Unigel Group
plc
(the
"Group" or the "Company")
Final Results and Notice of
AGM
Unigel Group plc (AQSE: UNX), the
manufacturer and distributor of materials used in the manufacture
of telecommunication fibre optic cables announces its audited final
results for the year ended 31 December 2023.
The turnover for the year for the
Group was £28,465,064 (six months to December 2022: £18,828,803)
and the profit after tax was £608,806 (six months to December 2022:
£323,547). The gross profit percentage was 14.4% (2022:
11.8%).
The final report and accounts will
be available on the Company's website shortly.
Notice of AGM
The Company announces that the
Annual General Meeting ("AGM") of the Company will be held on 21
June 2024 at 11:00 a.m. at the offices of Shakespeare Martineau LLP
at 6th Floor, 60 Gracechurch Street, London, EC3V 0HR, United
Kingdom.
A notice of AGM, together with the
form of proxy, will be sent to the shareholders of the Company
("Shareholders") today. The notice of AGM will also be shortly
available for inspection on the Company website,
http://www.unigel.com.
Full details of the operation and
arrangements for the AGM are set out in the notice of
AGM.
This announcement contains inside
information for the purposes of the UK Market Abuse Regulation and
the Directors of the Company are responsible for the release of
this announcement.
Enquiries:
Unigel Group plc
|
|
Eric Chhoa
|
+81 80
6929 3688
|
Gary Revel-Chion
|
+44 (0)
1273 612 122
|
Cairn Financial Advisers LLP (AQSE Corporate
Adviser)
|
|
Jo Turner
|
+44 (0) 20
7213 0880
|
Ludovico Lazzaretti
|
|
Caution regarding forward looking statements
Certain statements in this
announcement, are, or may be deemed to be, forward looking
statements. Forward looking statements are identified by their use
of terms and phrases such as ''believe'', ''could'', "should"
''envisage'', ''estimate'', ''intend'', ''may'', ''plan'',
''potentially'', "expect", ''will'' or the negative of those,
variations or comparable expressions, including references to
assumptions. These forward-looking statements are not based on
historical facts but rather on the Directors' current expectations
and assumptions regarding the Company's future growth, results of
operations, performance, future capital and other expenditures
(including the amount, nature and sources of funding thereof),
competitive advantages, business prospects and opportunities. Such
forward looking statements reflect the Directors' current beliefs
and assumptions and are based on information currently available to
the Directors.
Notes to Editors
Unigel Group plc is the holding
company whose operating subsidiaries, Unigel (UK) Limited
("Unigel") and Unitape Limited ("Unitape") manufacture and
distribute materials used in the manufacture of telecommunication
fibre optic cables.
Unigel formulates, manufactures, and
markets thixotropic gels primarily to the fibre optic cable
industry. In addition, it also makes specialty gel products for the
construction, green energy, and high voltage transmission apparatus
markets.
Unitape is one of the largest
domestic manufacturers and suppliers of laminated steel tapes to
the fibre optic cable industry in North America.
CHAIRMAN'S
STATEMENT
The year 2023 was probably one of
the most challenging years for the global fibre optic cable
industry which are the main markets for our Group's products and
services. According to the CRU Report, global fibre optic
cable market declined 6.6 % in 2023 compared to a 12.6 percent
growth in 2022, the worst industry decline since the dotcom bubble
of 2000. Key driving factors were high interest rates,
bearish capital investment sentiment of the global telecoms
industry, and an uncertain economic outlook caused by continued
high inflation, geopolitical conflicts, and weak consumer sentiment
around the world.
US interest rate increased from
0.25% in the spring of 2022 to 5.25% in the summer of 2023.
Weak economic outlook combined with record high interest rate
dampened capital investment sentiment for telecommunications
network infrastructure globally. As a result, we witnessed the
biggest global fibre optic cable industry contraction since 2000
and this adversely affected our business performance, especially
during the second half of 2023.
Group revenue in 2023 was £ 28.5
million compared to £36.8 million in 2022. Our aggregate profit
after tax was £0.44 million in 2023, down £0.58 million from £1.02
million, or 56.9% compared to the preceding period. We recorded
good revenue performance in the first half of 2023 but saw a
precipitous fall in second half revenue.
Overall business performance was
weaker in 2023 for both our thixotropic gel and steel tape
businesses:
·
Thixotropic
Gel Our gel business volume
decreased approximately 20.0% compared to year 2022, with
a corresponding decrease in profit after tax of
18.0% over the same period.
·
Steel
Tapes Our laminated tapes business
also registered revenue decline of 24.8%, with a corresponding
decrease in profit after tax of 36.0 % over the same
period.
Profit was affected by higher
logistics cost in the second half of the year due to instability in
the Middle East which affected shipping through the Suez Canal, and
the Panama Canal which was affected by lack of rainfall.
