Capgemini delivers another record performance in 2023
Media relations:Victoire
GruxTel.: +33 6 04 52 16 55victoire.grux@capgemini.com
Investor relations:Vincent
BiraudTel.: +33 1 47 54 50 87vincent.biraud@capgemini.com
Capgemini delivers another record
performance in 2023
-
Revenues of €22,522 million in 2023, up +2.4%
-
Growth at constant exchange rates* of
+4.4% for the full year, and -0.2% in Q4
-
Operating margin* up 30 basis points to
13.3% of revenues
-
+7% increase in net profit, Group share, with normalized
earnings per share* up +8%
-
Organic free cash flow0F*
of €1,963 million
-
Proposed dividend of €3.40 per share
Paris, February 14, 2024 – The
Board of Directors of Capgemini SE, chaired by Paul Hermelin,
convened on February 13 in Paris to review and adopt the
accounts1F1 of the Capgemini Group for the year-ended
December 31, 2023.
Aiman Ezzat, Chief Executive Officer of the
Capgemini Group, said: “2023 was another year of growth for the
Group with improving profitability and a strong cash flow
conversion, despite a slowdown in our industry. Our results
illustrate the strength of our positioning, our agility and our
resilience.
Our clients recognize the value we bring as
their business and technology transformation partner. In 2023, the
Group continued to invest in building the capabilities and
solutions to help them transition to an increasingly digital and
sustainable economy.
This was notably the case for generative AI,
which is top of mind for all large organizations. We are positioned
as a leading player enabling our clients to explore, test and scale
solutions for tangible business impact. Through our €2 billion
investment plan announced last July, we continue to strengthen and
upskill our teams, invest in solutions and leverage a broad
ecosystem of technology partners including Microsoft, Google, AWS,
Salesforce and Mistral AI.
In terms of sustainability offerings, we also
stepped up our efforts in 2023. We continue to help our clients
accelerate their transition towards Net Zero through strategy
definition, business model adaptation and design of sustainable
products and services. 2023 was also an important year on our own
ESG roadmap, with major progress achieved towards a more
sustainable and inclusive world.
The Group is well-equipped to improve its
performance in 2024, while the environment is expected to remain
soft in the first half. This year again, the Group expects to grow,
with the trough in Q1, improve its operating margin and maintain a
superior free cash flow conversion.”
KEY FIGURES
(in millions of euros) |
2022 |
2023 |
Change |
Revenues |
21,995 |
22,522 |
+2.4% |
Operating margin* |
2,867 |
2,991 |
+4% |
as a % of revenues |
13.0% |
13.3% |
+30 basis points |
Operating profit |
2,393 |
2,346 |
-2% |
as a % of revenues |
10.9% |
10.4% |
|
Net profit (Group share) |
1,547 |
1,663 |
+7% |
Basic earnings per share (€) |
9.09 |
9.70 |
+7% |
Normalized earnings per share (€)* |
11.52 a |
12.44 |
+8% |
Organic free cash flow* |
1,852 |
1,963 |
+€ 111m |
Net cash / (Net debt)* |
(2,566) |
(2,047) |
|
a excluding tax expenses of €73 million in 2022 related to the
impact of the US tax reform |
Capgemini delivered a solid performance in 2023
despite the weak economic environment, with results exceeding or in
line with its financial targets for the year.
After two years of record growth, persisting
macroeconomic challenges and rising geopolitical tensions led to a
gradual market slowdown in 2023 that came in line with Group
expectations. Capgemini reported revenues of
€22,522 million in 2023, up +2.4% vs. 2022 published figures.
Constant currency growth* was +4.4%, within the 2023 target range
of +4% to +7%. With acquisitions contributing +0.5 points to
growth, organic growth* (i.e., excluding the impact of currency
fluctuations and changes in Group scope) reached +3.9%.
Bookings totaled
€23,887 million in 2023, a year-on-year increase of +2.6% at
constant exchange rates, representing a book-to-bill ratio of 1.06
for the year, and 1.18 in Q4. This reflects sustained commercial
momentum despite lengthened decision cycles.
While large corporations and organizations hold
firm on their digital and sustainability ambitions, they are
increasingly prioritizing operational agility and cost efficiency.
This translates into strong demand for transformation programs with
short payback, which leverage the Group’s high value-added service
offerings most notably in Intelligent Industry, as well as in
activities driven by Cloud, Data & Artificial Intelligence.
