FINTECH ASIA
LIMITED
("Fintech
Asia" or the "Company")
Interim Results for the 6
months ended 30 June 2024
Fintech Asia, (LON:FINA) a company
established to acquire one or more companies or businesses in the
financial technology sector, focused on improving the delivery and
use of financial services in Asia, is pleased to announce the
Company's unaudited interim results for the 6 months ended 30 June
2024.
Chief Executive Officer's Statement
I am pleased to present the interim
report and unaudited financial statements for Fintech Asia Limited
for the 6 months to 30 June 2024.
PROPOSED ACQUISITION AND TEMPORARY SHARE
SUSPENSION
On 14 March 2023, the Company
announced its entry into a heads of terms to acquire the entire
issued share capital of InvesCore Financial Group Pte. Ltd
("InvesCore" or the "Target") (the "Proposed
Acquisition").
InvesCore is a group of companies
with its primary operations in the micro-finance sector, offering
loans and investment products to businesses and individuals,
primarily in Asia, and has developed technologies, including a
mobile application, to sell certain of its product lines. It
is an exciting business that meets the characteristics that we have
been looking for to align to our acquisition strategy.
The Proposed Acquisition is
classified as a reverse takeover in accordance with the FCA's
Listing Rules. Accordingly, the Company requested the
temporary suspension of its listing on the London Stock Exchange
which became effective on 14 March 2023.
Since the announcement, the Company
has continued to advance discussions with the Target with a view to
agreeing terms to conclude a definitive Sale and Purchase Agreement
and seek regulatory approval for future readmission to the Main
Market of the London Stock Exchange. Alongside these
discussions a detailed due diligence process is being
undertaken. We cannot, at this time, confirm that these
discussions and regulatory approvals will be successful, however at
the time of publication we can confirm that the process remains
active and ongoing.
CONVERTIBLE LOAN FACILITY
On 24 April 2024, the Company
announced it had obtained an unsecured committed facility of £2
million via a Series C
convertible loan note instrument (the "Series C Convertible
Loan"). The first two tranches of £500,000 were made available
in May and June 2024 with an interest rate equating to a fixed
amount of five per cent. per annum.
The Series C Convertible Loan is
intended to bridge the Company's general working capital
requirements, to the extent required, as the board seeks to
finalise due diligence and documentation in respect of its Proposed
Acquisition and the simultaneous re-admission of its enlarged share
capital to the Standard Segment of the Official List maintained by
the FCA and readmitted to trading on the Main Market of the London
Stock Exchange, as announced on 14 March 2023.
On behalf of the Board, I thank the
shareholders and advisors of the Company for their continued
support.
Oliver Fox
Chief Executive Officer
5
September 2024
For
further information please contact:
Fintech Asia Limited
|
Via IFC
|
Oliver Fox, CEO
|
Strand Hanson Limited (Financial Advisor)
Rory Murphy / Abigail
Wennington
|
+44 (0) 207 409 3494
|
Novum Securities (Broker)
Colin Rowbury
|
+44 (0) 207 399 9400
|
IFC
Advisory Limited (Financial PR and IR)
|
+44 (0) 203 934 6630
|
Tim Metcalfe
Zach Cohen
|
LEI: 213800C7BC4EZQAEBT76
Statement of Directors' Responsibilities
The Directors are responsible for
preparing the interim report and unaudited financial statements, in
accordance with applicable law and regulations. The Directors
confirm to the best of their knowledge that:
·
|
the condensed set of unaudited
financial statements has been prepared in accordance with IAS 34
'Interim Financial Reporting' of UK-adopted International
Accounting Standards;
|
·
|
this interim report includes a fair
review of the information required by DTR 4.2.7R of the FCA's
Disclosure Guidance and Transparency Rules, being an indication of
important events that have occurred during the first six months of
the financial period and their impact on the condensed set of
financial statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial
period;
|
·
|
the interim report includes a fair
review of the information required by DTR 4.2.8R (disclosure of
related parties transactions and changes therein); and
|
·
|
the condensed set of unaudited
financial statements, which has been prepared in accordance with
the applicable set of accounting standards, gives a true and fair
view of the assets, liabilities, financial position and profit or
loss as required by DTR 4.2.10R.
|
The Directors are responsible for keeping proper accounting records
that are sufficient to show and explain the Company's transactions
and which disclose with reasonable accuracy at any time the
financial position of the Company and enable them to ensure that
its financial statements comply with The Companies (Guernsey) Law,
2008 (as amended). They are also responsible for taking such steps
as are reasonably open to them to safeguard the assets of the
Company and to prevent and detect fraud and other
irregularities.
