW to US
Dollar at the weighted average rate of exchange during the reporting period. The registered equity capital denominated in the functional currency is translated at the historical rate of exchange at the time of capital contribution. All
translation adjustments resulting from the translation of the financial statements into the reporting currency, US Dollar, are dealt with as a component of accumulated other comprehensive income.
|
Translation adjustments were a net gain of $549,893 and net loss of $207,767 for the years ended December 31, 2020 and 2019, respectively.
FASB ASC 280, Segment Reporting, requires public companies to report financial and descriptive information about their reportable operating segments. Operating segments
are defined as components of an enterprise about which separate financial information is available and that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The
Company’s chief executive officer has been identified as the chief operating decision maker.
The Company generates revenues from two geographic areas, consisting of Korea and Japan. The following enterprise-wide disclosure is prepared on a basis consistent with the preparation of the consolidated
financial statements:
|
|
2020
|
|
|
2019
|
|
Korea:
|
|
|
|
|
|
|
Current assets
|
|
$
|
10,998,742
|
|
|
$
|
7,821,531
|
|
Non-current assets
|
|
|
1,603,402
|
|
|
|
1,735,978
|
|
Current liabilities
|
|
|
3,535,680
|
|
|
|
2,437,550
|
|
Non-current liabilities
|
|
|
-
|
|
|
|
194,300
|
|
Net Sales
|
|
|
8,872,013
|
|
|
|
7,141,655
|
|
|
|
|
|
|
|
|
|
|
Japan:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
557,786
|
|
|
$
|
234,710
|
|
Non-current assets
|
|
|
297
|
|
|
|
282
|
|
Current liabilities
|
|
|
328,566
|
|
|
|
101,972
|
|
Non-current liabilities
|
|
|
-
|
|
|
|
-
|
|
Net Sales
|
|
|
1,599,489
|
|
|
|
812,360
|
|
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
Revenue Recognition
Revenues are recognized when control of the promised services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services.
The Company’s revenue consists of services provided, royalties and commissions. These revenue sources are as follows:
|
∙
|
Royalty – the Company receives a fixed amount of royalties from a company in Japan for providing rights to sell the Company’s products in Japanese market. Revenue is recognized over the contract and
service period and when collectability is reasonably assured.
|
|
∙
|
License Solution & Services – the Company recognizes revenue on installation of the web-content management software, services provided for installation, and customization.
|
|
∙
|
Customizing Services – the Company recognizes revenue from processing transactions between businesses and their customers. Revenue is recognized over the contract and service period and when
collectability is reasonably assured.
|
|
∙
|
Maintenance – the Company recognizes revenue over the contract term based on percentage-of-completion method.
|
Investments
The Company classifies its investment securities as available-for-sale securities in accordance with FASB ASC 320, Investments and records these securities at fair value.
Unrealized gains and losses as results of changes in the fair value of the available-for-sale investments are recorded as a separate component within accumulated other comprehensive income in the accompanying balance sheets. At December 31, 2020
and 2019, cost approximates investment value resulting in zero unrealized gain or loss, therefore, the changes in available for sale securities during 2020 and 2019 are the result of the foreign currency translation which is included in foreign
currency translation and recorded under accumulated other comprehensive income or loss statements.
The Company’s investment securities include privately-held companies where quoted market prices are not available and the cost method, combined with other intrinsic information, is used to assess the fair value
of the investment. If the carrying value is below the fair value of an investment at the end of any period, the investment is considered for impairment. Investments are considered impaired when a decline in fair value is judged to be
other-than-temporary. Once a decline in fair value is determined to be other-than-temporary, an impairment charge is recorded, and a new cost basis in the investment is established.
Cash and Cash Equivalents
The Company considers all money market funds and highly liquid financial instruments with maturities of three months or less when acquired to be cash equivalents.
Restricted Cash
Restricted cash represents cash deposits which is restricted by the financial institutions for the loans the financial institutions have with the Company’s chief executive officer. The loans with the financial institutions amounted to
approximately $1,572,000 and $1,502,000 at December 31, 2020 and 2019, respectively, and expires on various days during 2020 and 2021, unless extended. The loans, bearing various interest rates, are guaranteed by the Company and the
restricted cash deposits of the Company are provided to the financial institutions as collateral. The Company’s chief executive officer pays interest from the loans without any default at December 31, 2020 and 2019. The amount of restricted
cash as of December 31, 2020 and 2019 was $1,746,324 and $1,641,043, respectively.
This arrangement could be considered as a violation of Section 402 of the Sarbanes-Oxley Act of 2002 amended the Securities Exchange Act of 1934 to prohibit U.S. and foreign companies with securities traded in
the United States from making, or arranging for third parties to make, nearly any type of personal loan to their directors and executive officers. Violations of the Sarbanes-Oxley loan prohibition are subject to the civil and criminal penalties
applicable to violations of the Exchange Act.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
Short-Term Financial Instruments
Short-term financial instruments represent interest-bearing certificates of deposits with original maturities between three months to year.
Accounts Receivable
Accounts receivables are recorded at the invoiced amount and do not bear interest. Amounts collected on accounts receivables are included in net cash provided by operating activities in the consolidated cash flow
statements. The allowance for doubtful accounts reflects management’s best estimate of probable losses inherent in the trade accounts receivable. Management primarily determines the allowance based on the aging of accounts receivable balances,
historical write-off experience, customer concentrations, customer credit worthiness and current industry and economic trends. The Company’s provision for uncollectible receivables are included in selling, marketing, general and administrative
expense in the consolidated statements of operation and comprehensive loss. At December 31, 2020 and 2019, allowance for doubtful accounts was approximately $620,000 and $674,000, respectively. The Company does not have any off-balance sheet
exposure related to its customers.
