Item 1. Financial Statements
Migom Global Corp.
For the Six Months
Ended June 30, 2022
Index to the Unaudited
Condensed Consolidated Financial Statements
Migom Global Corp.
(Formerly Alfacourse Inc.)
Consolidated Balance Sheets
As of June 30, 2022, and December 31, 2021
| |
June 30,
2022 | | |
December 31,
2021 | |
Assets | |
| | |
| |
Current Assets | |
| | |
| |
Cash and due from banks | |
| 19,229,945 | | |
| 12,436,662 | |
Investment activities | |
| 1,600 | | |
| 1,600 | |
Accounts receivable - related party | |
| | | |
| 0 | |
Accounts receivable | |
| | | |
| - | |
Security Deposit | |
| 121,032 | | |
| 137,603 | |
Prepaid Expenses | |
| 6,344,340 | | |
| 4,471,435 | |
Total current assets | |
| 25,696,918 | | |
| 17,047,300 | |
Non-current Assets | |
| | | |
| | |
Intangible assets, net | |
| 1,517,929 | | |
| 1,235,857 | |
Total non-current assets | |
| 1,517,929 | | |
| 1,235,857 | |
Total assets | |
| 27,214,847 | | |
| 18,283,158 | |
| |
| | | |
| | |
Liabilities and shareholders’ equity | |
| | | |
| | |
Liabilities: | |
| | | |
| | |
Deposits | |
| 2,669,185 | | |
| 2,476,486 | |
Accounts payable and accrued expenses | |
| 199,569 | | |
| 477,927 | |
Accrued interest - related party | |
| | | |
| - | |
Accounts payable related party | |
| | | |
| (0 | ) |
Notes payable to related party | |
| 61,866 | | |
| 105,386 | |
Income tax payable | |
| | | |
| - | |
Total liabilities | |
| 2,930,621 | | |
| 3,059,799 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| | | |
| - | |
| |
| | | |
| | |
Shareholders’ equity | |
| | | |
| | |
Preferred stock ($0.001 par value, 650,000 shares authorized, 650,000 and zero shares issued and outstanding at June 30, 2021 and December 31, 2020) | |
| 650 | | |
| 650 | |
Common stock ($0.001 par value, 7,500,000 shares authorized, 7,539,000 and 7,489,000 shares issued and outstanding at Dec 31, 2021 and 2020) | |
| 7,539 | | |
| 7,539 | |
Additional paid in capital | |
| 1,580,028 | | |
| 1,580,028 | |
Accumulated income (deficit) | |
| 22,255,036 | | |
| 13,179,281 | |
Statutory reserves | |
| 440,972 | | |
| 440,973 | |
Other comprehensive income | |
| 1 | | |
| 14,888 | |
Total shareholders’ equity | |
| 24,284,226 | | |
| 15,223,359 | |
Total liabilities and shareholders’ equity | |
| 27,214,847 | | |
| 18,283,158 | |
The accompanying notes are an integral part
of these financial statements.
Migom Global Corp.
(formerly Alfacourse Inc.)
Consolidated Statements of Operations and Comprehensive
Income (Loss)
For the Six Months Ended June 30, 2022, and
2021
| |
For the
Six months
ended | | |
For the
Six months
ended | |
| |
Jun 30, | | |
Jun 30, | |
| |
2022 | | |
2021 | |
Non-interest income | |
| | |
| |
Service fees from clients’ accounts services | |
| 18,736,281 | | |
| 7,982,624 | |
Related party income | |
| 70,000 | | |
| 70,000 | |
Total non-interest income | |
| 18,806,281 | | |
| 8,052,624 | |
| |
| | | |
| | |
Non-interest expenses | |
| | | |
| | |
Banking partners -fees & commissions | |
| (306,561 | ) | |
| (320,628 | ) |
Other financial institutions - fees & commissions | |
| (4,909,389 | ) | |
| (1,634,290 | ) |
Transaction fees paid to related party | |
| | | |
| (5,694 | ) |
Selling & marketing expenses | |
| (180,270 | ) | |
| - | |
General and administrative expenses | |
| (2,718,036 | ) | |
| (724,901 | ) |
Interest expenses from operation | |
| | | |
| | |
Other income (expenses) | |
| - | | |
| - | |
Total non-interest expenses | |
| (8,114,255 | ) | |
| (2,685,513 | ) |
| |
| | | |
| | |
Interest expense | |
| | | |
| | |
Interest on deposits | |
| (43,993 | ) | |
| (56,578 | ) |
Interest on money market fund | |
| - | | |
| (20,653 | ) |
Total interest expense | |
| (43,993 | ) | |
| (77,231 | ) |
| |
| | | |
| | |
Impairment loss of investment | |
| - | | |
| - | |
Other Income (incl loss on revaluation) | |
| (1,587,164 | ) | |
| - | |
Total other income (loss) | |
| (1,587,164 | ) | |
| - | |
| |
| | | |
| | |
Income (loss) before income taxes | |
| 9,060,869 | | |
| 5,289,880 | |
Income tax expenses | |
| - | | |
| - | |
Net income (Loss) | |
| 9,060,869 | | |
| 5,289,880 | |
| |
| | | |
| | |
Comprehensive Income | |
| | | |
| | |
Other Comprehensive Income | |
| - | | |
| - | |
Total Comprehensive Income | |
| 9,060,869 | | |
| 5,289,880 | |
| |
| | | |
| | |
Basic and diluted income per common share | |
| 2.40 | | |
| 1.40 | |
Weighted average number of common shares outstanding - basic and diluted | |
| 7,539,000 | | |
| 7,539,000 | |
The accompanying notes are an integral part
of these financial statements.
Migom Global Corp.
(formerly Alfacourse Inc.)
Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2022, and
2021
| |
For
the
Six Months Ended
June 30,
2022 | | |
For
the
Six Months Ended
June 30,
2021 | |
Cash Flows from Operating activities | |
| | |
| |
Net income (loss) | |
| 9,060,869 | | |
| 5,289,880 | |
Adjustments to reconcile net income to net cash provided by operating activities | |
| | | |
| | |
Depreciation and amortization expenses | |
| 82,412 | | |
| 52,759 | |
Shares issued for expenses | |
| | | |
| 50,000 | |
Other adjusments | |
| | | |
| | |
Interest expense converted to Preferred Stock | |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable - related party | |
| | | |
| (11,000 | ) |
Security Deposit | |
| 16,570 | | |
| (137,603 | ) |
Prepayment | |
| (1,872,905 | ) | |
| 9,964 | |
Accounts payable and accrued expenses | |
| (278,358 | ) | |
| 159,744 | |
Accrued interest - related party | |
| | | |
| | |
Accounts payable - related party | |
| | | |
| (0 | ) |
Notes payable to related party | |
| (43,519 | ) | |
| | |
Income tax payable | |
| | | |
| | |
Net cash provided by (used in) operating activities | |
| 6,965,069 | | |
| 5,413,744 | |
| |
| | | |
| | |
Cash Flows from Investing activities | |
| | | |
| | |
| |
| | | |
| | |
Acquisition for software development | |
| (364,485 | ) | |
| (245,488 | ) |
Impairment loss of investment | |
| - | | |
| - | |
Net cash used Investing activities | |
| (364,485 | ) | |
| (245,488 | ) |
| |
| | | |
| | |
Cash Flows from Financing activities | |
| | | |
| | |
Capital Contribution | |
| | | |
| | |
Proceeds from Related Party | |
| | | |
| 29,017 | |
Increase in clients’ deposits | |
| 192,699 | | |
| 8,679,036 | |
Proceeds from notes payable | |
| | | |
| | |
Net cash provided by financing activities | |
| 192,699 | | |
| 8,708,053 | |
| |
| | | |
| | |
Effect of exchange rate changes on cash | |
| | | |
| | |
Change in cash and due from banks | |
| 6,793,283 | | |
| 13,876,309 | |
Cash and due from banks at beginning of period | |
| 12,436,662 | | |
| 18,454,981 | |
Cash and due from banks at end of period | |
| 19,229,945 | | |
| 32,331,290 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information | |
| | | |
| | |
| |
| - | | |
| - | |
Cash paid for interest | |
| - | | |
| - | |
| |
| | | |
| | |
Non-cash investing and financing activities: | |
| | | |
| | |
Intangible assets acquired by issuance of common stock | |
| | | |
| - | |
Related party debt converted to Preferred Stock | |
| | | |
| - | |
Reversal of capital contribution to related party payable | |
| | | |
| - | |
Forgiveness of Debt | |
| - | | |
| | |
Migom Global Inc.