This ongoing shift in Capgemini’s offerings
portfolio towards more value creating services, combined with
strengthened operational efficiency, generated a 40 basis points
increase in gross margin, despite the rising inflation and market
slowdown.
As a result, the operating
margin* increased to 13.3% of revenues, or
€2,991 million, up +4% in value compared to 2022. This
year-on-year improvement of 30 basis points exceeds the target of
0-20 basis points set for 2023.
Other operating income and
expense was a net expense of €645 million, compared
with €474 million in 2022. This increase is mainly attributable to
higher restructuring charges, which increased by €97 million, and
to a change in French accounting practices as set by the French
National Accounting Council (ANC), which resulted in an additional
€63 million non-cash expense related to the annual employee share
ownership plan.
Capgemini’s operating profit
was €2,346 million, or 10.4% of revenues, compared with €2,393
million in 2022.
The net financial expense was
€42 million compared with €129 million in 2022, this evolution
being mainly driven by higher interest income in a context of
rising interest rates.
The income tax expense was €626
million compared with €710 million last year. The effective tax
rate was slightly down at 27.2%, compared with 28.1% in 2022
(excluding €73 million tax expenses related to the impact of the US
tax reform).
Taking into account the share of profits of
associates and non-controlling interests, the Group share
in net profit rose by +7% year-on-year to €1,663 million.
Basic earnings per share increased also by +7% to
€9.70. Normalized earnings per share* was €12.44,
compared with €11.09 in 2022 and €11.52 excluding the tax expenses
related to the impact of the US tax reform.
Organic free cash flow*
amounted to €1,963 million, above the target of “around €1.8
billion” set for the year. Capgemini invested €343 million in
acquisitions during the past year. The Group also paid dividends of
€559 million (€3.25 per share) and allocated
€883 million (net) to share buyback programs. Finally, the
10th employee share ownership plan, which proved highly successful
and thus contributed to maintaining employee shareholding between 8
to 9% of the share capital, led to a gross capital increase of €467
million.
The Board of Directors has decided to recommend
the payment of a dividend of €3.40 per share at the Shareholders’
Meeting of May 16, 2024. The corresponding payout ratio is 35% of
net profit (Group share), in line with the Group’s historical
distribution policy.
OPERATIONS BY REGION
At constant exchange rates, the United
Kingdom and Ireland region (12% of Group revenues)
maintained a robust momentum in 2023 with revenues growing +7.9%.
This performance was primarily driven by the Public Sector as well
as the Consumer Goods & Retail and Manufacturing sectors, while
activities in the Financial Services and TMT sectors were roughly
stable year-on-year. The operating margin reached a record level of
18.6% compared with 18.0% in 2022.
The Rest of Europe region (30%
of Group revenues) also performed well with revenue growth of +7.6%
fueled to a large extent by the Public Sector and the Manufacturing
sector. The Energy & Utilities sector was also buoyant while
growth in Financial Services was limited. The operating margin was
11.7%, up from 11.6% a year earlier.
France (20% of Group revenues)
revenues grew +6.1%, mainly supported by strong growth in the
Manufacturing and Consumer Goods & Retail sectors. TMT was the
only sector to contract in 2023. The operating margin further
improved by 50 basis points year-on-year to 12.6%.
Conversely, revenues in North
America (29% of Group revenues) decreased slightly by
-1.3%. The Manufacturing and Services sectors showed good growth.
Revenue decline was particularly visible in the TMT and Consumer
Goods & Retail sectors, but more limited in the Financial
Services sector. The operating margin was 15.6% as in 2022.
Finally, revenues in the Asia-Pacific
and Latin America region (9% of Group revenues) grew
+4.6%. Growth was mostly driven by the Asia-Pacific region where
Consumer Goods & Retail, Services, Manufacturing and the Public
Sector enjoyed double-digit growth rates, whereas Financial
Services remained virtually stable, and TMT contracted visibly. The
operating margin improved substantially to 12.2% compared with
10.6% the year before.
OPERATIONS BY BUSINESS
At constant exchange rates, Strategy
& Transformation consulting services (9% of Group
revenues) reported a +8.6% growth in total revenues* in 2023. This
sustained momentum illustrates the strength of the Group's
strategic positioning as a partner for its clients' digital and
sustainable ambitions.
