0001083446
true
This Current Report on Form 8-K/A (this "Amendment") amends the Current Report on Form 8-K filed by Apollo Medical Holdings, Inc. (the "Company") with the U.S. Securities and Exchange Commission (the "SEC") on August 7, 2023 (the "Original Form 8-K"). The Original Form 8-K furnished with the SEC a press release announcing the Company's financial results for the three and six months ended June 30, 2023. The sole purpose of this Amendment is to furnish a revised earnings release. Except as set forth herein, no other modifications have been made to the Original Form 8-K.
0001083446
2023-08-07
2023-08-07
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington,
DC 20549
FORM 8-K/A
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported):
August 7, 2023
APOLLO MEDICAL HOLDINGS, INC.
(Exact Name of Registrant as Specified in Charter)
Delaware |
001-37392 |
95-4472349 |
(State or Other Jurisdiction |
(Commission |
(I.R.S. Employer |
of Incorporation) |
File Number) |
Identification No.) |
1668 S. Garfield Avenue, 2nd Floor, Alhambra, California 91801
(Address of Principal Executive Offices) (Zip Code)
(626) 282-0288
Registrant’s Telephone Number, Including
Area Code
(Former Name or Former Address, if Changed Since
Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
|
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock |
AMEH |
Nasdaq Capital Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Explanatory Note
This Current Report on Form
8-K/A (this “Amendment”) amends the Current Report on Form 8-K filed by Apollo Medical Holdings, Inc. (the “Company”)
with the U.S. Securities and Exchange Commission (the “SEC”) on August 7, 2023 (the “Original Form 8-K”). The
Original Form 8-K furnished with the SEC a press release announcing the Company’s financial results for the three and six months
ended June 30, 2023. The sole purpose of this Amendment is to furnish a revised earnings release. Except as set forth herein, no other
modifications have been made to the Original Form 8-K.
| Item 2.02 | Results of Operations and Financial Condition. |
On August 9, 2023, the Company
issued a revised earnings release, which primarily revised the following amounts in the Consolidated Balance Sheet as of June 30, 2023
(each amount in thousands): current liability of income taxes payable from $19,628 to $20,354; total current liabilities from $185,068
to $185,794; non-current deferred tax liability from $12,383 to $12,335; total non-current liabilities from $257,832 to $257,784; total
liabilities from $442,900 to $443,578; and mezzanine equity representing non-controlling interest in Allied Physicians of California,
a Professional Medical Corporation, from $14,523 to $13,845. Footnote 1 to the Consolidated Balance Sheets was revised to update the assets
and liabilities of the Company’s consolidated variable interest entities (VIEs). Certain other amounts in the Consolidated Balance
Sheet as of June 30, 2023 were revised for minor rounding adjustments. A copy of the revised earnings release is furnished with this Current
Report on Form 8-K as Exhibit 99.1 and incorporated herein by reference.
In accordance with General
Instruction B.2 of Form 8-K, the information furnished or incorporated by reference pursuant to this Item 2.02, including Exhibit 99.1
and Exhibit 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as
amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
| Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits.
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
|
APOLLO MEDICAL HOLDINGS, INC. |
|
|
Date: August 9, 2023 |
By: |
/s/ Thomas S. Lam |
|
Name: |
Thomas S. Lam, M.D., M.P.H. |
|
Title: |
Co-Chief Executive Officer and President |
Exhibit 99.1
Apollo Medical Holdings, Inc. Reports Second
Quarter 2023 Results
Company to Host Conference Call on Monday,
August 7, 2023, at 2:30 p.m. PT/5:30 p.m. ET
ALHAMBRA, Calif., August 7, 2023 /PRNewswire/
-- Apollo Medical Holdings, Inc. (“ApolloMed,” and together with its subsidiaries and affiliated entities, the “Company”)
(NASDAQ: AMEH), a leading physician-centric, technology-powered healthcare company focused on enabling providers in the successful delivery
of value-based care, today announced its consolidated financial results for the second quarter ended June 30, 2023.