(formerly Alfacourse Inc.)
Consolidated Statements of Shareholders’
Deficit
For the Year Ended Dec 31, 2021 and Q2 2022
| |
Common Stock | | |
Preferred Stock | | |
| | |
Additional | | |
| | |
| | |
Accumulated
other | | |
| |
| |
Number of
Shares | | |
Amount | | |
Number of
Shares | | |
Amount | | |
Paid-in Capital | | |
Accumulated Deficit | | |
Statutory Reserve | | |
Comprehensive Income | | |
Total | |
Balance at December 31, 2021 | |
| 7,539,000 | | |
| 7,539 | | |
| 650,000 | | |
| 650 | | |
| 1,580,028 | | |
| 13,179,281 | | |
| 440,973 | | |
| 14,888 | | |
| 15,223,359 | |
Issuance of common stock for acquisition of assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of preferred stock for conversion of debt | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
Capital Contribution | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
Impairment loss on investment | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
Forgiveness of debt | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
Reversal of capital contribution by related party | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
Net income (loss) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 9,075,756 | | |
| | | |
| (14,888 | ) | |
| 9,060,869 | |
Statutory Reserves | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
Foreign Currency Translation Adjustment | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (1 | ) | |
| | | |
| (1 | ) |
Balance at June 30, 2022 | |
| 7,539,000 | | |
| 7,539 | | |
| 650,000 | | |
| 650 | | |
| 1,580,028 | | |
| 22,255,038 | | |
| 440,972 | | |
| - | | |
| 24,284,226 | |
The accompanying notes are an integral part
of these financial statements.
Migom Global Corp.
(formerly Alfacourse
Inc.)
As of and for the
Six months ended June 30, 2022 and 2021
Notes to the Consolidated
Financial Statements
Note 1 – Organization and Operations
Migom Global Corp. (the
“Company” or “Migom Global”) was incorporated as Alfacourse Inc. in the State of Nevada on February 29, 2016.
On November 1, 2019, the Company amended its articles of incorporation and changed its name to Migom Global Corp. The change was made
in anticipation of entering a new line of business operations which is a new company building synergistic ventures in international banking,
securities brokerage, electronic money distribution as well as digital assets origination and market making.
On October 8, 2019, Heritage
Equity Fund LP (“Heritage Equity Fund,” 80% owned by Thomas A. Schaetti (“Mr. Schaetti”)), entered into a Stock
Purchase Agreement to acquire 5,000,000 shares, par value $0.001, of Migom Global and thereafter Heritage Equity Fund became 68.48% Controlling
shareholder of Migom Global, Mr. Schaetti is 54.78% indirect owner of Migom Global Corp.
On November 1, 2019,
the Company, amended its articles of incorporation change its name from Alfacourse Inc. to Migom Global Corp. The change was made in anticipation
of entering into a new line of business operations. The Company changed its symbol from ALFC to MGOM on November 11, 2019.
On January 23, 2020,
HRH Prince Maximillian Habsburg was appointed as Chairman of the Board of Directors of Migom Global Corp, (the “Company”).
Also, on January 23, 2020, Mr. Thomas Schaetti and Mr. Stefan Lenhart were appointed as members of the Board of Directors of the Company.
HRH Prince Maximillian Habsburg, Thomas Schaetti, and Stefan Lenhart accepted such appointments on January 23, 2020. Two appointees, Georgi
Parrik and Stefan Lenhart, are qualified as an independent using the definition of independence under NASDAQ Listing Rule 5605(a)(2) and
the standards established by the Securities and Exchange Commission.
On June 30, 2020, the
Securities and Exchange Commission granted the request of Migom Global Corp (the “Company”) to change its Standard Industrial
Code (SIC) to 6199. Such SIC reflects the current operations of the Company, which is now Finance Services.
On April 8, 2020, the
Company filed with State of Nevada, a Certificate of Amendment for increasing its authorized shares by 650,000 so that they consisted
of 75,000,000 common stocks and 650,000 preferred stocks. The holder of the series A preferred stock shall have no conversion right. Each
share of series A preferred stock shall have the right to one vote for each share of common stock and is entitled to received dividend.
The Company entered into
a Securities Exchange and Settlement Agreement (the “Agreement”) with its controlling shareholder, Heritage Equity Fund LP
(“Heritage”), dated April 16, 2020, pursuant to which the Company agreed to issue Heritage 650,000 shares of its Series A
Preferred Stock in exchange for $80,243 in accrued and unpaid debt principle and interest, under three convertible debentures held by
Heritage. Also, on April 16, 2020, the Company issued 650,000 shares of its Series A Preferred Stock, par value $.001 per share, to Heritage,
as described above. The shares of Series A Preferred Stock were issued pursuant to Section 3(a)(9) of the Securities Act of 1933. as it
was exchange for existing securities of the Company.
On April 15, 2020, HRH
Prince Maximillian Habsburg tendered his resignation from the Board of Directors to the Company. Also, on April 15, 2020, the remaining
members of the Board of Directors of the Company accepted HRH Prince Maximillian Habsburg’s resignation.
On April 21, 2020, the
Company licensed the use of certain assets to Migom Bank Ltd. (the “Bank”), pursuant to a license agreement, by and between
the Company and the Bank (the “License Agreement”).
The completion of the
acquisition of the transaction caused the Company to definitively cease being a “shell company” (as such term is defined in
Rule 12b-2 under the Exchange Act).
On April 21, 2020, Heritage
Equity Fund (the “Seller”) and Migom Global (the “Purchaser”) entered into an Asset Purchase Agreement where Migom
Global acquired certain intellectual property involving core banking front end and back-end user interface software, banking and trading
cloud-based and server software, etc. from Heritage Equity Fund.
On May 12, 2020, the
Company entered into an acquisition agreement with Migom Bank Ltd. and Mr. Schaetti (the “Migom Agreement”). Migom Bank
Ltd. (“Migom Bank”) was incorporated on August 7, 2019, in Dominica. Pursuant to the Migom Agreement, the Company acquired
all of the outstanding equity of Migom Bank. Migom Bank is a regulated full-service international bank, licensed by the Financial Services
Unit of the Ministry of Finance of Commonwealth of Dominica, specializing in providing retail banking services to individuals and companies
worldwide. In addition to the traditional services of a deposit institution Migom Bank offers lending, leasing, and investment services,
provides money transmittal services, is authorized to issue and administer means of payment such as credit and debit cards, travelers
cheques, bankers’ drafts and electronic money. Migom Bank is also authorized by its regulators to provide custody of securities,
issue guarantees and commitments, provide credit reference services, safe custody of valuables, offer all forms of electronic banking
and foreign exchange and precious metal dealing services. Migom Bank is also authorized by its regulators to perform a variety of investment
banking and corporate finance services.