Property and Equipment
Property and equipment are recorded at cost. Depreciation of property and equipment is computed using the declining balance method, based on the estimated useful lives as follows:
Facility equipment
|
4 years
|
Automobile
|
4 years
|
Office equipment
|
4 years
|
Repairs and maintenance are expensed as incurred. Expenditures that increase the value or productive capacity of assets are capitalized. When property and equipment are retired, sold, or otherwise disposed of,
the asset’s carrying amount and related accumulated depreciation are removed from the accounts, and any gain or loss is included in operations.
The Company is working on a government research project and many other technical innovation projects. The Company receives government grants that it uses to offset the amount of assets acquired or expenses
incurred.
Research and development costs are expensed as incurred. Research and development costs include travel, payroll, and other general expenses specific to research and development activities.
Research and development cost for the years ended December 31, 2020 and 2019 were approximately $999,000 and $838,000, respectively.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
Intangible Assets
When the Company acquires an intangible asset, it is recorded at acquisition cost (the purchase price of the intangible asset and the costs directly related to the preparation of the asset for its intended purpose). The cost of an intangible
asset acquired in a business combination is measured at the fair value at the acquisition date according to the accounting standards for business combinations. Intangible assets with a finite life are amortized using the straight-line method
over their estimated useful lives.
The estimated useful lives of the respective asset categories are as follows:
Development costs
|
3 years
|
Intangible assets excluding development costs
|
10 years
|
Other Intangible assets
|
3 to 5 years
|
Severance and Retirement Benefits
In accordance with the Korean Labor Standard Law, employees and directors with at least one year of service are entitled to receive a lump-sum payment upon termination of their employment, based on their length of
service and rate of pay at the time of termination. Accrued severance benefits represent an amount which would be payable assuming all eligible employees and directors were to terminate their employment as of the balance sheet date. The annual
severance benefits expense charged to operations is calculated based upon the net change in the accrued severance benefits payable at the balance sheet date based on the guidance of FASB ASC 960, Accounting –
Defined Benefit Pension Plans.
The Company’s retirement pension plan is a defined contribution plan, and the Company pays the defined contribution regardless of the result of the operations of the Company. The Company recognizes the contributions to be paid in the
current accounting period as retirement benefits expense. The amounts recognized as costs related to defined contribution plans were $390,234 and $353,892 for the years
ended December 31, 2020 and 2019, respectively.
Employees of the Company are entitled to be compensated for absences depending on job classification, length of service, and other factors. At December 31, 2020 and 2019, the amounts were deemed to be
immaterial.
Impairment analysis for long-lived assets and intangible assets
The Company’s long-lived assets and intangible assets (consisting of property and equipment and purchased intangible assets) are reviewed for impairment in accordance with the guidance of the FASB ASC 360, Property, Plant, and Equipment and FASB ASC 205 Presentation of Financial Statements. The Company tests for impairment losses on long-lived assets used in operations whenever events or changes in circumstances
indicate that the carrying amount of the asset may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be
generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment evaluations involve
management’s estimates on asset useful lives and future cash flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial
positions. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary. The Company had not experienced
impairment losses on its long-lived assets and intangible assets during any of the periods presented.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
FASB ASC Topic 260, Earnings Per Share, requires a reconciliation of the numerator and denominator of the basic and diluted earnings (loss) per share (EPS) computations.
Basic earnings (loss) per share are computed by dividing net earnings available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed similar to basic
earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. In
periods where losses are reported, the weighted-average number of common stock outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.
Fair Value Measurements
The Company follows FASB ASC Topic 820, Fair Value Measurements. ASC 820 defines fair value, establishes a framework for measuring fair value under generally accepted
accounting principles and enhances disclosures about fair value measurements. Fair value is defined under ASC 820 as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous
market for the asset or liability in an orderly transaction between market participants.
ASC 820 establishes a hierarchy of valuation inputs based on the extent to which the inputs are observable in the marketplace. Observable inputs reflect market data obtained from sources independent of the
reporting entity and unobservable inputs reflect the entity’s own assumptions about how market participants would value an asset or liability based on the best information available.
Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. The standard describes a fair value hierarchy based on three
levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value.
The following describes the hierarchy of inputs used to measure fair value and the primary valuation methodologies used by the Company for financial instruments measured at fair value on a recurring basis.
The three levels of inputs are as follows:
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities that the Company has an ability to access as of the measurement date.
|
|
Level 2
|
Inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by
observable market data for substantially the same term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Our financial instruments include cash and cash
equivalents, restricted cash, short-term financial instruments, short-term loans, accounts receivable, investments, accounts payables and debt. The carrying values of these financial instruments approximate their fair value due to their short
maturities. The carrying amount of our debt approximates fair value because the interest rates on these instruments approximate the interest rate on debt with similar terms available to us.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
The Company has financial instruments classified within the fair value hierarchy, which consists of the following:
|
∙
|
Investments in privately-held companies, where quoted market prices are not available, accounted for as available-for-sale securities, classified as Level 3 within the fair value hierarchy, and are recorded as an asset on the
consolidated balance sheet
|
|
∙
|
An equity purchase put option that meets the definition of a derivative, classified as Level 3 within the fair value hierarchy, which is recorded as an asset on the consolidated balance sheet
|
The derivatives are evaluated under the hierarchy of ASC 480-10, ASC Paragraph 815-25-1 and ASC Subparagraph 815-10-15-74 addressing embedded derivatives. The fair value of the Level 3 financial instruments was
determined with the assistance of an independent third-party valuation specialist using an Option Pricing Model.