Brandon Sim, Co-Chief Executive Officer of ApolloMed,
stated, “Our strong second quarter performance reflects the sustained momentum and scalability of the ApolloMed model, with revenue
up 29%, net income attributable to ApolloMed up 10%, and adjusted EBITDA up 44% compared to a year ago. We remain focused on our three
key operational goals of growing our membership, empowering our providers, and improving patient outcomes, and we continue to drive meaningful
progress in all three areas in California, Nevada, Texas, and beyond.”
“We want to thank our providers and teammates
for their hard work and dedication that resulted in our continued solid financial performance in the second quarter of 2023 and our confidence
in reiterating our previously provided guidance for full-year 2023.”
Financial Highlights for Second Quarter Ended
June 30, 2023:
All comparisons are to the quarter ended June
30, 2022 unless otherwise stated.
| • | Total revenue of $348.2 million,
up 29% from $269.7 million |
| • | Care Partners revenue of $325.2 million,
up 32% from $247.3 million |
| • | Net income attributable to ApolloMed
of $13.2 million, up 10% from $12.0 million |
| • | Adjusted EBITDA of $35.8 million, up 44% from $24.9 million |
Financial Highlights for Six Months Ended
June 30, 2023:
All comparisons are to the six months ended June 30, 2022 unless
otherwise stated.
| • | Total revenue of $685.5 million, up 29% from $533.0 million |
| • | Care Partners revenue of $639.9 million, up 31% from $488.6 million |
| • | Net income attributable to ApolloMed of $26.3 million, up 2%
from $25.7 million |
| • | Adjusted EBITDA of $65.6 million, up 11% from $59.3 million |
Recent Operating Highlights Subsequent to
the End of the Second Quarter:
| • | On July 12, 2023, the Company announced
that it had entered into a definitive agreement to acquire assets of Texas Independent Providers,
LLC (“TIP”), a value-based provider network with over 120 primary care providers
that is expected to be an anchor for our high-quality Care Partners business in Houston.
Through this transaction, ApolloMed intends to empower TIP’s provider network to deliver
best-in-class clinical outcomes and to improve the healthcare experience for patients. This
transaction is expected to close in the third quarter of 2023, and TIP’s providers
are expected to be onboarded onto ApolloMed’s Care Enablement platform by the end of
2023. |
| • | On July 27, 2023, the Company formed
a long-term partnership with a primary care group operating in California with over 50 providers.
The group is expected to be onboarded onto ApolloMed’s Care Enablement platform by
September 1, 2023. |
| • | On July 31, 2023, the Company announced
a partnership with IntraCare, an operator of a value-based primary care provider network
with over 425 providers located in Dallas, Fort Worth, El Paso, Austin, and Oklahoma City.
Through this partnership, IntraCare’s providers are expected to join ApolloMed’s
high-quality Care Partners business in these regions and onboarded onto ApolloMed’s
Care Enablement platform by the end of 2023. In addition, ApolloMed will lend IntraCare a
$25 million senior secured convertible promissory note maturing in 2028 to further IntraCare’s
mission and growth. |
Segment Results for the Second Quarter Ended
June 30, 2023:
| |
Three Months Ended
June 30, 2023 | |
| |
Care
Enablement | | |
Care
Partners | | |
Care
Delivery | | |
Other | | |
Intersegment
Elimination | | |
Corporate
Costs | | |
Consolidated
Total | |
Total revenues | |
$ | 34,975 | | |
$ | 325,246 | | |
$ | 26,718 | | |
$ | 157 | | |
$ | (38,887 | ) | |
$ | — | | |
$ | 348,209 | |
% change vs. prior year quarter | |
| 18 | % | |
| 32 | % | |
| 14 | % | |
| — | | |
| — | | |
| — | | |
| 29 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cost of services | |
| 15,162 | | |
| 292,119 | | |
| 22,523 | | |
| 70 | | |
| (36,998 | ) | |
| — | | |
| 292,876 | |
General and
administrative(1) | |
| 12,175 | | |
| 5,298 | | |
| 3,626 | | |
| 926 | | |
| (2,933 | ) | |
| 9,212 | | |
| 28,304 | |
Total expenses | |
| 27,337 | | |
| 297,417 | | |
| 26,149 | | |
| 996 | | |
| (39,931 | ) | |
| 9,212 | | |
| 321,180 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Income (loss) from operations | |
$ | 7,638 | | |
$ | 27,829 | | |
$ | 569 | | |
$ | (839 | ) | |
$ | 1,044 | (2) | |
$ | (9,212 | ) | |
$ | 27,029 | |
% change vs. prior
year quarter | |
| 4 | % | |
| 250 | % | |
| (83 | %) | |
| — | | |
| — | | |
| — | | |
| 76 | % |
(1) Balance includes general and administrative
expenses and depreciation and amortization.