Applications & Technology
services (62% of Group revenues and Capgemini’s core business)
reported a +4.5% increase in total revenues.
Finally, Operations &
Engineering services total revenues (29% of Group
revenues) grew +2.8%.
OPERATIONS IN Q4 2023
As expected, the progressive deceleration in
Capgemini revenue growth observed since the beginning of the year
continued in Q4. Group revenues totaled €5,616 million,
virtually stable at -0.2% at constant exchange rates, and -0.9%
when adjusted for Group scope and exchange rate impacts.
At constant exchange rates, revenues in the
United Kingdom and Ireland region grew +2.7% at constant exchange
rates, underpinned by fairly broad-based growth but weighed down by
sizeable contraction in the Financial Services and TMT sectors.
Revenue growth in the Rest of Europe region, which also stood at
+2.7%, was driven by solid momentum in the Energy & Utilities
and Public sectors. In France, the Manufacturing and Energy &
Utilities sectors fueled revenue growth of +2.5%. With revenues
down by -6.6% year-on-year, the deceleration in North America
compared to Q3 growth rates (-4.0% year-on-year) was in line with
Group average, with the largest revenue declines in the Consumer
Goods & Retail and TMT sectors. Finally, revenues in the
Asia-Pacific and Latin America region grew by +1.1% despite the
visible decline in the Financial Services and TMT sectors, thanks
to solid growth in most of the other sectors.
Bookings rose +1.7% in Q4 at constant exchange
rates to reach €6,643 million, corresponding to a book-to-bill
ratio of 1.18.
HEADCOUNT
At December 31, 2023, the Group’s total
headcount stood at 340,400, down by 5% year-on-year.
The onshore workforce decreased slightly at
145,800 employees, down by 2% year-on-year, while the offshore
workforce was down by 7% to 194,600 employees, i.e., 57% of the
total headcount.
BALANCE SHEET
Capgemini continued to strengthen its financial
structure in 2023 on the back of its strong cash flow
generation.
At December 31, 2023, the Group had cash, cash
equivalents and cash management assets of €3.7 billion. After
accounting for borrowings of €5.7 billion and derivative
instruments, Group net debt* is €2.0 billion, down compared with
€2.6 billion at December 31, 2022.
CORPORATE SUSTAINABILITY
In line with the commitments of its ESG
(Environment, Social and Governance) Policy presented in December
2021, Capgemini continued to deliver visible progress on the front
of corporate sustainability in 2023.
Firstly, the Group further strengthened its
position as a leader committed to fostering diversity and inclusion
in various dimensions. On gender diversity specifically, the
proportion of women in the total workforce reached 38.8% at the end
of 2023, up by 1 point year-on-year and almost 6 points since 2019.
The proportion of women among executive leadership positions
reached 26.2%, up by 1.8 points year-on-year and more than 9 points
since 2019.
In human capital development, the Group provided
17.8 million learning hours to employees during the past year,
compared with 17.4 million in 2022. The average number of learning
hours per employee stands at 53.8 hours, up +5% year-on-year in
line with the Group’s commitment.
The scale of impact through digital inclusion
initiatives expanded significantly in 2023. Among the largest
projects in terms of new beneficiaries, the Pi Lab program provides
an easily accessible technology platform to equip Indian teachers
and students with digital skills. Overall, Capgemini’s various
programs and partnerships with leading non-profit organizations
benefited almost 2.5 million individuals in 2023, bringing the
cumulative number of beneficiaries to 4.4 million since
2018.
Regarding environmental sustainability, as a
reminder, Capgemini set in 2022 ambitious near-term (2030) and
long-term (2040) carbon footprint targets. These targets imply
notably a 90% reduction in all emissions (Scope 1, 2 and 3) by 2040
to reach its “net zero emissions” targets as validated by the SBTi
(Science-Based Targets initiative). At the end of 2023, the Group’s
absolute carbon emissions (Scope 1, 2 and 3) have fallen by 30%
against the 2019 baseline. As regards its carbon neutrality target
for own operations by 2025, Capgemini’s operational carbon
emissions2F2 have decreased by 47% since 2019, and by 75% net of
high-quality carbon credits. Among other tangible progress achieved
in 2023, the share of renewable energies in the Group’s electricity
consumption reached 96% compared with 88% in 2022.
