TSSI TSS Inc (QB)

“SAFE HARBOR” STATEMENT

UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

From time to time, we make oral and written statements that may constitute “forward-looking statements” (rather than historical facts) as defined in the Private Securities Litigation Reform Act of 1995 or by the Securities and Exchange Commission (the “SEC”) in its rules, regulations and releases, including Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We desire to take advantage of the “safe harbor” provisions in the Private Securities Litigation Reform Act of 1995 for forward looking statements made from time to time, including, but not limited to, the forward- looking statements made in this Quarterly Report on Form 10-Q (the “Form 10-Q”), as well as those made in other filings with the SEC.

 

Forward looking statements can be identified by our use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate,” “believe,” “continue,” “forecast,” “foresee” or other similar words. Such forward looking statements are based on management’s current plans and expectations and are subject to risks, uncertainties and changes in plans that could cause actual results to differ materially from those described in the forward-looking statements. Important factors that could cause actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to, those described under Risk Factors set forth in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

We expressly disclaim any obligation to release publicly any updates or any changes in our expectations or any changes in events, conditions or circumstances on which any forward-looking statement is based.

 

As used herein, except as otherwise indicated by the context, the terms “TSS”, “Company”, “we”, “our” and “us” are used to refer to TSS, Inc. and its subsidiaries.

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements

 

TSS, Inc.

Consolidated Balance Sheets

(in thousands except par values)

 

 

See accompanying notes to the consolidated financial statements. 

 

TSS, Inc.

Unaudited Consolidated Statements of Operations

(in thousands, except per-share amounts)

 

 

See accompanying notes to the consolidated financial statements. 

 

 

TSS, Inc.

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

(in thousands)

 

 

 

See accompanying notes to the consolidated financial statements.  

 

 

TSS, Inc.

Unaudited Consolidated Statements of Cash Flows

(in thousands)

 

 

See accompanying notes to the consolidated financial statements.

 

 

TSS, Inc.

Notes to Consolidated Statements

(unaudited)

 

 

Note 1 – Significant Accounting Policies

 

Description of Business

 

TSS, Inc. (‘‘TSS’’, the ‘‘Company’’, ‘‘we’’, ‘‘us’’ or ‘‘our’’) provides a comprehensive suite of services for the planning, design, deployment, maintenance, refresh and take-back of end-user and enterprise systems, including the mission-critical facilities in which they are housed. We provide a single source solution for enabling technologies in data centers, operations centers, network facilities, server rooms, security operations centers, communications facilities and the infrastructure systems that are critical to their function. Our services consist of technology consulting, design and engineering, project management, systems integration, systems installation, facilities management and IT procurement services. Our systems integration services have recently been enhanced to include integration of Artificial Intelligence (AI) enabled data center server racks. Our corporate offices and our integration facility are located in Round Rock, Texas.

 

Basis of Presentation

 

The accompanying consolidated balance sheet as of December 31, 2023, which has been derived from audited consolidated financial statements, and the unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and pursuant to the rules and regulations of the SEC for interim reporting and include the accounts of the Company and its consolidated subsidiaries. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring items) necessary to present fairly the consolidated financial position of the Company and its consolidated results of operations, changes in stockholders’ equity and cash flows. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

 

Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no net effect on our reported results of operations, financial position or cash flows.

 

Liquidity

 

As of September 30, 2024, the Company had an accumulated deficit of $62.2 million. We have recorded operating and net income in our six most recent quarters and posted a significant increase in net income in the three and nine-month periods ended September 30, 2024 compared to the same periods of the prior year, but we have a history of annual operating or net losses over recent years which have been due, in part, to the effects of the COVID-19 pandemic and subsequent supply chain constraints. These factors may be indicative of doubt regarding the Company’s ability to continue as a going concern. Management has evaluated the significance of these conditions in relation to its ability to meet its ongoing obligations. Our primary sources of funds to meet our liquidity and capital requirements include cash on hand, funds generated from operations including the funds from our customer financing programs and trade credit extended to us by our vendors or under our revolving bank line of credit. If our future results do not meet our expectations, management believes that we can implement reductions in selling, general and administrative expenses to better achieve profitability and therefore improve cash flows, or that we could take further steps such as the issuance of new equity or debt. We may also require additional capital if we seek to acquire additional businesses to increase the scale of our operations. There can be no assurance as to the Company’s ability to continue to operate profitability or to scale its business operations on terms upon which additional financing might be available.

 

Management believes that we will be able to generate sufficient cash flows and liquidity as described above, as we have been able to grow our revenues and order backlog and seen an improvement in supply chain constraints. As discussed in our subsequent events footnote to the attached unaudited financial statements, we also recently signed a multi-year agreement with our largest customer to integrate AI-enabled computer racks for them, which we expect will substantially increase our earnings and financial position, as well as giving us much greater comfort that we will be able to more than cover our fixed and variable costs for the next several years. We believe that we will be profitable in the next quarter and for the year ended December 31, 2024. As a result, management has concluded that there is not substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern for a reasonable period of time.

 

5

---

 

 

Revenue Recognition

 

We recognize revenues when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

Some of our contracts with customers contain multiple performance obligations. For these contracts, we account for individual performance obligations separately if they are distinct. The transaction price is allocated to the separate performance obligations based on relative standalone selling prices.

 

We have received from one of our clients a reimbursement of certain capital expenditures and other start-up costs in the quarter ended June 30, 2024. These capital investments and related reimbursement are both being amortized over the same 36-month period representing the estimated useful life of the assets, over which period we expect to use that equipment to meet the client’s future needs for AI-enabled rack integration. Similarly, the reimbursement of other start-up costs representing items that are expected to be used within the coming year are being amortized over twelve months, which is the same period over which we are amortizing the associated recorded asset.

 

Maintenance Services

 

We generate maintenance services revenues from fees that provide our customers with as-needed maintenance and repair services on modular data centers during the contract terms. Our contract terms are typically one year in duration, are billed annually in advance, and are non-cancellable. As a result, we record deferred revenues (a contract liability) and recognize revenues from these services on a ratable basis over the contract term. We can mitigate our exposure to credit losses by discontinuing services in the event of non-payment, however our history of non-payments and bad debt expense has been insignificant.

 

Integration Services

 

We generate integration services revenues by providing our customers with customized systems and rack-level integration services. We recognize revenue upon shipment to the customer of the completed systems as this is when we have completed our services and when the customer obtains control of the promised goods. We typically extend credit terms to our integration customers based on their creditworthiness and generally do not receive advance payments. As such, we record accounts receivable at the time of shipment, when our right to the consideration becomes unconditional. Accounts receivable from our integration customers are typically due within 30-80 days of invoicing. An allowance for doubtful accounts is provided based on a periodic analysis of individual account balances, including an evaluation of days outstanding, payment history, recent payment trends, and our assessment of our customers’ creditworthiness. As of September 30, 2024, and December 31, 2023, our allowance for doubtful accounts was $7,107.

 

Equipment and Material Sales

 

We generate revenues under fixed price contracts from the sale of data center and related ancillary equipment or materials to customers in the United States. We recognize revenue when the product is shipped to the customer as that is when the customer obtains control of the promised goods and when we have completed our contractual obligations. Typically, we do not receive advance payments for equipment or material sales; however, if we do, we record the advance payment as deferred revenues. Normally we record accounts receivable at the time of shipment, when our right to the consideration has become unconditional. Accounts receivable from our equipment and material sales are typically due within 30-45 days of invoicing.

 

Deployment and Other Services

 

We generate revenues from fees we charge our customers for other services, including repairs or other services not covered under maintenance contracts; installation and servicing of equipment, including modular data centers; and other fixed-price services including repair, design and project management services, or the moving of equipment to a different location. In some cases, we arrange for a third party to perform warranty and servicing of equipment, and in these instances, we recognize revenue as the amount of any fees or commissions that we expect to be entitled to. Other services are typically invoiced upon completion of services or completion of milestones. We record accounts receivable at the time of completion when our right to consideration becomes unconditional.

 

6

---

 

 

Procurement Services

 

We generate revenues from fees we charge our customers to procure third-party hardware, software and professional services on their behalf, some of which are then used in our integration services as we integrate these components to deliver a completed system to our customer. We recognize our procurement services revenues upon completion of the procurement activity. For any procurement activities in which we somehow transform the product, the revenues recognized on these transactions are the gross sales amount of the transaction, and we recognize offsetting costs of sales for any costs we incur to procure the related goods (“gross transactions”). In some cases, we arrange for the purchase of third-party hardware, software or professional services that are to be provided directly to our customers by another party and we have no control of the goods before they are transferred to the customer and do not transform the product in any way. In these instances, we are acting as an agent in the transaction and recognize revenue on a net basis, recording only the amount of any fee or commissions that we expect to be entitled to after paying the other party for the goods or services provided to the customer (“net transactions”). Accounts receivable from our procurement activities are typically due within 80 days of invoicing. The majority of the procurement activities generally involve us transforming the product, and as such the majority of these transactions are recorded gross. In order to accelerate the time period in which we receive payment, we generally factor the procurement services receivables utilizing a program that we estimate has an effective annualized interest rate below the rate at which we could borrow funds. Regardless of whether the transaction is recorded as a gross transaction or a net transaction, the interest we are charged through the factoring program is based on the gross value of the transaction.

 

The following table shows our revenues disaggregated by reportable segment and by product or service type (in ’000’s, unaudited):

 

		Three-Months Ended September 30,								Nine-Months Ended September 30,
		2024				2023				2024				2023
FACILITIES:
Maintenance revenues		$	927			$	1,280			$	3,594			$	3,233
Equipment sales			992				406				1,556				696
Deployment and other services			35				118				1,234				1,674
Total Facilities revenues		$	1,954			$	1,804			$	6,384			$	5,603
SYSTEMS INTEGRATION:
Integration services		$	7,630			$	1,654			$	14,713			$	6,646
Procurement services			60,484				5,422				77,022				17,742
Total Systems Integration revenues		$	68,114			$	7,076			$	91,735			$	24,388
TOTAL REVENUES		$	70,068			$	8,880			$	98,119			$	29,991

 

Judgments

 

We consider several factors in determining that control transfers to the customer upon shipment of equipment or upon completion of our services. These factors include that legal title transfers to the customer, we have a present right to payment, and the customer has assumed the risks and rewards of ownership at the time of shipment or completion of the services.

 

Sales Taxes

 

Sales (and similar) taxes that are imposed on our sales and collected from customers are excluded from revenues.

 

Shipping and Handling Costs

 

Costs for shipping and handling activities, including those activities that occur subsequent to transfer of control to the customer, are recorded as cost of revenues and are expensed as incurred. We accrue costs for shipping and handling activities that occur after control of the promised good or service has transferred to the customer.

 

Remaining Performance Obligations

 

Remaining performance obligations include deferred revenue and amounts we expect to receive for goods and services that have not yet been delivered or provided under existing, non-cancellable contracts. For contracts that have an original duration of one year or less, we have elected the practical expedient applicable to such contracts and we do not disclose the transaction price for remaining performance obligations at the end of each reporting period and when we expect to recognize this revenue. As of September 30, 2024, deferred revenue of $3,831,000 includes:

●

$2,339,000 of our remaining performance obligations for our maintenance contracts, all of which are expected to be recognized within one year, and

●

None relating to procurement and integration services where we have yet to complete our services for our customers, all of which are expected to be recognized within one year, and

●

$1,492,000 for a customer’s reimbursement of capacity expansion costs expected to be used for rack integration services, the majority of which is being amortized over a three-year period ending May 2027. This is the same time period over which the related capitalized assets are being depreciated.

 

7

---

 

 

Contract liabilities consisting of deferred revenue were $3,370,000 at December 31, 2023 and $2,080,000 at December 31, 2022.

 

Concentration of Credit Risk

 

We are currently economically dependent upon our relationship with a large US-based IT OEM. If this relationship is unsuccessful or discontinues, our business and revenue will suffer. The loss of or a significant reduction in orders from this customer or the failure to provide adequate products or services to it would significantly reduce our revenue.

 

The following customer accounted for a significant percentage of our revenues for the periods shown (unaudited):

 

		Three Months Ended September 30,								Nine Months Ended September 30,
		2024				2023				2024				2023
US-based IT OEM			100	%			97	%			99	%			94	%

 

No other customers represented more than 10% of our revenues for any periods presented. Our US-based IT OEM customer represented 99% of our trade accounts receivable at September 30, 2024 and 95% at December 31, 2023. No other customer represented more than 10% of our accounts receivable at either of those dates.  

 

Non-recourse factoring

 

We have entered into a factoring agreement with a financial institution to sell certain of our accounts receivable from a US-based IT OEM customer under a non-recourse agreement. Due to the extended payment terms from that customer, typically 80 days from invoice date, we use this factoring arrangement as the effective interest rate implicit in this arrangement is less than the rate at which we could borrow the funds to carry those receivables through their due date. Under the arrangement, we sell certain trade receivables on a non-recourse basis and account for the transaction as a sale of the receivable. The financial institution assumes the full risk of collection, without recourse to the Company in the event of a loss. Debtors are directed to send payments directly to the financial institution. The applicable receivables are removed from our consolidated balance sheet when we receive the cash proceeds. We do not service any factored accounts after the factoring has occurred. We utilize this factoring arrangement as part of our financing for working capital. The aggregate gross amount factored under this arrangement was approximately $85.5 million and $61.4 million for the three-month periods ended September 30, 2024 and 2023, respectively. We paid financing fees under this arrangement of approximately $1,220,000 and $888,000 for the three-month periods ended September 30, 2024 and 2023, respectively, which was recorded as interest expense in our consolidated statements of operations or in deferred costs if the interest related to projects where revenue has not yet been recognized. The aggregate gross amount factored under this arrangement was approximately $136.4 million and $109.9 million for the nine-month periods ended September 30, 2024 and 2023, respectively. We paid financing fees under this arrangement of approximately $1,963,000 and $1,573,000 for the nine-month periods ended September 30, 2024 and 2023, respectively, which was recorded as interest expense in our consolidated statements of operations. Amounts factored often exceed our total recorded revenues, as the factoring fees apply to the gross value of receivables collected through the program, while we record only our agent fee on procurement contracts as revenue for any procurement activity that is shipped directly from third parties to the end customer (net transactions).

 

Recently Issued Accounting Pronouncements

 

In November 2023, FASB issued Accounting Standards Update ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. (“ASU 2023-07”). ASU 2023-07 improves reportable segment disclosure requirements for public business entities primarily through enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit (referred to as the “significant expense principle”). ASU 2023-0 will become effective for the fiscal year 2024 annual financial statements and interim financial statements thereafter and will be applied retrospectively for all prior periods presented in the financial statements, with early adoption permitted. We intend to adopt the standard when it becomes effective in the fiscal year 2024 annual financial statements and we are currently evaluating the impact, if any, that this guidance will have on the disclosures included in the Notes to the Consolidated Financial Statements.

 

8

---

 

  

Note 2 – Supplemental Balance Sheet Information

 

Receivables

 

Contract and other receivables consisted of the following (in ‘000’s): 

 

		September 30, 2024 (unaudited)				December 31, 2023
Contract and other receivables		$	7,962			$	3,534
Allowance for doubtful accounts			(7	)			(7	)
Contracts and other receivables, net		$	7,955			$	3,527

 

Inventories

 

We state inventories at the lower of cost or net realizable value, using the first-in-first-out-method (in ‘000’s) as follows: 

 

		September 30, 2024 (unaudited)				December 31, 2023
Materials and component parts		$	957			$	258
Procurement inventories			4,047				2,106
Reserve			(21	)			(21	)
Inventories, net		$	4,983			$	2,343

 

Goodwill and Intangible Assets, Net

 

Goodwill and intangible assets, net consisted of the following (in ‘000’s):

 

		September 30, 2024 (unaudited)								December 31, 2023
		Gross								Gross
		Carrying				Accumulated				Carrying				Accumulated
		Amount				Amortization				Amount				Amortization
Intangible assets not subject to amortization:
Goodwill		$	780				-			$	780				-
Intangible assets subject to amortization:
Customer relationships		$	906			$	(906	)		$	906			$	(906	)
Acquired software		$	234			$	(234	)		$	234			$	(234	)

 

Goodwill attributable to reporting units (in ‘000’s): 

 

		September 30, 2024 (unaudited)				December 31, 2023
Facilities unit		$	643			$	643
Systems Integration unit			137				137
Total		$	780			$	780

 

At September 30, 2024 and December 31, 2023, both the facilities unit and the systems integration unit had negative carrying amounts on our records.