On May 12, 2020, the
Company, entered into an acquisition agreement with Central Rich Trading Ltd. and Mr. Schaetti (the “Central Agreement”).
Central Rich Trading Ltd. (“Central”) was incorporated on November 16, 2017 in Hong Kong. Pursuant to the Central Agreement,
the Company acquired all of the outstanding equity of Central. Central is a money service business that is licensed by the Hong Kong Customs
and Excise Department to provide all forms of permitted money services, electronic money and payment services in the respective territories.
In exchange for the equity of Central, the Company issued Mr. Schaetti 17,778 shares of common stock of the Company, at a price per share
of $9.00. Central will operate under a separate business plan than the Company and Migom Bank.
On May 14, 2020, Mr. Thomas A. Schaetti was appointed as President
of the Company and Georgi Parrik assumed the title of Chief Executive Officer.
For financial reporting
purposes, the acquisitions of Migom Bank and Central and the entities controlled by Mr. Schaetti represented a transaction between entities
under common control resulted in a change in reporting entity and required retrospective combination of entities for all periods presented,
as if the combination had been in effect since the inception of common control. Accordingly, the condensed consolidated financial statements
of Migom Global Corp. reflect the accounting of the combined acquired subsidiaries at historical carrying values, except that equity reflects
the equity of Migom Global Corp.
Migom Global Corp. primarily
develops and holds rights to essential software products and other intellectual property vital for operations of the companies, which
it owns. Such intellectual property will be licensed to other companies in the financial industry either under Migom brand or white-labeled.
As a stand-alone company, Migom Global Corp. intends to manage and operate as the proprietor of the closed-loop payment and global money
transfer system, which will operate both on the rails of Migom Bank and licensed to other financial institutions. Additionally, Migom
Global Corp. intends to provide advisory services to government institutions and large private companies in the fields of innovative fintech
and blockchain technologies and application of the same to various industries.
Migom Bank is a regulated
full-service international bank, licensed by the Financial Services Unit of the Ministry of Finance of Commonwealth of Dominica, specializing
in providing retail banking services to individuals and companies worldwide. In addition to the traditional services of a deposit institution
Migom Bank offers lending, leasing, and investment services, provides money transmittal services, is authorized to issue and administer
means of payment such as credit and debit cards, travelers cheques, bankers’ drafts and electronic money. Migom Bank is also authorized
by its regulators to provide custody of securities, issue guarantees and commitments, provide credit reference services, safe custody
of valuables, offer all forms of electronic banking and foreign exchange and precious metal dealing services. Migom Bank is also authorized
by its regulators to perform a variety of investment banking and corporate finance services.
Central Rich is a money
service business that is licensed by the Hong Kong Customs and Excise Department to provide all forms of permitted money services, electronic
money and payment services in the respective territories.
On the 19th of January
2021, Heritage Equity Fund LP and Migom Verwaltungs GMBH entered into a restricted shares acquisition transaction; on which Migom Verwaltungs
GMBH acquired 5,030,000 restricted shares. The transaction was treated as a transfer of shares, given that Mr. Thomas Schätti is
the sole shareholder of both legal entities.
On the 28th of April
2021 Heritage Equity Fund LP and Migom Verwaltungs GMBH entered into a restricted class A shares acquisition transaction; on which Migom
Verwaltungs GMBH acquired 650,000 restricted class A shares. The transaction was treated as a transfer of shares, given that Mr. Thomas
Schätti is the sole shareholder of both legal entities.
On 28th of
June 2021, Mr. Ricardo Salcedo Sanchez was appointed Chief Financial Officer of Migom Global Corp.
On 27th of
September 2021, Migom Global Corp sold a majority stake of Central Rich Trading Limited (99% of share capital) to Mr. Chin Sin Kwok for
HKD 79,768 or USD 10,252 (at closing exchange rate of 27th of September 2021).
On the 17th
of June 2022, Migom Global Corp entered into a share subscription agreement with Baltic International Bank SE for 845,070 shares for EUR
5,999,997, subject to regulatory approval.
Note 2 – Significant
and Critical Accounting Policies and Practices
Basis of Presentation
The Company’s consolidated financial statements
have been prepared in accordance with US GAAP.
Common Control
The transactions between
the Company and Migom Bank and Central, which all three are under common control, resulted in a change in reporting entity and required
retrospective combination of the entities for all periods presented, as if the combination had been in effect since the inception of common
control. Accordingly, the consolidated financial statements of the Company reflect the accounting of the combined acquired subsidiaries
at historical carrying values, except that equity reflects the equity of Migom Global.
Principles of Consolidation
The accompanying unaudited
consolidated financial statements include all of the accounts of Migom Global Corp. and its wholly owned subsidiaries, Migom Bank and
Central. All significant intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates and Assumptions and
Critical Accounting Estimates and Assumptions
The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Critical accounting estimates
are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account
for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition
or operating performance is material. The Company’s critical accounting estimate(s) and assumption(s) affecting the financial statements
was (were):
(i) Assumption
as a going concern: Management assumes that the Company will continue as a going concern, which contemplates continuity of operations,
realization of assets, and liquidation of liabilities in the normal course of business.
(ii) Valuation
allowance for deferred tax assets: Management assumes that the realization of the Company’s net deferred tax assets resulting
from its net operating loss (“NOL”) carry–forwards for Federal income tax purposes that may be offset against future
taxable income was not considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards are
offset by a full valuation allowance. Management made this assumption based on (a) the Company has incurred recurring losses, (b) general
economic conditions, and (c) its ability to raise additional funds to support its daily operations by way of a public or private offering,
among other factors.
These significant accounting
estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions,
and certain estimates or assumptions are difficult to measure or value.
Management bases its
estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements
taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources.
Management regularly
evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and
circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted
accordingly.
Actual results could
differ from those estimates.
Fair Value Measurements
The Company adopted the
provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”, which defines fair value as used in numerous accounting
pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.
The estimated fair value
of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair
values because of the short-term nature of these instruments.
ASC 820 defines fair
value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820
also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable
inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 — quoted prices in active markets for identical assets
or liabilities
Level 2 — quoted prices for similar assets
and liabilities in active markets or inputs that are observable
Level 3 — inputs that are unobservable (for
example cash flow modeling inputs based on assumptions)
The carrying amounts
of the Company’s financial assets and liabilities, such as cash and cash equivalents, accounts payable, due to related party and
note payable approximate their fair values because of the short maturity of these instruments.
Cash, Due from Banks and Cash Equivalents
The Company considers
all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents. The cash and cash
equivalents consist of cash deposits of bank accounts holders and the Company’s operating cash.
The Commonwealth of Dominica banking regulators
do not require bank subsidiaries to maintain minimum average reserve balances, either in the form of vault cash or reserve balances held
with central banks or other financial institutes.
Negative interest rate
The European Central
Bank and the central banks of Denmark, Japan, Sweden, and Switzerland have implemented negative interest rates policy to stimulate their
countries’ economies which essentially making banks pay to park their excess cash at the central bank. The Company is subject to
negative interest rate for its cash deposits in a Switzerland bank account.
Negative interest rate expenses were $43,993 and $56,578 for the Six
months ended June 30, 2022 and 2021.