Our overall Group working capital
interest cost increased 63.4% due to global increase in interest
rates, compared to previous year-financing charges increased from
0.22% of revenue to 0.45% of revenue.
In January 2024, the Company entered
into a Sales & Purchase Agreement (SPA) to acquire the 40.0%
equity stake in Unigel (UK) Limited ("UUK") that it did not own
from Unigel Compounds Sdn Bhd for an agreed sum of £1.3 million.
The purchase transaction is due to complete on 29 May 2024 through
internally generated funds. The Group believe a wholly owned
UUK will enable the Group to increase operational efficiency and
thus contribute to cost structure improvement over the medium
term.
The increasing geopolitical friction
between the US and China dominated the headlines over the past
year. Recent trade barriers by way of increased tariffs
imposed by the United States on imports from China and other
countries have had a negative impact on the Group's supply chain
sourcing framework. Our management team is focused on
de-risking and diversifying our raw material supply chain away from
China where possible, and we are working closely and involving our
customer base in this crucial initiative.
Despite continued global economic
and geopolitical uncertainties, Unigel Group continue to believe
that there are substantial opportunities for us to grow organically
and through acquisitions and industry consolidation in the coming
years. We remain steadfast in our growth narrative-and this
year we leveraged our status as an AQUIS Stock Exchange issuer to
successfully complete our 40.0% acquisition of UUK. We will
continue to access the capital markets and create an acquisition
currency to fund future growth in the years to come.
Over the past months of 2024, we are
encouraged by the emergence of "green shoots" in our businesses,
especially in the US and Chinese markets. However, we remain
cautious-high interest rates, geopolitical conflicts, and
recessionary pressure in some key markets continue to pin us down
in a defensive posture. I am reassured by the plans and
actions of our committed management team as they pivot forward to
improve cost and productivity, introduce new products to the
marketplace and maintain our future business
competitiveness.
On behalf of my colleagues at the
Board, I would like to express our gratitude to our shareholders
for the continued support.
UNIGEL GROUP
PLC
CONSOLIDATED
STATEMENT OF COMPREHENSIVE
INCOME
YEAR ENDED 31
DECEMBER 2023
|
|
Year to 31 December
2023
|
Six months
to 31 December 2022
|
|
|
£
|
£
|
|
|
|
|
TURNOVER
|
|
28,465,064
|
18,828,803
|
|
|
|
|
Cost of sale
|
|
(24,378,323)
|
(16,602,974)
|
|
|
|
|
GROSS PROFIT
|
|
4,086,741
|
2,225,829
|
|
|
|
|
Administrative expenses
|
|
(3,165,984)
|
(1,731,478)
|
|
|
|
|
OPERATING PROFIT
|
|
920,757
|
494,351
|
|
|
|
|
Interest receivable and similar
income
|
|
24,204
|
11,412
|
Interest payable and similar
charges
|
|
(129,464)
|
(63,612)
|
|
|
|
|
PROFIT ON ORDINARY ACTIVITIES BEFORE
TAXATION
|
|
815,497
|
442,151
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax on profit on ordinary
activities
|
|
(206,691)
|
(118,604)
|
|
|
|
|
PROFIT FOR THE FINANCIAL PERIOD FOR THE
GROUP
|
|
608,806
|
323,547
|
|
|
|
|
|
|
|
|
Other comprehensive income
for the period
|
|
|
|
(Loss)/ Gain on foreign
exchange
|
|
(80,476)
|
14,465
|
Negative goodwill on
acquisition
|
|
-
|
666,205
|
|
|
|
|
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD
|
|
528,330
|
1,004,217
|
|
|
|
|
Minority interest
|
|
(89,094)
|
22,712
|
|
|
|
|
TOTAL COMPREHENSIVE INCOME FOR THE GROUP
|
|
439,236
|
1,026,929
|
UNIGEL GROUP
PLC
CONSOLIDATED
BALANCE SHEET
31
DECEMBER 2023
|
2023
|
2022
|
|
£
|
£
|
FIXED ASSETS
|
|
|
Intangible assets
|
480,612
|
537,346
|
Tangible assets
|
1,256,611
|
1,379,072
|
|
|
|
|
1,737,223
|
1,916,418
|
|
|
|
CURRENT ASSETS
|
|
|
Stocks
|
4,979,027
|
8,757,545
|
Debtors
|
2,711,296
|
5,672,432
|
Cash at bank and in hand
|
402,568
|
730,860
|
|
|
|
|
8,092,891
|
15,160,837
|
CREDITORS
|
|
|
Amounts falling due within one
year
|
6,981,569
|
14,440,267
|
|
|
|
|
|
|
NET
CURRENT ASSETS
|
1,111,322