PRINCIPAL RISKS AND UNCERTAINTIES
The following is a summary of key
risks that, alone or in combination with other events or
circumstance, the Directors has determined could have a material
adverse effect on the Company's business, financial condition,
results of operations and prospects. The Company has considered
circumstances such as the probability of the risk materialising,
the potential impact which the materialisation of the risk could
have on the Company's business, financial condition, and prospects,
and the attention that management would, on the basis of current
expectations, have to devote to these risks if they were to
materialise:
·
|
the Company's future success is
dependent upon its ability not only to identify opportunities but
also to execute a successful acquisition;
|
·
|
although the Company will conduct
due diligence on potential acquisitions to a level considered
appropriate and reasonable by the Directors, material adverse
issues may not be revealed;
|
·
|
the Company may need to seek
additional sources of funding to implement its strategy;
and
|
·
|
the performance of sectors in which
the Company intends to invest may be affected by changes in general
economic activity levels which are beyond the Company's
control.
|
A full list of risks can be found in the Company's prospectus,
dated 12 September 2022 and published on the Company's website
(www.fintechasialtd.com).
A review of the main financial risks
faced by the Company, and how they are managed or mitigated, is set
out in note 14 to the financial statements.
GOING CONCERN
The Directors believe that the
Company has adequate financial resources to continue its
operational existence for at least 12 months from the date of the
approval of these financial statements. Please see the
disclosures made in note 4 to these financial statements for
details of the estimates and judgements applied in arriving at this
conclusion.
Accordingly, the Directors believe
that it is appropriate to continue to adopt the going concern basis
in preparing the financial statements.
Signed on behalf of the Board
by:
Nicola Walker
Director
5
September 2024
FINTECH ASIA
LIMITED
UNAUDITED
CONDENSED STATEMENT OF COMPREHENSIVE INCOME
FOR THE 6
MONTH PERIOD FROM 1 JANUARY 2024 TO 30 JUNE 2024
|
|
6 months to
30 June
2024
|
|
12 months
to
30 June
2023
|
|
|
(unaudited)
|
|
(unaudited)
|
|
Notes
|
GBP
|
|
GBP
|
|
|
|
|
|
Income
|
|
|
|
|
Bank and other interest
|
|
2,343
|
|
6,840
|
|
|
|
|
|
Total income
|
|
2,343
|
|
6,840
|
|
|
|
|
|
Expenses
|
|
|
|
|
Operating expenses
|
5
|
(1,622,129)
|
|
(1,332,651)
|
|
|
|
|
|
Total expenses
|
|
(1,622,129)
|
|
(1,332,651)
|
|
|
|
|
|
Foreign exchange movement
|
|
-
|
|
(906)
|
|
|
|
|
|
Loss before tax
|
|
(1,619,786)
|
|
(1,326,717)
|
|
|
|
|
|
Tax
|
9
|
-
|
|
-
|
|
|
|
|
|
Total comprehensive loss
|
|
(1,619,786)
|
|
(1,326,717)
|
The accompanying notes form an
integral part of these financial statements.
FINTECH ASIA
LIMITED
UNAUDITED
CONDENSED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE
2024
|
|
As at
|
|
As at
|
|
|
30 June
2024
|
|
31 December
2023
|
|
|
(unaudited)
|
|
|
|
Notes
|
GBP
|
GBP
|
|
GBP
|
GBP
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
516,219
|
|
|
312,671
|
|
Other current assets
|
6
|
9,470
|
|
|
13,366
|
|
|
|
525,689
|
|
|
326,037
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Accounts payable
|
7
|
(789,806)
|
|
|
(771,122)
|
|
Convertible loans
|
8
|
(3,063,562)
|
|
|
(1,262,808)
|
|
|
|
(3,853,368)
|
|
|
(2,033,930)
|
|
|
|
|
|
|
|
|
Net
current liabilities
|
|
|
(3,327,679)
|
|
|
(1,707,893)
|
|
|
|
|
|
|
|
Net
liabilities
|
|
|
(3,327,679)
|
|
|
(1,707,893)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
10
|
|
-
|
|
|
-
|
Share premium
|
10
|
|
2,041,000
|
|
|
2,041,000
|
Share based payments
|
10
|
|
50,000
|
|
|
50,000
|
Retained earnings
|
|
|
(5,418,679)
|
|
|
(3,798,893)
|
Total equity
|
|
|
(3,327,679)
|
|
|
(1,707,893)
|
The accompanying notes form an
integral part of these financial statements.