Intangible Assets
Costs incurred to acquire
intangibles are capitalized when the Company believes that there is a high likelihood that the software will be utilized and there will
be future economic benefit associated with the software. These costs will be amortized on a straight-line basis over a 10 years and 7
years life from the date of acquisition for Migom Bank and Migom Corp, respectively.
In accordance with the
provisions of the applicable authoritative guidance, the Company’s long-lived assets and amortizable intangible assets are tested
for impairment whenever events or changes in circumstances indicate that their carrying value may not be recoverable. The Company assesses
the recoverability of such assets by determining whether their carrying value can be recovered through undiscounted future operating cash
flows, including its estimates of revenue driven by assumed market segment share and estimated costs. If impairment is indicated, the
Company measures the amount of such impairment by comparing the fair value to the carrying value.
The intangible assets
consists of source code, all the backups therefor, supporting documentation, manuals, schematics, computer graphics and the underlying
custom images, copyrights therefor, URL domain names, as well as all the software technology and knowhow and any and all other worldwide
intellectual property rights in full force and effect currently in perpetuity from the date hereof and all the associated intangible assets
related to as well as involved in the design, reproduction, deployment on servers and in the cloud and exploitation of the following items:
| 1. | Mathematical
formulas, technical, programming in any and all programming coding languages and other designs, work papers and any and all developed
and implemented and/or under development intellectual property involving core banking and client-facing front end software and back end
administrative user interface software, banking and trading cloud-based and server software used under the brand name Migom Bank (www.migom.com). |
| 2. | Mathematical
formulas, technical, programming in any and all programming coding languages and other designs, work papers and any and all developed
and implemented and/or under development intellectual property involving mobile application in Android operating systems deployed in
Google Play under the name of Migom Bank. |
| 3. | Mathematical
formulas, technical, programming in any and all programming coding languages and other designs, work papers and any and all developed
and implemented and/or under development intellectual property involving mobile application in iOS operating system deployed in Apple
App Store under the name of Migom Bank. |
Related Parties
The Company follows subtopic
850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.
Pursuant to Section 850-10-20
the related parties include (a) affiliates of the Company (“Affiliate” means, with respect to any specified Person, any other
Person that, directly or indirectly through one or more intermediaries, controls, is controlled by or is under common control with such
Person, as such terms are used in and construed under Rule 405 under the Securities Act); (b) entities for which investments in their
equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15,
to be accounted for by the equity method by the investing entity; (c) trusts for the benefit of employees, such as pension and profit-sharing
trusts that are managed by or under the trusteeship of management; (d) principal owners of the Company; (e) management of the Company;
(f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies
of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and (g)
other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership
interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting
parties might be prevented from fully pursuing its own separate interests.
The financial statements
shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other
similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated
or combined financial statements is not required in those statements. The disclosures shall include: (a) the nature of the relationship(s)
involved; (b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each
of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects
of the transactions on the financial statements; (c) the dollar amounts of transactions for each of the periods for which income statements
are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and (d) amounts
due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of
settlement.
Leases
We determine if an arrangement
is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities
- current, and operating lease liabilities - noncurrent on the balance sheets. Finance leases are included in property and equipment,
other current liabilities, and other long-term liabilities in our balance sheets. The initial lease liability is equal to the future fixed
minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The initial measurement of
the right-of-use asset is equal to the initial lease liability plus any initial direct costs and prepayments, less any lease incentives.
ROU assets represent
our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising
from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments
over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the
estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating
lease ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or
terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on
a straight-line basis over the lease term.
Impairment of Long-lived
Assets
The Company follows paragraph
360-10-05-4 of the FASB Accounting Standards Codification for its long-lived assets. The Company’s long-lived assets, such as intellectual
property, are required to be reviewed for impairment annually, or whenever events or changes in circumstances indicate that the carrying
amount of the asset may not be recoverable.
The Company assesses
the recoverability of its long-lived assets by comparing the projected undiscounted net cash flows associated with the related long-lived
asset or group of long-lived assets over their remaining estimated useful lives against their respective carrying amounts. Impairment,
if any, is based on the excess of the carrying amount over the fair value of those assets. Fair value is generally determined using the
asset’s expected future discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be
recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the
long-lived assets are depreciated over the newly determined remaining estimated useful lives.
The Company determined
that there were no impairments of long-lived assets at June 30, 2022 and December 31, 2021.
Revenue Recognition
In 2014, the FASB issued
guidance on revenue recognition (“ASC 606”), with final amendments issued in 2016. The underlying principle of ASC 606 is
to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates
a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying
the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining
the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each
performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will
collect the consideration it is entitled to in exchange for the services it transfers to its clients. The Company has concluded that the
new guidance did not require any significant change to its revenue recognition processes.
The Company generates
revenue from service fees such as opening of bank account, currency exchange fee and banking services fee. The banking service fee is
transactional based on deposit and withdrawals and FX conversions. Service fees charged to banking clients are based on standard rates
established by the Company for each category of clients. The Company can also charge customized rates to specific client based on negotiated
terms or other preferences such as volume of transactions, account balances, etc.
Cost of Revenue
Cost of revenue is comprised
of commissions paid to banking partners, and commissions paid to other financial institutions, such as EMI’s (Electronic Money Institutions),
both partners operating in Europe; and interest on deposits due to negative interest rate paid to our banking partners.
Segment Information
The Company adopted ASC-280, Disclosures
about Segments of an Enterprise and Related Information, which requires certain financial and supplementary information to be disclosed
on an annual and interim basis for each reportable segment of an enterprise. The Company believes that it operates in one business segment
which is banking services, and in one geographical segment in Dominica as all of the Company’s current operations are conducted
in Dominica.
Income Taxes
Income taxes are provided
in accordance with ASC No. 740, Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences
between financial and tax reporting and net operating loss carry-forwards. Deferred tax expense (benefit) results from the net change
during the year of deferred tax assets and liabilities.
Deferred tax assets are
reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred
tax assets will be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the
date of enactment.
Net Income (Loss) per Common Share
The Company computes
basic and diluted income (loss) per share amounts pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic loss
per share is computed by dividing net loss available to common shareholders, by the weighted average number of shares of common stock
outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted loss per share is computed by dividing
net loss available to common shareholders by the diluted weighted average number of shares of common stock during the period. The diluted
weighted average number of common shares outstanding is the basic weighted number of shares adjusted as of the first day of the year for
any potentially diluted debt or equity.
The dilutive effect of
outstanding convertible securities and preferred stock is reflected in diluted earnings per share by application of the if-converted method.
Foreign Currency
Translation and Transactions
The Caribbean Dollar
(“XCD) is the functional currency for Migom Bank Ltd operating expenses in Dominica. Whereas the financial statements are reported
in United States Dollar (“USD,” “$”). Assets and liabilities are translated based on the exchange rates at the
balance sheet date, while revenue and expense accounts are translated at the average exchange rates prevailing during the period. Equity
accounts are translated at historical exchange rates. The resulting translation gain and loss adjustments are accumulated as a component
of stockholders’ equity and other comprehensive loss.
Comprehensive Income/Loss
The Company reports comprehensive
loss and its components in its financial statements. Comprehensive loss consists of net loss on foreign currency translation adjustments
affecting stockholders’ equity that, under U.S. GAAP, are excluded from net loss.
Cash Flows Reporting
The Company adopted paragraph
230-10-45-24 of the FASB Accounting Standards Codification for cash flows reporting, classifies cash receipts and payments according to
whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect
or reconciliation method (“Indirect method”) as defined by paragraph 230-10-45-25 of the FASB Accounting Standards Codification
to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by
removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash
receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments.