|
720,570
|
|
|
|
TOTAL ASSETS LESS CURRENT
LIABILITIES
|
2,848,545
|
2,636,988
|
|
|
|
CREDITORS
|
|
|
Amounts falling due after more than
one
year
|
23,832
|
12,539
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LIABILITIES
|
|
|
Deferred tax
|
254,578
|
300,519
|
|
|
|
|
|
|
NET
ASSETS
|
2,570,135
|
2,323,930
|
|
|
|
|
|
|
CAPITAL AND RESERVES
|
|
|
Called up share capital
|
56,425
|
56,425
|
Share premium
|
469,011
|
469,011
|
Profit and loss account
|
992,961
|
780,745
|
Translation reserve
|
(28,921)
|
26,184
|
|
|
|
EQUITY ATTRIBUTABLE TO THE
|
|
|
OWNERS OF THE PARENT COMPANY
|
1,489,476
|
1,332,365
|
|
|
|
Minority interest
|
1,080,659
|
991,565
|
|
|
|
|
|
|
SHAREHOLDERS' FUNDS
|
2,570,135
|
2,323,930
|
UNIGEL GROUP
PLC
CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY
31
DECEMBER 2023
Group
|
Share
capital
|
Share
premium
|
Retained
earnings
|
Translation
reserve
|
Minority
interest
|
Total
equity
|
|
£
|
£
|
£
|
£
|
£
|
£
|
Upon incorporation
|
100
|
-
|
-
|
-
|
-
|
100
|
Upon issue of shares net of
costs
|
56,325
|
469,011
|
-
|
-
|
-
|
525,336
|
Upon acquisitions
|
-
|
-
|
651,933
|
14,272
|
1,014,277
|
1,680,482
|
Comprehensive income for the
period
|
|
|
|
|
|
-
|
Profit for the period
|
-
|
-
|
323,547
|
-
|
-
|
323,547
|
Minority interest in profit/(loss)
for the period
|
-
|
-
|
22,712
|
-
|
(22,712)
|
-
|
Other comprehensive income for the
period
|
-
|
-
|
2,553
|
11,912
|
-
|
14,465
|
Dividends paid
|
-
|
-
|
(220,000)
|
-
|
-
|
(220,000)
|
|
|
|
|
|
|
|
Total comprehensive income for
|
|
|
|
|
|
|
the
period at 31 December 2022
|
56,425
|
469,011
|
780,745
|
26,184
|
991,565
|
2,323,930
|
Comprehensive income for the
year
|
|
|
|
|
|
|
Profit for the year
|
-
|
-
|
608,806
|
-
|
-
|
608,806
|
Minority interest in profit/(loss)
for the year
|
-
|
-
|
(89,094)
|
-
|
89,094
|
-
|
Other comprehensive income/(loss) for
the year
|
-
|
-
|
(25,371)
|
(55,105)
|
-
|
(80,476)
|
Dividends paid
|
-
|
-
|
(282,125)
|
-
|
-
|
(282,125)
|
|
|
|
|
|
|
|
Total comprehensive income for
|
|
|
|
|
|
|
the
year at 31 December 2023
|
56,425
|
469,011
|
992,961
|
(28,921)
|
1,080,659
|
2,570,135
|
UNIGEL GROUP
PLC
CONSOLIDATED
CASH FLOW STATEMENT
PERIOD ENDED 31
DECEMBER 2023
|
|
2023
|
2022
|
|
|
£
|
£
|
Net
cash inflow/(outflow) from operating activities
|
|
1,181,246
|
(569,222)
|
Returns on investments and servicing of
finance
|
|
(382,459)
|
(62,872)
|
Taxation
|
|
(274,099)
|
(114,927)
|
Capital expenditure
|
|
(124,322)
|
(129,043)
|
|
|
400,366
|
(876,064)
|
Financing
|
|
(728,658)
|
953,839
|
(Decrease)/increase in cash in the period
|
|
(328,292)
|
77,775
|
|
|
|
|
|
|
|
|
Reconciliation of net cash flow to movement in net
debt
|
|
|
|
(Decrease)/increase in cash in the
period
|
|
(328,292)
|
77,775
|
Cash inflow/(outflow) from movement
in debt
|
|
728,658
|
(428,403)
|
Change in net debt resulting from
cash flows
|
|
400,366
|
(350,628)
|
Net
cash at 31 December 2022
|
|
(528,426)
|
(177,798)
|
Net
cash at 31 December 2023
|
|
(128,060)
|
(528,426)
|
UNIGEL GROUP
PLC
NOTES TO THE
CONSOLIDATED CASH FLOW STATEMENT
PERIOD ENDED
31 DECEMBER 2023
1. RECONCILIATION OF OPERATING
PROFIT TO NET CASH INFLOW FROM OPERATING
ACTIVITIES
|
2023
|
2022
|
|
£
|
£
|
Operating profit
|
920,757
|
494,351
|
Depreciation and amortisation
charges
|
202,278
|
114,412
|
(Profit)/loss on fixed asset
disposals
|
33,318
|
24,442
|
Decrease/(Increase) in
stocks
|
3,778,518
|
(3,382,187)
|
Decrease in debtors
|
2,961,136
|
1,088,864
|
(Decrease)/Increase in
creditors
|
(6,714,761)
|
1,090,896
|
|
|
|
Net
cash inflow/(outflow) from operating activities
|
1,181,246
|
(569,222)
|
2. ANALYSIS OF CASH FLOWS FOR
HEADINGS NETTED IN THE CASH FLOW STATEMENT
|
2023
|
2022
|
|
£
|
£
|
Returns on investments and servicing of
finance
|
|
|
Proceeds on sale of fixed
assets
|
4,926
|
29,328
|
Interest receivable and similar
income
|
24,204
|
11,412
|
Interest payable and similar
charges
|
(129,464)
|
(63,612)
|
Dividends paid
|
(282,125)
|
(40,000)
|
|
|
|
Net
cash outflow for returns on investments and servicing of
finance
|
(382,459)
|
(62,872)
|
Capital expenditure
|
|
|