The financial statements were
approved and authorised for issue by the Board of Directors on 5
September 2024 and were signed on its behalf by:
Nicola Walker
Director
FINTECH ASIA
LIMITED
UNAUDITED
CONDENSED STATEMENT OF CHANGES IN EQUITY
FOR THE 6 MONTH
PERIOD FROM 1 JANUARY 2024 TO 30 JUNE 2024
|
Share
Capital
|
|
Share
Premium
|
|
Share based
payments
|
|
Retained
earnings
|
|
Total
|
|
GBP
|
|
GBP
|
|
GBP
|
|
GBP
|
|
GBP
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2022
|
-
|
|
586,000
|
|
-
|
|
(397,971)
|
|
188,029
|
|
|
|
|
|
|
|
|
|
|
Share capital issued
|
-
|
|
1,455,000
|
|
50,000
|
|
-
|
|
1,505,000
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
-
|
|
-
|
|
-
|
|
(1,326,717)
|
|
(1,326,717)
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2023
|
-
|
|
2,041,000
|
|
50,000
|
|
(1,724,688)
|
|
366,312
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
-
|
|
-
|
|
-
|
|
(2,074,205)
|
|
(2,074,205)
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2023
|
-
|
|
2,041,000
|
|
50,000
|
|
(3,798,893)
|
|
(1,707,893)
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
-
|
|
-
|
|
-
|
|
(1,619,786)
|
|
(1,619,786)
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2024
|
-
|
|
2,041,000
|
|
50,000
|
|
(5,418,679)
|
|
(3,327,679)
|
The accompanying notes form an
integral part of these financial statements.
FINTECH ASIA
LIMITED
UNAUDITED
CONDENSED STATEMENT OF CASH FLOWS
FOR THE 6 MONTH
PERIOD FROM 1 JANUARY 2024 TO 30 JUNE 2024
|
|
6 months to
30 June
2024
|
|
12 months
to
30 June
2023
|
|
|
(unaudited)
|
|
(unaudited)
|
|
Notes
|
GBP
|
|
GBP
|
|
|
|
|
|
Operating activities
|
|
|
|
|
Loss for the period
|
|
(1,619,789)
|
|
(1,326,717)
|
Adjustments for:
|
|
|
|
|
Share based payment
charge
|
|
-
|
|
50,000
|
Movement in receivables
|
6
|
3,896
|
|
(4,465)
|
Movement in payables
|
7
|
18,684
|
|
66,412
|
Interest expense
|
|
50,754
|
|
-
|
|
|
|
|
|
Net
cash flow from operating activities
|
|
(1,597,206)
|
|
(1,214,770)
|
|
|
|
|
|
Financing activity
|
|
|
|
|
Share capital issued
|
10
|
-
|
|
1,455,000
|
Convertible loans
|
8
|
1,750,000
|
|
-
|
|
|
|
|
|
Net
cash flow from financing activities
|
|
1,750,000
|
|
1,455,000
|
|
|
|
|
|
Net
change in cash and cash equivalents
|
|
203,548
|
|
240,230
|
|
|
|
|
|
Cash and cash equivalents at the
beginning of the period
|
312,671
|
|
215,885
|
|
|
|
|
|
Cash and cash equivalents at the end of the
period
|
|
516,219
|
|
456,115
|
The accompanying notes form an
integral part of these financial statements.
FINTECH ASIA
LIMITED
NOTES TO THE
UNAUDITED CONDENSED FINANCIAL STATEMENTS
FOR THE 12
MONTH PERIOD FROM 1 JULY 2022 TO 30 JUNE 2023
1. GENERAL INFORMATION
Fintech Asia Limited (the "Company")
was incorporated on 28 May 2021 in Guernsey under The Companies
(Guernsey) Law, 2008, as amended and is registered in
Guernsey. The address of the Company's registered office is
Les Echelons Court, Les Echelons,
St Peter Port, Guernsey, GY1 1AR and the Company's
registration number is 69264. On 15 September 2022 the
Company was admitted to the main market for listed securities of
the London Stock Exchange under the ticker symbol "FINA" with
shares registered with an ISIN of GG00BPGZTM87 and SEDOL of
BPGZTM8.