The following table summarize the Company’s fair value measurements by level at December 31, 2020 for the assets measured at fair value on a recurring basis:
December 31, 2020
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
101,517
|
|
Equity purchase put option
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Fair value, at December 31, 2020
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
101,517
|
|
The following table summarize the Company’s fair value measurements by level at December 31, 2019 for the assets measured at fair value on a recurring basis:
December 31, 2019
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
105,437
|
|
Equity purchase put option
|
|
|
-
|
|
|
|
-
|
|
|
|
105,594
|
|
Fair value, at December 31, 2019
|
|
$
|
-
|
|
|
$
|
0
|
|
|
$
|
211,031
|
|
Income Taxes
Income taxes are provided for the tax effects of transactions reported in the financial statements and consists of taxes currently due and deferred taxes. Deferred taxes are recognized for the differences between
the basis of assets and liabilities for financial statement and income tax purposes.
The Company follows FASB ASC 740, Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events
that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their
financial reporting amounts at each period end based on enacted tax laws and statutory tax rates, applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to
reduce deferred tax assets to the amount expected to be realized.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
FASB ASC 740-10-25 provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax position. The Company must recognize the tax benefit from an uncertain tax position only if it is
more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based
on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company did not recognize additional liabilities for uncertain tax positions pursuant to FASB ASC 740-10-25 for the years ended December
31, 2020 and 2019.
Contingencies
Accounting guidance requires that the Company record an estimated loss from a loss contingency when information available prior to issuance of the consolidated financial statements indicates that it is probable
that an asset has been impaired or a liability has been incurred at the date of the consolidated financial statements and the amount of the loss can be reasonably estimated. Accounting for contingencies such as legal matters requires
significant judgment. Many of these legal matters can take years to resolve. Generally, as the time period increases over which the uncertainties are resolved, the likelihood of changes to the estimate of the ultimate outcome increases.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk are cash and trade receivable arising from its normal business activities. The Company deposits its cash in high credit
quality institutions. The Company performs ongoing credit evaluations to its customers and establishes allowances when appropriate.
Cash and cash equivalents are maintained at various financial institutions located in Korea. The Company has never experienced any losses related to these balances.
Advertising
Costs associated with advertising and promotions are expensed as incurred. Advertising expense amounted to $84,216 and $44,698 for the years ended December 31, 2020 and 2019, respectively.
Employee Stock Based Compensation
The Company accounts for its share-based compensation plan in accordance with FASB ASC 718, Stock Compensation, which establishes a fair value method of accounting for
stock-based compensation plans. The Company records stock compensation expense based on the value of the number of shares vesting specified periods over three years.
Stock-based compensation issued to employees and members of our board of directors is measured at the date of grant based on the estimated fair value of the award, net of estimated forfeitures. The grant date
fair value of a stock-based award is recognized as an expense over the requisite service period of the award on a straight-line basis.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
For purposes of determining the variables used in the calculation of stock-based compensation issued to employees, the Company performs an analysis of current market data and historical data to calculate an estimate of implied volatility, the
expected term of the option and the expected forfeiture rate. With the exception of the expected forfeiture rate, which is not an input, we use these estimates as variables in the Black-Scholes option pricing model. Depending upon the number of
stock options granted any fluctuations in these calculations could have a material effect on the results presented in our consolidated statements of operations. In addition, any differences between estimated forfeitures and actual forfeitures
could also have a material impact on our consolidated financial statements.
Non-controlling Interests
Non-controlling interests are measured at their proportionate share of the acquiree’s identifiable net assets at the acquisition date.
Government Grants
Government grants are not recognized unless there is reasonable assurance that the Company will comply with the grants’ conditions and that the grants will be received. Government borrowings, which are lower than
the market interest rate, are regarded as government grants. The grant is measured from the difference between the fair values of the government borrowings computed using the market interest rate and the acquisition cost of the grant. Government
grants whose primary condition is that the Company purchase, construct or otherwise acquire long-term assets are deducted in calculating the carrying amount of the asset. The grant is recognized in profit or loss over the life of a depreciable
asset as a reduced depreciation expense.
Government grants which are intended to compensate the Company for expenses incurred are recognized as other income in profit or loss over the periods in which the Company recognizes the related costs as expenses.
There are government grants outstanding of $424,439 and $0 as of December 31, 2020 and 2019, respectively.
National Tax Service in Korea administered Value Added Tax under the Tax Reform Act of 1976 promulgated by the National Assembly. Value added tax is imposed on goods sold in or imported into Korea and on services
provided within Korea. Value added tax in Korea is charged on an aggregated basis at a rate of 10% on the full price collected for the goods sold or for the taxable services provided. Value added tax paid were
$538,533 and $374,799 for the years ended December 31, 2020 and 2019, respectively.
Recent Accounting Pronouncement
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848)—Facilitation of the Effects of Reference Rate Reform on
Financial Reporting. This standard provides optional guidance for a limited time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments in this
standard apply only to contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. The expedients and exceptions provided by the amendments do not apply to
contract modifications made and hedging relationships entered into or evaluated after December 31, 2022. The amendments in this standard are elective and are effective upon issuance for all entities. The Company is evaluating the expedients and
exceptions provided by the amendments in this standard to determine their impact.