In recognition of its continued ESG performance,
the Group’s inclusion in the Dow Jones Sustainability Index (DJSI)
Europe was confirmed at the end of the year. Capgemini also
maintained its position on the “A list” in the 2023 CDP (Carbon
Disclosure Project) assessment, as released in early February
2024.
OUTLOOK
The Group’s financial targets for 2024 are:
- Revenue growth of 0% to +3% at
constant currency;
- Operating margin of 13.3% to
13.6%;
- Organic free cash flow of around
€1.9 billion.
The inorganic contribution to growth should be
marginal at the lower end of the target range, and up to 1 point at
the upper end.
CONFERENCE CALL
Aiman Ezzat, Chief Executive Officer,
accompanied by Nive Bhagat, Chief Financial Officer, and Olivier
Sevillia, Chief Operating Officer, will comment on this publication
during a conference call in English to be held today at
8.00 a.m. Paris time (CET). You can follow this conference
call live via webcast at the following link. A replay will also be
available for a period of one year.
All documents relating to this publication will
be posted on the Capgemini investor website at
https://investors.capgemini.com/en/.
PROVISIONAL CALENDAR
April 30,
2024 Q1 2024
revenuesMay 16,
2024 Shareholders’
meetingJuly 26,
2024 H1 2024
results
The dividend payment schedule to be submitted to
the Shareholders’ Meeting for approval would be:
May 29,
2024 Ex-dividend
date on Euronext ParisMay 31,
2024 Payment of the
dividend
DISCLAIMER
This press release may contain forward-looking
statements. Such statements may include projections, estimates,
assumptions, statements regarding plans, objectives, intentions
and/or expectations with respect to future financial results,
events, operations and services and product development, as well as
statements, regarding future performance or events. Forward-looking
statements are generally identified by the words “expects”,
“anticipates”, “believes”, “intends”, “estimates”, “plans”,
“projects”, “may”, “would”, “should” or the negatives of these
terms and similar expressions. Although Capgemini’s management
currently believes that the expectations reflected in such
forward-looking statements are reasonable, investors are cautioned
that forward-looking statements are subject to various risks and
uncertainties (including, without limitation, risks identified in
Capgemini’s Universal Registration Document available on
Capgemini’s website), because they relate to future events and
depend on future circumstances that may or may not occur and may be
different from those anticipated, many of which are difficult to
predict and generally beyond the control of Capgemini. Actual
results and developments may differ materially from those expressed
in, implied by or projected by forward-looking statements.
Forward-looking statements are not intended to and do not give any
assurances or comfort as to future events or results. Other than as
required by applicable law, Capgemini does not undertake any
obligation to update or revise any forward-looking statement.
This press release does not contain or
constitute an offer of securities for sale or an invitation or
inducement to invest in securities in France, the United States or
any other jurisdiction.
ABOUT CAPGEMINI
Capgemini is a global business and technology
transformation partner, helping organizations to accelerate their
dual transition to a digital and sustainable world, while creating
tangible impact for enterprises and society. It is a responsible
and diverse group of 340,000 team members in more than 50
countries. With its strong over 55-year heritage, Capgemini is
trusted by its clients to unlock the value of technology to address
the entire breadth of their business needs. It delivers end-to-end
services and solutions leveraging strengths from strategy and
design to engineering, all fueled by its market leading
capabilities in AI, cloud and data, combined with its deep industry
expertise and partner ecosystem. The Group reported 2023 global
revenues of €22.5 billion.
Get the Future You Want | www.capgemini.com
* *
*
APPENDIX3F3
BUSINESS CLASSIFICATION
- Strategy &
Transformation includes all strategy, innovation and
transformation consulting services.
- Applications &
Technology brings together “Application Services” and
related activities and notably local technology services.
- Operations &
Engineering encompasses all other Group businesses. These
comprise Business Services (including Business Process Outsourcing
and transaction services), all Infrastructure and Cloud services,
and R&D and Engineering services.
DEFINITIONS
Organic growth or like-for-like
growth in revenues is the growth rate calculated at
constant Group scope and exchange rates. The Group scope
and exchange rates used are those for the reported period. Exchange
rates for the reported period are also used to calculate
growth at constant exchange rates.