 

We recognized no amortization expense related to intangibles during the 2024 periods presented as all long-lived intangible assets subject to amortization were fully amortized. We recognized amortization expense related to intangibles of approximately $0 and $23,000 for the three-month and nine-month periods ended September 30, 2023, respectively.

 

We have elected to use December 31 as our annual date to test goodwill and intangibles for impairment. As circumstances change that could affect the recoverability of the carrying amount of the assets during an interim period, we will evaluate goodwill and other long-lived intangible assets for impairment. We performed a quantitative analysis of our goodwill and intangible assets at December 31, 2023 as part of our annual testing for impairment and concluded that there was no impairment. We considered relevant matters, including macroeconomic conditions and the effects of COVID-19 on our operations, and there was no identified material triggering events or circumstances that occurred during the three and nine-month periods ended September 30, 2024 or 2023 that indicated the carrying value of our goodwill or other long-lived intangible assets was impaired.

 

9

---

 

 

Property and Equipment

 

Property and equipment consisted of the following (in ’000’s):

 

		Estimated Useful Lives (years)						September, 2024 (unaudited)				December 31, 2023
Trade equipment				5				$	736			$	398
Leasehold improvements			2	-	5				2,327				1,050
Furniture and fixtures				7					140				28
Computer equipment and software				3					2,374				2,335
									5,577				3,811
Less accumulated depreciation									(3,515	)			(3,183	)
Property and equipment, net								$	2,062			$	628

 

Depreciation of property and equipment and amortization of leasehold improvements and software totaled $208,000 and $72,000 for the three-month periods ended September 30, 2024 and 2023, respectively. Depreciation of property and amortization of leasehold improvements and software totaled $397,000 and $249,000 for the nine-month periods ended September 30, 2024 and 2023, respectively.

 

Accounts Payable and Accrued Expenses

 

Accounts payable and accrued expenses consisted of the following (in ’000’s): 

 

		September 30, 2024 (unaudited)				December 31, 2023
Accounts payable		$	35,692			$	12,414
Accrued expenses			14,440				746
Compensation, benefits and related taxes			1,592				1,087
Other accrued expenses			203				115
Total accounts payable and accrued expenses		$	51,927			$	14,362

  

Note 3 – Revolving Line of Credit

 

In May 2024, we renewed our revolving line of credit (the “credit facility”) with Susser Bank, National Association (“Lender”) pursuant to a Business Loan Agreement (Asset Based) (the “Loan Agreement”) effective May 5, 2024. The obligations under the credit facility are secured by substantially all of our accounts receivable. Our wholly owned subsidiaries, Vortech LLC, and VTC, LLC jointly and severally guarantee our obligations under the credit facility.

 

The maximum amount of the credit facility is $1.5 million. The credit facility is subject to a borrowing base of the lesser of $1.5 million or 80% of eligible accounts receivables, subject to customary exclusions and limitations. Certain accounts receivables subject to a vendor payment program with a customer are excluded from the definition of eligible accounts receivable under the credit facility. Borrowings under the credit facility bear interest based on the U.S. Prime Rate as published in the Money Rates section of The Wall Street Journal (effective rate of 8.00% per annum at September 30, 2024) and such interest rate shall not be less than 3.50% per annum). The credit facility matures May 5, 2025.

 

The credit facility requires us to maintain minimum liquidity of $1.5 million at all times.

 

The Loan Agreement and ancillary documents include customary affirmative covenants for secured transactions of this type, including maintaining adequate books and records, periodic financial reporting, compliance with laws, maintenance of insurance, maintenance of assets, timely payment of taxes, and notices of adverse events. The Loan Agreement and ancillary documents include customary negative covenants, including incurrence of other indebtedness, mergers, consolidations and transfer of assets and liens on our assets. The Loan Agreement and ancillary documents also include customary events of default, including payment defaults, failure to perform or observe terms, covenants or agreements included in the Loan Agreement and ancillary documents, insolvency and bankruptcy defaults, judgment defaults, material adverse change defaults, and change of ownership defaults.

 

10

---

 

 

The maximum amount we were eligible to borrow at September 30, 2024 was approximately $49,000. There were no amounts outstanding under this credit facility at September 30, 2024.

 

Note 4- Leasing Arrangements

 

We have operating leases for our office and integration facilities as well as for certain equipment and vehicles. Our leases have remaining lease terms of 6 to 54 months. As of September 30, 2024, we have not entered into any lease arrangement classified as a finance lease.

 

We determine if an arrangement is a lease at inception. Operating leases are included in lease right-of-use assets, current lease liabilities and lease liabilities, non-current, on our consolidated balance sheet. We have elected an accounting policy to not recognize short-term leases (one year or less) on the balance sheet. We also elected the package of practical expedients which applies to leases that commenced before the adoption date. By electing the package of practical expedients, we did not need to reassess whether any existing contracts are or contain leases, the lease classification for any existing leases and initial direct costs for any existing leases.

 

Right-of-use assets and operating lease liabilities are recognized based on the present value of future minimum lease payments over the lease term at commencement date. When the implicit rate of the lease is not provided or cannot be determined, we use our incremental borrowing rate based on the information available at the commencement date to determine the present value of future payments. Lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise those options. Lease expense for minimum lease payments is recognized on a straight- line basis over the lease term. Components of lease expense and other information is as follows (in ‘000’s):

 

		Three Months Ended September 30, (unaudited)								Nine Months Ended September 30, (unaudited)
		2024				2023				2024				2023
Lease expense
Operating lease cost		$	236			$	218			$	693			$	651
Operating Lease – operating cash flows			(185	)			(160	)			(449	)			(486	)
New right-of-use assets – operating leases			-				-				-				-

 

The following presents information regarding the Company's operating leases as of September 30: 

 

		2024				2023
Weighted average remaining lease term – operating leases (months)			53				68
Weighted average discount rate – operating leases			5	%			5	%

 

Future minimum lease payments under non-cancellable leases as of September 30, 2024 were as follows (in ‘000’s):

 

		Fiscal Year
2024		$	236
2025			956
2026			942
2027			962
2028			991
Thereafter			250
Total minimum future lease payments			4,337
Less imputed interest			(467	)
Total		$	3,870
Reported as of September 30, 2024:
Current portion of lease liability		$	774
Non-current portion of lease liability			3,096
		$	3,870

 

11

---

 

  

Note 5 - Earnings (Loss) Per-Share

 

Basic and diluted earnings (loss) per share are based on the weighted average number of shares of common stock and potential common stock outstanding during each period presented. Potential common stock, for the purposes of determining diluted earnings (loss) per share, includes the effects of dilutive unvested restricted stock, options to purchase common stock and convertible securities. The effect of such potential common stock is computed using the treasury stock method or the if-converted method, as applicable.

 

The following table presents a reconciliation of the numerators and denominators of the basic and diluted earnings (loss) per share computations. In the table below, net income (loss) represents the numerator and shares represents the denominator (in thousands except per share amounts).

 

		Three Months Ended September 30,								Nine Months Ended September 30,
		2024				2023				2024				2023
		(unaudited)								(unaudited)
Income (loss) per common share - Basic:
Numerator:
Net income (loss)		$	2,646			$	209			$	4,063			$	(262	)
Denominator:
Weighted-average shares of common stock outstanding			22,081				21,577				22,019				21,757
Income (loss) per common share - Basic		$	0.12			$	0.01			$	0.18			$	(0.01	)
Income (loss) per common share - Diluted:
Numerator:
Net income (loss)		$	2,646			$	209			$	4,063			$	(262	)
Denominator:
Weighted-average shares of common stock outstanding			22,081				21,577				22,019				21,757
Dilutive options and warrants outstanding			4,266				361				2,663				-
Weighted-average number of shares used in diluted per share computation			26,347				21,938				24,682				21,757
Income (loss) per common share - Diluted		$	0.10			$	0.01			$	0.16			$	(0.01	)

 

1,939,834 and 3,542,000 restricted shares and options were excluded from the calculation of dilutive options and warrants for the three-month periods ended September 30, 2024 and 2023, respectively, because their effect would have been anti-dilutive. For the nine-month periods ended September 30, 2024 and 2023, respectively, 2,461,000 and 3,150,000 potentially dilutive shares were excluded from the calculation of dilutive shares because their effect would have been anti-dilutive.

 

Note 6 - Segment Reporting

 

Segment information reported in the tables below represents the operating segments of the Company organized in a manner consistent with which separate information is available and for which segment results are evaluated regularly by our chief operating decision-maker in assessing performance and allocating resources. Our activities are organized into two major segments: facilities and systems integration. Our facilities unit is involved in the design, project management and maintenance of data center and mission-critical business operations. Our systems integration unit integrates IT equipment for OEM vendors and customers to be used inside data center environments, including modular data centers, and includes our procurement services where we often procure equipment to be used in our integration activities. All revenues are derived from the U.S. market. Segment operating results reflect earnings before acquisition related expenses, other expenses, net, and provision for income taxes.

 

12

---

 

 

Unaudited revenue and operating results by reportable segment reconciled to reportable net income (loss) for the three and six-month periods ended September 30, 2024 and 2023 and other segment-related information is as follows (in ‘000’s):

 

		Three Months Ended September 30,								Nine Months Ended September 30,
		2024				2023				2024				2023
Revenues:
Facilities		$	1,954			$	1,804			$	6,386			$	5,603
Systems integration services			68,114				7,076				91,733				24,388
Total revenues		$	70,068			$	8,880			$	98,119			$	29,991
Depreciation and amortization expense:
Facilities		$	26			$	36			$	65			$	104
Systems integration services			182				36				332				145
Consolidated depreciation and amortization expense		$	208			$	72			$	397			$	249
Income from operations:
Facilities		$	134			$	240			$	1,819			$	1,051
Systems integration services			3,660				475				3,928				(26	)
Total income from operations		$	3,794			$	715			$	5,747			$	1,025
Interest expense, net:
Facilities		$	44			$	7			$	48			$	199
Systems integration services			1,084				475				1,580				1,043
Consolidated interest expense, net		$	1,128			$	482			$	1,628			$	1,242

 

		September 30, 2024				December 31, 2023
Total Assets:
Facilities		$	813			$	689
Systems integration services			15,257				6,768
Other consolidated activities			51,212				18,143
Total		$	67,282			$	25,600

 

Other consolidated activities include assets not specifically attributable to each business segment including cash and cash equivalents, prepaid expenses and other assets that are managed at a corporate level.

 

Note 7 – Subsequent Events

 

Subsequent to September 30, 2024, we signed a multi-year agreement with our largest customer to provide systems integration services for AI-enabled computer racks at an expected volume similar to that which we began providing in the month of June 2024 and have provided throughout the quarter ended September 30, 2024.

 

We have evaluated subsequent events through November 14, 2024, the date at which the unaudited interim consolidated financial statements were available to be issued. We have identified no other such events requiring disclosure.

 

13

---

 

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Management’s Discussion and Analysis of Financial Condition and Result of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of TSS, Inc. and its subsidiaries (collectively “we”, “us”, “our”, TSS or the Company. The following discussion should be read in conjunction with, and is qualified in its entirety by reference to, the consolidated financial statements and notes thereto included in Item 1 of this Form 10-Q and the consolidated financial statements and notes thereto and our Management’s Discussion and Analysis of Financial Condition and Results of Operations for the year ended December 31, 2023 included in our 2023 Annual Report on Form 10-K. This report contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, that involve risks and uncertainties. Our expectations with respect to future results of operations that may be embodied in oral and written forward-looking statements, including any forward-looking statements that may be included in this report, are subject to risks and uncertainties that must be considered when evaluating the likelihood of our realization of such expectations. Our actual results could differ materially. The words “believe,” “expect,” “intend,” “plan,” “project,” “will” and similar phrases as they relate to us are intended to identify such forward-looking statements. In addition, please see the “Risk Factors” in Part 1, Item 1A of our 2023 Annual Report on Form 10-K for a discussion of items that may affect our future results. 

 

Overview

 

TSS, Inc provides a comprehensive suite of services for the planning, design, deployment, maintenance, refresh and take-back of end-user and enterprise systems, including the mission-critical facilities in which they are housed. We provide a single source solution for enabling technologies in data centers, operations centers, network facilities, server rooms, security operations centers, communications facilities and the infrastructure systems that are critical to their function. Our services consist of technology consulting, design and engineering, project management, systems integration, systems installation, facilities management and IT procurement services. Our systems integration services have recently been enhanced to include integration of Artificial Intelligence (AI) enabled computer racks including both air cooled and direct liquid-cooled racks. Our corporate offices and our integration facility are located in Round Rock, Texas.

 

We support a broad range of enterprise customers who utilize our services to deploy solutions in their own data centers, in modular data centers (MDCs), in colocation facilities or at the edge of the network. This market remains highly competitive and is subject to constant evolution as new computing technologies or applications drive continued demand for more advanced computing and storage capacity. In 2023, these enterprises shifted their investment priorities towards AI and accelerated computing infrastructure initiatives. Enterprise and data center operators are facing immense pressure to rapidly integrate and deploy the latest generative AI equipment and GPUs (Graphics Processing Units) and will need to adapt these next-generation servers and custom rack-scale architectures to compete in the market successfully and quickly. Ensuring adequate power and thermal management systems are implemented to support these new technologies while meeting increasingly stringent sustainability requirements is critical to a successful deployment. TSS exists to assist these operators in achieving these benefits over the life cycle of their IT investments.

 

Over the last ten years we have focused our business on providing world-class integration services to our customer base. As computing technologies evolve, and as we see new power and cooling technologies emerge, including direct liquid-cooled IT solutions and the rapid adoption of AI computing solutions, we will continue to adapt our rack and systems integration business to support these new products. We will also continue to offer expanded services to enable the integration, deployment, support, and maintenance of these new IT solutions. We compete in expanding market segments, often against larger competitors who have extensive resources. We rely on several large relationships and one US-based OEM (original equipment manufacturer) customer to win contracts and to provide business to us under Master Service Agreements. The loss of or material decline in volume of business from this OEM customer would have a material negative effect on our results.

 

Most of the components used in our systems integration business are consigned to us by our largest OEM customer or its end-user customers. Thus, our revenues reflect only the services we perform, and the consigned components are not reflected in our income statement or on our balance sheet. We also offer our customers strategic procurement services whereby we procure third-party hardware, software and services on their behalf. Our configuration and integration service businesses often integrate these components to deliver a complete system to our customers.

 

In some cases, we also act as an agent and arrange for the purchase of third-party hardware, software or services that are to be provided to our customers by another party. However, we have no control of the goods or services before they are transferred to the customer. In these instances, we are acting as an agent in the transaction. These procurement services allow us to develop relationships with new hardware, software and professional service providers and allow us to generate higher profits on integration projects by broadening our revenue and customer base. In procurement transactions where we do not take possession of the goods being sold (“net procurement transactions”), we record as revenue on our financial statements only the agent fee we earn for facilitating the transaction. For procurement services in which we take possession of and perform work to somehow transform the goods prior to shipping them to our OEM customer’s end users (“gross procurement transactions”), we record as revenue the gross value of the sale, and record costs of sales for the amount we spend to acquire the goods that we transform. Thus, the gross margin percentage for this business can be significantly different, even if the gross profit dollars are the same, depending on whether we record the gross procurement transaction when we handle the products or record only our agent fee when merely arranging the sale in a net procurement transaction. This, in turn, can have an impact on the consolidated gross margin percentage, particularly in periods in which we experience a large volume of procurement transactions in relation to the volume of the remainder of our business.

 

 

Subsequent to September 30, 2024, we signed a multi-year agreement with our largest customer to provide systems integration services for AI-enabled computer racks at an expected volume similar to that which we began providing in the month of June 2024 and have provided throughout the quarter ended September 30, 2024. On October 24, 2024, we publicly announced that in order to support this level of production, we anticipate moving our headquarters and production facility to a new location in early 2025 and anticipate capital expenditures of approximately $25 million to $30 million for improvements to that facility, largely to significantly increase the available electrical power related cooling capabilities for both air-cooled and direct liquid cooled computer racks. The actual volume of AI-enabled racks integrated will fluctuate with the customer’s demand and available supplies and could exceed or fall short of the minimum volume to which our customer has committed. While there may be some variability, we believe the structure of the agreement provides reasonable assurance to us that absent our material breach of the agreement, the revenues we earn from this arrangement will consistently be sufficient to cover all fixed and variable costs related to this activity, including any debt service requirements related to the planned capital expenditures, direct and indirect labor related to this activity, and all facility and related costs for the portion of our facility allocated to this activity, which is slightly more than 80% of the entire facility. As a result of this arrangement, we anticipate future revenues and earnings in our systems integration business to be significantly improved compared to the last two to three years, and more in line with the financial results we have experienced since June 2024. The results discussed below include this level of AI-rack integration activity for the full quarter ended September 30, 2024, and for four months of the year-to-date period then ended.