Other recently issued accounting updates are not expected to have a material impact on the Company’s Interim Financial Statements.
●
|
Fair Value Measurements
|
In August 2018, the FASB amended "Fair Value Measurements" to modify the disclosure requirements related to fair value. The amendment removes requirements to disclose (1) the amount of and reasons
for transfers between levels 1 and 2 of the fair value hierarchy, (2) our policy related to the timing of transfers between levels, and (3) the valuation processes used in level 3 measurements. It clarifies that, for investments measured at
net asset value, disclosure of liquidation timing is only required if the investee has communicated the timing either to us or publicly. It also clarifies that the narrative disclosure of the effect of changes in level 3 inputs should be
based on changes that could occur at the reporting date. The amendment adds a requirement to disclose the range and weighted average of significant unobservable inputs used in level 3 measurements. The guidance is effective for the Company
with the Company’s quarterly filing for the period ended March 31, 2020 and the Company made the required disclosure changes in that filing and going forward. Adoption did not have an impact on the Company’s consolidated results of
operations, consolidated financial position, and cash flows.
In August 2018, the FASB amended "Retirement Plans" to modify the disclosure requirements for defined benefit plans. For the Company, the amendment requires the disclosure of the weighted average interest crediting
rate used for cash balance plans and an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. It removes the requirement to disclose the approximate amount of future benefits
covered by insurance contracts. The guidance is effective for the Company with the Company’s annual filing for the year ended December 31, 2020 and the Company made the required disclosure changes in this filing. Adoption did not have an impact
on the Company’s consolidated results of operations, consolidated financial position, and cash flows.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
●
|
Intangibles – Goodwill and other – Internal-Use Software
|
In August 2018, the FASB issued ASU No. 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing
Arrangement That Is a Service Contract. This standard aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs
incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The Company’s accounting for the service element of a hosting arrangement that is a service contract is not affected
by the proposed amendments and will continue to be expensed as incurred in accordance with existing guidance. This standard does not expand on existing disclosure requirements except to require a description of the nature of hosting
arrangements that are service contracts. This standard is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted, including adoption in any interim period
for which financial statements have not been issued. Entities can choose to adopt the new guidance prospectively or retrospectively. The Company adopted the updated disclosure requirements of ASU No. 2018-15 in the first quarter of fiscal
2020, coinciding with the standard’s effective date, and the impact from this standard is immaterial.
In January 2017, the FASB amended "Goodwill" to simplify the subsequent measurement of goodwill. The amended guidance eliminates Step 2 from the goodwill impairment test. Instead, impairment is
defined as the amount by which the carrying value of the reporting unit exceeds its fair value, up to the total amount of goodwill of the reporting unit. The new guidance is effective for the Company on January 1, 2020 and did not have an
impact on our consolidated results of operations, consolidated financial position, and cash flows.
In June 2016, the FASB amended "Financial Instruments" to provide financial statement users with more decision-useful information about the expected credit losses on debt instruments and other
commitments to extend credit held by a reporting entity at each reporting date. During November 2018 and April 2019, the FASB made amendments to the new standard that clarified guidance on several matters, including accrued interest,
recoveries, and various codification improvements. The new standard, as amended, replaces the incurred loss impairment methodology in the current standard with a methodology that reflects expected credit losses and requires consideration of a
broader range of reasonable and supportable information to support credit loss estimates. The new guidance is effective for us on January 1, 2020, and in the first half of 2019, and there is no material impact on the Company’s consolidated
results of operations, consolidated financial position, and cash flows.
●
|
Income Statement – Reporting Comprehensive Income
|
In February 2018, the FASB issued Accounting Standards Update No. 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220) (ASU 2018-02), which amends existing
standards for income statement-reporting comprehensive income to allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from Tax Cuts and Jobs Act and improve the
usefulness of information reported to financial statements users. ASU 2018-02 will be effective for beginning after December 15, 2018, and early adoption is permitted. The Company
adopted ASU 2018-02 effective January 1, 2019; such adoption had no material impact on the Company’s consolidated financial statements.
●
|
Improvements to Nonemployee Share-based Payment Accounting
|
In June 2018, the FASB issued ASU No. 2018-07 “Improvements to Nonemployee Share-Based Payment Accounting” (“ASU 2018-07”). ASU 2018-07 aligns the accounting for share-based payment awards
to employees and non-employees. Under ASU 2018-07 the existing employee guidance will apply to nonemployee share-based transactions, except for specific guidance related to the attribution of compensation cost. ASU 2018-07 should be applied
to all new awards granted after the date of adoption. ASU 2018-07 is effective for annual and interim periods beginning after December 15, 2018, and early adoption is permitted. The
Company adopted ASU 2018-07 effective January 1, 2019; such adoption had no material impact on the Company’s consolidated financial statements.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
In March 2019, the FASB issued ASU 2019-01, Leases (Topic 842) Codification Improvements, which removed the requirement for an entity to disclose in the interim periods
after adoption, the effect of the change on income from continuing operations, net income, any other affected financial statement line item, and any affected per share amount. For lessors, the new leasing standard requires leases to be
classified as a sales-type, direct financing or operating leases. These criteria focus on the transfer of control of the underlying lease asset. This standard and related update was effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company adopted ASU 2016-02 effective
January 1, 2019; such adoption had no material impact on the Company’s financial statements, given that the noncancelable term of the Company’s current lease is less than 12 months.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires the recognition of lease assets and lease liabilities on the balance sheet by lessees for
those leases currently classified as operating leases under ASC 840 “Leases.” These amendments also require qualitative disclosures along with specific quantitative disclosures. These amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. The Company can elect to record a cumulative-effect adjustment as of
the beginning of the year of adoption or apply a modified retrospective transition approach. The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating
lease liabilities and right-of-use assets upon adoption. The Company adopted ASU 2016-02 effective January 1, 2019; such adoption had no material impact on the Company’s financial statements, given that the noncancelable term of the Company’s
current lease is less than 12 months.