The Company reports the reporting currency equivalent of foreign currency cash flows, using the current exchange rate at the time of the
cash flows and the effect of exchange rate changes on cash held in foreign currencies is reported as a separate item in the reconciliation
of beginning and ending balances of cash and cash equivalents and separately provides information about investing and financing activities
not resulting in cash receipts or payments in the period pursuant to paragraph 830-230-45-1 of the FASB Accounting Standards Codification.
Recently Issued Accounting Pronouncements
In December 2019, the
FASB issued ASU 2019-12 - Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU provides an exception to the
general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year.
This update also (1) requires an entity to recognize a franchise tax (or similar tax) that is partially based on income as an income-based
tax and account for any incremental amount incurred as a non-income-based tax, (2) requires an entity to evaluate when a step-up in the
tax basis of goodwill should be considered part of the business combination in which goodwill was originally recognized for accounting
purposes and when it should be considered a separate transaction, and (3) requires that an entity reflect the effect of an enacted change
in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date. The standard
is effective for the Company for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company is currently
in the process of evaluating the impact of the adoption on its consolidated financial statements.
In June 2016, the FASB
issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments.”
This pronouncement, along with subsequent ASUs issued to clarify provisions of ASU 2016-13, changes the impairment model for most financial
assets and will require the use of an “expected loss” model for instruments measured at amortized cost. Under this model,
entities will be required to estimate the lifetime expected credit loss on such instruments and record an allowance to offset the amortized
cost basis of the financial asset, resulting in a net presentation of the amount expected to be collected on the financial asset. In developing
the estimate for lifetime expected credit loss, entities must incorporate historical experience, current conditions, and reasonable and
supportable forecasts. This pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning
after December 15, 2019. On November 19, 2019, the FASB issued ASU No. 2019-10, Financial Instruments—Credit Losses (Topic 326),
finalized various effective date delays for private companies, not-for-profit organizations, and certain smaller reporting companies applying
the credit losses (CECL), the revised effective date is January 2023.
Management does not believe
that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying
financial statements.
Note 3 – Going
Concern
The financial statements
have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization
of assets, and liquidation of liabilities in the normal course of business.
As reflected in the financial
statements, the Company had generated revenues of $18,806,281 with limited operations and net income of $9,060,869 for the Six months
ended June 30, 2022, and revenues of $8,052,624 with limited operations and net income of $5,289,880 for the Six months ended June 30,
2021.
The financial statements
do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern.
Note 4 – Acquisitions
Acquisition of Migom Bank Ltd.
On May 12, 2020, the
Company entered into an acquisition agreement with Migom Bank Ltd. and Thomas A. Schaetti (“Mr. Schaetti”) (the “Migom
Agreement”). Pursuant to the Migom Agreement, the Company acquired all of the outstanding equity of Migom Bank Ltd. (“Migom
Bank”). Migom Bank is a regulated full-service international bank, licensed by the Financial Services Unit of the Ministry of Finance
of Commonwealth of Dominica, specializing in providing retail banking services to individuals and companies worldwide. In addition to
the traditional services of a deposit institution Migom Bank offers lending, leasing, and investment services, provides money transmittal
services, is authorized to issue and administer means of payment such as credit and debit cards, travelers cheques, bankers’ drafts
and electronic money. Migom Bank is also authorized by its regulators to provide custody of securities, issue guarantees and commitments,
provide credit reference services, safe custody of valuables, offer all forms of electronic banking and foreign exchange and precious
metal dealing services. Migom Bank is also authorized by its regulators to perform a variety of investment banking and corporate finance
services. In exchange for the equity Migom Bank, the Company issued Mr. Schaetti 126,222 shares of common stock of the Company, at a price
per share of $9.00 for total consideration of $1,136,000.
Acquisition of Central Rich Trading
Limited
On May 12, 2020, the
Company, entered into an acquisition agreement with Central Rich Trading Ltd. (“Central”) and Mr. Schaetti (the “Central
Agreement”). Pursuant to the Central Agreement, the Company acquired all of the outstanding equity of Central. Central is a money
service business that is licensed by the Hong Kong Customs and Excise Department to provide all forms of permitted money services, electronic
money and payment services in the respective territories. In exchange for the equity of Central, the Company issued Mr. Schaetti 17,778
shares of common stock of the Company, at a price per share of $9.00 for total consideration of $160,000.
Disposal of Central Rich Trading Limited
On 27th of
September 2021, Migom Global Corp sold a majority stake of Central Rich Trading Limited (99% of share capital) to Mr. Chin Sin Kwok for
HKD 79,768 or USD 10,252 (at closing exchange rate of 27th of September 2021).
Common Control
The transactions between
the Company and Migom Bank and Central, which all three are under common control, resulted in a change in reporting entity and required
retrospective combination of the entities for all periods presented, as if the combination had been in effect since the inception of common
control. Accordingly, the consolidated financial statements of the Company reflect the accounting of the combined acquired subsidiaries
at historical carrying values, except that equity reflects the equity of Migom Global.
Note 5 – Regulatory Matters
The Company is subject to following regulatory
requirements established by the Commonwealth of Dominica banking regulators:
| ● | Provide
adequate provisions against loan defaulters, devaluation of currency, and deposit and investment losses |
| ● | Maintain
permanent capital of at least one million United States dollars or such other percentage as shall from time to time be fixed by the Ministry
for Finance by Order |
| ● | Maintain
a reserve fund and shall, out of its net profits each year and before dividend is declared, transfer to that fund 25% of its net profit. |
| ● | Comply
with anti-money laundering /counter financing of terrorism requirements. |
Note 6 – Property and equipment
| |
June 30, 2022 | | |
December 31, 2021 | |
Computer Equipment | |
$ | 3,240 | | |
$ | 3,240 | |
Less: accumulated depreciation | |
| (3,240 | ) | |
| (3,240 | ) |
Net | |
$ | - | | |
$ | - | |
Depreciation expense was $nil and $ nil for the Six months ended June
30, 2022 and 2021, respectively.
Note 7 – Intangible assets
Intangible assets schedule as follows:
| |
June 30, 2022 | | |
December 31, 2021 | |
Intellectual property | |
$ | 1,747,017 | | |
$ | 1,354,558 | |
Less: accumulated depreciation | |
| (229,088 | ) | |
| (118,701 | ) |
Net | |
$ | 1,517,929 | | |
$ | 1,235,857 | |
Amortization expense
was $82,412 and $118,701 for the Six months ended June 30, 2022 and for the year ended December 31, 2021, respectively.
Note 8 – Deposits
Deposits consists of
funds placed into banking institution by the bank accounts holders for safekeeping. The account holder has the right to withdraw deposited
funds accordingly.
The composition of deposits was as follows:
| |
June 30, 2022 | | |
December 31, 2021 | |
Non-interest-bearing deposits | |
$ | 2,669,185 | | |
$ | 2,476,486 | |
Total deposits | |
$ | 2,669,185 | | |
$ | 2,476,486 | |
Note 9– Shareholders’ Equity
Shares Authorized
Upon formation the total
number of shares of all classes of stock which the Company is authorized to issue is seventy-five million (75,000,000) shares of which
seventy-five million (75,000,000) shares shall be common stock, par value $0.001 per share.
On April 8, 2020, the
Company filed a Certificate of Amendment with the State of Nevada increasing its authorized shares by 650,000 so that they consisted of
75,000,000 shares of common stock and 650,000 shares of series A preferred stock. The holder of the series A preferred stock shall have
no conversion right. Each share of series A preferred stock shall have the right to one vote for each share of common stock and is entitled
to received dividend.