On 14 March 2023, the Company
announced that it has entered into a head of terms to acquire the
entire issued share capital of InvesCore Financial Group Pte.
Ltd. (the "Proposed Acquisition"). The Proposed Acquisition is
classified as a reverse takeover in accordance with the FCA's
Listing Rules. Accordingly, the Company requested the
temporary suspension of its listing on the London Stock Exchange.
STATEMENT OF COMPLIANCE
These financial statements give a
true and fair view, comply with The Companies (Guernsey) Law, 2008,
as amended and were prepared in accordance with the UK-adopted
International Accounting Standards ("IAS's"). IAS's include
standards and interpretations approved by the International
Accounting Standards Board ("IASB") and interpretations issued by
the International Financial Reporting Interpretations Committee who
replaced the Standards Interpretations Committee.
2. BASIS OF PREPARATION
The financial statements have been
prepared under the historical cost convention, modified to include
certain items at fair value, and in accordance with IAS's. IAS's
include standards and interpretations approved by the
IASB.
The functional and presentation
currency of these financial statements is Pounds
Sterling.
3. PRINCIPAL ACCOUNTING
POLICIES
Financial
Assets
The Company's financial assets are
cash and cash equivalents and other current assets. The
classification is determined by management at initial recognition
and depends on the purpose for which the financial assets are
acquired.
The Company initially recognises
receivables issued when the Company becomes a party to the
contractual provisions of the instrument. Financial assets are
initially recognised at fair value plus transaction costs for all
financial assets not carried at fair value through profit or
loss.
Receivables are subsequently carried
at amortised cost using the effective interest method. Amortised
cost is the initial measurement amount adjusted for the
amortisation of any differences between the initial and maturity
amounts using the effective interest method. Loans and receivables
are reviewed for impairment assessment.
Cash and cash
equivalents
Cash and cash equivalents include
cash in hand, deposits held at call with banks, other short-term
highly liquid investments with original maturities of three months
or less any bank overdrafts.
Other current
assets
Other current assets principally
consist of prepayments which are carried at amortised cost. The
Company assesses at each end of the reporting period whether there
is objective evidence that a financial asset or group of financial
assets is impaired. A financial asset or group of financial assets
is impaired and impairment losses are incurred only if there is
objective evidence of impairment as a result of one or more events
that have occurred after the initial recognition of the asset (a
'loss event') and that loss event (or events) has an impact on the
estimated future cash flows of the financial asset or group of
financial assets that can be reliably estimated.
The amount of the loss is measured
as the difference between the asset's carrying amount and the
present value of estimated future cash flows (excluding future
credit losses that have not been incurred) discounted at the
financial asset's original effective interest rate. The carrying
amount of the asset is reduced and the amount of the loss is
recognised in profit or loss.
If, in a subsequent period, the
amount of the impairment loss decreases and the decrease can be
related objectively to an event occurring after the impairment was
recognised (such as an improvement in the debtor's credit rating),
the reversal of the previously recognised impairment loss is
recognised in profit or loss.
Financial assets are derecognised
when the rights to receive cash flows from the financial assets
have expired or have been transferred and the Company has
transferred substantially all risks and rewards of ownership or has
not retained control of the financial asset.
Financial
liabilities
All financial liabilities are
initially recognised on the trade date when the entity becomes
party to the contractual provisions of the instrument.
Financial liabilities which include
trade and other payables and are recognised initially at fair
value, net of directly attributable transaction costs.
Financial liabilities are
subsequently stated at amortised cost, using the effective interest
method. Financial liabilities are classified as current liabilities
if payment is due to be settled within one year or less after the
end of the reporting period (or in the normal operating cycle of
the business, if longer), or the Company does not have an
unconditional right to defer settlement of the liability for at
least twelve months after the end of the reporting period.
Otherwise, these are presented as non-current
liabilities.
Financial liabilities are
derecognised from the statement of financial position only when the
obligations are extinguished either through discharge,
cancellation, or expiration. The difference between the carrying
amount of the financial liability derecognised and the
consideration paid or payable is recognised in profit or
loss.
Equity
Share capital represents the nominal
value of shares that have been issued.