Note 3.
|
Property and Equipment
|
Property and equipment consist of the following:
December 31,
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Facilities
|
|
$
|
197,430
|
|
|
$
|
185,528
|
|
Vehicles
|
|
|
42,555
|
|
|
|
39,989
|
|
Equipment
|
|
|
1,769,330
|
|
|
|
1,615,288
|
|
Government grants
|
|
|
|
)
|
|
|
(213,526
|
)
|
Total property and equipment
|
|
|
|
|
|
|
1,627,279
|
|
Less: accumulated depreciation
|
|
|
|
)
|
|
|
(1,423,525
|
)
|
Property and equipment, net
|
|
$
|
118,402
|
|
|
$
|
203,754
|
|
Depreciation expense for December 31, 2020 and 2019 were $111,806 and $215,919, respectively.
As noted in Note 2, the government grants received is against the values of assets acquired or the expenses incurred.
The Company had the following investments.
Investments
|
|
|
Percentage of
Ownership
|
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PT IONSOFT
|
Equity
|
|
|
0.09
|
%
|
|
$
|
-
|
|
|
$
|
-
|
|
ACDC Consulting VN PTE LED
|
Available-for-sale
|
|
|
20.00
|
%
|
|
$
|
-
|
|
|
$
|
10,040
|
|
4Grit
|
Available-for-sale
|
|
|
2.50
|
%
|
|
$
|
45,960
|
|
|
$
|
43,189
|
|
E-channel
|
Available-for-sale
|
|
|
0.07
|
%
|
|
$
|
43,470
|
|
|
$
|
40,849
|
|
KSFC
|
Available-for-sale
|
|
|
0.00
|
%
|
|
$
|
12,087
|
|
|
$
|
11,359
|
|
Total investment securities
|
|
|
|
|
|
|
$
|
101,517
|
|
|
$
|
105,437
|
|
Equity Method
The Company applies the equity method for investments in affiliate, which is a privately-held company where quoted market prices are not available, in which it has the ability to
exercise significant influence over operating and financial policies of the affiliate. Significant influence is generally defined as 20% to 50% ownership in the voting stock of an investee. The Company changed PT IONSOFT account classification
from equity method to cost method since third quarter of 2019 since the share of PT IONSOFT has changed from 20% into 0.9% as of August 1, 2019.
Available-for-sale securities
The Company’s investments also include privately-held companies, where quoted market prices are not available, and the cost method, combined with other intrinsic information, is used to assess the fair value of the
investment.
Note 5.
|
Intangible Assets
|
Intangible assets consist of the following:
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Patents
|
|
$
|
325,842
|
|
|
$
|
251,798
|
|
Other intangible assets
|
|
|
587,867
|
|
|
|
551,865
|
|
Government grants
|
|
|
(50,364
|
)
|
|
|
(8,729
|
)
|
Total intangible assets
|
|
|
863,345
|
|
|
|
794,634
|
|
Less: Accumulated amortization
|
|
$
|
|
)
|
|
|
(601,766
|
)
|
Intangible assets, net
|
|
$
|
232,400
|
|
|
$
|
192,868
|
|
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
Amortization expense for December 31, 2020 and 2019 were $29,179 and $24,134, respectively.
Future amortization expense of the Company’s intangible assets at December 31, 2020 is expected to be as follows:
Years ending December 31,
|
|
|
|
|
|
|
|
2021
|
|
$
|
30,464
|
|
2022
|
|
|
28,917
|
|
2023
|
|
|
27,541
|
|
2024
|
|
|
27,142
|
|
2025
|
|
|
25,679
|
|
Thereafter
|
|
|
92,657
|
|
Total
|
|
$
|
232,400
|
|
As noted in Note 2, the government grants received is against the values of assets acquired or the expenses incurred.
Total long-term debt consisted of the following:
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
A note payable to a financial institution bearing interest at 2.75% and 2.81% at December 31, 2020 and 2019, respectively, and guaranteed by the officer of the Company. The Company was required to make interest-only payment until
December 2019, then monthly payments of both principal and interest starting from January 2020. This note payable is due on April 2021.
|
|
|
114,890
|
|
|
|
215,927
|
|
A note payable to a financial institution bearing interest at 2.81% and 2.81% at December 31, 2020 and 2019, respectively, and guaranteed by the
officer of the Company. The Company was required to make interest-only payment until December 2019, then monthly payments of both principal and interest starting from January 2020. This note payable is due on April 2021 and December 2021.
|
|
|
91,875
|
|
|
|
172,673
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
206,765
|
|
|
$
|
388,600
|
|
Less: current portion
|
|
|
(206,765
|
)
|
|
|
(194,300
|
)
|
Long-term debt, net of current portion
|
|
$
|
-
|
|
|
$
|
194,300
|
|
Future minimum payments on debt consists of the following:
Years ending December 31,
|
|
|
|
|
|
|
|
2021
|
|
$
|
206,765
|
|
Total
|
|
$
|
206,765
|
|
The long-term debts contain certain covenants, and the Company was in compliance with the covenants at all periods reported.