 

 

RESULTS OF OPERATIONS

 

Three Months Ended September 30, 2024

 

Unless otherwise noted, all comparisons in this section are between the three-month period ended September 30, 2024 (the “current quarter” or “this quarter”) and the three-month period ended September 30, 2023 (the “prior year quarter” or “this quarter last year”).

 

Revenues

 

Revenues consist of fees earned from the planning, design and project management for mission-critical facilities and information infrastructures, as well as fees earned from providing maintenance services for these facilities. We also earn revenues from providing system configuration and integration services, including procurement services, to IT equipment vendors. In the quarter ended June 30, 2024, we invested approximately $1.7 million in our current facility to expand our capacity to integrate generative AI-enabled server racks, including both air cooled and direct-liquid cooled systems. We received a reimbursement from one of our customers for the majority of those investments and are amortizing that reimbursement into service integration revenues over the expected useful life of three years. We began integration services on AI racks in June 2024 and have continued with that activity throughout the current quarter. Currently we derive all our revenue from the U.S. market.

 

We contract with our customers under five primary contract types: fixed-price service and maintenance contracts, time and material contracts, cost-plus-fee, guaranteed maximum price and fixed-price contracts. Cost-plus-fee and guaranteed maximum price contracts are typically lower risk arrangements, and thus yield lower profit margins than time-and-materials and fixed-price arrangements which generally generate higher profit margins, relative to their higher risk. Certain of our service and maintenance contracts provide comprehensive coverage of all the customers’ equipment (excluding IT equipment) at a facility during the contract period. Where customer requirements are clear, we prefer to enter comprehensive fixed-price arrangements or time-and-materials arrangements rather than cost-plus-fee and guaranteed maximum price contracts. 

 

Most of our revenue is generated based on services provided either by our employees or subcontractors. To a lesser degree, the revenue we earn includes reimbursable travel and other costs to support the project. Since we earn higher profits from the labor services that our employees provide compared with use of subcontracted labor and other reimbursable costs, we seek to optimize our labor content on the contracts we are awarded to maximize our profitability. Occasionally, our revenues will reflect certain reimbursements received from customers for expanding our capacity, typically through capital expenditures, or for adding headcount to support specific customer requests.

 

Our maintenance and integration services traditionally earn higher margins and maintenance contracts typically renew annually, providing consistency and predictability of revenues. In past years, we performed design and project-management services in a concentrated number of high-value contracts for the construction of new data centers. In addition to contributing to large quarterly fluctuations in revenue depending upon project timing, these projects required higher levels of working capital and generated lower margins than our maintenance and integration services. We re-focused our design and project management services towards smaller scaled jobs typically connected with addition/move/retrofit activities rather than new construction, to obtain better margins and a more predictable pattern of earnings. We have also focused on providing maintenance services for modular data center applications as this market has expanded. We continue to focus on increasing our systems integration revenues through more consistent revenue streams that will better utilize our assets in that business, and through adding revenue streams such as procurement services to help drive volume through the integration facility. Combined with a significant increase in the volume of procurement activities in the current quarter, the expansion into AI-enabled rack integration services which began in June 2024 bolstered both our revenues and our earnings, helping move the systems integration segment from $0.3 million loss after net interest costs in this quarter last year to a $2.6 million segment contribution after interest costs in the current quarter.

 

Total revenues increased 689% to $70.1 million this quarter from $8.9 million in the prior year quarter, with each major revenue stream contributing to the improvement. Procurement revenues increased by $55.0 million (1,016%), systems integration revenues increased $5.9 million (361%), and facilities management revenues increase $0.2 million (8%). Procurement revenues and systems integration revenues are both reported in the systems integration services segment.

 

 

The $6.0 million (361%) increase in systems integration revenues in the current quarter compared to the prior year quarter was due primarily to the growth in integration of AI-enabled computer racks, which began with significant volume in June 2024 and continued at similar volumes throughout the current quarter. With the recent signing of a multi-year agreement to continue integrating AI-enabled racks at similar volumes, we expect systems integration revenues to remain significantly above historical volumes for several years. To mitigate the impact of demand fluctuations and supply-chain issues on our growing AI-enabled rack integration business, our primary customer has committed to a certain minimum quantity of racks for which they will compensate us weekly, plus cover a portion of our fixed costs each month for us to maintain our facility and staffing at levels that can quickly provide integration services to them at similar volumes when they need it.

 

Our non-AI rack integration services, without such minimum commitments, may be impacted by periodic supply chain issues for certain components and lulls in demand. These supply chain disruptions cause delays in the timing of systems integration revenue for us as we await delivery of required components, and our vendors and partners expect these supply-chain issues to continue for at least the next several quarters, though they appear to be improving in general.

 

Our procurement services involve us procuring third-party hardware, software and services on our customers’ behalf, some of which are then used in our integration services as we integrate those components to deliver a completed system to our customer. Because we are receiving these goods and transforming them, we recognize revenue for the gross value of these transactions and offsetting cost of sales for the components we purchase to fulfill the requests. We refer to these as “gross deals.” In some cases, we also act as an agent and arrange for the purchase of third-party hardware, software or services that are to be provided to our customers by another party and we have no control of the goods or services before they are transferred to the customer. In these instances, we are acting as an agent in the transaction and recognize revenue for only the amount of any fee or commission that we expect to be entitled to after paying the other party for the goods or services provided to the customer. We refer to these as “net deals” or “agent deals.” The volume and timing of revenues from our procurement business has been unpredictable and subject to large fluctuations, especially on a quarterly basis. Most transactions are for discrete projects that do not recur, and most jobs are completed within six months.

 

The procurement revenues increase, which was unusually large this quarter, was driven primarily by an increase in purchases from the federal government including several individually large sales, combined with a mix shift with a greater proportion of the revenues coming from gross deals, as opposed to net deals. While procurement revenues may remain at elevated levels for the next three to six months in comparison to historical trend, we do not currently expect them to be at quite this same level. As much of our procurement business is ultimately related to federal government buying, we believe this can contribute to some seasonality of these revenues. As the federal government budget ends on September 30 each year, we believe this may generally lead to an increase in procurement revenues in the quarter ending September 30 each year and again in the quarter ending December 31 as federal agencies receive their budgets for the new year.

 

Due to the lighter effort required to execute procurement transactions, the gross margins are thinner in that line of business. As a result, increases and decreases in that business have a smaller impact on our overall margins and profitability compared to increases in the facilities management or systems integration lines of business. The following table presents the results of our procurement activities, both in terms of the gross value of the transactions, regardless of whether they were recorded as gross deals or net deals, along with the recorded values, to aid in an analysis of the underlying economics (in thousands, except percentages):

 

		Three months ended September 30, 2024				Three months ended September 30, 2023				Increase				Percentage Increase
Recognized Values (GAAP):
Recognized value of all procurement deals		$	60,484			$	5,422			$	55,062				1,016	%
Recognized cost of revenues			56,766				3,775				52,991				1,404	%
Gross profit			3,718				1,647				2,071				126	%
Gross margin based on recognized value of transactions			6.1	%			30.4	%
Gross Values (Non-GAAP):
Gross value of all procurement deals		$	79,643			$	40,954			$	38,689				94	%
Cost of revenues			75,925				39,307				36,618				93	%
Gross profit			3,718				1,647				2,071				126	%
Gross margin based on gross value of transactions			4.7	%			4.0	%

 

 

The following table provides a reconciliation of the non-GAAP figures presented above to the most closely related GAAP figures presented. We review these non-GAAP figures not as a substitute for the GAAP figures, but to help in our analysis of the underlying economics of each transaction as we do not believe the GAAP figures are as useful for that purpose as are the non-GAAP measures.

 

		Three months ended September 30, 2024				Three months ended September 30, 2023
Recognized revenue of all procurement deals - GAAP		$	60,484			$	5,422
Materials costs incurred but excluded from both recorded revenues and costs (also known as “netting”).			19,159				35,532
Gross value of revenues including netting (non-GAAP)		$	79,643			$	40,954
Recognized cost of goods for all procurement deals - GAAP		$	56,766			$	3,775
Materials costs incurred but excluded from both recorded revenues and costs (also known as “netting”).			19,159				35,532
Gross value of costs of goods including netting (non-GAAP)		$	75,925			$	39,307

 

The gross value of all procurement transactions increased 94% from the prior year quarter, from $41.0 million to $79.6 million in the current quarter. The majority of the current quarter procurement transactions were gross deals, whereas the majority of the prior year transactions were net deals, in which we record only our agent fee as revenues. As a result, the recorded revenue increased from $5.4 million in the prior year quarter to $60.5 million in the current quarter. Gross profit recognized on all procurement transactions increased 126% from $1.7 million to $3.7 million before interest charges.

 

Although the margins are thin, efforts required to support the business are minimal, so any incremental activity remains additive to our net income and can lead to additional cross-sales of higher yielding integration services, so we continue to view this business as a growth vehicle. As mentioned previously, the procurement business can fluctuate widely from quarter to quarter, and the recorded revenues can fluctuate even more widely if there is a substantial shift between gross and net deals, even if the underlying economics between the two are relatively similar.

 

Cost of Revenue and Gross Margins

 

Cost of revenue includes the cost of component parts for our products, labor costs expended in the production and delivery of our services, subcontractor and third-party expenses, equipment and other costs associated with our test and integration facilities, excluding depreciation of our manufacturing property and equipment, shipping costs, and the costs of support functions such as purchasing, logistics and quality assurance. Our consolidated gross margin was 11% for the three-month period ended September 30, 2024 compared to 32% for the same quarter of 2023. The blended decrease was driven by the outsized increase in the lower margin procurement business in relation to the remainder of the organization. Gross margins for the current quarter were 6% for the procurement business, 45% for the system integration business excluding procurement activities, and 37% for the facility management activities. In the prior year quarter, gross margins were 30% for the procurement business, 9% for the systems integration business excluding procurement activities, and 57% for the facility management activities.

 

Since we earn higher profits when using our own labor, we expect gross margins to improve when our labor mix increases relative to the use of subcontracted labor or third-party labor. Our direct labor costs are relatively fixed in the short-term, and the utilization of direct labor is critical to maximizing our profitability. As we continue to bid and win contracts that require specialized skills that we do not possess, we would expect to have more third-party subcontracted labor to help us fulfill those contracts. In addition, we can face hiring challenges in internally staffing larger contracts. While these factors could lead to a higher ratio of cost of services to revenue, the ability to outsource these activities without carrying a higher level of fixed overhead improves our overall profitability by increasing income, broadening our revenue base and generating a favorable return on invested capital. In periods when we increase the level of IT procurement services, we anticipate that our overall blended gross margin percentages will be lower in those periods, even as our gross profits increase, as the normal margins on procurement activities are lower than the margins from our traditional facilities and systems integration services.

 

A large portion of our revenue is derived from fixed price contracts. Under these contracts, we set the price of our services and assume the risk that the costs associated with our performance may be greater than we anticipated. Our profitability is therefore dependent upon our ability to accurately estimate the costs associated with our services. These costs may be affected by a variety of factors such as lower than anticipated productivity, conditions at the work sites differing materially from what was anticipated at the time we bid on the contract and higher than expected costs of materials and labor. Certain agreements or projects could have lower margins than anticipated or losses if actual costs for contracts exceed our estimates, which could reduce our profitability and liquidity.

 

 

Selling, General and Administrative (SG&A) Expenses

 

Selling, general and administrative expenses consist primarily of compensation and related expenses, including sales commissions and other incentive compensation for our executive, administrative and sales and marketing personnel, as well as related travel, selling and marketing expenses, professional fees, facility costs, insurance and other corporate costs. As a percentage of gross profit, SG&A fees improved from 72% in the prior year quarter to 49% in the current quarter, effectively leveraging this cost in relation to the overall growth in the Company’s operations. In dollar terms, our SG&A expenses increased by $1.8 million (90%) in the current quarter compared to the prior year quarter primarily due to higher headcount and related compensation costs to support the growing scale of the organization combined with higher accruals for incentive compensation tied directly to the improvements in sales and earnings.

 

Operating Income

 

Operating income was $3.8 million in the current quarter compared to $0.7 million in the prior year quarter. With total operating costs growing 94%, or just over half the 179% growth rate of gross profit, operating income increased by 431%, or $3.1 million due to effectively leveraging our expense structure.

 

Interest expense, net

 

In the current quarter ended September 30, 2024, we recorded net interest expense of $1.1 million compared to $0.5 million in the prior year quarter. The increase in interest expense was due directly to the increase in the gross value of procurement transactions and other revenues from our primary customer in the quarter compared to the prior year quarter. The factoring charge we incur is based on the total gross value of transactions, including the gross value of procurement deals whether we account for such deals as gross or net deals. Included in net interest expense is $181,000 of interest income earned in the current quarter compared to $179,000 earned in the prior year quarter.

 

Net Income

 

After net interest expense and income taxes, we recorded a net income of $2.6 million, or $0.10 per diluted share for the quarter ended September 30, 2024, compared to a net income of $0.2 million, or $0.01 per diluted share in the comparable prior year quarter.

 

Nine Months Ended June 30, 2024

 

Unless otherwise noted, all comparisons in this section are between the nine-month period ended September 30, 2024 (the “current year-to-date period” or “current period”) and the nine-month period ended September 30, 2023 (the “prior year-to-date period” or “this period last year”).

 

The continuing expansion into AI-enabled rack integration services since June 2024, combined with the significant increase in procurement services in the quarter ended September 30, 2024, bolstered both our revenues and our earnings, helping move the systems integration segment from a loss of $26,000 after interest costs in the prior year-to-date period to a $3.9 million contribution after interest costs in the nine months ended September 30, 2024. The facilities segment income after interest costs improved from $1.1 million to $1.8 million in the current year-to-date period. After administrative costs and taxes, consolidated net income improved to $4.1 million in the current year-to-date period from a loss of $0.3 million in the prior year-to-date period.

 

Revenue

 

Total revenues of $98.2 million for the nine-month period ended September 30, 2024 increased $68.1 million (227%) compared to $30.0 million in the 2023 year-to-date period, driven by growth in all lines of business. Procurement revenues increased $59.3 million (334%); facility management revenues increased $0.8 million (14%) and non-procurement systems integration revenues increased $8.1 million (121%) compared to the nine months ended September 30, 2023. With contributions from each major line of business and effectively leveraging our expense structure, our 227% growth in total revenues translated to a $4.7 million (461%) improvement in year-to-date operating income. As our AI-enabled server rack integration services began in earnest only in the month of June 2024, we expect the contributions from systems integration, excluding procurement activities, to increase substantially in the coming year.

 

To mitigate the impact of demand fluctuations and supply-chain issues on our growing AI-enabled rack integration business, our primary customer has committed to a certain minimum quantity of racks for which they will compensate us weekly, plus cover a portion of our fixed costs each month for us to maintain our facility and staffing at levels that can quickly provide integration services to them when they need it. With the recent signing of a multi-year agreement on essentially these same terms, we believe systems integration revenues for the quarter ended September 30, 2024, excluding procurement revenues, is more indicative of expected future systems integration revenues in the foreseeable future than are our year-to-date revenues, as we began integrating AI-enabled racks at this volume only in the month of June 2024. We believe this structure reduces our downside risks and allows us to effectively maintain a workforce that can complete integration services quickly to delight our customers with rapid turnarounds.

 

 

The following table presents the results of our procurement activities, both in terms of the gross value of the transactions, regardless of whether they were recorded as gross deals or net deals, along with the recorded values, to aid in an analysis of the underlying economics (in thousands, except percentages):

 

		Nine months ended September 30, 2024				Nine months ended September 30, 2023				Increase				Percentage Increase
Recognized Values (GAAP):
Recognized value of all procurement deals		$	77,022			$	17,742			$	59,280				334	%
Recognized cost of revenues			71,672				14,230				57,442				404	%
Gross profit			5,350				3,512				1,838				52	%
Gross margin based on recognized value of transactions			6.9	%			19.8	%
Gross Values (Non-GAAP):
Gross value of all procurement deals		$	120,587			$	90,527			$	30,060				33	%
Cost of revenues			115,237				87,015				28,222				32	%
Gross profit			5,350				3,512				1,838				52	%
Gross margin based on gross value of transactions			4.4	%			3.9	%

 

The following table provides a reconciliation of the non-GAAP figures presented above to the most closely related GAAP figures presented. We review these non-GAAP figures not as a substitute for the GAAP figures, but to help in our analysis of the underlying economics of each transaction as we do not believe the GAAP figures are as useful for that purpose as are the non-GAAP measures.