Equity-settled transactions are
measured at fair value (excluding the effect of non-market-based
vesting conditions) at the date of grant. The fair value determined
at the grant date of the equity-settled share-based payments is
expensed on the date of grant.
Share premium includes any
contributions from equity holders over and above the nominal value
of shares issued. Any transaction costs associated with the
issuance of shares are deducted from share premium.
Retained earnings represent all
current period results of operations as reported in the statement
of profit or loss, reduced by the amounts of dividends
declared.
Convertible loan notes
The Company issues convertible loan
notes ("CLN's") to investors as one of its primary means of raising
funding prior to the completion of the proposed transaction and
readmission of the combined group to trading. All CLN's
issued in a year are assessed under the classification criteria of
IAS 32 and, depending on the specific circumstances pertaining to
each CLN instrument, are classified as either a financial
liability, equity, or a compound instrument consisting of both
financial liability and equity components. Once a CLN has
been classified as one of these instruments is it treated in line
with the accounting policies for such instruments as
appropriate.
The Company initially recognises
receivables issued when the Company becomes a party to the
contractual provisions of the instrument. Financial assets are
initially recognised at fair value plus transaction costs for all
financial assets not carried at fair value through profit or
loss.
Share-based
payments
The Company operates equity-settled
share-based payment arrangements, whereby the fair value of
services provided is determined indirectly by reference to the fair
value of the instrument granted.
The fair value of the grant is
recognised as an expense in the Income Statement with a
corresponding increase in equity reserves.
The fair value of options is
calculated using the Black Scholes model, taking into account the
terms and conditions upon which the options were
granted.
The fair value of shares issued is
measured using the observable market value.
Costs and
expenses
Cost and expenses are recognised in
profit or loss upon utilisation of goods or services or at the date
they are incurred. All finance costs are reported in profit or loss
on an accrual basis.
Going
concern
These financial statements have been
prepared on the going concern basis, which assumes the Company
shall be able to meet all of its obligations as they fall due for a
period of at least 12 months from the date of this
report.
4. USE OF JUDGEMENTS AND
ESTIMATES
The preparation of financial
statements in accordance with IFRS requires the Directors to make
judgements, estimates and assumptions that affect the application
of policies and the reported amounts of assets and liabilities and
income and expenses. The estimates and associated assumptions are
based on various factors that are believed to be reasonable under
the circumstances. Actual results may differ from these
estimates.
Going concern
In determining whether these
financial statements should be prepared on the going concern basis,
the Directors must consider whether the business has adequate
financial resources to continue to operate and meet its obligations
for a period of at least 12 months from the date of this
report.
The Directors have assessed the
funding needs of the business as it continues to progress the
Proposed Acquisition of the Target, together with the various forms
of funding that remain available to it, including but not limited
to the convertible loan note facilities entered into on 8 September
2023 and further expanded on 15 November 2023 and 24 April 2024.
Following consideration of the timing of costs associated with the
continued efforts to complete the transaction, coupled with the
assessment of the funding options that remain available as this
process continues, the Directors have determined that sufficient
funding remains available for the Company to continue to meet its
obligations as they fall due over the course of this process,
with any costs requiring settlement
following completion of the proposed transaction and readmission of
the Company to the LSE being met by the combined company out of
operational cashflows or any further finance raised as part of the
readmission process.
In the event that the Proposed
Acquisition does not complete for various reasons, a break fee is
receivable from the Target, as disclosed in detail in the Company's
LSE announcement of 14 March 2023. The Directors consider this
break fee to be sufficient to settle all remaining costs incurred
in support of the Proposed Acquisition up to the point of any
decision not to proceed. Under such a scenario, the
outstanding convertible loan notes ("the Loan Notes") payable by
the Company would be convertible into ordinary shares at the
election of the Noteholder, or settled by other means as agreed
between the Company and the Noteholder.
As the settlement or conversion of
the Loan Notes are at the discretion of the Noteholder there exists
a level of uncertainty over the exact quantum and timing of the
availability of the above sources of future funding which the
Company may require in the event that the Proposed Acquisition does
not proceed, and the Noteholders do not elect to convert the Loan
Notes into ordinary shares of the Company. As such, the
Directors have determined that a material uncertainty exists in
this regard over the application of the going concern principal to
these financial statements.