Reconciliation of growth rates |
Q1 2023 |
Q22023 |
Q32023 |
Q42023 |
FY2023 |
Organic growth |
+10.1% |
+4.7% |
+2.0% |
-0.9% |
+3.9% |
Changes in Group scope |
+0.6 pts |
+0.5 pts |
+0.3 pts |
+0.7 pts |
+0.5 pts |
Growth at constant exchange rates |
+10.7% |
+5.2% |
+2.3% |
-0.2% |
+4.4% |
Exchange rate fluctuations |
+0.2 pts |
-2.0 pts |
-3.6 pts |
-2.2 pts |
-2.0 pts |
Reported growth |
+10.9% |
+3.2% |
-1.3% |
-2.4% |
+2.4% |
When determining activity trends by business and
in accordance with internal operating performance measures, growth
at constant exchange rates is calculated based on total
revenues, i.e., before elimination of inter-business
billing. The Group considers this to be more representative of
activity levels by business. As its businesses change, an
increasing number of contracts require a range of business
expertise for delivery, leading to a rise in inter-business
flows.
Operating margin is one of the
Group’s key performance indicators. It is defined as the difference
between revenues and operating costs. It is calculated before
“Other operating income and expense” which include amortization of
intangible assets recognized in business combinations, expenses
relative to share-based compensation (including social security
contributions and employer contributions) and employee share
ownership plan, and non-recurring revenues and expenses, notably
impairment of goodwill, negative goodwill, capital gains or losses
on disposals of consolidated companies or businesses, restructuring
costs incurred under a detailed formal plan approved by the Group’s
management, the cost of acquiring and integrating companies
acquired by the Group, including earn-outs comprising conditions of
presence, and the effects of curtailments, settlements and
transfers of defined benefit pension plans.
Normalized net profit is equal to profit for the
year (Group share) adjusted for the impact of items recognized in
“Other operating income and expense”, net of tax calculated using
the effective tax rate. Normalized earnings per
share is computed like basic earnings per share, i.e.,
excluding dilution.
Organic free cash flow is equal
to cash flow from operations less acquisitions of property, plant,
equipment and intangible assets (net of disposals) and repayments
of lease liabilities, adjusted for cash out relating to the net
interest cost.
Net debt (or net
cash) comprises (i) cash and cash equivalents, as
presented in the Consolidated Statement of Cash Flows (consisting
of short-term investments and cash at bank) less bank overdrafts,
and also including (ii) cash management assets (assets presented
separately in the Consolidated Statement of Financial Position due
to their characteristics), less (iii) short- and long-term
borrowings. Account is also taken of (iv) the impact of hedging
instruments when these relate to borrowings, intercompany loans,
and own shares.
RESULTS BY REGION
|
Revenues |
|
Year-on-year growth |
|
Operating margin rate |
|
2023(in millions of euros) |
|
reported |
at constant exchange rates |
|
2022 |
2023 |
North America |
6,462 |
|
-4.1% |
-1.3% |
|
15.6% |
15.6% |
United Kingdom and Ireland |
2,709 |
|
+5.8% |
+7.9% |
|
18.0% |
18.6% |
France |
4,537 |
|
+6.1% |
+6.1% |
|
12.1% |
12.6% |
Rest of Europe |
6,837 |
|
+6.2% |
+7.6% |
|
11.6% |
11.7% |
Asia-Pacific and Latin America |
1,977 |
|
-0.4% |
+4.6% |
|
10.6% |
12.2% |
TOTAL |
22,522 |
|
+2.4% |
+4.4% |
|
13.0% |
13.3% |
RESULTS BY BUSINESS
|
Total revenues* |
|
Year-on-year growth |
|
2023(% of Group revenues) |
|
At constant exchange rates in Total revenues*
of the business |
Strategy & Transformation |
9% |
|
+8.6% |
Applications & Technology |
62% |
|
+4.5% |
Operations & Engineering |
29% |
|
+2.8% |
SUMMARY INCOME STATEMENT AND OPERATING
MARGIN
(in millions of euros) |
2022 |
2023 |