 

		Nine months ended September 30, 2024				Nine months ended September 30, 2023
Recognized revenue of all procurement deals - GAAP		$	77,022			$	17,742
Materials costs incurred but excluded from both recorded revenues and costs (also known as “netting”).			43,565				72,785
Gross value of revenues including netting (non-GAAP)		$	120,587			$	90,527
Recognized cost of goods for all procurement deals - GAAP		$	71,672			$	14,230
Materials costs incurred but excluded from both recorded revenues and costs (also known as “netting”).			43,565				72,785
Gross value of costs of goods including netting (non-GAAP)		$	115,237			$	87,015

 

The gross value of all procurement transactions increased 33% from the prior year-to-date period, from $90.5 million to $120.6 million in the current year-to-date period. The majority of the current period procurement transactions were gross deals, whereas the majority of the comparable prior year transactions were net deals, in which we record only our agent fee as revenues. As a result, the recorded revenue increased from $17.7 million in the prior year-to-date period to $77.0 million in the current year-to-date period. Gross profit recognized on all procurement transactions increased 52% from $3.5 million to $5.3 million before interest charges. As suggested by these figures, we generally receive a slightly higher margin on gross deals, as they involve us investing labor to transform the product in some way. Although the margins are lower than our other business lines, efforts required to support the procurement business are much less intensive than our other lines of business, so any incremental activity remains additive to our net income and can lead to additional cross-selling of higher yielding integration services. As mentioned previously, the procurement business can fluctuate widely from quarter to quarter, and the recorded revenues can fluctuate even more widely if there is a substantial shift between gross and net deals, even if the underlying economics between the two are relatively equal.

 

Cost of Revenue and Gross Margins

 

Overall, consolidated costs of revenues increased by $60.7 million (273%) in the current year-to-date period, driven primary by the 334% increase in procurement revenues and secondarily due to the 72% increase in non-procurement revenues. Our consolidated gross margin was 15% for the current year-to-date period compared to 26% for the same period of 2023. The decrease in blended margin was driven by the outsized increase in the lower margin procurement business in relation to the remainder of the organization and the shift to a greater portion of procurement deals being gross deals. Gross margins for the current year-to-date period were 7% for the procurement business, 42% for the systems integration business excluding procurement activities, and 57% for facility management activities. In the prior year-to-date period, gross margins were 20% for the procurement business, 16% for the systems integration business excluding procurement activities, and 57% for the facility management activities.

 

The shift in overall revenues, more heavily weighted towards lower margin procurement activities, combined with the growth in revenues from each line of business yielded a consolidated gross profit of $15.1 million in the current year-to-date period, up 96% from $7.7 million in the prior year-to-date period.

 

 

Selling, General and Administrative (SG&A) Expenses

 

As a percentage of gross profit, SG&A fees improved from 84% in the prior year year-to-date period to 59% in the current year-to-date period, effectively leveraging this cost in relation to the overall growth in the Company’s operations. In dollar terms, our SG&A expenses increased by $2.5 million (39%) in the nine months ended September 30, 2024 compared to the prior year-to-date period primarily due to higher headcount and related compensation costs to support the growing scale of the organization combined with higher accruals for incentive compensation tied directly to the improvements in sales and earnings.

 

Operating Income

 

Due to the combined growth in gross profits, growth in revenues, and effectively controlling the costs in our expense structure, we were able to leverage a 96% growth in gross profits into a 461% increase in operating income. For the current nine-month period ended September 30, 2024, operating income was $5.7 million compared to $1.0 million in the prior year nine-month period.

 

Interest expense, net

 

For the nine-month period ended September 30, 2024, we recorded net interest expense of $1.6 million. This compares to $1.2 million in the nine-month period ended September 30, 2023. The increase in interest expense was due directly to the increase in the gross value of procurement transactions and other revenues from our primary customer in the current year-to-date period. The factoring charge we incur is based on the total gross value of transactions, including the gross value of procurement deals whether we account for such deals as gross or net deals. Included in net interest expense is $387,000 of interest income earned in the current year-to-date period compared to $231,000 earned in the prior year-to-date period. Because we factor almost all of the receivables from our primary customer, we receive payment on those invoices generally within two business days. As we are generally able to pay our vendors on customary terms of 30-45 days, our cash balances are inflated during periods of heavy procurement activities, and we invest those funds temporarily in our account, driving the interest income.

 

Net Income (Loss)

 

After net interest expense and income taxes, we recorded a net income of $4.1 million, or $0.16 per diluted share for the nine-month period ended September 30, 2024, compared to a net loss of ($0.3) million, or ($0.01) per diluted share in the prior year-to-date period.

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our primary sources of liquidity at September 30, 2024 are our cash and cash equivalents on hand, funds available to us under our revolving line of credit, vendor trade-credit and projected cash flows from operating activities. We have also received certain reimbursements from our largest customer to help us expand our capacity at our current facility to serve them.

 

As discussed above, we have signed a multi-year agreement to integrate a certain minimum number of AI-enabled computer racks, which we expect to be equal to and possibly greater than the run rate we have integrated since June 2024. Due to the increasing power and cooling demands expected in upcoming generations of those racks, we plan to move to a new facility that is more than 60% larger than the one in which we currently operate and which can provide sufficient power for the foreseeable future. We expect to invest approximately $25 million to $30 million in the new facility in the fourth quarter of 2024 and first quarter of 2025. We are currently in negotiations with our commercial bank to finance those improvements with a five-year fully amortizing loan, but we have not yet finalized that agreement. If we are unsuccessful in reaching an agreement with our bank, preliminary discussions with several other banks indicate their strong interest in funding the loan. If we fail to secure any bank debt, we could issue additional equity or debt securities to fund the expansion. We anticipate receiving funds from our customer that fully offset the debt service for the full term of this debt.

 

The majority of the Company’s receivables are from a single customer with 80-day payment terms. We generally factor our receivables from that customer through a bank factor, so that we are paid within 2-3 days of invoicing rather than needing to wait the full term to receive funds. We believe this is an efficient program, as we estimate the effective annualized interest rate to utilize that program is less than the rate at which we could borrow funds. We hold excess funds in an interest-bearing account so that we can earn some interest income on the funds we receive immediately from the factoring program but do not have to pay to our vendors for 30-45 days on typical payment terms.

 

 

As of September 30, 2024, the Company had an accumulated deficit of $62.2 million. We have recorded operating and net income in our six most recent quarters and posted a significant increase in net income in the two most recent quarters as well as year-to-date periods then ended compared to the same periods of the prior year. We had a history of annual operating or net losses in years prior to that which have been due, in part, to the effects of the COVID-19 pandemic and subsequent supply chain constraints. Although more recent results are consistently improving, these factors may be indicative of doubt regarding the Company’s ability to continue as a going concern. Management has evaluated the significance of these conditions in relation to its ability to meet its ongoing obligations. Our primary sources of funds to meet our liquidity and capital requirements currently include cash on hand, funds generated from operations including the funds from our customer financing programs and trade credit extended to us by our vendors or under our revolving credit facility with our bank. If our future results do not meet our expectations, we believe that we can implement reductions in SG&A expenses to better achieve profitability and therefore improve cash flows, or that we could take further steps such as the issuance of new equity or debt. We also require additional capital to complete the planned move and expansion of our facility and may require more if we seek to acquire additional businesses to increase the scale of our operations. There can be no assurance as to the Company’s ability to continue to operate profitability or to scale its business operations on terms upon which additional financing might be available.

 

Management believes that we will be able to generate sufficient cash flows and liquidity as described above, as we have been able to grow our revenues and order backlog and have seen an improvement in supply chain constraints. We believe that we will remain profitable in the next quarter and for the year ended December 31, 2024, and based on discussion to date, we believe we will be successful in obtaining a commercial bank loan to finance our planned facility relocation. As a result, management has concluded that there is not substantial doubt about the Company’s ability to continue as a going concern. Accordingly, the attached financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern for a reasonable period of time.

 

As of September 30, 2024 and December 31, 2023, we had cash and cash equivalents of $46.4 million and $11.8 million, respectively. We estimate that, after removing the float of which we have temporary use by receiving payments on factored receivables prior to needing to pay our vendors, the remaining unrestricted cash balance available to fund daily operations and a portion of planned capital expenditures, is approximately $10.6 million.

 

Significant Uses of Cash

 

Operating Activities:

 

Cash provided by operating activities was $36.9 million for the nine-month period ended September 30, 2024, compared to $8.6 million of cash provided by operating activities in the nine-month period ended September 30, 2023. This change in cash from operating activities was primarily attributable to the significant increase in contribution from the AI-rack integration services combined with the financial impacts of our procurement services and the large increase in current quarter procurement services for which we have already been paid under our factoring program but for which we have not yet had to pay our vendors. The prior year period included a $0.6 million increase in accounts payable, as we had received funds for a procurement sale before the end of that period but did not have to pay the vendor for the parts procured until the following period. The current period accounts payable increased $37.6 million. Somewhat offsetting this was an increase of $4.4 million in contract and other receivables and a $2.6 million growth inventories in the current year-to-date period to support our growth in the integration services business. Changes in our receivables, inventory, accounts payable and deferred revenues during 2024 are attributable primarily to the timing of procurement transactions. We have been able to structure our procurement activities in such a way as to minimize their overall impact on our liquidity by using trade creditors as the primary way to finance these activities. However, due to timing it is possible to see fluctuations on a quarterly basis for procurement contracts in progress at the end of a particular reporting period. We believe that we will have adequate trade credit available to us to continue financing our procurement activities as we grow this business during 2024 and beyond. These changes were partially offset by the $4.1 million net income during the current year-to-date period vs. a small loss in the prior year period.

 

Investing Activities:

 

We invested $1.7 million primarily in leasehold improvements for our integration facility in the nine-month period ended September 30, 2024. This was largely for enhancements to our electrical and cooling systems to support our growth in AI-enabled rack integration in our current facility. The majority of these costs were reimbursed to us by our customer shortly after the end of the current period. This compares to $0.2 million invested in capital assets in the prior year-to-date period, also for purchases of property and equipment and leasehold improvements to expand and upgrade our integration facility.

 

Financing Activities:

 

Cash used in financing activities was $562,000 in the nine-month period ended September 30, 2024, compared to $33,000 cash used in financing activities in the nine-month period ended September 30, 2023. In both periods, this represents the cost of treasury stock purchased from employees to cover their tax obligations upon the vesting of restricted stock or to collect the exercise price of stock options, net of the proceeds received upon the exercise of stock options.

 

 

Future Uses of Cash

 

Our business plans and our assumptions around the adequacy of our liquidity are based on estimates regarding future revenues and costs and our ability to secure sources of funding when needed. However, our revenues may not meet our expectations, or our costs may exceed our estimates. Further, our estimates may change, and future events or developments may also affect our estimates. Any of these factors may change our expectations of cash usage during 2024 and beyond or significantly affect our level of liquidity, which may require us to take other measures to reduce our operating costs in order to continue operating. Any action to reduce operating costs may negatively affect our range of products and services that we offer or our ability to deliver such products and services, which could materially impact our financial results depending on the level of cost reductions taken.

 

Our primary liquidity and capital requirements are to fund working capital from current operations, and to fund the planned investment in a new facility. Our primary sources of funds to meet our liquidity and capital requirements include cash on hand and funds generated from operations including the funds from our customer financing program, and we anticipate securing a bank loan to finance the investment in our new facility. We believe that if future results do not meet expectations, we can implement reductions in selling, general and administrative expenses to better achieve profitability and therefore improve cash flows, or that we could take further steps such as the issuance of new equity or debt. However, the timing and effect of these steps may not completely alleviate a material effect on liquidity. We may also require additional capital if we seek to introduce a new line of business or if we seek to acquire additional businesses, expand our facility, or relocate to a new facility as a way to increase the scale of our operations.

 

 

Off-Balance Sheet Arrangements

 

As of September 30, 2024 and December 31, 2023, we had no off-balance sheet arrangements.

 

Critical Accounting Policies and Pronouncements

 

There have been no material changes to our critical accounting policies and estimates as set forth in the Annual Report for the year ended December 31, 2023 on our consolidated financial statements and disclosures. See also Item 1. Financial Statements Note 1 – Significant Accounting Policies regarding Recent Accounting Pronouncements.

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Our management performed an evaluation under the supervision and with the participation of our Chief Executive Officer (principal executive officer) and our Chief Financial Officer (principal financial officer) of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of September 30, 2024. Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of September 30 2024, the Company’s disclosure controls and procedures were effective such that information relating to the Company required to be disclosed in the Company’s SEC reports (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (2) is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding financial disclosures.

 

 

Changes in Internal Control over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting for the nine-month period ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting as such term is defined in Rule 13a-15 and 15d-15 of the Exchange Act of 1934, as amended.

 

 

PART II - OTHER INFORMATION

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

The following table sets forth information about our purchases of outstanding shares of our common stock during the quarter ended September 30, 2024:

 

Monthly Period During the Quarter Ended September 30, 2024		Total Shares Purchased				Average Price paid per Share				Total Shares Purchased as Part of Publicly Announced Plans				Approximate Dollar Amount of Shares Yet To Be Purchased Under Plans
July 1, 2024 – July 31, 2024			10,926			$	2.20				-				-
August 1, 2024 – August 31, 2024			84,720			$	5.19
September 1, 2024 – September 30, 2024			30,267			$	5.06				-				-
Total			125,913			$	4.90

 

(a) All of these shares were acquired from associates to satisfy tax withholding requirements upon the vesting of restricted stock or accepted as the exercise price for associates exercising stock options. None were open market trades.

 

 

Item 6. Exhibits.

 

31.1*

Certification of TSS, Inc. Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2*

Certification of TSS, Inc. Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1**

Certification of TSS, Inc. Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2**

Certification of TSS, Inc. Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

---

 

 

101.INS *

Inline XBRL Instance Document

101.SCH *

Inline XBRL Taxonomy Extension Schema

101.CAL *

Inline XBRL Taxonomy Extension Calculation Linkbase

101.DEF *

Inline XBRL Taxonomy Extension Definition Linkbase

101.LAB *

Inline XBRL Taxonomy Extension Label Linkbase

101.PRE *

Inline XBRL Taxonomy Extension Presentation Linkbase

104	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

 

*	Filed herewith.

 

**	Furnished herewith.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

	TSS, INC.
Date: November 14, 2024	By:	/s/ Daniel M. Chism
		Daniel M. Chism
		Chief Financial Officer
		(Principal Financial Officer)

 

 

Exhibit 31.1

 

CERTIFICATION BY PRINCIPAL EXECUTIVE OFFICER

UNDER SECTION 302 OF THE SARBANES–OXLEY ACT OF 2002

 

I, Darryll E. Dewan, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of TSS, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or person performing the equivalent functions):

 

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

November 14, 2024	By:	/s/ Darryll E. Dewan
		Darryll E. Dewan
		President and Chief Executive Officer
		(Principal Executive Officer)

 

 

Exhibit 31.2

 

CERTIFICATION BY PRINCIPAL FINANCIAL OFFICER

UNDER SECTION 302 OF THE SARBANES–OXLEY ACT OF 2002

 

I, Daniel M. Chism, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of TSS, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or person performing the equivalent functions):

 

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

November 14, 2024	By:	/s/ Daniel M. Chism
		Daniel M. Chism
		Chief Financial Officer (Principal Financial Officer)

 

 

Exhibit 32.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

UNDER SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)

 

In connection with the Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 (the “Report”) of TSS, Inc. (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Darryll E. Dewan, President and Chief Executive Officer of the Registrant, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

 

A signed original of this written statement required by Section 906 has been provided to the Registrant and will be retained by the Registrant and furnished to the Securities and Exchange Commission or its staff upon request.

 

Date: November 14, 2024	By:	/s/ Darryll E. Dewan
		Darryll E. Dewan
		President and Chief Executive Officer
		(Principal Executive Officer)

 

Exhibit 32.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

UNDER SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. 1350)

In connection with the Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 (the “Report”) of TSS, Inc. (the “Registrant”), as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Daniel M. Chism, Chief Financial Officer of the Registrant, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

A signed original of this written statement required by Section 906 has been provided to the Registrant and will be retained by the Registrant and furnished to the Securities and Exchange Commission or its staff upon request.