The Directors believe that the
Company has adequate financial resources to continue its
operational existence for at least 12 months from the date of the
approval of these financial statements notwithstanding the risks
documented above. Accordingly, the Directors believe that it is
appropriate to continue to adopt the going concern basis in
preparing these financial statements.
Share-based
payments
The Company has determined that
share options issued during the prior period meets the definition
of a share based payment under IFRS 2. In order to determine the
fair value of the options estimates were required for inputs into
the valuation model. More details of the estimates can be
found in note 10.
5. OPERATING EXPENSES
|
6 months to
30 June
2024
|
|
12 months
to
30 June
2023
|
|
GBP
|
|
GBP
|
|
|
|
|
Legal and professional fees - cash
settled
|
1,286,009
|
|
758,183
|
Legal and professional fees - share
settled
|
-
|
|
50,000
|
Directors fees
|
114,769
|
|
210,430
|
Administration fees
|
24,968
|
|
95,975
|
Audit fees
|
23,620
|
|
15,000
|
Advisory fees
|
17,972
|
|
97,614
|
Listing fees
|
6,731
|
|
32,121
|
Reimbursement of expenses to
directors
|
9,387
|
|
19,749
|
Insurance
|
9,249
|
|
16,458
|
Regulatory fees
|
5,734
|
|
19,569
|
Loan interest
|
50,754
|
|
-
|
Consultancy fees
|
60,000
|
|
-
|
Other operating expenses
|
10,788
|
|
8,069
|
Commission
|
-
|
|
6,500
|
Bank charges
|
2,148
|
|
2,983
|
|
|
|
|
|
1,623,663
|
|
1,332,651
|
6. OTHER CURRENT ASSETS
|
|
30 June
2024
|
|
31 December
2023
|
|
|
GBP
|
|
GBP
|
|
|
|
|
|
Prepayments
|
|
9,470
|
|
13,366
|
|
|
|
|
|
Total
|
|
9,470
|
|
13,366
|
7. ACCOUNTS PAYABLE
|
|
|
30 June
2024
|
|
31 December
2023
|
|
|
|
GBP
|
|
GBP
|
|
|
|
|
|
|
Administration fees
|
|
|
11,959
|
|
11,250
|
Legal and professional
fees
|
|
|
739,980
|
|
710,289
|
Accrued Audit fees
|
|
|
23,620
|
|
47,500
|
|
|
|
|
|
|
Other accruals
|
|
|
12,164
|
|
-
|
Directors remuneration
|
|
|
2,083
|
|
2,083
|
|
|
|
|
|
|
|
|
|
789,806
|
|
771,122
|
8. CONVERTIBLE LOANS
On 8 September 2023 the Company
announced it had obtained an unsecured committed facility of £1
million via a convertible loan note instrument (the "Convertible
Loan").
The Convertible Loan was received in
three tranches on 8 September 2023, 5 October 2023 and 3 November
2023 with an interest rate equating to a fixed amount of five per
cent. per annum.
On 15 November 2023 the Company
announced it had obtained an additional unsecured committed
facility of £1 million via a convertible loan note instrument (the
"Series B Convertible Loan").
The Series B Convertible Loan was
received in three tranches on 13 December 2023, 16 January 2024 and
15 February 2024 with an interest rate equating to a fixed amount
of five per cent. per annum.
On 24 April 2024 the Company
announced it had obtained an additional unsecured committed
facility of £2 million via a convertible loan note instrument (the
"Series C Convertible Loan").
On 2 May 2024 the first tranche of
£500,000 of the Series C Convertible Loan was received, the second
tranche of £500,000 was received on 26 June 2024 with an interest
rate equating to a fixed amount of five per cent. per
annum.
Should (i) the Convertible Loan, Series B Convertible Loan and Serie C
Convertible Loan (together the "Convertible Loans") not be repaid
prior to the completion of the Proposed Acquisition, all the
outstanding principal amount and accrued interest shall
automatically convert into ordinary shares of no par at a price
equal to 90 per cent. of the price at which each Ordinary Share is
issued in the Company pursuant to such placing; or (ii) if a
placing does not complete simultaneously with the completion of the
Proposed Acquisition, a price equal to 90 per cent. of the price at
which each Ordinary Share is issued in the Company to satisfy the
consideration for the Proposed Acquisition.