(2) Income from operations for the
intersegment elimination represents rental income from segments renting from other segments. Rental income is presented within other
income which is not presented in the table.
Guidance:
ApolloMed is reiterating the following guidance
for total revenue, net income, EBITDA, Adjusted EBITDA, and EPS - diluted, based on the Company’s existing business, current view
of existing market conditions and assumptions for the year ending December 31, 2023.
($ in millions) | |
2023 Guidance Range | |
| |
Low | | |
High | |
Total revenue | |
$ | 1,300.0 | | |
$ | 1,500.0 | |
Net income | |
$ | 49.5 | | |
$ | 71.5 | |
EBITDA | |
$ | 89.5 | | |
$ | 129.5 | |
Adjusted EBITDA | |
$ | 120.0 | | |
$ | 160.0 | |
EPS – diluted | |
$ | 0.95 | | |
$ | 1.20 | |
See “Guidance Reconciliation of Net Income
to EBITDA and Adjusted EBITDA” and “Use of Non-GAAP Financial Measures” below for additional information. There can
be no assurance that actual amounts will not be materially higher or lower than these expectations. See “Forward-Looking Statements”
below for additional information.
Conference Call and Webcast Information:
ApolloMed will host a conference call at 2:30
p.m. PT/5:30 p.m. ET today (Monday, August 7, 2023), during which management will discuss the results of the second quarter ended
June 30, 2023. To participate in the conference call, please use the following dial-in numbers about 5 minutes prior to the scheduled
conference call time:
U.S. & Canada (Toll-Free): |
+1 (877) 858-9810 |
International (Toll): |
+1 (201) 689-8517 |
The conference call can also be accessed via webcast at: https://event.choruscall.com/mediaframe/webcast.html?webcastid=SC6cioUx.
An accompanying slide presentation will be available
in PDF format on the “IR Calendar” page of the Company’s website (https://www.apollomed.net/investors/news-events/ir-calendar)
after issuance of the earnings release and will be furnished as an exhibit to ApolloMed’s current report on Form 8-K to be filed
with the SEC, accessible at www.sec.gov.
Those who are unable to attend the live conference
call may access the recording at the above webcast link, which will be made available shortly after the conclusion of the call.
Note About Consolidated Entities
The Company consolidates entities in which it
has a controlling financial interest. The Company consolidates subsidiaries in which it holds, directly or indirectly, more than 50%
of the voting rights, and VIEs in which the Company is the primary beneficiary. Noncontrolling interests represent third party equity
ownership interests in the Company’s consolidated entities (including certain VIEs). The amount of net income attributable to noncontrolling
interests is disclosed in the Company’s consolidated statements of income.
Note About Stockholders’ Equity,
Certain Treasury Stock and Earnings Per Share
As of the date of this press release, 140,954
holdback shares have not been issued to certain former shareholders of the Company’s subsidiary, Network Medical Management, Inc.