Common Stock
As of June 30, 2022, there were 7,539,000
total shares issued and outstanding.
On April 21, 2020, the
Company entered into an asset purchase agreement with Heritage Equity Fund (the “Asset Agreement”). Pursuant to the Asset
Agreement, the Company acquired all of the intellectual property of Heritage Equity Fund related to core banking front end and back-end
user interface software, banking and trading cloud-based and server software, and mobile applications (collectively, the “Assets”).
In exchange for the Assets, the Company issued Heritage Equity Fund 30,000 shares of common stock of the Company, at a price per share
of $9.00 for total consideration of $270,000.
On May 12, 2020, the
Company entered into an acquisition agreement with Migom Bank (see Note 4). The Company issued Mr. Schaetti 126,222 shares of common stock
of the Company, at a price per share of $9.00.
On May 12, 2020, the
Company entered into an acquisition agreement with Central (see Note 4). The Company issued Mr. Schaetti 17,778 shares of common stock
of the Company, at a price per share of $9.00.
On the 19th of January
2021, Heritage Equity Fund LP and Migom Verwaltungs GMBH entered into a restricted shares acquisition transaction; on which Migom Verwaltungs
GMBH acquired 5,030,000 restricted shares. The transaction was treated as a transfer of shares, given that Mr. Thomas Schätti is
the sole shareholder of both legal entities.
Preferred Stock
As of June 30, 2022,
there were 650,000 total shares issued and outstanding. The holder of each series A preferred stock has no conversion rights. Each stock
has right to one vote. The holders of these shares shall be entitled to receive dividends. No dividends have been paid to these shareholders.
The Company entered into
a Securities Exchange and Settlement Agreement with its controlling shareholder, Heritage Equity Fund, dated April 16, 2020, pursuant
to which the Company agreed to issue Heritage Equity Fund 650,000 shares of its Series A Preferred Stock in exchange for $80,243 in accrued
and unpaid debt principal and interest, under three convertible debentures held by Heritage Equity Fund. (Refer to Note 10)
On July 1, 2020, the
Company reversed the additional paid-in capital contributed by Thomas A. Schaetti in the amount of $71,199 to related party debt because
Mr. Schaetti is no longer a shareholder of Migom Bank Ltd.
On the 28th of April
2021 Heritage Equity Fund LP and Migom Verwaltungs GMBH entered into a restricted class A shares acquisition transaction; on which Migom
Verwaltungs GMBH acquired 650,000 restricted class A shares. The transaction was treated as a transfer of shares, given that Mr. Thomas
Schätti is the sole shareholder of both legal entities.
Note 10 – Notes payable to related
party
On October 9, 2019, the
Company entered into a convertible note agreement with Heritage Equity Fund, for $20,000 and $22,814, with maturity date of July 9, 2020.
The note bears interest rate of 8% and is convertible into shares of common stock at $0.0025 per share.
On April 14, 2020, the
Company entered into a convertible note agreement with Heritage Equity Fund, for $35,697, maturity date of July 1, 2021, the note bears
interest of 8% per annum and is convertible into shares of the common stock at $0.0025 per share.
On April 16, 2020, the
notes payable to related party and interest payable indicated above have been settled by issuance of Preferred Stock Series A through
a settlement agreement. (Refer to Note 9)
Heritage Equity Fund
is a related party as it is controlled by Thomas A. Schaetti, director and majority shareholder of the Company. (Refer to Note 11)
On
April 14, 2020, the Company entered into a convertible note agreement with Heritage Equity Fund, for $35,697, maturity date of July 1,
2021, the note bears interest of 8% per annum and is convertible into shares of the common stock at $0.0025 per share.
Note 11 – Related party transactions
As of June 30, 2022, related parties of the
Company consist of the following:
Name of Related Party |
|
Nature of Relationship |
Georgi Parrik |
|
Chairman, Chief Executive Officer (“CEO”) and Director |
Thomas Schaetti |
|
President and Director |
Heritage Equity Fund LP |
|
Related to Thomas Schaetti, President and Director of the Company, where he is the controlling party of the entity |
Migom Investments S.A. |
|
Related to Thomas Schaetti, President and Director of the Company |
Migom Verwaltungs Gmbh |
|
Shareholder of the Company; related to Thomas Shaetti, President and Director of the Company, where he is the controlling party of the entity |
Rental fees
The Company rent office space occasionally
from Migom Verwaltung for client meetings in Vienna.
Acquisition of intellectual property
On April 21, 2020, the
Company entered into an asset purchase agreement with Heritage Equity Fund, who was 80% owned by Thomas A. Schaetti, (the “Asset
Agreement”). Pursuant to the Asset Agreement, the Company acquired all of the intellectual property of Heritage Equity Fund related
to core banking front end and back-end user interface software, banking and trading cloud-based and server software, and mobile applications
(collectively, the “Assets”). In exchange for the Assets, the Company issued Heritage Equity Fund 30,000 shares of common
stock of the Company, at a price per share of $9.00 for total consideration for $270,000.
No acquisitions of intellectual
property took place during Six months ended June 30, 2022.
Marketing fees
The Company engaged Migom
AG, a related party of the Company, for marketing service to refer customers to open bank accounts at Migom Bank in 2020. The marketing
fees were recorded as cost of revenue as it is directly related to account opening service revenues. The Company did not engage into any
marketing service activities with Migom AG during Six months ended June 30, 2022.
Loan to related party
On the 29th of June 2022, the Company received an interest
free, unsecured loan of EUR 6,000,000 from Migom Bank Ltd to fund the prepayment to Baltic International Bank SE.
Note 12 – Income taxes
USA
The Company is subject
to federal taxes in the United States (tax rate of 21%), state taxes in Nevada. The Company did not recognize any deferred tax assets
or liabilities as of March 31, 2022 and December 31, 2021.
Deferred Tax Assets
As of December 31, 2022, the Company had net operating
loss (“NOL”) carry forwards for Federal income tax purposes of $422,770 that may be offset against future taxable income indefinitely
limited to 80% of taxable income. No tax benefit has been recorded with respect to these net operating loss carry-forwards in the accompanying
financial statements as the management of the Company believes that the realization of the Company’s net deferred tax assets of
approximately $88,781 was not considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards
are offset by the full valuation allowance.
Components of deferred tax assets are as follows:
| |
June 30, 2022 | | |
December 31, 2021 | |
Net deferred tax assets: | |
| | |
| |
Net operating income (loss) carry forward | |
$ | | | |
$ | 422,770 | |
Income tax benefit from NOL carry-forwards | |
| | | |
| 88,781 | |
Less: valuation allowance | |
| | | |
| (88,781 | ) |
Deferred tax asset, net of valuation allowance | |
$ | - | | |
$ | - | |
A
reconciliation of the federal statutory income tax rate and the effective income tax rate as a percentage of income before income taxes
is as follows:
| |
For the
Six months
ended June 30, 2022 | | |
For the
year ended December 31, 2021 | |
Statutory income tax rate | |
| 21 | % | |
| 21 | % |
Change in income tax valuation allowance | |
| (21 | )% | |
| (21 | )% |
Effective income tax rate | |
| 0 | % | |
| 0 | % |
Dominica
Migom Bank was incorporated
under the Dominica tax law. The Statutory corporate tax rate is 25% of the profit of the company financial year. If the Company’s
directors or shareholders withdraw any monies as salaries, directors’ allowances or dividend, there is a 15% withholding tax to
be paid to the Tax Authorities by the Company.