The Company has lines of credit with financial institutions for total amount of approximately $3,600,000 that expires in various months in 2021, unless extended. There was no outstanding balance under the credit
lines at December 31, 2020. The lines of credit, bearing various interest rates are guaranteed by the officer of the Company.
The Company has an arrangement with its customers and a financial institution, in which the Company’s customers issue electronic invoices with the Company as the recipient. The Company can use these receivables as
collateral for loans up to approximately $5,500,000 and $5,100,000 as of December 31, 2020 and 2019, respectively. The Company receives its payments due when the customer fully pays the invoices to the financial institution. The interest rates
vary depending on the Company’s customers’ credit ratings. The Company has no borrowings outstanding as of December 31, 2020 and 2019, respectively. The maturity date of the arrangement varies on the dates of the original transactions.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
Note 8.
|
Equity Purchase Agreement – Put Option
|
On August 13, 2018 (the “Closing Date”), the Company entered into an Equity Purchase Agreement (the “Purchase Agreement”) with the convertible debenture holder (the “Holder”), whereby, upon the terms and subject
to the conditions thereof, the Holder is committed to purchase shares of the Company’s common stock, par value $0.0001 per share (the “Purchase Shares”), at an aggregate price of up to $10,000,000 (the “Total Commitment Amount”) over the course
of a 24- month term. The significant terms of the Purchase Agreement are given below:
|
∙
|
Put Provision: From time to time over the 24-month term of the Purchase Agreement, commencing on the date on which a registration statement registering the Purchase Shares (the “Registration Statement”) becomes effective, the Company
may, in its sole discretion, provide the Buyer with a put notice (each a “Put Notice”) to purchase a specified number of the Purchase Shares (each a “Put Amount Requested”) subject to the limitations contained in the Purchase Agreement.
|
The actual amount of proceeds the Company receives pursuant to each Put Notice (each, the “Put Amount”) is to be determined by the lesser of (i) 88% of the lowest closing bid price of the Company’s Common Stock on
the trading day immediately preceding the respective date of the Put Notice and (ii) 88% of the lowest closing bid price during the Valuation Period (the period of 7 trading days immediately following the clearing date associated with the
applicable Put Notice).
The Put Amount Requested pursuant to any single Put Notice must have an aggregate value of at least $20,000, and cannot exceed the lesser of (i) 250% of the average daily trading value of the common stock in the 10
trading days immediately preceding the Put Notice or (ii) such number of shares of common stock that has an aggregate value of $500,000.
|
∙
|
Term: Unless earlier terminated, the Purchase Agreement will terminate automatically on the earlier to occur of: (i) 24 months after the initial effectiveness of the Registration Statement, (ii) the date on which the Buyer has
purchased or acquired all of the Purchase Shares, or (iii) the date on which certain bankruptcy proceedings are initiated with respect to the Company.
|
Upon execution of the Purchase Agreement, the Company issued 100,000 shares of common stock with a par value of $0.0001 to the Holder.
The Company adopted the provisions of FASB ASC Topic 480 and Topic 815, to determine the proper classification of the Purchase Agreement. The Company determined the put option meets the definition of a derivative
under ASC 815 but is outside the scope of ASC 480. Under ASC 816-40, the Company determined the derivate does not meet equity classification and accordingly, is classified as an asset on the consolidated balance as a Level 3 financial instrument.
The Company used an independent third-party valuation firm to determine the fair value of the derivative asset using an Option Pricing Model.
Changes to fair value at the end of each reporting period is recorded as other income or expense in the consolidated statements of income. The following table summarizes the changes in the Level 3
financial instrument related to the derivate asset for the equity put option:
Fair value, at December 31, 2019
|
|
$
|
105,594
|
|
Issuance of equity purchase put option
|
|
|
-
|
|
Change in fair value
|
|
|
105,594
|
|
Fair value, at December 31, 2020
|
|
$
|
-
|
|
Fair value, at December 31, 2018
|
|
$
|
109,343
|
|
Issuance of equity purchase put option
|
|
|
|
|
Change in fair value
|
|
|
(3,749
|
)
|
Fair value, at December 31, 2019
|
|
$
|
105,594
|
|
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
Note 9.
|
Commitments and Contingencies
|
Royalty
On February 15, 2006, the Company agreed to provide the rights to Ashisuto to sell the products in the Japanese market. Per the agreement, the contract period is automatically extended by 5 years up to 20 years.
Total royalty amounts received for the years ended December 31, 2020 and 2019 were approximately $187,000 and $184,000, respectively, and it is included in revenues on the Consolidated Statements of Income and Comprehensive Income.
Operating Leases
The Company leases its office under non-cancelable operating leases that expire on dates through December 2021. The lease is automatically extended upon agreement of both parties. Future minimum rental payments
under the non-cancelable operating leases as of December 31, 2020 are as follows:
December 31,
|
|
Amount
|
|
2021
|
|
|
142,366
|
|
Total
|
|
$
|
142,366
|
|
Rent expense for all operating leases were $131,689 and $144,556 for the years ended December 31, 2020 and 2019, respectively.
Note 10.
|
Related Party Transactions
|
The Company receives loan guarantees from the chief executive officer with regards to its long-term borrowing, and the Company’s restricted cash is provided as collateral to the Company’s chief executive officer’s
loans.