(“NMM”), who were NMM shareholders at the time of closing of the merger, as they have yet to submit properly completed letters
of transmittal to ApolloMed in order to receive their pro rata portion of ApolloMed’s common stock and warrants as contemplated
under that certain Agreement and Plan of Merger, dated December 21, 2016, among ApolloMed, NMM, Apollo Acquisition Corp. (“Merger
Subsidiary”) and Kenneth Sim, M.D., as amended, pursuant to which Merger Subsidiary merged with and into NMM, with NMM as the surviving
corporation. Pending such receipt, such former NMM shareholders have the right to receive, without interest, their pro rata share of
dividends or distributions with a record date after the effectiveness of the merger. The Company’s consolidated financial statements
have treated such shares of common stock as outstanding, given the receipt of the letter of transmittal is considered perfunctory and
ApolloMed is legally obligated to issue these shares in connection with the merger.
Shares of ApolloMed’s common stock owned
by Allied Physicians of California, a Professional Medical Corporation d.b.a. Allied Pacific of California (“APC”), a VIE
of the Company, are legally issued and outstanding but excluded from shares of common stock outstanding in the Company’s consolidated
financial statements, as such shares are treated as treasury shares for accounting purposes. Such shares, therefore, are not included
in the number of shares of common stock outstanding used to calculate the Company’s earnings per share.
About Apollo Medical Holdings, Inc.
ApolloMed is a leading physician-centric, technology-powered,
risk-bearing healthcare company. Leveraging its proprietary end-to-end technology solutions, ApolloMed operates an integrated healthcare
delivery platform that enables providers to successfully participate in value-based care arrangements, thus empowering them to deliver
outcomes-based medical care to patients in a cost-effective manner.
Headquartered in Alhambra, California, ApolloMed’s
subsidiaries and affiliates include management services organizations (MSOs), affiliated independent practice associations (IPAs), and
entities participating in the Centers for Medicare & Medicaid Services Innovation Center (CMMI) innovation models. For more information,
please visit www.apollomed.net.
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements about the Company’s
guidance for the year ending December 31, 2023, ability to meet operational goals, ability to meet expectations in deployment of
care coordination and management capabilities, ability to decrease cost of care while improving quality and outcomes, ability to deliver
sustainable revenue and EBITDA growth as well as long-term value, ability to respond to the changing environment, and successful implementation
of strategic growth plans, acquisition strategy, and merger integration efforts. Forward-looking statements reflect current views
with respect to future events and financial performance and therefore cannot be guaranteed. Such statements are based on the
current expectations and certain assumptions of the Company’s management, and some or all of such expectations and assumptions
may not materialize or may vary significantly from actual results. Actual results may also vary materially from forward-looking
statements due to risks, uncertainties and other factors, known and unknown, including the risk factors described from time to time in
the Company’s reports to the SEC, including, without limitation the risk factors discussed in the Company’s Annual
Report on Form 10-K/A for the year ended December 31, 2022, and any subsequent quarterly reports on Form 10-Q. Any forward-looking
statement made by the Company in this release speaks only as of the date on which it is made. The Company undertakes no obligation to
publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may
be required by any applicable securities laws.
Restatement
In connection with a review of the Company’s
income tax filing structure, the Company identified unintentional errors in its accounting for the income tax effects of certain intercompany
dividends and certain net operating losses, which resulted in an understatement of income tax expense in prior periods and also had an
impact on purchase accounting (goodwill) as a portion of the net operating losses affected by the errors pertained to acquisitions in
prior periods. As a result of the errors, the Company has restated the December 31, 2022 consolidated balance sheet and the consolidated
statement of operations for each of the three and six months ended June 30, 2022.