Date: November 14, 2024	By:	/s/ Daniel M. Chism
		Daniel M. Chism
		Chief Financial Officer
		(Principal Financial Officer)

v3.24.3

Document And Entity Information - shares	9 Months Ended
	Sep. 30, 2024	Nov. 13, 2024
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2024
Document Transition Report	false
Entity File Number	001-33627
Entity Registrant Name	TSS, INC.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	20-2027651
Entity Address, Address Line One	110 E. Old Settlers Blvd
Entity Address, City or Town	Round Rock
Entity Address, State or Province	TX
Entity Address, Postal Zip Code	78664
City Area Code	512
Local Phone Number	310-1000
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding (in shares)		22,472,676
Entity Central Index Key	0001320760
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q3
Amendment Flag	false

v3.24.3

Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Current Assets:
Cash and cash equivalents	$ 46,448	$ 11,831
Contract and other receivables, net	7,955	3,527
Costs and estimated earnings in excess of billings on uncompleted contracts	190	1,310
Inventories, net	4,983	2,343
Prepaid expenses and other current assets	371	302
Total current assets	59,947	19,313
Property and equipment, net	2,062	628
Lease right-of-use assets	3,605	4,062
Goodwill	780	780
Other assets	888	817
Total assets	67,282	25,600
Current Liabilities:
Accounts payable and accrued expenses	51,927	14,362
Deferred revenues, current	2,923	3,370
Lease liabilities, current	774	688
Total current liabilities	55,624	18,420
Deferred revenues, non-current	908	0
Lease liabilities, non-current	3,096	3,631
Total liabilities	59,628	22,051
Commitments and Contingencies
Stockholders’ Equity:
Preferred stock, $.0001 par value; 1,000 shares authorized at September 30, 2024 and December 31, 2023; none issued	0	0
Common stock, $.0001 par value; 49,000 shares authorized at September 30, 2024 and December 31, 2023; 24,086 and 23,533 issued; 22,019 and 21,771 outstanding at September 30, 2024 and December 31, 2023, respectively	2	2
Additional paid-in capital	72,899	72,103
Treasury stock 2,056 and 1,762 shares at cost at September 30, 2024 and December 31, 2023	(2,999)	(2,245)
Accumulated deficit	(62,248)	(66,311)
Total stockholders’ equity	7,654	3,549
Total liabilities and stockholders’ equity	$ 67,282	$ 25,600

v3.24.3

Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares shares in Thousands	Sep. 30, 2024	Dec. 31, 2023
Preferred Stock, Par or Stated Value Per Share (in dollars per share)	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized (in shares)	1,000	1,000
Preferred Stock, Shares Issued (in shares)	0	0
Common Stock, Par or Stated Value Per Share (in dollars per share)	$ 0.0001	$ 0.0001
Common Stock, Shares Authorized (in shares)	49,000	49,000
Common Stock, Shares, Issued (in shares)	24,086	23,533
Common Stock, Shares, Outstanding (in shares)	22,019	21,771
Treasury Stock, Common, Shares (in shares)	2,057	1,762

v3.24.3

Unaudited Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Results of Operations:
Revenue	$ 70,068	$ 8,880	$ 98,119	$ 29,991
Cost of revenue	62,181	6,050	82,982	22,253
Gross profit	7,887	2,830	15,137	7,738
Selling, general and administrative expenses	3,885	2,043	8,993	6,464
Depreciation and amortization	208	72	397	249
Total operating costs	4,093	2,115	9,390	6,713
Operating income	3,794	715	5,747	1,025
Other expense:
Interest expense, net	1,128	482	1,628	1,242
Income (loss) before income taxes	2,666	233	4,119	(217)
Income tax expense	20	24	56	45
Net income (loss)	$ 2,646	$ 209	$ 4,063	$ (262)
Income (loss) per common share - Basic (in dollars per share)	$ 0.12	$ 0.01	$ 0.18	$ (0.01)
Income (loss) per common share - Diluted (in dollars per share)	$ 0.1	$ 0.01	$ 0.16	$ (0.01)
Procurement Services [Member]
Results of Operations:
Revenue	$ 60,484	$ 5,422	$ 77,022	$ 17,742
Cost of revenue	56,766	3,775	71,672	14,230
Facilities Management [Member]
Results of Operations:
Revenue	1,954	1,804	6,384	5,603
Cost of revenue	1,228	773	2,771	2,430
Systems Integration [Member]
Results of Operations:
Revenue	7,630	1,654	14,713	6,646
Cost of revenue	$ 4,187	$ 1,502	$ 8,539	$ 5,593

v3.24.3

Unaudited Consolidated Statements of Changes in Stockholders' Equity - USD ($) shares in Thousands, $ in Thousands	Common Stock [Member]	Additional Paid-in Capital [Member]	Treasury Stock, Common [Member]	Retained Earnings [Member]	Total
Balance (in shares) at Dec. 31, 2022	23,197		(1,657)
Balance at Dec. 31, 2022	$ 2	$ 71,522	$ (2,205)	$ (66,385)	$ 2,934
Restricted stock vested (in shares)	3
Restricted stock vested			$ 0
Treasury shares repurchased (in shares)			(1)
Treasury shares repurchased			$ (1)		(1)
Stock-based compensation		140			140
Net loss				(786)	(786)
Balance (in shares) at Mar. 31, 2023	23,200		(1,658)
Balance at Mar. 31, 2023	$ 2	71,662	$ (2,206)	(67,171)	2,287
Balance (in shares) at Dec. 31, 2022	23,197		(1,657)
Balance at Dec. 31, 2022	$ 2	71,522	$ (2,205)	(66,385)	2,934
Net loss					(262)
Balance (in shares) at Sep. 30, 2023	23,473		(1,744)
Balance at Sep. 30, 2023	$ 2	71,975	$ (2,238)	(66,647)	3,092
Balance (in shares) at Mar. 31, 2023	23,200		(1,658)
Balance at Mar. 31, 2023	$ 2	71,662	$ (2,206)	(67,171)	2,287
Restricted stock vested (in shares)	88		0
Restricted stock vested	$ 0	0	$ 0	0	0
Treasury shares repurchased (in shares)	0		(26)
Treasury shares repurchased	$ 0	0	$ (10)	0	(10)
Stock-based compensation	0	160	0	0	160
Net loss	$ 0	0	$ 0	315	315
Balance (in shares) at Jun. 30, 2023	23,288		(1,684)
Balance at Jun. 30, 2023	$ 2	71,822	$ (2,216)	(66,856)	2,752
Restricted stock vested (in shares)	185		0
Restricted stock vested	$ 0	0	$ 0	0	0
Treasury shares repurchased (in shares)	0		(60)
Treasury shares repurchased	$ 0	0	$ (22)	0	(22)
Stock-based compensation	0	153	0	0	153
Net loss	$ 0	0	$ 0	209	209
Balance (in shares) at Sep. 30, 2023	23,473		(1,744)
Balance at Sep. 30, 2023	$ 2	71,975	$ (2,238)	(66,647)	3,092
Balance (in shares) at Dec. 31, 2023	23,533		(1,762)
Balance at Dec. 31, 2023	$ 2	72,103	$ (2,245)	(66,311)	3,549
Restricted stock vested (in shares)	376		0
Restricted stock vested	$ 0	0	$ 0	0	0
Treasury shares repurchased (in shares)	0		(120)
Treasury shares repurchased	$ 0	0	$ (55)	0	(55)
Stock-based compensation	0	150	0	0	150
Net loss	$ 0	0	$ 0	15	15
Balance (in shares) at Mar. 31, 2024	23,909		(1,882)
Balance at Mar. 31, 2024	$ 2	72,253	$ (2,300)	(66,296)	3,659
Balance (in shares) at Dec. 31, 2023	23,533		(1,762)
Balance at Dec. 31, 2023	$ 2	72,103	$ (2,245)	(66,311)	3,549
Net loss					4,063
Balance (in shares) at Sep. 30, 2024	24,587		(2,057)
Balance at Sep. 30, 2024	$ 2	72,899	$ (2,999)	(62,248)	7,654
Balance (in shares) at Mar. 31, 2024	23,909		(1,882)
Balance at Mar. 31, 2024	$ 2	72,253	$ (2,300)	$ (66,296)	$ 3,659
Restricted stock vested (in shares)	135		0	0	0
Restricted stock vested	$ 0	0
Treasury shares repurchased (in shares)	0		(60)		(82)
Treasury shares repurchased	$ 0	0	$ (82)	$ 0
Stock-based compensation	0	155	0
Net loss	$ 0	0	$ 0
Stock options exercised (in shares)	200		0
Stock options exercised	$ 0	20	$ 0	0	$ 20
Balance (in shares) at Jun. 30, 2024	24,244		(1,942)
Balance at Jun. 30, 2024	$ 2	72,428	$ (2,382)	(64,894)	5,154
Treasury shares repurchased (in shares)	0		(115)
Treasury shares repurchased	$ 0	0	$ (617)	0	(617)
Stock-based compensation	0	299	0	0	299
Net loss	$ 0	0	$ 0	2,646	2,646
Stock options exercised (in shares)	343		0
Stock options exercised	$ 0	172	$ 0	0	172
Balance (in shares) at Sep. 30, 2024	24,587		(2,057)
Balance at Sep. 30, 2024	$ 2	$ 72,899	$ (2,999)	$ (62,248)	$ 7,654

v3.24.3

Unaudited Consolidated Statements of Cash Flows - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Cash Flows from Operating Activities:
Net income (loss)	$ 4,063	$ (262)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	397	249
Stock-based compensation	604	453
Changes in operating assets and liabilities:
Contract and other receivables	(4,427)	(3,566)
Costs and estimated earnings in excess of billings on uncompleted contracts	1,120	(379)
Inventories, net	(2,640)	(1,269)
Prepaid expenses and other assets	(206)	(166)
Right-of-use assets	457	486
Accounts payable and accrued expenses	37,565	640
Deferred revenues	461	12,688
Operating lease liabilities	(449)	(295)
Net cash provided by operating activities	36,945	8,579
Cash Flows from Investing Activities:
Capital expenditures	(1,766)	(240)
Net cash used in investing activities	(1,766)	(240)
Cash Flows from Financing Activities:
Proceeds from exercise of options	192	0
Purchase of treasury shares	(754)	(33)
Net cash used in financing activities	(562)	(33)
Net increase in cash and cash equivalents	34,617	8,306
Cash and cash equivalents at beginning of period	11,831	20,397
Cash and cash equivalents at end of period	46,448	28,703
Supplemental disclosure of cash flow information:
Cash paid for interest	1,963	1,572
Cash paid for taxes	$ 79	$ 47