If the Proposed Acquisition and
re-admission has not completed by 7 November 2024 and the
Convertible Loans have not been repaid, the Noteholder is entitled
at any time to convert all the outstanding amount into new Ordinary
Shares.
Following assessment of the terms of
the Convertible Loans under the classification criteria of IAS 32,
the Directors have determined that the instruments should be
categorised as a financial liability and treated under the
Company's accounting policy for such instruments
accordingly.
|
30 June
2024
|
31 December
2023
|
|
GBP
|
GBP
|
|
|
|
Proceeds from issue of Convertible
Loans
|
3,000,000
|
1,250,000
|
Accrued interest
|
63,562
|
12,808
|
Total liability
|
3,063,562
|
1,262,808
|
9. TAXATION
The Company is liable to tax at the
standard Guernsey rate of 0%.
10. SHARE CAPITAL AND SHARE PREMIUM
|
Number of Ordinary
Shares
|
|
Ordinary
Shares
|
|
Share
Premium
|
|
Share based
payments
|
|
|
|
GBP
|
|
GBP
|
|
GBP
|
|
|
|
|
|
|
|
|
Balance at 30 June 2024
and
31 December 2023
|
19,760,000
|
|
-
|
|
2,041,000
|
|
50,000
|
|
|
|
|
|
|
|
|
11. SHARE-BASED PAYMENTS
Options issued:
On 8 September 2022 the Company
issued a warrant to Strand Hanson Limited which allows them or
their assigned holder to subscribe to 197,600 shares at any time up
to 7 September 2025 to shares at an exercise price of
50p.
The Warrant was valued using the
Black Scholes model and its fair value deemed immaterial, as a
result no value has been ascribed to the Warrant in these financial
statements. The estimates used to calculate the fair value is
detailed below:
Expected volatility
|
34.79%
|
Dividend Yield
|
-
|
Risk free interest rate
|
3.23%
|
Expected exercise period
Share price on date of
grant
|
3 years
from grant
50p
|
12. EARNINGS PER ORDINARY SHARE
|
|
|
Basic
|
|
Diluted
|
|
|
|
GBP
|
|
GBP
|
|
|
|
|
|
|
Loss for the period
|
|
|
(1,619,786)
|
|
(1,619,786)
|
|
|
|
|
|
|
Weighted average number of
shares
|
|
19,760,000
|
|
19,957,600
|
|
|
|
|
|
|
Earnings per share
|
|
|
(0.08)
|
|
(0.08)
|
Basic earnings per Ordinary Share is
calculated by dividing the earnings attributable to Shareholders by
the weighted average number of Ordinary Shares outstanding during
the period.
Diluted earnings per share is
calculated by adjusting the weighted average number of Ordinary
Shares outstanding to assume conversion of all dilutive potential
Ordinary Shares. As at 30 June 2024 there were 197,600 warrants
exercisable for Ordinary Shares outstanding.
A fully diluted earnings per
Ordinary Share has not been presented as the company has reported a
loss for the period and as such the effect of the warrants
outstanding at the reporting date is anti-dilutive.
13. RELATED PARTY TRANSACTIONS
The directors' remuneration for
Nicola Walker, Robert George Shepherd and Oliver Stuart Fox for the
period was GBP 12,500, GBP 12,500 and GBP 89,769 respectively (12
months to 30 June 2023: GBP 25,000, GBP 25,000, GBP
160,430).
The directors received
reimbursements in respect of travel and meeting expenses and sundry
office costs of GBP 9,387 during the period (12 months to 30 June
2023: GBP 19,972).
Andrew Roberto Mankiewicz received
GBP 17,972 (12 months to 30 June 2023: GBP 59,174) for advisory
fees in the current period via the Company's agreement with Asia
Wealth Group Pte. Ltd. The advisory agreement expired on 31 March
2024.
There have been no changes in the
related parties transactions described in the last annual report
that could have a material effect on the financial position or
performance of the Company in the current financial
period.
14. ULTIMATE CONTROLLING PARTY
The Company is controlled by Tanglin
Capital Limited which is the Parent company holding 50.61% of the
issued Ordinary Shares, with Tanglin Capital Limited ultimately
controlled by Andrew Roberto Mankiewicz.