Note 11.
|
Earnings Per Share
|
The Company calculates earnings per share in accordance with FASB ASC 260, Earnings Per Share, which requires a dual presentation of basic and diluted earnings per share.
Basic earnings per share are computed using the weighted average number of shares outstanding during the fiscal year. Potentially dilutive common shares consist of stock options outstanding (using the treasury method).
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
The following table sets forth the computation of basic and diluted net income per common share:
Years Ended December 31,
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Net income before non-controlling interest
|
|
$
|
|
|
|
$
|
(707,466
|
)
|
Non-controlling interest
|
|
|
431
|
|
|
|
4,982
|
|
Net income
|
|
|
1,620,448
|
|
|
|
(712,448
|
)
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
35,030,339
|
|
|
|
35,030,339
|
|
Dilutive effect of common stock equivalents arising from
|
|
|
|
|
|
|
|
|
share option, excluding antidilutive effect from loss
|
|
|
-
|
|
|
|
-
|
|
Dilutive shares
|
|
|
35,030,339
|
|
|
|
35,030,339
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – Basic and diluted
|
|
|
|
|
|
|
|
|
Net income before non-controlling interest
|
|
$
|
0.05
|
|
|
$
|
(0.02
|
)
|
Non-controlling interest
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
Earnings per share to stockholders
|
|
$
|
0.05
|
|
|
$
|
(0.02
|
)
|
No non-vested share awards or non-vested share unit awards were antidilutive for the years ended December 31, 2020 and 2019.
Income taxes consist of the following:
|
|
Current
|
|
|
Deferred
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2020:
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
State
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Foreign
|
|
|
48,847
|
|
|
|
|
|
|
|
86,570
|
|
Total income tax provision (benefit)
|
|
$
|
48,847
|
|
|
$
|
37,723
|
|
|
$
|
86,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
State
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Foreign
|
|
|
16,786
|
|
|
|
259,229
|
|
|
|
276,015
|
|
Total income tax provision (benefit)
|
|
$
|
16,786
|
|
|
$
|
259,229
|
|
|
$
|
276,015
|
|
Current income tax expense is based on taxable income for foreign, federal and state tax reporting purposes. Deferred income tax expense is provided for certain income and expenses which are recognized in
different periods for tax and financial reporting purposes.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
Deferred income tax assets and liabilities are computed annually for differences between the consolidated financial statements and tax basis of assets and liabilities that will result in taxable or deductible
amount in the future based on enacted tax laws and rates applicable to the period in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred income tax assets to the
amount expected to be realized.
The significant components of deferred income tax assets and liabilities are as follows:
|
|
As of December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
Allowance for bad debt
|
|
$
|
182,709
|
|
|
$
|
165,378
|
|
Government grants
|
|
|
18,687
|
|
|
|
32,385
|
|
Available-for-sale securities
|
|
|
8,308
|
|
|
|
44,314
|
|
Research and development tax credit
|
|
|
1,178,952
|
|
|
|
1,232,877
|
|
Loss on equity investments
|
|
|
-
|
|
|
|
-
|
|
Net operating income (loss)
|
|
|
(426,081
|
)
|
|
|
90,550
|
|
Retirement benefits
|
|
|
78,993
|
|
|
|
74,232
|
|
Total deferred income tax assets
|
|
|
1,041,568
|
|
|
|
1,639,736
|
|
Less - valuation allowance
|
|
|
|
)
|
|
|
(625,819
|
)
|
Deferred tax assets, net of valuation allowance
|
|
|
|
|
|
|
1,013,917
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
|
Other
|
|
|
-
|
|
|
|
(6,844
|
)
|
Total deferred income tax liabilities
|
|
|
-
|
|
|
|
(6,844
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
1,030,086
|
|
|
$
|
1,007,073
|
|
|
|
|
|
|
|
|
|
|
Current deferred tax assets:
|
|
$
|
274,291
|
|
|
$
|
232,766
|
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax assets
|
|
$
|
755,795
|
|
|
$
|
774,307
|
|
The difference between the change in net deferred tax assets and the deferred income tax expenses is mainly due to remeasurement of deferred tax assets and liabilities reflecting currency exchange rates at the
balance sheet dates. The related tax impact was recorded through other comprehensive income.
Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases and operating loss and tax credit carryforwards.
In assessing the realization of gross deferred income tax assets, management considers whether it is more likely than not that some portion or all its deferred income tax assets will not be realized. The ultimate
realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.
I-ON Digital Corp. and Subsidiary
Notes to Consolidated Financial Statements
The effective tax rates for the reporting periods are as follows:
|
|
Years Ended December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Tax expense (benefit) at statutory rate - 22% foreign tax
|
|
$
|
398,431
|
|
|
$
|
(94,919
|
)
|
Allowance for bad debt
|
|
|
(17,331
|
)
|
|
|
(42,663
|
)
|
Government grants
|
|
|
13,698
|
|
|
|
(4,571
|
)
|
Available-for-sale securities
|
|
|
36,006
|
|
|
|
(33,943
|
)
|
Research and development tax credit
|
|
|
53,925
|
|
|
|
(216,958
|
)
|
Loss on equity investments
|
|
|
-
|
|
|
|
35,778
|
|
Net operating income (loss)
|
|
|
516,631
|
|
|
|
(90,550
|
)
|
Retirement benefits
|
|
|
(4,761
|
)
|
|
|
(1,351
|
)
|
Others
|
|
|
(921,511
|
)
|
|
|
99,373
|
|
Valuation allowance
|
|
|
11,482
|
|
|
|
625,819
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision (benefit)
|
|
$
|
86,570
|
|
|
$
|
276,015
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
5.07
|
%
|
|
|
-63.97
|
%
|
The Company adopted the guidance in ASC 740 for uncertain tax positions, which requires that realization of an uncertain income tax position must be more likely than not before it can be recognized in the financial
statements. This guidance in ASC 740 further prescribes the benefits or liabilities to be recorded in the financial statements as the amounts are cumulatively more likely than not to be realized assuming a review by tax authorities having all
relevant information and applying current conventions. The guidance also clarifies the financial statement classification of tax-related penalties and interest and sets forth new disclosure regarding unrecognized tax benefits or liabilities.