v3.24.3

Note 1 - Significant Accounting Policies	9 Months Ended
	Sep. 30, 2024
Notes to Financial Statements
Significant Accounting Policies [Text Block]	Note 1 – Significant Accounting Policies   Description of Business   TSS, Inc. (‘‘TSS’’, the ‘‘Company’’, ‘‘we’’, ‘‘us’’ or ‘‘our’’) provides a comprehensive suite of services for the planning, design, deployment, maintenance, refresh and take-back of end-user and enterprise systems, including the mission-critical facilities in which they are housed. We provide a single source solution for enabling technologies in data centers, operations centers, network facilities, server rooms, security operations centers, communications facilities and the infrastructure systems that are critical to their function. Our services consist of technology consulting, design and engineering, project management, systems integration, systems installation, facilities management and IT procurement services. Our systems integration services have recently been enhanced to include integration of Artificial Intelligence (AI) enabled data center server racks. Our corporate offices and our integration facility are located in Round Rock, Texas.   Basis of Presentation   The accompanying consolidated balance sheet as of December 31, 2023, which has been derived from audited consolidated financial statements, and the unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and pursuant to the rules and regulations of the SEC for interim reporting and include the accounts of the Company and its consolidated subsidiaries. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring items) necessary to present fairly the consolidated financial position of the Company and its consolidated results of operations, changes in stockholders’ equity and cash flows. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.   Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no net effect on our reported results of operations, financial position or cash flows.   Liquidity   As of September 30, 2024, the Company had an accumulated deficit of $62.2 million. We have recorded operating and net income in our six most recent quarters and posted a significant increase in net income in the three and nine-month periods ended September 30, 2024 compared to the same periods of the prior year, but we have a history of annual operating or net losses over recent years which have been due, in part, to the effects of the COVID-19 pandemic and subsequent supply chain constraints. These factors may be indicative of doubt regarding the Company’s ability to continue as a going concern. Management has evaluated the significance of these conditions in relation to its ability to meet its ongoing obligations. Our primary sources of funds to meet our liquidity and capital requirements include cash on hand, funds generated from operations including the funds from our customer financing programs and trade credit extended to us by our vendors or under our revolving bank line of credit. If our future results do not meet our expectations, management believes that we can implement reductions in selling, general and administrative expenses to better achieve profitability and therefore improve cash flows, or that we could take further steps such as the issuance of new equity or debt. We may also require additional capital if we seek to acquire additional businesses to increase the scale of our operations. There can be no assurance as to the Company’s ability to continue to operate profitability or to scale its business operations on terms upon which additional financing might be available.   Management believes that we will be able to generate sufficient cash flows and liquidity as described above, as we have been able to grow our revenues and order backlog and seen an improvement in supply chain constraints. As discussed in our subsequent events footnote to the attached unaudited financial statements, we also recently signed a multi-year agreement with our largest customer to integrate AI-enabled computer racks for them, which we expect will substantially increase our earnings and financial position, as well as giving us much greater comfort that we will be able to more than cover our fixed and variable costs for the next several years. We believe that we will be profitable in the next quarter and for the year ended December 31, 2024. As a result, management has concluded that there is not substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern for a reasonable period of time.   Revenue Recognition   We recognize revenues when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.   Some of our contracts with customers contain multiple performance obligations. For these contracts, we account for individual performance obligations separately if they are distinct. The transaction price is allocated to the separate performance obligations based on relative standalone selling prices.   We have received from one of our clients a reimbursement of certain capital expenditures and other start-up costs in the quarter ended June 30, 2024. These capital investments and related reimbursement are both being amortized over the same 36-month period representing the estimated useful life of the assets, over which period we expect to use that equipment to meet the client’s future needs for AI-enabled rack integration. Similarly, the reimbursement of other start-up costs representing items that are expected to be used within the coming year are being amortized over twelve months, which is the same period over which we are amortizing the associated recorded asset.   Maintenance Services   We generate maintenance services revenues from fees that provide our customers with as-needed maintenance and repair services on modular data centers during the contract terms. Our contract terms are typically one year in duration, are billed annually in advance, and are non-cancellable. As a result, we record deferred revenues (a contract liability) and recognize revenues from these services on a ratable basis over the contract term. We can mitigate our exposure to credit losses by discontinuing services in the event of non-payment, however our history of non-payments and bad debt expense has been insignificant.   Integration Services   We generate integration services revenues by providing our customers with customized systems and rack-level integration services. We recognize revenue upon shipment to the customer of the completed systems as this is when we have completed our services and when the customer obtains control of the promised goods. We typically extend credit terms to our integration customers based on their creditworthiness and generally do not receive advance payments. As such, we record accounts receivable at the time of shipment, when our right to the consideration becomes unconditional. Accounts receivable from our integration customers are typically due within 30-80 days of invoicing. An allowance for doubtful accounts is provided based on a periodic analysis of individual account balances, including an evaluation of days outstanding, payment history, recent payment trends, and our assessment of our customers’ creditworthiness. As of September 30, 2024, and December 31, 2023, our allowance for doubtful accounts was $7,107.   Equipment and Material Sales   We generate revenues under fixed price contracts from the sale of data center and related ancillary equipment or materials to customers in the United States. We recognize revenue when the product is shipped to the customer as that is when the customer obtains control of the promised goods and when we have completed our contractual obligations. Typically, we do not receive advance payments for equipment or material sales; however, if we do, we record the advance payment as deferred revenues. Normally we record accounts receivable at the time of shipment, when our right to the consideration has become unconditional. Accounts receivable from our equipment and material sales are typically due within 30-45 days of invoicing.   Deployment and Other Services   We generate revenues from fees we charge our customers for other services, including repairs or other services not covered under maintenance contracts; installation and servicing of equipment, including modular data centers; and other fixed-price services including repair, design and project management services, or the moving of equipment to a different location. In some cases, we arrange for a third party to perform warranty and servicing of equipment, and in these instances, we recognize revenue as the amount of any fees or commissions that we expect to be entitled to. Other services are typically invoiced upon completion of services or completion of milestones. We record accounts receivable at the time of completion when our right to consideration becomes unconditional.   Procurement Services   We generate revenues from fees we charge our customers to procure third-party hardware, software and professional services on their behalf, some of which are then used in our integration services as we integrate these components to deliver a completed system to our customer. We recognize our procurement services revenues upon completion of the procurement activity. For any procurement activities in which we somehow transform the product, the revenues recognized on these transactions are the gross sales amount of the transaction, and we recognize offsetting costs of sales for any costs we incur to procure the related goods (“gross transactions”). In some cases, we arrange for the purchase of third-party hardware, software or professional services that are to be provided directly to our customers by another party and we have no control of the goods before they are transferred to the customer and do not transform the product in any way. In these instances, we are acting as an agent in the transaction and recognize revenue on a net basis, recording only the amount of any fee or commissions that we expect to be entitled to after paying the other party for the goods or services provided to the customer (“net transactions”). Accounts receivable from our procurement activities are typically due within 80 days of invoicing. The majority of the procurement activities generally involve us transforming the product, and as such the majority of these transactions are recorded gross. In order to accelerate the time period in which we receive payment, we generally factor the procurement services receivables utilizing a program that we estimate has an effective annualized interest rate below the rate at which we could borrow funds. Regardless of whether the transaction is recorded as a gross transaction or a net transaction, the interest we are charged through the factoring program is based on the gross value of the transaction.   The following table shows our revenues disaggregated by reportable segment and by product or service type (in ’000’s, unaudited):       Three-Months Ended September 30,     Nine-Months Ended September 30,       2024     2023     2024     2023   FACILITIES:                                 Maintenance revenues   $ 927     $ 1,280     $ 3,594     $ 3,233   Equipment sales     992       406       1,556       696   Deployment and other services     35       118       1,234       1,674   Total Facilities revenues   $ 1,954     $ 1,804     $ 6,384     $ 5,603                                     SYSTEMS INTEGRATION:                                 Integration services   $ 7,630     $ 1,654     $ 14,713     $ 6,646   Procurement services     60,484       5,422       77,022       17,742   Total Systems Integration revenues   $ 68,114     $ 7,076     $ 91,735     $ 24,388   TOTAL REVENUES   $ 70,068     $ 8,880     $ 98,119     $ 29,991     Judgments   We consider several factors in determining that control transfers to the customer upon shipment of equipment or upon completion of our services. These factors include that legal title transfers to the customer, we have a present right to payment, and the customer has assumed the risks and rewards of ownership at the time of shipment or completion of the services.   Sales Taxes   Sales (and similar) taxes that are imposed on our sales and collected from customers are excluded from revenues.   Shipping and Handling Costs   Costs for shipping and handling activities, including those activities that occur subsequent to transfer of control to the customer, are recorded as cost of revenues and are expensed as incurred. We accrue costs for shipping and handling activities that occur after control of the promised good or service has transferred to the customer.   Remaining Performance Obligations   Remaining performance obligations include deferred revenue and amounts we expect to receive for goods and services that have not yet been delivered or provided under existing, non-cancellable contracts. For contracts that have an original duration of one year or less, we have elected the practical expedient applicable to such contracts and we do not disclose the transaction price for remaining performance obligations at the end of each reporting period and when we expect to recognize this revenue. As of September 30, 2024, deferred revenue of $3,831,000 includes:   ● $2,339,000 of our remaining performance obligations for our maintenance contracts, all of which are expected to be recognized within one year, and   ● None relating to procurement and integration services where we have yet to complete our services for our customers, all of which are expected to be recognized within one year, and   ● $1,492,000 for a customer’s reimbursement of capacity expansion costs expected to be used for rack integration services, the majority of which is being amortized over a three-year period ending May 2027. This is the same time period over which the related capitalized assets are being depreciated.   Contract liabilities consisting of deferred revenue were $3,370,000 at December 31, 2023 and $2,080,000 at December 31, 2022.   Concentration of Credit Risk   We are currently economically dependent upon our relationship with a large US-based IT OEM. If this relationship is unsuccessful or discontinues, our business and revenue will suffer. The loss of or a significant reduction in orders from this customer or the failure to provide adequate products or services to it would significantly reduce our revenue.   The following customer accounted for a significant percentage of our revenues for the periods shown (unaudited):       Three Months Ended September 30,     Nine Months Ended September 30,       2024     2023     2024     2023                                     US-based IT OEM     100 %     97 %     99 %     94 %   No other customers represented more than 10% of our revenues for any periods presented. Our US-based IT OEM customer represented 99% of our trade accounts receivable at September 30, 2024 and 95% at December 31, 2023. No other customer represented more than 10% of our accounts receivable at either of those dates.     Non-recourse factoring   We have entered into a factoring agreement with a financial institution to sell certain of our accounts receivable from a US-based IT OEM customer under a non-recourse agreement. Due to the extended payment terms from that customer, typically 80 days from invoice date, we use this factoring arrangement as the effective interest rate implicit in this arrangement is less than the rate at which we could borrow the funds to carry those receivables through their due date. Under the arrangement, we sell certain trade receivables on a non-recourse basis and account for the transaction as a sale of the receivable. The financial institution assumes the full risk of collection, without recourse to the Company in the event of a loss. Debtors are directed to send payments directly to the financial institution. The applicable receivables are removed from our consolidated balance sheet when we receive the cash proceeds. We do not service any factored accounts after the factoring has occurred. We utilize this factoring arrangement as part of our financing for working capital. The aggregate gross amount factored under this arrangement was approximately $85.5 million and $61.4 million for the three-month periods ended September 30, 2024 and 2023, respectively. We paid financing fees under this arrangement of approximately $1,220,000 and $888,000 for the three-month periods ended September 30, 2024 and 2023, respectively, which was recorded as interest expense in our consolidated statements of operations or in deferred costs if the interest related to projects where revenue has not yet been recognized. The aggregate gross amount factored under this arrangement was approximately $136.4 million and $109.9 million for the nine-month periods ended September 30, 2024 and 2023, respectively. We paid financing fees under this arrangement of approximately $1,963,000 and $1,573,000 for the nine-month periods ended September 30, 2024 and 2023, respectively, which was recorded as interest expense in our consolidated statements of operations. Amounts factored often exceed our total recorded revenues, as the factoring fees apply to the gross value of receivables collected through the program, while we record only our agent fee on procurement contracts as revenue for any procurement activity that is shipped directly from third parties to the end customer (net transactions).   Recently Issued Accounting Pronouncements   In November 2023, FASB issued Accounting Standards Update ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. (“ASU 2023-07”). ASU 2023-07 improves reportable segment disclosure requirements for public business entities primarily through enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit (referred to as the “significant expense principle”). ASU 2023-0 will become effective for the fiscal year 2024 annual financial statements and interim financial statements thereafter and will be applied retrospectively for all prior periods presented in the financial statements, with early adoption permitted. We intend to adopt the standard when it becomes effective in the fiscal year 2024 annual financial statements and we are currently evaluating the impact, if any, that this guidance will have on the disclosures included in the Notes to the Consolidated Financial Statements.

v3.24.3

Note 2 - Supplemental Balance Sheet Information	9 Months Ended
	Sep. 30, 2024
Notes to Financial Statements
Supplemental Balance Sheet Disclosures [Text Block]	Note 2 – Supplemental Balance Sheet Information   Receivables   Contract and other receivables consisted of the following (in ‘000’s):        September 30, 2024 (unaudited)     December 31, 2023   Contract and other receivables   $ 7,962     $ 3,534   Allowance for doubtful accounts     (7 )     (7 ) Contracts and other receivables, net   $ 7,955     $ 3,527     Inventories   We state inventories at the lower of cost or net realizable value, using the first-in-first-out-method (in ‘000’s) as follows:        September 30, 2024 (unaudited)     December 31, 2023   Materials and component parts   $ 957     $ 258   Procurement inventories     4,047       2,106   Reserve     (21 )     (21 ) Inventories, net   $ 4,983     $ 2,343     Goodwill and Intangible Assets, Net   Goodwill and intangible assets, net consisted of the following (in ‘000’s):       September 30, 2024 (unaudited)     December 31, 2023       Gross             Gross               Carrying     Accumulated     Carrying     Accumulated       Amount     Amortization     Amount     Amortization   Intangible assets not subject to amortization:                                 Goodwill   $ 780       -     $ 780       -   Intangible assets subject to amortization:                                 Customer relationships   $ 906     $ (906 )   $ 906     $ (906 ) Acquired software   $ 234     $ (234 )   $ 234     $ (234 )   Goodwill attributable to reporting units (in ‘000’s):        September 30, 2024 (unaudited)     December 31, 2023   Facilities unit   $ 643     $ 643   Systems Integration unit     137       137   Total   $ 780     $ 780     At September 30, 2024 and December 31, 2023, both the facilities unit and the systems integration unit had negative carrying amounts on our records.   We recognized no amortization expense related to intangibles during the 2024 periods presented as all long-lived intangible assets subject to amortization were fully amortized. We recognized amortization expense related to intangibles of approximately $0 and $23,000 for the three-month and nine-month periods ended September 30, 2023, respectively.   We have elected to use December 31 as our annual date to test goodwill and intangibles for impairment. As circumstances change that could affect the recoverability of the carrying amount of the assets during an interim period, we will evaluate goodwill and other long-lived intangible assets for impairment. We performed a quantitative analysis of our goodwill and intangible assets at December 31, 2023 as part of our annual testing for impairment and concluded that there was no impairment. We considered relevant matters, including macroeconomic conditions and the effects of COVID-19 on our operations, and there was no identified material triggering events or circumstances that occurred during the three and nine-month periods ended September 30, 2024 or 2023 that indicated the carrying value of our goodwill or other long-lived intangible assets was impaired.   Property and Equipment   Property and equipment consisted of the following (in ’000’s):       Estimated Useful Lives (years)     September, 2024 (unaudited)     December 31, 2023   Trade equipment       5       $ 736     $ 398   Leasehold improvements     2 - 5       2,327       1,050   Furniture and fixtures       7         140       28   Computer equipment and software       3         2,374       2,335                     5,577       3,811   Less accumulated depreciation                 (3,515 )     (3,183 ) Property and equipment, net               $ 2,062     $ 628     Depreciation of property and equipment and amortization of leasehold improvements and software totaled $208,000 and $72,000 for the three-month periods ended September 30, 2024 and 2023, respectively. Depreciation of property and amortization of leasehold improvements and software totaled $397,000 and $249,000 for the nine-month periods ended September 30, 2024 and 2023, respectively.   Accounts Payable and Accrued Expenses   Accounts payable and accrued expenses consisted of the following (in ’000’s):        September 30, 2024 (unaudited)     December 31, 2023   Accounts payable   $ 35,692     $ 12,414   Accrued expenses     14,440       746   Compensation, benefits and related taxes     1,592       1,087   Other accrued expenses     203       115   Total accounts payable and accrued expenses   $ 51,927     $ 14,362

v3.24.3

Note 3 - Revolving Line of Credit	9 Months Ended
	Sep. 30, 2024
Notes to Financial Statements
Debt Disclosure [Text Block]	Note 3 – Revolving Line of Credit   In May 2024, we renewed our revolving line of credit (the “credit facility”) with Susser Bank, National Association (“Lender”) pursuant to a Business Loan Agreement (Asset Based) (the “Loan Agreement”) effective May 5, 2024. The obligations under the credit facility are secured by substantially all of our accounts receivable. Our wholly owned subsidiaries, Vortech LLC, and VTC, LLC jointly and severally guarantee our obligations under the credit facility.   The maximum amount of the credit facility is $1.5 million. The credit facility is subject to a borrowing base of the lesser of $1.5 million or 80% of eligible accounts receivables, subject to customary exclusions and limitations. Certain accounts receivables subject to a vendor payment program with a customer are excluded from the definition of eligible accounts receivable under the credit facility. Borrowings under the credit facility bear interest based on the U.S. Prime Rate as published in the Money Rates section of The Wall Street Journal (effective rate of 8.00% per annum at September 30, 2024) and such interest rate shall not be less than 3.50% per annum). The credit facility matures May 5, 2025.   The credit facility requires us to maintain minimum liquidity of $1.5 million at all times.   The Loan Agreement and ancillary documents include customary affirmative covenants for secured transactions of this type, including maintaining adequate books and records, periodic financial reporting, compliance with laws, maintenance of insurance, maintenance of assets, timely payment of taxes, and notices of adverse events. The Loan Agreement and ancillary documents include customary negative covenants, including incurrence of other indebtedness, mergers, consolidations and transfer of assets and liens on our assets. The Loan Agreement and ancillary documents also include customary events of default, including payment defaults, failure to perform or observe terms, covenants or agreements included in the Loan Agreement and ancillary documents, insolvency and bankruptcy defaults, judgment defaults, material adverse change defaults, and change of ownership defaults.   The maximum amount we were eligible to borrow at September 30, 2024 was approximately $49,000. There were no amounts outstanding under this credit facility at September 30, 2024.

v3.24.3

Note 4 - Leasing Arrangements	9 Months Ended
	Sep. 30, 2024
Notes to Financial Statements
Lessee, Operating Leases [Text Block]	Note 4- Leasing Arrangements   We have operating leases for our office and integration facilities as well as for certain equipment and vehicles. Our leases have remaining lease terms of 6 to 54 months. As of September 30, 2024, we have not entered into any lease arrangement classified as a finance lease.   We determine if an arrangement is a lease at inception. Operating leases are included in lease right-of-use assets, current lease liabilities and lease liabilities, non-current, on our consolidated balance sheet. We have elected an accounting policy to not recognize short-term leases (one year or less) on the balance sheet. We also elected the package of practical expedients which applies to leases that commenced before the adoption date. By electing the package of practical expedients, we did not need to reassess whether any existing contracts are or contain leases, the lease classification for any existing leases and initial direct costs for any existing leases.   Right-of-use assets and operating lease liabilities are recognized based on the present value of future minimum lease payments over the lease term at commencement date. When the implicit rate of the lease is not provided or cannot be determined, we use our incremental borrowing rate based on the information available at the commencement date to determine the present value of future payments. Lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise those options. Lease expense for minimum lease payments is recognized on a straight- line basis over the lease term. Components of lease expense and other information is as follows (in ‘000’s):       Three Months Ended September 30, (unaudited)     Nine Months Ended September 30, (unaudited)       2024     2023     2024     2023   Lease expense                                 Operating lease cost   $ 236     $ 218     $ 693     $ 651                                     Operating Lease – operating cash flows     (185 )     (160 )     (449 )     (486 ) New right-of-use assets – operating leases     -       -       -       -     The following presents information regarding the Company's operating leases as of September 30:        2024     2023   Weighted average remaining lease term – operating leases (months)     53       68   Weighted average discount rate – operating leases     5 %     5 %   Future minimum lease payments under non-cancellable leases as of September 30, 2024 were as follows (in ‘000’s):       Fiscal Year   2024   $ 236   2025     956   2026     942   2027     962   2028     991   Thereafter     250   Total minimum future lease payments     4,337   Less imputed interest     (467 ) Total   $ 3,870             Reported as of September 30, 2024:         Current portion of lease liability   $ 774   Non-current portion of lease liability     3,096       $ 3,870

v3.24.3

Note 5 - Earnings (Loss) Per-share	9 Months Ended
	Sep. 30, 2024
Notes to Financial Statements
Earnings Per Share [Text Block]	Note 5 - Earnings (Loss) Per-Share   Basic and diluted earnings (loss) per share are based on the weighted average number of shares of common stock and potential common stock outstanding during each period presented. Potential common stock, for the purposes of determining diluted earnings (loss) per share, includes the effects of dilutive unvested restricted stock, options to purchase common stock and convertible securities. The effect of such potential common stock is computed using the treasury stock method or the if-converted method, as applicable.   The following table presents a reconciliation of the numerators and denominators of the basic and diluted earnings (loss) per share computations. In the table below, net income (loss) represents the numerator and shares represents the denominator (in thousands except per share amounts).       Three Months Ended September 30,     Nine Months Ended September 30,       2024     2023     2024     2023       (unaudited)     (unaudited)                                     Income (loss) per common share - Basic:                                 Numerator:                                 Net income (loss)   $ 2,646     $ 209     $ 4,063     $ (262 ) Denominator:                                 Weighted-average shares of common stock outstanding     22,081       21,577       22,019       21,757   Income (loss) per common share - Basic   $ 0.12     $ 0.01     $ 0.18     $ (0.01 )                                   Income (loss) per common share - Diluted:                                 Numerator:                                 Net income (loss)   $ 2,646     $ 209     $ 4,063     $ (262 ) Denominator:                                 Weighted-average shares of common stock outstanding     22,081       21,577       22,019       21,757   Dilutive options and warrants outstanding     4,266       361       2,663       -   Weighted-average number of shares used in diluted per share computation     26,347       21,938       24,682       21,757   Income (loss) per common share - Diluted   $ 0.10     $ 0.01     $ 0.16     $ (0.01 )   1,939,834 and 3,542,000 restricted shares and options were excluded from the calculation of dilutive options and warrants for the three-month periods ended September 30, 2024 and 2023, respectively, because their effect would have been anti-dilutive. For the nine-month periods ended September 30, 2024 and 2023, respectively, 2,461,000 and 3,150,000 potentially dilutive shares were excluded from the calculation of dilutive shares because their effect would have been anti-dilutive.