Purchase of intangible fixed
assets
|
(17,557)
|
(7,012)
|
Purchase of tangible fixed
assets
|
(106,765)
|
(122,031)
|
|
|
|
Net
cash outflow for capital expenditure
|
(124,322)
|
(129,043)
|
|
|
|
Financing
|
|
|
Proceeds from issue of
shares
|
-
|
525,436
|
(Loan repaid)/new loan
received
|
(728,658)
|
428,403
|
|
|
|
Net
cash inflow from
financing
|
(728,658)
|
953,839
|
UNIGEL GROUP
PLC
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
PERIOD ENDED 31
DECEMBER 2023
1. GENERAL INFORMATION
The company is a public limited
company incorporated in England and Wales (registered number
13934232) and its registered office is Unigel House, 7 Park View,
Alder Close, Eastbourne, BN23 6QE.
The principal activity of the group
is the manufacture and sale of cable filling and flooding compounds
and associated pumping and delivery equipment.
The
information above has been extracted from the Company's final
report and accounts and therefore references to page numbers and
notes may not be complete. Shareholders should read the full
version of the final report for the period ended 31 December 2023
which is available on the Company's website,
http://www.unigel.com.
2. ACCOUNTING POLICIES
Accounting convention and basis of
preparation
The financial statements have been
prepared under the historical cost convention unless otherwise
specified within these accounting policies and in accordance with
Financial Reporting Standard 102, the Financial Reporting Standard
applicable in the United Kingdom and the Republic of Ireland and
the Companies Act 2006.
The preparation of the consolidated
financial statements in compliance with FRS 102 requires the use of
certain critical accounting estimates. It also requires management
to exercise judgement in applying the group's accounting policies.
Information is given in the accounting policies noted
below.
Going concern
The group meets its working capital
requirements through the receipt of revenue from global sales of
cable filling and flooding compounds. Ultimately the receipt of
revenue depends upon the availability of liquidity for the group's
customers and the level of activity in the telecommunications
market.
The directors prepare annual budgets
and forecasts in order to ensure that they have sufficient
liquidity in place for the business and have considered the effect
on the group's business from different scenarios in various
countries with which it trades. Based on this assessment, and
having regard to the post year-end cash reserves and trading levels
of the group, related party funding and the borrowing facility
available from the group's bankers, the directors believe they have
a reasonable expectation that the group will have adequate
resources to continue to discharge its debts and liabilities as
they fall due for the foreseeable future. The directors therefore
consider it appropriate to continue to adopt the going concern
basis of accounting in preparing the financial
statements.
Basis of consolidation
The consolidated financial statements
comprise the financial statements of the company and its subsidiary
undertakings as at the balance sheet date. The financial statements
of the subsidiaries are prepared to the same reporting date as the
company. The subsidiaries are consolidated from the date of
acquisition, being the date on which the group obtained
control.
In preparing the consolidated
financial statements, intra-group balances, transactions and
unrealised gains or losses are eliminated in full.
3. AGM
The AGM of the Company will be held
on 21 June 2024 at 11:00 a.m. at the offices of Shakespeare
Martineau LLP at 6th Floor, 60 Gracechurch Street, London, EC3V
0HR, United Kingdom.
4. POST BALANCE SHEET
EVENT
On 23 January 2024 Unigel
Technologies Limited, a subsidiary of the company, entered into an
agreement with Unigel Compounds Sdn Bhd to purchase their 40%
shareholding in Unigel (UK) Limited which made Unigel Technologies
Limited the 100% shareholder upon completion of the purchase
transaction that is due to complete on 29 May 2024. The company now
has a 100% holding, either directly or indirectly, in all of its
subsidiaries.