Differences between the amounts recognized in the consolidated financial statements prior to the adoption of the guidance in ASC 740 for unrecognized tax benefits and the amounts reported after adoption would be accounted for as a
cumulative-effect adjustment to the beginning balance of retained earnings.
As of December 31, 2020 and 2019, the Company identified no material unrecognized tax benefits and does not expect material change within the next twelve-months. The Company’s policy is to recognize tax penalties
and interest in tax expense, if any.
The Company recorded tax deferred assets for its research & development tax credits in the amount of $1,178,952 and $1,232,877 as of December 31, 2020 and 2019, respectively. The tax credits are carried forward
for five years. Tax years 2012 and forward are open to examination by the Korean National Tax Service (NTS). NTS conducted tax examination in 2012 and no penalties were charged to the Company.
Note 13.
|
Stock Compensation
|
The Company has a Stock Option Plan (“Plan”) that allows grants to officers and key employees shares of common stock. The options have vesting schedules of three years from the date of grant, and are exercisable
within seven years from the end of the vesting period. Stock options granted and outstanding as of December 31, 2020 and 2019 may be exercised after one year from the date of the Company’s public listing. If the Company’s not publicly listed,
these options will be cancelled.
The Company recognized approximately $66,530 and $89,000 of stock-based compensation related to options granted to employees for the years ended December 31, 2020 and 2019, respectively.
The fair value of each award to employees in 2020 is estimated on the date of grant using the Binomial option pricing model with the following weighted-average assumptions: expected life of approximately 6.25
years, risk-free interest rate of approximately 2.85%, expected volatility of 16.38% and no dividends during the expected life. Expected volatility is based on historical volatilities of public companies operating in the Company’s industry. The
expected life of the options represents the period of time options are expected to be outstanding and is estimated considering vesting terms and employees’ historical exercise and post-vesting employment termination behavior. The risk-free
interest rate is based on the U.S. Treasury yield curve in effect at the time of grant.
The Company did not provide any new stock option grants in 2020.
A summary of the status of the Company’s stock option plan is presented as follows:
|
|
Number of
Shares
|
|
|
Weighted-
Average
Exercise
Price
|
|
|
Weighted-
Average
Remaining
Contractual
Live
(In Years)
|
|
|
Aggregate
Intrinsic
Value
|
|
Outstanding, December 31, 2018
|
|
|
160,116
|
|
|
|
1.63
|
|
|
|
9.18
|
|
|
$
|
64,046
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2019
|
|
|
160,116
|
|
|
|
1.63
|
|
|
|
8.18
|
|
|
$
|
64,046
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2020
|
|
|
160,116
|
|
|
|
1.63
|
|
|
|
7.18
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2020
|
|
|
91,044
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Vested and expected to vest at December 31, 2020
|
|
|
91,044
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 and 2019, there were approximately $0 and $67,000, respectively, of total unrecognized compensation expense related to nonvested share option awards granted. That expense is expected to be
recognized over a weighted-average period of 3 years.
Note 14.
|
Non-Controlling Interest-Issued of Preferred Stock by Subsidiary
|
On April 9, 2019, The Company’s subsidiary, I-ON Co., Ltd. (Korea) issued redeemable convertible preferred stock with proceeds of KRW549,997,000 and issued 157,142 shares of preferred stock at a price of KRW3,500 per share. The
convertible preferred stock agreement contain provisions as follows:
|
●
|
Voting rights – The preferred shareholder may have same voting rights as common stock shareholder (1:1)
|
|
●
|
Conversion rights to common stock
|
|
o
|
Call option by preferred shareholder – Preferred stock may be converted to common stock anytime at a fixed conversion price of KRW 3,500
|
|
o
|
Call option by I-ON Digital – Should I-ON Digital exercise to redeem preferred stock, I-ON Digital is required to repurchase for KRW 3,500 per share and 7% annual interest compounded.
|
The Company accounted the issuance of preferred stock under ASC 810-10-45-23, Consolidation, and was accounted for as equity transaction as the parent’s ownership interest retains control of a subsidiary. The
preferred stock issuance by a subsidiary to noncontrolling interest holders should be reflected as a noncontrolling interest in the financial statements of the parent at the amount of the cash proceeds received.
The convertible preferred shares meet definition of equity instrument and contain a put option that is not outside the Company’s control and the conversion to common stock is at a fixed determinable share
conversion price at KRW 3,500 per share.
Note 15.
|
Subsequent Events
|
The Company evaluates subsequent events and transactions that occur after the balance sheet date up to the date that the financial statements are available to be issued. Any material events that occur between the
balance sheet date and the date that the financial statements were available for issuance are disclosed as subsequent events, while the financial statements are adjusted to reflect any conditions that existed at the balance sheet date. Based upon
this review, except as disclosed within the footnotes, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the financial statements.