v3.24.3

Note 6 - Segment Reporting	9 Months Ended
	Sep. 30, 2024
Notes to Financial Statements
Segment Reporting Disclosure [Text Block]	Note 6 - Segment Reporting   Segment information reported in the tables below represents the operating segments of the Company organized in a manner consistent with which separate information is available and for which segment results are evaluated regularly by our chief operating decision-maker in assessing performance and allocating resources. Our activities are organized into two major segments: facilities and systems integration. Our facilities unit is involved in the design, project management and maintenance of data center and mission-critical business operations. Our systems integration unit integrates IT equipment for OEM vendors and customers to be used inside data center environments, including modular data centers, and includes our procurement services where we often procure equipment to be used in our integration activities. All revenues are derived from the U.S. market. Segment operating results reflect earnings before acquisition related expenses, other expenses, net, and provision for income taxes.   Unaudited revenue and operating results by reportable segment reconciled to reportable net income (loss) for the three and six-month periods ended September 30, 2024 and 2023 and other segment-related information is as follows (in ‘000’s):       Three Months Ended September 30,     Nine Months Ended September 30,       2024     2023     2024     2023   Revenues:                                 Facilities   $ 1,954     $ 1,804     $ 6,386     $ 5,603   Systems integration services     68,114       7,076       91,733       24,388   Total revenues   $ 70,068     $ 8,880     $ 98,119     $ 29,991                                     Depreciation and amortization expense:                                 Facilities   $ 26     $ 36     $ 65     $ 104   Systems integration services     182       36       332       145   Consolidated depreciation and amortization expense   $ 208     $ 72     $ 397     $ 249                                     Income from operations:                                 Facilities   $ 134     $ 240     $ 1,819     $ 1,051   Systems integration services     3,660       475       3,928       (26 ) Total income from operations   $ 3,794     $ 715     $ 5,747     $ 1,025                                     Interest expense, net:                                 Facilities   $ 44     $ 7     $ 48     $ 199   Systems integration services     1,084       475       1,580       1,043   Consolidated interest expense, net   $ 1,128     $ 482     $ 1,628     $ 1,242         September 30, 2024     December 31, 2023   Total Assets:                 Facilities   $ 813     $ 689   Systems integration services     15,257       6,768   Other consolidated activities     51,212       18,143   Total   $ 67,282     $ 25,600     Other consolidated activities include assets not specifically attributable to each business segment including cash and cash equivalents, prepaid expenses and other assets that are managed at a corporate level.

v3.24.3

Note 7 - Subsequent Events	9 Months Ended
	Sep. 30, 2024
Notes to Financial Statements
Subsequent Events [Text Block]	Note 7 – Subsequent Events   Subsequent to September 30, 2024, we signed a multi-year agreement with our largest customer to provide systems integration services for AI-enabled computer racks at an expected volume similar to that which we began providing in the month of June 2024 and have provided throughout the quarter ended September 30, 2024.   We have evaluated subsequent events through November 14, 2024, the date at which the unaudited interim consolidated financial statements were available to be issued. We have identified no other such events requiring disclosure.

v3.24.3

Insider Trading Arrangements	9 Months Ended
	Sep. 30, 2024
Insider Trading Arr Line Items
Material Terms of Trading Arrangement [Text Block]	PART II - OTHER INFORMATION
Rule 10b5-1 Arrangement Adopted [Flag]	false
Rule 10b5-1 Arrangement Terminated [Flag]	false
Non-Rule 10b5-1 Arrangement Adopted [Flag]	false
Non-Rule 10b5-1 Arrangement Terminated [Flag]	false

v3.24.3

Significant Accounting Policies (Policies)	9 Months Ended
	Sep. 30, 2024
Accounting Policies [Abstract]
Basis of Accounting, Policy [Policy Text Block]	Basis of Presentation   The accompanying consolidated balance sheet as of December 31, 2023, which has been derived from audited consolidated financial statements, and the unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and pursuant to the rules and regulations of the SEC for interim reporting and include the accounts of the Company and its consolidated subsidiaries. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring items) necessary to present fairly the consolidated financial position of the Company and its consolidated results of operations, changes in stockholders’ equity and cash flows. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.   Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no net effect on our reported results of operations, financial position or cash flows.
Going Concern and Liquidity [Policy Text Block]	Liquidity   As of September 30, 2024, the Company had an accumulated deficit of $62.2 million. We have recorded operating and net income in our six most recent quarters and posted a significant increase in net income in the three and nine-month periods ended September 30, 2024 compared to the same periods of the prior year, but we have a history of annual operating or net losses over recent years which have been due, in part, to the effects of the COVID-19 pandemic and subsequent supply chain constraints. These factors may be indicative of doubt regarding the Company’s ability to continue as a going concern. Management has evaluated the significance of these conditions in relation to its ability to meet its ongoing obligations. Our primary sources of funds to meet our liquidity and capital requirements include cash on hand, funds generated from operations including the funds from our customer financing programs and trade credit extended to us by our vendors or under our revolving bank line of credit. If our future results do not meet our expectations, management believes that we can implement reductions in selling, general and administrative expenses to better achieve profitability and therefore improve cash flows, or that we could take further steps such as the issuance of new equity or debt. We may also require additional capital if we seek to acquire additional businesses to increase the scale of our operations. There can be no assurance as to the Company’s ability to continue to operate profitability or to scale its business operations on terms upon which additional financing might be available.   Management believes that we will be able to generate sufficient cash flows and liquidity as described above, as we have been able to grow our revenues and order backlog and seen an improvement in supply chain constraints. As discussed in our subsequent events footnote to the attached unaudited financial statements, we also recently signed a multi-year agreement with our largest customer to integrate AI-enabled computer racks for them, which we expect will substantially increase our earnings and financial position, as well as giving us much greater comfort that we will be able to more than cover our fixed and variable costs for the next several years. We believe that we will be profitable in the next quarter and for the year ended December 31, 2024. As a result, management has concluded that there is not substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability or classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern for a reasonable period of time.
Revenue [Policy Text Block]	Revenue Recognition   We recognize revenues when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.   Some of our contracts with customers contain multiple performance obligations. For these contracts, we account for individual performance obligations separately if they are distinct. The transaction price is allocated to the separate performance obligations based on relative standalone selling prices.   We have received from one of our clients a reimbursement of certain capital expenditures and other start-up costs in the quarter ended June 30, 2024. These capital investments and related reimbursement are both being amortized over the same 36-month period representing the estimated useful life of the assets, over which period we expect to use that equipment to meet the client’s future needs for AI-enabled rack integration. Similarly, the reimbursement of other start-up costs representing items that are expected to be used within the coming year are being amortized over twelve months, which is the same period over which we are amortizing the associated recorded asset.   Maintenance Services   We generate maintenance services revenues from fees that provide our customers with as-needed maintenance and repair services on modular data centers during the contract terms. Our contract terms are typically one year in duration, are billed annually in advance, and are non-cancellable. As a result, we record deferred revenues (a contract liability) and recognize revenues from these services on a ratable basis over the contract term. We can mitigate our exposure to credit losses by discontinuing services in the event of non-payment, however our history of non-payments and bad debt expense has been insignificant.   Integration Services   We generate integration services revenues by providing our customers with customized systems and rack-level integration services. We recognize revenue upon shipment to the customer of the completed systems as this is when we have completed our services and when the customer obtains control of the promised goods. We typically extend credit terms to our integration customers based on their creditworthiness and generally do not receive advance payments. As such, we record accounts receivable at the time of shipment, when our right to the consideration becomes unconditional. Accounts receivable from our integration customers are typically due within 30-80 days of invoicing. An allowance for doubtful accounts is provided based on a periodic analysis of individual account balances, including an evaluation of days outstanding, payment history, recent payment trends, and our assessment of our customers’ creditworthiness. As of September 30, 2024, and December 31, 2023, our allowance for doubtful accounts was $7,107.   Equipment and Material Sales   We generate revenues under fixed price contracts from the sale of data center and related ancillary equipment or materials to customers in the United States. We recognize revenue when the product is shipped to the customer as that is when the customer obtains control of the promised goods and when we have completed our contractual obligations. Typically, we do not receive advance payments for equipment or material sales; however, if we do, we record the advance payment as deferred revenues. Normally we record accounts receivable at the time of shipment, when our right to the consideration has become unconditional. Accounts receivable from our equipment and material sales are typically due within 30-45 days of invoicing.   Deployment and Other Services   We generate revenues from fees we charge our customers for other services, including repairs or other services not covered under maintenance contracts; installation and servicing of equipment, including modular data centers; and other fixed-price services including repair, design and project management services, or the moving of equipment to a different location. In some cases, we arrange for a third party to perform warranty and servicing of equipment, and in these instances, we recognize revenue as the amount of any fees or commissions that we expect to be entitled to. Other services are typically invoiced upon completion of services or completion of milestones. We record accounts receivable at the time of completion when our right to consideration becomes unconditional.   Procurement Services   We generate revenues from fees we charge our customers to procure third-party hardware, software and professional services on their behalf, some of which are then used in our integration services as we integrate these components to deliver a completed system to our customer. We recognize our procurement services revenues upon completion of the procurement activity. For any procurement activities in which we somehow transform the product, the revenues recognized on these transactions are the gross sales amount of the transaction, and we recognize offsetting costs of sales for any costs we incur to procure the related goods (“gross transactions”). In some cases, we arrange for the purchase of third-party hardware, software or professional services that are to be provided directly to our customers by another party and we have no control of the goods before they are transferred to the customer and do not transform the product in any way. In these instances, we are acting as an agent in the transaction and recognize revenue on a net basis, recording only the amount of any fee or commissions that we expect to be entitled to after paying the other party for the goods or services provided to the customer (“net transactions”). Accounts receivable from our procurement activities are typically due within 80 days of invoicing. The majority of the procurement activities generally involve us transforming the product, and as such the majority of these transactions are recorded gross. In order to accelerate the time period in which we receive payment, we generally factor the procurement services receivables utilizing a program that we estimate has an effective annualized interest rate below the rate at which we could borrow funds. Regardless of whether the transaction is recorded as a gross transaction or a net transaction, the interest we are charged through the factoring program is based on the gross value of the transaction.   The following table shows our revenues disaggregated by reportable segment and by product or service type (in ’000’s, unaudited):       Three-Months Ended September 30,     Nine-Months Ended September 30,       2024     2023     2024     2023   FACILITIES:                                 Maintenance revenues   $ 927     $ 1,280     $ 3,594     $ 3,233   Equipment sales     992       406       1,556       696   Deployment and other services     35       118       1,234       1,674   Total Facilities revenues   $ 1,954     $ 1,804     $ 6,384     $ 5,603                                     SYSTEMS INTEGRATION:                                 Integration services   $ 7,630     $ 1,654     $ 14,713     $ 6,646   Procurement services     60,484       5,422       77,022       17,742   Total Systems Integration revenues   $ 68,114     $ 7,076     $ 91,735     $ 24,388   TOTAL REVENUES   $ 70,068     $ 8,880     $ 98,119     $ 29,991     Judgments   We consider several factors in determining that control transfers to the customer upon shipment of equipment or upon completion of our services. These factors include that legal title transfers to the customer, we have a present right to payment, and the customer has assumed the risks and rewards of ownership at the time of shipment or completion of the services.   Sales Taxes   Sales (and similar) taxes that are imposed on our sales and collected from customers are excluded from revenues.   Shipping and Handling Costs   Costs for shipping and handling activities, including those activities that occur subsequent to transfer of control to the customer, are recorded as cost of revenues and are expensed as incurred. We accrue costs for shipping and handling activities that occur after control of the promised good or service has transferred to the customer.   Remaining Performance Obligations   Remaining performance obligations include deferred revenue and amounts we expect to receive for goods and services that have not yet been delivered or provided under existing, non-cancellable contracts. For contracts that have an original duration of one year or less, we have elected the practical expedient applicable to such contracts and we do not disclose the transaction price for remaining performance obligations at the end of each reporting period and when we expect to recognize this revenue. As of September 30, 2024, deferred revenue of $3,831,000 includes:   ● $2,339,000 of our remaining performance obligations for our maintenance contracts, all of which are expected to be recognized within one year, and   ● None relating to procurement and integration services where we have yet to complete our services for our customers, all of which are expected to be recognized within one year, and   ● $1,492,000 for a customer’s reimbursement of capacity expansion costs expected to be used for rack integration services, the majority of which is being amortized over a three-year period ending May 2027. This is the same time period over which the related capitalized assets are being depreciated.   Contract liabilities consisting of deferred revenue were $3,370,000 at December 31, 2023 and $2,080,000 at December 31, 2022.
Concentration Risk, Credit Risk, Policy [Policy Text Block]	Concentration of Credit Risk   We are currently economically dependent upon our relationship with a large US-based IT OEM. If this relationship is unsuccessful or discontinues, our business and revenue will suffer. The loss of or a significant reduction in orders from this customer or the failure to provide adequate products or services to it would significantly reduce our revenue.   The following customer accounted for a significant percentage of our revenues for the periods shown (unaudited):       Three Months Ended September 30,     Nine Months Ended September 30,       2024     2023     2024     2023                                     US-based IT OEM     100 %     97 %     99 %     94 %   No other customers represented more than 10% of our revenues for any periods presented. Our US-based IT OEM customer represented 99% of our trade accounts receivable at September 30, 2024 and 95% at December 31, 2023. No other customer represented more than 10% of our accounts receivable at either of those dates.
Non-recourse Factoring, Policy [Policy Text Block]	Non-recourse factoring   We have entered into a factoring agreement with a financial institution to sell certain of our accounts receivable from a US-based IT OEM customer under a non-recourse agreement. Due to the extended payment terms from that customer, typically 80 days from invoice date, we use this factoring arrangement as the effective interest rate implicit in this arrangement is less than the rate at which we could borrow the funds to carry those receivables through their due date. Under the arrangement, we sell certain trade receivables on a non-recourse basis and account for the transaction as a sale of the receivable. The financial institution assumes the full risk of collection, without recourse to the Company in the event of a loss. Debtors are directed to send payments directly to the financial institution. The applicable receivables are removed from our consolidated balance sheet when we receive the cash proceeds. We do not service any factored accounts after the factoring has occurred. We utilize this factoring arrangement as part of our financing for working capital. The aggregate gross amount factored under this arrangement was approximately $85.5 million and $61.4 million for the three-month periods ended September 30, 2024 and 2023, respectively. We paid financing fees under this arrangement of approximately $1,220,000 and $888,000 for the three-month periods ended September 30, 2024 and 2023, respectively, which was recorded as interest expense in our consolidated statements of operations or in deferred costs if the interest related to projects where revenue has not yet been recognized. The aggregate gross amount factored under this arrangement was approximately $136.4 million and $109.9 million for the nine-month periods ended September 30, 2024 and 2023, respectively. We paid financing fees under this arrangement of approximately $1,963,000 and $1,573,000 for the nine-month periods ended September 30, 2024 and 2023, respectively, which was recorded as interest expense in our consolidated statements of operations. Amounts factored often exceed our total recorded revenues, as the factoring fees apply to the gross value of receivables collected through the program, while we record only our agent fee on procurement contracts as revenue for any procurement activity that is shipped directly from third parties to the end customer (net transactions).
New Accounting Pronouncements, Policy [Policy Text Block]	Recently Issued Accounting Pronouncements   In November 2023, FASB issued Accounting Standards Update ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. (“ASU 2023-07”). ASU 2023-07 improves reportable segment disclosure requirements for public business entities primarily through enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit (referred to as the “significant expense principle”). ASU 2023-0 will become effective for the fiscal year 2024 annual financial statements and interim financial statements thereafter and will be applied retrospectively for all prior periods presented in the financial statements, with early adoption permitted. We intend to adopt the standard when it becomes effective in the fiscal year 2024 annual financial statements and we are currently evaluating the impact, if any, that this guidance will have on the disclosures included in the Notes to the Consolidated Financial Statements.