FOR MORE INFORMATION, PLEASE CONTACT:
Investor Relations
(626) 943-6491
investors@apollomed.net
Carolyne Sohn, The Equity Group
(408) 538-4577
csohn@equityny.com
APOLLO MEDICAL HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
| | |
(Restated) | |
Assets | |
| | | |
| | |
| |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 293,921 | | |
$ | 288,027 | |
Restricted cash | |
| 345 | | |
| — | |
Investments in marketable securities | |
| 3,789 | | |
| 5,567 | |
Receivables, net | |
| 66,927 | | |
| 49,631 | |
Receivables, net – related parties | |
| 82,820 | | |
| 65,147 | |
Other receivables | |
| 1,201 | | |
| 1,834 | |
Prepaid expenses and other current assets | |
| 15,087 | | |
| 14,798 | |
Loans receivable | |
| 973 | | |
| 996 | |
Loan receivable – related party | |
| — | | |
| 2,125 | |
| |
| | | |
| | |
Total current assets | |
| 465,063 | | |
| 428,125 | |
| |
| | | |
| | |
Non-current assets | |
| | | |
| | |
Land, property, and equipment, net | |
| 123,859 | | |
| 108,536 | |
Intangible assets, net | |
| 74,421 | | |
| 76,861 | |
Goodwill | |
| 274,029 | | |
| 269,053 | |
Income taxes receivable, non-current | |
| 15,943 | | |
| 15,943 | |
Investments in other entities – equity method | |
| 45,831 | | |
| 40,299 | |
Investments in privately held entities | |
| 2,896 | | |
| 896 | |
Operating lease right-of-use assets | |
| 17,905 | | |
| 20,444 | |
Other assets | |
| 7,229 | | |
| 6,056 | |
| |
| | | |
| | |
Total non-current assets | |
| 562,113 | | |
| 538,088 | |
| |
| | | |
| | |
Total assets(1) | |
$ | 1,027,176 | | |
$ | 966,213 | |
| |
| | | |
| | |
Liabilities, mezzanine equity and equity | |
| | | |
| | |
| |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 49,904 | | |
$ | 49,562 | |
Fiduciary accounts payable | |
| 8,603 | | |
| 8,065 | |
Medical liabilities | |
| 100,047 | | |
| 81,255 | |
Income taxes payable | |
| 20,354 | | |
| 4,279 | |
Dividend payable | |
| 638 | | |
| 664 | |
Finance lease liabilities | |
| 591 | | |
| 594 | |
Operating lease liabilities | |
| 3,027 | | |
| 3,572 | |
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
| | |
(Restated) | |
Current portion of long-term debt | |
| 2,630 | | |
| 619 | |
Total current liabilities | |
| 185,794 | | |
| 148,610 | |
| |
| | | |
| | |
Non-current liabilities | |
| | | |
| | |
Deferred tax liability | |
| 12,335 | | |
| 14,217 | |
Finance lease liabilities, net of current portion | |
| 1,078 | | |
| 1,275 | |
Operating lease liabilities, net of current portion | |
| 17,852 | | |
| 19,915 | |
Long-term debt, net of current portion and deferred financing costs | |
| 205,136 | | |
| 203,389 | |
Other long-term liabilities | |
| 21,383 | | |
| 20,260 | |
| |
| | | |
| | |
Total non-current liabilities | |
| 257,784 | | |
| 259,056 | |
| |
| | | |
| | |
Total liabilities(1) | |
| 443,578 | | |
| 407,666 | |
| |
| | | |
| | |
Mezzanine equity | |
| | | |
| | |
Non-controlling interest in Allied Physicians of California, a Professional Medical Corporation | |
| 13,845 | | |
| 14,237 | |
| |
| | | |
| | |
Stockholders’ equity | |
| | | |
| | |
Series A Preferred stock, par value $0.001; 5,000,000 shares authorized (inclusive of Series B Preferred stock); 1,111,111 issued and zero outstanding | |
| — | | |
| — | |
Series B Preferred stock, par value $0.001; 5,000,000 shares authorized (inclusive of Series A Preferred stock); 555,555 issued and zero outstanding | |
| — | | |
| — | |