Change |
Revenues |
21,995 |
22,522 |
+2.4% |
Operating expenses |
(19,128) |
(19,531) |
|
Operating margin |
2,867 |
2,991 |
+4% |
as a % of revenues |
13.0% |
13.3% |
|
Other operating income and expense |
(474) |
(645) |
|
Operating profit |
2,393 |
2,346 |
-2% |
as a % of revenues |
10.9% |
10.4% |
|
Net financial expense |
(129) |
(42) |
|
Income tax income/(expense) |
(710) |
(626) |
|
Share of profit of associates |
(4) |
(10) |
|
(-) Non-controlling interests |
(3) |
(5) |
|
Profit for the period, Group share |
1,547 |
1,663 |
+7% |
NORMALIZED AND DILUTED EARNINGS PER
SHARE
(in millions of euros) |
2022 |
2023 |
Change |
Average number of shares outstanding |
170,251,066 |
171,350,138 |
|
BASIC EARNINGS PER SHARE (in
euros) |
9.09 |
9.70 |
+7% |
Diluted average number of shares outstanding |
176,019,736 |
177,396,346 |
|
DILUTED EARNINGS PER SHARE (in
euros) |
8.79 |
9.37 |
+7% |
|
|
|
|
(in millions of euros) |
2022 |
2023 |
Change |
Profit for the period, Group share |
1,547 |
1,663 |
+7% |
Effective tax rate |
28.1% |
27.2% |
|
(-) Other operating income and expense, net of tax |
340 |
469 |
|
Normalized profit for the period |
1,887 |
2,132 |
+13% |
Average number of shares outstanding |
170,251,066 |
171,350,138 |
|
NORMALIZED EARNINGS PER SHARE (in euros) |
11.09 |
12.44 |
+12% |
In 2022, the Group recorded a tax expense of €73
million related to the impact of the US tax reform. Taking into
account the average number of shares outstanding, this represented
an amount of €0.43 per share. Adjusted for this tax expense,
normalized earnings per share were therefore €11.52.
CHANGE IN CASH AND CASH EQUIVALENTS AND
ORGANIC FREE CASH FLOW
(in millions of euros) |
2022 |
2023 |
Net cash from operating activities |
2,517 |
2,525 |
Acquisitions of property, plant and equipment and intangible
assets, net of disposals |
(283) |
(254) |
Net interest cost |
(71) |
(11) |
Repayments of lease liabilities |
(311) |
(297) |
ORGANIC FREE CASH FLOW |
1,852 |
1,963 |
Other cash flows from (used in) investing and financing
activities |
(1,118) |
(2,126) |
Increase (decrease) in cash and cash
equivalents |
734 |
(163) |
Effect of exchange rate fluctuations |
(58) |
(115) |
Opening cash and cash equivalents |
3,119 |
3,795 |
Closing cash and cash equivalents |
3,795 |
3,517 |
NET DEBT
(in millions of euros) |
December 31, 2022 |
December 31, 2023 |
Cash and cash equivalents |
3,802 |
3,536 |
Bank overdrafts |
(7) |
(19) |
Cash and cash equivalents |
3,795 |
3,517 |
Cash management assets |
386 |
161 |
Long-term borrowings |
(5,655) |
(5,071) |
Short-term borrowings and bank overdrafts |
(1,102) |
(675) |
(-) Bank overdrafts |
7 |
19 |
Borrowings, excluding bank overdrafts |
(6,750) |
(5,727) |
Derivative instruments |
3 |
2 |
NET CASH / (NET DEBT) |
(2,566) |
(2,047) |
ESG PERFORMANCE
See appendix in the press release attached
(PDF)
Note 1: In the table above, 2023 data may
include some estimates and some historical data are restated to
ensure comparability.
Note 2: Employee commuting and business travel
emissions increase in 2023 year-on-year is due to post-pandemic
gradual return to the office and travel.
1 Audit procedures on the consolidated financial
statements have been completed. The auditors are in the process of
issuing their report.2 Corresponding to Scopes 1 and 2, and Scope 3
including emissions linked to employee commuting and business
travel but excluding those from purchased goods and services.3 Note
that in the appendix, certain totals may not equal the sum of
amounts due to rounding adjustments.
In
- Capgemini_-_2024-02-14_-_2023_Annual_Results
- Capgemini_FY_Q42023_infographics_ENG
- Capgemini_FY23_infographics_ESG
Capgemini (EU:CAP)
Historical Stock Chart
From Oct 2024 to Nov 2024
Capgemini (EU:CAP)
Historical Stock Chart
From Nov 2023 to Nov 2024