Tax Computation | |
For the
Six months
ended
June 30,
2022 | | |
For year ended
December 31,
2021* | |
Profit (loss) before income taxes | |
| 9,060,869 | | |
| 12,291,035 | |
Tax Rate | |
| 25 | % | |
| 25 | % |
Income Tax expenses | |
| - | | |
| - | |
*Tax | break granted from local tax authorities in Dominica for
2022. |
Note 13 – Commitments and contingencies
The Company follows subtopic
450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date
the financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future
events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise
of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims
that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well
as the perceived merits of the amount of relief sought or expected to be sought therein.
If the assessment of
a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then
the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential material
loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent
liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss contingencies considered
remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does
not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s
financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely
affect the Company’s business, financial position, and results of operations or cash flows.
Covid-19
The Company has been
affected negatively by COVID-19 directly and adversely affected the development this year as follows: (a) administrative lockdowns impeded
the Company’s ability to scout, interview and recruit both key management staff and clerical and support employees as opening new
offices and training of new employees has been impeded. Furthermore, due to travel restrictions and closures of administrative and regulatory
offices in various target markets internationally, new development plans have been put on hold. Attracting capital investment has become
more challenging due to travel and social interaction restrictions, which prevented the Company from being able to make in-person presentations
and roadshows to investors. Interaction with the acquisition targets, regulators, banks and other vendors of requisite services in Dominica
have been made very difficult due to travel restrictions to the respective areas and has been mainly put on hold. Key personnel of the
Company have been directly affected by COVID-19, in particular, which certain employees and vital outsourced contractors had contracted
and suffered through active COVID-19 infections.
Legal Matters
From time to time, we
may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of March 31, 2022,
there were no pending or threatened lawsuits.
Leases
The original lease agreement
was less than 12 months and subsequently it is expensed out on a monthly basis. The Company has elected not to recognize lease assets
and liabilities for lease with a term less than twelve months.
Note 14 – Concentrations, uncertainties,
and risks
Concentration by Geographic Location
The Company operation is located in Dominica with
clients primarily from European countries.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentration of credit risk are cash and cash equivalents, transaction monetary assets held for clients, mark to market
assets for open trading positions arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy
financial institutions to minimize the interest rate and credit risk of cash. The Company routinely assesses the financial strength of
the financial institution, based upon factors surrounding the credit risk of the financial institutions. Credit risk of cash and cash
equivalents is managed by depositing cash at renowned financial institutions where certain government regulations are in place to protect
clients’ cash balances.
Regulatory risks
The Company operates in the financial service
industry that requires a license to be provided by the Dominica Financial Service Unit. The Company therefore is subject to abide to the
regulations set by the governing bodies. Any change in regulations or legislation may affect the Company or the industry which may
cause a negative impact to the Company or across the industry. Such change in regulations may increase the costs of the Company’s operations,
introduce legal and administrative hurdles, and sometimes may even restrict the Company from continuing its business. In addition, the
Company’s failure to abide to the regulations may result in revocation of its license which may significantly disrupt its operations and
business.
Note 15 – Subsequent
events
The
Company follows the guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events.
The Company will evaluate subsequent events through the date when the financial statements were issued. Pursuant to ASU 2010-09
of the FASB Accounting Standards Codification, the Company as an SEC filer considers its financial statements issued when they are widely
distributed to users, such as through filing them on EDGAR.
The Company has evaluated
all transactions June 30, 2022 through the date these financial statements were available to be issued, and has determined that there
are no events that would require disclosure in or adjustment to these financial statements.
The
Company has evaluated all events that occur after the balance sheet date through the date when the financial statements were issued to
determine if they must be reported. The Management of the Company determined that there is no reportable subsequent event to be disclosed.
Note 16 – Other assets
The Company has recorded the subscription
of shares with Baltic International Bank as a prepayment of EUR 5,999,997, as it is pending regulatory approval.
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations.
General
Migom Global Corp. (the
“Company”) was incorporated as Alfacourse Inc. in the State of Nevada on February 29, 2016. On October 9, 2019, as a result
of a private transactions, 5,000,000 shares of common stock (the “Shares”) of the Company, were transferred from Oleg Jitov
to Heritage Equity Fund LP (the “Purchaser”). As a result, the Purchaser became a 68.35% holder of the voting rights
of the issued and outstanding share capital of the Company on a fully-diluted basis of the Company, and became the controlling shareholder.
In connection with the transaction, Oleg Jitov released the Company from all debts owed to him. On October 8, 2019, the existing director
and officer resigned. Accordingly, Oleg Jitov, serving as a director and an officer, ceased to be the Company’s Chief Executive
Officer, Chief Financial Officer, President, Treasurer, Secretary and a Director. At the effective date of the transfer, Georgi Parrik
consented to act as the new President, CEO, CFO, Treasurer, Secretary and Chairman of the Board of Directors of the Company. On November
1, 2019, the Company amended its articles of incorporation change its name to Migom Global Corp. The change was made in anticipation of
entering into a new line of business operations which is a new company building synergistic ventures in international banking, securities
brokerage, electronic money distribution as well as digital assets origination and market making. Our offices are located at 1185 Avenue
of the Americas, 3rd Floor, New York, NY 10036.
On January 23, 2020,
HRH Prince Maximillian Habsburg was appointed as Chairman of the Board of Directors of the Company. Also, on January 23, 2020, Mr. Thomas
Schaetti and Mr. Stefan Lenhart were appointed as members of the Board of Directors of the Company. HRH Prince Maximillian Habsburg, Thomas
Schaetti, and Stefan Lenhart accepted such appointments on January 23, 2020. Each appointee is independent using the definition of independence
under NASDAQ Listing Rule 5605(a)(2) and the standards established by the Securities and Exchange Commission.
On May 12, 2020, the
Company entered into an acquisition agreement with Migom Bank Ltd. and Thomas A. Schaetti (the “Migom Agreement”). Pursuant
to the Migom Agreement, the Company acquired all of the outstanding equity of Migom Bank Ltd. (“Migom Bank”). Migom Bank is
a regulated full-service international bank, licensed by the Financial Services Unit of the Ministry of Finance of Commonwealth of Dominica,
specializing in providing retail banking services to individuals and companies worldwide. In addition to the traditional services of a
deposit institution Migom Bank offers lending, leasing, and investment services, provides money transmittal services, is authorized to
issue and administer means of payment such as credit and debit cards, travelers cheques, bankers’ drafts and electronic money. Migom
Bank is also authorized by its regulators to provide custody of securities, issue guarantees and commitments, provide credit reference
services, safe custody of valuables, offer all forms of electronic banking and foreign exchange and precious metal dealing services. Migom
Bank is also authorized by its regulators to perform a variety of investment banking and corporate finance services. In exchange for the
equity Migom Bank, the Company issued Mr. Schaetti 126,222 shares of common stock of the Company, at a price per share of $9.00.
On May 12, 2020, the
Company, entered into an acquisition agreement with Central Rich Trading Ltd. and Thomas A. Schaetti (the “Central Agreement”).
Pursuant to the Central Agreement, the Company acquired all of the outstanding equity of Central Rich Trading Ltd. (“Central”).
Central is a money service business that is licensed by the Hong Kong Customs and Excise Department to provide all forms of permitted
money services, electronic money and payment services in the respective territories. In exchange for the equity of Central, the Company
issued Mr. Schaetti 17,778 shares of common stock of the Company, at a price per share of $9.00.
On May 14, 2020, Mr.