v3.24.3

Note 1 - Significant Accounting Policies (Tables)	9 Months Ended
	Sep. 30, 2024
Notes Tables
Disaggregation of Revenue [Table Text Block]	Three-Months Ended September 30,     Nine-Months Ended September 30,       2024     2023     2024     2023   FACILITIES:                                 Maintenance revenues   $ 927     $ 1,280     $ 3,594     $ 3,233   Equipment sales     992       406       1,556       696   Deployment and other services     35       118       1,234       1,674   Total Facilities revenues   $ 1,954     $ 1,804     $ 6,384     $ 5,603                                     SYSTEMS INTEGRATION:                                 Integration services   $ 7,630     $ 1,654     $ 14,713     $ 6,646   Procurement services     60,484       5,422       77,022       17,742   Total Systems Integration revenues   $ 68,114     $ 7,076     $ 91,735     $ 24,388   TOTAL REVENUES   $ 70,068     $ 8,880     $ 98,119     $ 29,991
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]	Three Months Ended September 30,     Nine Months Ended September 30,       2024     2023     2024     2023                                     US-based IT OEM     100 %     97 %     99 %     94 %

v3.24.3

Note 2 - Supplemental Balance Sheet Information (Tables)	9 Months Ended
	Sep. 30, 2024
Notes Tables
Financing Receivable, Past Due [Table Text Block]	September 30, 2024 (unaudited)     December 31, 2023   Contract and other receivables   $ 7,962     $ 3,534   Allowance for doubtful accounts     (7 )     (7 ) Contracts and other receivables, net   $ 7,955     $ 3,527
Schedule of Inventory, Current [Table Text Block]	September 30, 2024 (unaudited)     December 31, 2023   Materials and component parts   $ 957     $ 258   Procurement inventories     4,047       2,106   Reserve     (21 )     (21 ) Inventories, net   $ 4,983     $ 2,343
Schedule of Intangible Assets and Goodwill [Table Text Block]	September 30, 2024 (unaudited)     December 31, 2023       Gross             Gross               Carrying     Accumulated     Carrying     Accumulated       Amount     Amortization     Amount     Amortization   Intangible assets not subject to amortization:                                 Goodwill   $ 780       -     $ 780       -   Intangible assets subject to amortization:                                 Customer relationships   $ 906     $ (906 )   $ 906     $ (906 ) Acquired software   $ 234     $ (234 )   $ 234     $ (234 )
Schedule of Goodwill [Table Text Block]	September 30, 2024 (unaudited)     December 31, 2023   Facilities unit   $ 643     $ 643   Systems Integration unit     137       137   Total   $ 780     $ 780
Property, Plant and Equipment [Table Text Block]	Estimated Useful Lives (years)     September, 2024 (unaudited)     December 31, 2023   Trade equipment       5       $ 736     $ 398   Leasehold improvements     2 - 5       2,327       1,050   Furniture and fixtures       7         140       28   Computer equipment and software       3         2,374       2,335                     5,577       3,811   Less accumulated depreciation                 (3,515 )     (3,183 ) Property and equipment, net               $ 2,062     $ 628
Schedule of Accounts Payable and Accrued Liabilities [Table Text Block]	September 30, 2024 (unaudited)     December 31, 2023   Accounts payable   $ 35,692     $ 12,414   Accrued expenses     14,440       746   Compensation, benefits and related taxes     1,592       1,087   Other accrued expenses     203       115   Total accounts payable and accrued expenses   $ 51,927     $ 14,362

v3.24.3

Note 4 - Leasing Arrangements (Tables)	9 Months Ended
	Sep. 30, 2024
Notes Tables
Lease, Cost [Table Text Block]	Three Months Ended September 30, (unaudited)     Nine Months Ended September 30, (unaudited)       2024     2023     2024     2023   Lease expense                                 Operating lease cost   $ 236     $ 218     $ 693     $ 651                                     Operating Lease – operating cash flows     (185 )     (160 )     (449 )     (486 ) New right-of-use assets – operating leases     -       -       -       -       2024     2023   Weighted average remaining lease term – operating leases (months)     53       68   Weighted average discount rate – operating leases     5 %     5 %
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]	Fiscal Year   2024   $ 236   2025     956   2026     942   2027     962   2028     991   Thereafter     250   Total minimum future lease payments     4,337   Less imputed interest     (467 ) Total   $ 3,870             Reported as of September 30, 2024:         Current portion of lease liability   $ 774   Non-current portion of lease liability     3,096       $ 3,870

v3.24.3

Note 5 - Earnings (Loss) Per-share (Tables)	9 Months Ended
	Sep. 30, 2024
Notes Tables
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]	Three Months Ended September 30,     Nine Months Ended September 30,       2024     2023     2024     2023       (unaudited)     (unaudited)                                     Income (loss) per common share - Basic:                                 Numerator:                                 Net income (loss)   $ 2,646     $ 209     $ 4,063     $ (262 ) Denominator:                                 Weighted-average shares of common stock outstanding     22,081       21,577       22,019       21,757   Income (loss) per common share - Basic   $ 0.12     $ 0.01     $ 0.18     $ (0.01 )                                   Income (loss) per common share - Diluted:                                 Numerator:                                 Net income (loss)   $ 2,646     $ 209     $ 4,063     $ (262 ) Denominator:                                 Weighted-average shares of common stock outstanding     22,081       21,577       22,019       21,757   Dilutive options and warrants outstanding     4,266       361       2,663       -   Weighted-average number of shares used in diluted per share computation     26,347       21,938       24,682       21,757   Income (loss) per common share - Diluted   $ 0.10     $ 0.01     $ 0.16     $ (0.01 )

v3.24.3

Note 6 - Segment Reporting (Tables)	9 Months Ended
	Sep. 30, 2024
Notes Tables
Schedule of Segment Reporting Information, by Segment [Table Text Block]	Three Months Ended September 30,     Nine Months Ended September 30,       2024     2023     2024     2023   Revenues:                                 Facilities   $ 1,954     $ 1,804     $ 6,386     $ 5,603   Systems integration services     68,114       7,076       91,733       24,388   Total revenues   $ 70,068     $ 8,880     $ 98,119     $ 29,991                                     Depreciation and amortization expense:                                 Facilities   $ 26     $ 36     $ 65     $ 104   Systems integration services     182       36       332       145   Consolidated depreciation and amortization expense   $ 208     $ 72     $ 397     $ 249                                     Income from operations:                                 Facilities   $ 134     $ 240     $ 1,819     $ 1,051   Systems integration services     3,660       475       3,928       (26 ) Total income from operations   $ 3,794     $ 715     $ 5,747     $ 1,025                                     Interest expense, net:                                 Facilities   $ 44     $ 7     $ 48     $ 199   Systems integration services     1,084       475       1,580       1,043   Consolidated interest expense, net   $ 1,128     $ 482     $ 1,628     $ 1,242       September 30, 2024     December 31, 2023   Total Assets:                 Facilities   $ 813     $ 689   Systems integration services     15,257       6,768   Other consolidated activities     51,212       18,143   Total   $ 67,282     $ 25,600

v3.24.3

Note 1 - Significant Accounting Policies 1 (Details Textual) - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Retained Earnings (Accumulated Deficit), Total	$ (62,248,000)		$ (62,248,000)		$ (66,311,000)
Accounts Receivable, Allowance for Credit Loss, Ending Balance	7,107		7,107		7,107
Revenue, Remaining Performance Obligation, Amount	3,831,000		3,831,000
Contract with Customer, Liability, Total					$ 3,370,000	$ 2,080,000
Factoring Agreement, Gross Amount Factored	85,500,000	$ 61,400,000	136,400,000	$ 109,900,000
Factoring Agreement, Finance Fees Paid	$ 1,220,000	$ 888,000	$ 1,963,000	$ 1,573,000
Customer Concentration Risk [Member] | Accounts Receivable [Member] | US-based IT OEM Company [Member]
Concentration Risk, Percentage			99.00%		95.00%

v3.24.3

Note 1 - Significant Accounting Policies 2 (Details Textual)	Sep. 30, 2024 USD ($)
Revenue, Remaining Performance Obligation, Amount	$ 3,831,000
Maintenance [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-10-01
Revenue, Remaining Performance Obligation, Amount	$ 2,339,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Procurement and Integration Services [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-10-01
Revenue, Remaining Performance Obligation, Amount	$ 0
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Reimbursement of Capacity Expansion Costs [Member] | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-10-01
Revenue, Remaining Performance Obligation, Amount	$ 1,492,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	3 years

v3.24.3

Note 1 - Significant Accounting Policies - Disaggregated Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Revenue	$ 70,068	$ 8,880	$ 98,119	$ 29,991
Procurement Services [Member]
Revenue	60,484	5,422	77,022	17,742
Facilities Segment [Member]
Revenue	1,954	1,804	6,384	5,603
Facilities Segment [Member] | Maintenance [Member]
Revenue	927	1,280	3,594	3,233
Facilities Segment [Member] | Equipment Sales [Member]
Revenue	992	406	1,556	696
Facilities Segment [Member] | Deployment and Other Services [Member]
Revenue	35	118	1,234	1,674
System Integration Services Segment [Member]
Revenue	68,114	7,076	91,735	24,388
System Integration Services Segment [Member] | Integration Services [Member]
Revenue	7,630	1,654	14,713	6,646
System Integration Services Segment [Member] | Procurement Services [Member]
Revenue	$ 60,484	$ 5,422	$ 77,022	$ 17,742

v3.24.3

Note 1 - Significant Accounting Policies - Major Customers (Details)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Customer Concentration Risk [Member] | Revenue Benchmark [Member] | US-based IT OEM Company [Member]
Concentration percentage	100.00%	97.00%	99.00%	94.00%

v3.24.3

Note 2 - Supplemental Balance Sheet Information (Details Textual) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Amortization of Intangible Assets	$ 0	$ 0	$ 0	$ 23,000
Depreciation, Depletion and Amortization, Nonproduction	$ 208,000	$ 72,000	$ 397,000	$ 249,000

v3.24.3

Note 2 - Supplemental Balance Sheet Information - Contract and Other Receivables (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Contract and other receivables	$ 7,962	$ 3,534
Allowance for doubtful accounts	(7)	(7)
Contracts and other receivables, net	$ 7,955	$ 3,527

v3.24.3

Note 2 - Supplemental Balance Sheet Information - Inventory (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Materials and component parts	$ 957	$ 258
Procurement inventories	4,047	2,106
Reserve	(21)	(21)
Inventories, net	$ 4,983	$ 2,343

v3.24.3

Note 2 - Supplemental Balance Sheet Information - Goodwill and Intangible Assets (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Goodwill	$ 780	$ 780
Customer Relationships [Member]
Gross carrying amount	906	906
Accumulated Amortization	(906)	(906)
Computer Software, Intangible Asset [Member]
Gross carrying amount	234	234
Accumulated Amortization	$ (234)	$ (234)

v3.24.3

Note 2 - Supplemental Balance Sheet Information - Goodwill Attributable to Reporting Units (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Goodwill	$ 780	$ 780
Facilities Segment [Member]
Goodwill	643	643
System Integration Services Segment [Member]
Goodwill	$ 137	$ 137

v3.24.3

Note 2 - Supplemental Balance Sheet Information - Property and Equipment (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Property and equipment, gross	$ 5,577	$ 3,811
Less accumulated depreciation	(3,515)	(3,183)
Property and equipment, net	$ 2,062	628
Equipment [Member]
Useful life (Year)	5 years
Property and equipment, gross	$ 736	398
Leasehold Improvements [Member]
Property and equipment, gross	$ 2,327	1,050
Leasehold Improvements [Member] | Minimum [Member]
Useful life (Year)	2 years
Leasehold Improvements [Member] | Maximum [Member]
Useful life (Year)	5 years
Furniture and Fixtures [Member]
Useful life (Year)	7 years
Property and equipment, gross	$ 140	28
Software and Software Development Costs [Member]
Useful life (Year)	3 years
Property and equipment, gross	$ 2,374	$ 2,335

v3.24.3

Note 2 - Supplemental Balance Sheet Information - Accounts Payable and Accrued Expenses (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Accounts payable	$ 35,692	$ 12,414
Accrued expenses	14,440	746
Compensation, benefits and related taxes	1,592	1,087
Other accrued expenses	203	115
Total accounts payable and accrued expenses	$ 51,927	$ 14,362

v3.24.3

Note 3 - Revolving Line of Credit (Details Textual) - Revolving Credit Facility [Member] - USD ($)	Sep. 30, 2024	May 05, 2023
Line of Credit Facility, Current Borrowing Capacity	$ 49,000
Long-Term Line of Credit, Total	$ 0
Susser Bank, National Association [Member]
Line of Credit Facility, Maximum Borrowing Capacity		$ 1,500,000
Line of Credit Facility, Borrowing Base, Percent of Receivables		80.00%
Debt Instrument, Interest Rate, Effective Percentage	8.00%
Debt Instrument, Interest Rate, Minimum Interest Rate Required		3.50%
Line of Credit Facility, Minimum Liquidity Threshold		$ 1,500,000

v3.24.3

Note 4 - Leasing Arrangements (Details Textual)	Sep. 30, 2024
Minimum [Member]
Lessee, Operating Lease, Remaining Lease Term (Month)	6 months
Maximum [Member]
Lessee, Operating Lease, Remaining Lease Term (Month)	54 months

v3.24.3

Note 4 - Leasing Arrangements - Lease Expense (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Operating lease cost	$ 236	$ 218	$ 693	$ 651
Weighted average remaining lease term – operating leases (months) (Month)			53 months	68 months
Weighted average discount rate – operating leases	5.00%	5.00%	5.00%	5.00%
Operating Lease – operating cash flows	$ (185)	$ (160)	$ (449)	$ (486)
New right-of-use assets – operating leases	$ 0	$ 0	$ 0	$ 0

v3.24.3

Note 4 - Leasing Arrangements - Future Minimum Lease Payments (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
2024	$ 236
2025	956
2026	942
2027	962
2028	991
Thereafter	250
Total minimum future lease payments	4,337
Less imputed interest	(467)
Total	3,870
Lease liabilities, current	774	$ 688
Lease liabilities, non-current	3,096	$ 3,631
Operating Lease, Liability	$ 3,870

v3.24.3

Note 5 - Earnings (Loss) Per-share (Details Textual) - shares	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	1,939,834	3,542,000	2,461,000	3,150,000

v3.24.3

Note 5 - Earnings (Loss) Per-share - Reconciliation of Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended					9 Months Ended
	Sep. 30, 2024	Mar. 31, 2024	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2024	Sep. 30, 2023
Net income (loss)	$ 2,646	$ 15	$ 209	$ 315	$ (786)	$ 4,063	$ (262)
Weighted-average shares of common stock outstanding (in shares)	22,081		21,577			22,019	21,757
Income (loss) per common share - Basic (in dollars per share)	$ 0.12		$ 0.01			$ 0.18	$ (0.01)
Dilutive options and warrants outstanding (in shares)	4,266		361			2,663	0
Weighted-average number of shares used in diluted per share computation (in shares)	26,347		21,938			24,682	21,757
Income (loss) per common share - Diluted (in dollars per share)	$ 0.1		$ 0.01			$ 0.16	$ (0.01)

v3.24.3

Note 6 - Segment Reporting (Details Textual)	9 Months Ended
	Sep. 30, 2024
Number of Operating Segments	2

v3.24.3

Note 6 - Segment Reporting - Segment Information (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Revenue	$ 70,068	$ 8,880	$ 98,119	$ 29,991
Assets	67,282		67,282		$ 25,600
Depreciation	208	72	397	249
Income from operations	3,794	715	5,747	1,025
Interest expense	1,128	482	1,628	1,242
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]
Assets	51,212		51,212		18,143
Facilities Segment [Member]
Revenue	1,954	1,804	6,384	5,603
Facilities Segment [Member] | Operating Segments [Member]
Revenue	1,954	1,804	6,386	5,603
Assets	813		813		689
Depreciation	26	36	65	104
Income from operations	134	240	1,819	1,051
Interest expense	44	7	48	199
System Integration Services Segment [Member]
Revenue	68,114	7,076	91,735	24,388
System Integration Services Segment [Member] | Operating Segments [Member]
Revenue	68,114	7,076	91,733	24,388
Assets	15,257		15,257		$ 6,768
Depreciation	182	36	332	145
Income from operations	3,660	475	3,928	(26)
Interest expense	$ 1,084	$ 475	$ 1,580	$ 1,043

---