15. FINANCIAL RISK MANAGEMENT
The Company is exposed to a number
of risks arising from the financial instruments it holds. The main
risks to which the Company is exposed are market risk, credit risk
and liquidity risk. The risk management policies employed by the
Company to manage these risks are discussed below as
follows:
MARKET RISK
Market risk is the risk that changes
in market prices such as equity prices, interest rates and foreign
exchange rates will affect the Company's income or the value of its
holdings of financial instruments. The objective of market risk
management is to manage and control market risk exposures within
acceptable parameters while optimising the return.
Price risk
The Company is not directly or
indirectly exposed to any significant price risk.
Interest rate
risk
Interest rate risk is the risk that
the fair value of future cash flows of a financial instrument will
fluctuate because of changes in market interest rates. Interest
rate risk arises on interest-bearing financial instruments
recognised in the Statement of Financial Position.
Cash and cash equivalents are
interest bearing but not at significant levels.
Currency
risk
The Company is exposed to currency
risk arising from transactions in Singapore Dollars. Consequently,
the Company is exposed to the risk that the exchange rate of its
reporting currency relative to other foreign currencies may change
in a manner that has an adverse effect on the fair value or future
cash flows of the Company's financial assets or liabilities
denominated in currencies other than GBP.
The Company holds all assets in GBP
and does not consider the risk to be material to the financial
statements.
CREDIT RISK
Credit risk is the risk of financial
loss to the Company if a counterparty fails to meet its contractual
obligations. Credit risk arises from cash and cash equivalents as
well as outstanding receivables.
The Company assesses all
counterparties for credit risk before contracting with them. The
credit risk on cash and cash equivalents is mitigated by entering
into transactions with counterparties that are regulated entities
subject to prudential supervision, with high credit ratings
assigned by international credit rating agencies. Cash and cash
equivalents are held with Barclays Bank plc, which at the period
end was assigned a credit rating of A by Standard and Poor's rating
agency.
The maximum exposure to credit risk
Is the carrying amount of the financial assets set out
below.
|
|
|
|
30 June
2024
|
|
31 December
2023
|
|
|
|
|
GBP
|
|
GBP
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
516,219
|
|
312,671
|
Other current assets
|
|
|
|
9,470
|
|
13,366
|
|
|
|
|
|
|
|
Total credit risk
exposure
|
|
|
|
525,689
|
|
326,037
|
LIQUIDITY
RISK
Liquidity risk is the risk that the
Company will encounter difficulty in meeting obligations associated
with financial liabilities. This risk can arise from mismatches in
the timing of cash flows relating to assets and liabilities. The
Company receives funding from the shareholders and does not have
significant ad hoc expenses to settle. The only significant expense
that the Company is exposed to are general operating
expenses.
The table below analyses the
Company's financial assets and liabilities into the relevant
maturity groupings based on the remaining period at the reporting
date. The amounts in the table are the contractual
undiscounted cash flows. Balances due
within 12 months equal their carrying balances, as the impact of
discounting is not significant.
As
at 30 June 2024
|
|
|
|
|
|
|
|
|
Less than 1
month
|
|
1 to 12
months
|
|
More than 12
months
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
516,219
|
|
-
|
|
-
|
|
516,219
|
Other current assets
|
9,470
|
|
-
|
|
-
|
|
9,470
|
|
|
|
|
|
|
|
|
|
525,689
|
|
-
|
|
-
|
|
525,689
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Trade and other payables
|
789,806
|
|
-
|
|
-
|
|
789,806
|
Convertible loans
|
-
|
|
3,068,562
|
|
-
|
|
3,068,562
|
|
|
|
|
|
|
|
|
|
789,806
|
|
3,068,562
|
|
-
|
|
3,853,368
|
As
at 31 December 2023
|
|
|
|
|
|
|
|
|
Less than 1
month
|
|
1 to 12
months
|
|
More than 12
months
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
312,671
|
|
-
|
|
-
|
|
312,671
|
Other current assets
|
13,366
|
|
-
|
|
-
|
|
13,366
|
|
|
|
|
|
|
|
|
|
326,037
|
|
-
|
|
-
|
|
326,037
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Trade and other payables
|
771,122
|
|
-
|
|
-
|
|
771,122
|
Convertible loans
|
-
|
|
1,262,808
|
|
-
|
|
1,262,808
|
|
|
|
|
|
|
|
|
|
771,122
|
|
1,262,808
|
|
-
|
|
2,033,930
|
16. SUBSEQUENT EVENTS
There were no material events
subsequent to the reporting date that require disclosure in these
interim financial statements