Thomas A. Schaetti was appointed as President of the Company and Georgi Parrik assumed the title of Chief Executive Officer.
On the 19th of January
2021, Heritage Equity Fund LP and Migom Verwaltungs GMBH entered into a restricted shares acquisition transaction; on which Migom Verwaltungs
GMBH acquired 5,030,000 restricted shares. The transaction was treated as a transfer of shares, given that Mr. Thomas Schätti is
the sole shareholder of both legal entities.
On the 28th of April
2021 Heritage Equity Fund LP and Migom Verwaltungs GMBH entered into a restricted class A shares acquisition transaction; on which Migom
Verwaltungs GMBH acquired 650,000 restricted class A shares. The transaction was treated as a transfer of shares, given that Mr. Thomas
Schätti is the sole shareholder of both legal entities.
On 28th of June
2021, Mr. Ricardo Salcedo Sanchez was appointed Chief Financial Officer of Migom Global Corp.
On 27th of September
2021, Migom Global Corp sold a majority stake of Central Rich Trading Limited (99% of share capital) to Mr. Chin Sin Kwok for HKD 79,768
or USD 10,252 (at closing exchange rate of 27th of September 2021).
The Company, through
Migom Bank, provides a full set of general and private banking services, with strict but reasonable compliance policies. Migom Bank is
multi-currency IBAN’s, both SEPA and SWIFT-enabled and has universally accepted prepaid debit cards. We provide fast global money
transfers, superb account security and data protection, a full suite of e-banking tools online and in-app, and a seamless link to crypto
assets, through a network of worldwide regulated financial institutions.
Migom Bank offers personal
accounts, which can be applied for and opened online. Our general banking accounts offer everything to simplify and streamline daily financial
life. You can see the Company’s services at migom.com. Migom Bank also provides international e-commerce, with multiple currencies,
support locations in key parts of the world, a network of reliable correspondent banks and an expert IT team. Migom Bank is managed by
the group of Swiss and international financial services professionals. Migom Bank offers personal accounts, which can be applied for and
opened online. Migom Bank also has an app that can be found at the App Store or Google Play.
Migom Bank offers an
e-wallet that can be linked to existing credit/debit cards, bank accounts and connects to various money transfer systems turning it into
a hub of personal finances. The e-wallet accepts BTC or other blockchain-based coins where it bridges crypto asset holdings with the fiat
currency world via seamless instant transfers between your accounts.
Migom Bank provides its
Private Bank portfolio-holders with personal advice and individually-crafted trading strategies in most of the relevant securities markets.
Our global industry affiliations ensure safe custody of funds and securities, efficient order execution and access to the most difficult
products such as US OTC Markets stocks and Eastern European stock exchanges. Our general banking clients are offered low-cost online trading
on major stock and commodities exchanges. Migom Bank also offers Visa and MasterCard credit cards.
We assist international
clients with capital formation needed for business expansion. We work with the established investment banks in the most liquid capital
markets of the world we arrange and manage various public offerings and private placements of capital. The network of our business affiliates
used for these services includes major law and accounting firms, US FINRA-member b/d’s, UK FCA-licensed companies, EU-passported
brokerages and other regulated entities. We also offer turn-key STO and other asset-tokenization services via our own regulated securities
token exchange. EMI License (London, Lithuania, Malta, Hong Kong). Migom Bank has correspondent bank accounts in United States, Canada,
Italy, Portugal, France, Great Britain, Luxembourg, Latvia, and Hong Kong.
Migom Bank is actively
involved in the blockchain revolution. Our clients get preferred access to our own proprietary crypto currency trading system, which uses
artificial intelligence to work simultaneously on dozens of the most liquid crypto-exchanges. Our system ensures stealth execution of
the most voluminous trading orders at the best available prices in the shortest possible time. The speed of our crypto-trading execution
combined with the ability of Migom Bank to safely custody and instantly move fiat funds are one of a kind.
Patent, Trademark, License & Franchise
Restrictions and Contractual Obligations & Concessions
Migom Global uses a group
of Intellectual Property Practice lawyers assist internationally and locally in transactions where intellectual property plays an
important role, such as non-disclosure and confidentiality agreements, franchise agreements, license agreements and transfer
agreements. It is carried out in accordance with local and international law.
Governmental and
Industry Regulations
We will be subject to
federal and state laws and regulations that relate directly or indirectly to our operations including federal securities laws. We will
also be subject to common business and tax rules and regulations pertaining to the normal business operations.
Research and Development
Activities and Costs
Support will be provided
for activities targeting among others: regional marketing, trade and investment promotion, SME development, the development of local and
regional labor markets, the development of an information society, new technologies, improvement of cooperation between research and business
institutions, the socio-economic and environmental rehabilitation of technologically transformed and contaminated areas.
Compliance with
Environmental Laws
Our operations are not
subject to any environmental laws.
Results of Operations
for the Six months ended June 30, 2022
Revenues
For the Six months ended
June 30, 2022, we have generated revenue of $18,806,281 compared with $8,052,624 for the Six months ended June 30, 2021.
For the Six months ended
June 30, 2022, our expenses related to our banking operations were $9,745,412 comprised of marketing fee of $180,270, banking partners
fees & commissions of $306,561, other financial institutions fees $4,909,389, general, and administrative expenses $2,718,036, interest
on deposits $43,993 and loss on revaluation $1,587,164 as compared to the Company $2,762,744 expenses paid for our banking operations
for the Six months ended June 30, 2021.
For the Six months ended
June 30, 2022 our operating expenses (excluding marketing fees) were $2,718,036 comprised of wages & salaries $117,202, payroll related
taxes $13,024, travel $33,291, rent $86,305, audit fees $37,500, data processing services $9,637, accounting fees $216,364, legal fees
$306,169, other consultants $1,482,708, office admin expenses $52,976, client support expenses $261,614, miscellaneous $18,833, and amortization
expenses of $82,412. Loss from revaluation of foreign exchange comprised to $1,587,164.
The substantial increase
in operating expenses was primarily due to the bonus paid to the Company’s President Thomas Schaetti of $1,570,730, other financial
institutions fees and payment of salaries increase, as the group continues to grow in new markets, pursue new product launches and increase
its customer base. Significant loss from revaluation of foreign exchange was due to euro depreciation against US dollar in the second
quarter of 2022.
Liquidity and Capital
Resources
As of June 30, 2022,
the Company had $19,229,945 in cash together with total assets $27,214,847 and liabilities of $2,930,621, as compared with $12,436,662
of cash and $3,059,799 of liabilities as of December 31, 2021. The net operating capital of the Company is sufficient for the Company
to remain operational in the short and medium term.
For the Six months ended
June 30, 2022, we have cash flows used in operating activities of $6,965,069 as compared to cash flows of $5,413,744 for the same period
in 2021.
We had cash outflow for
investing activities of $364,485 and $245,488 for the Six months ended June 30, 2022 and 2021 respectively.
We had cash flow for
financing activities of $192,699 and $8,708,053 for the Six months ended June 30, 2022 and 2021 respectively.
Critical Accounting
Policies
The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America requires us to make a number of
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the
reporting period. We base our estimates on historical experiences and on various other assumptions that we believe to be reasonable under
the circumstances. Actual results may differ materially from these estimates under different assumptions and conditions. We continue to
monitor significant estimates made during the preparation of our financial statements. On an ongoing basis, we evaluate estimates and
assumptions based upon historical experience and various other factors and circumstances. We believe our estimates and assumptions are
reasonable in the circumstances; however, actual results may differ from these estimates under different future conditions.