Common stock, $0.001 par value per share; 100,000,000 shares authorized, 46,553,517 and 46,575,699 shares issued and outstanding, excluding 10,569,340 and 10,299,259 treasury shares, at June 30, 2023, and December 31, 2022, respectively | |
| 47 | | |
| 47 | |
Additional paid-in capital | |
| 357,246 | | |
| 360,097 | |
Retained earnings | |
| 208,719 | | |
| 182,417 | |
Total stockholders’ equity | |
| 566,012 | | |
| 542,561 | |
| |
| | | |
| | |
Non-controlling interest | |
| 3,741 | | |
| 1,749 | |
| |
| | | |
| | |
Total equity | |
| 569,753 | | |
| 544,310 | |
| |
| | | |
| | |
Total liabilities, mezzanine equity and equity | |
$ | 1,027,176 | | |
$ | 966,213 | |
(1) The Company’s consolidated
balance sheets include the assets and liabilities of its consolidated variable interest entities (“VIEs”). The consolidated
balance sheets include total assets that can be used only to settle obligations of the Company’s consolidated VIEs totaling $520.8 million
and $523.7 million as of June 30, 2023 and December 31, 2022, respectively, and total liabilities of the Company’s
consolidated VIEs for which creditors do not have recourse to the general credit of the primary beneficiary of $136.2 million and
$131.8 million as of June 30, 2023 and December 31, 2022, respectively. The VIE balances do not include $325.5 million
of investment in affiliates and $5.4 million of amounts due to affiliates as of June 30, 2023 and $304.8 million of investment
in affiliates and $30.3 million of amounts due from affiliates as of December 31, 2022 as these are eliminated upon consolidation
and not presented within the consolidated balance sheets.
APOLLO MEDICAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
|
|
Three Months
Ended
June 30, |
|
|
Six Months
Ended
June 30, |
|
|
|
2023 |
|
|
2022
(restated) |
|
|
2023 |
|
|
2022
(restated) |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Capitation, net |
|
$ |
300,549 |
|
|
$ |
227,623 |
|
|
$ |
600,753 |
|
|
$ |
449,682 |
|
Risk pool settlements and incentives |
|
|
20,121 |
|
|
|
18,793 |
|
|
|
33,583 |
|
|
|
36,868 |
|
Management fee income |
|
|
12,493 |
|
|
|
9,984 |
|
|
|
22,389 |
|
|
|
20,457 |
|
Fee-for-service, net |
|
|
13,262 |
|
|
|
11,740 |
|
|
|
25,324 |
|
|
|
22,835 |
|
Other revenue |
|
|
1,784 |
|
|
|
1,557 |
|
|
|
3,404 |
|
|
|
3,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
348,209 |
|
|
|
269,697 |
|
|
|
685,453 |
|
|
|
532,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services, excluding depreciation and amortization |
|
|
292,876 |
|
|
|
230,070 |
|
|
|
582,273 |
|
|
|
450,798 |
|
General and administrative expenses |
|
|
24,056 |
|
|
|
19,894 |
|
|
|
45,236 |
|
|
|
31,837 |
|
Depreciation and amortization |
|
|
4,248 |
|
|
|
4,351 |
|
|
|
8,541 |
|
|
|
8,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
321,180 |
|
|
|
254,315 |
|
|
|
636,050 |
|
|
|
491,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
27,029 |
|
|
|
15,382 |
|
|
|
49,403 |
|
|
|
41,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from equity method investments |
|
|
2,723 |
|
|
|
1,512 |
|
|
|
5,207 |
|
|
|
2,945 |
|
Interest expense |
|
|
(3,632 |
) |
|
|
(1,854 |
) |
|
|
(6,901 |
) |
|
|
(2,927 |
) |
Interest income |
|
|
3,327 |
|
|
|
421 |
|
|
|
6,335 |
|
|
|
467 |
|
Unrealized gain (loss) on investments |
|
|
859 |
|
|
|
(1,866 |
) |
|
|
(5,533 |
) |
|
|
(10,829 |
) |
Other income |
|
|
1,185 |
|
|
|
3,034 |
|
|
|
2,389 |
|
|
|
3,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net |
|
|
4,462 |
|
|
|
1,247 |
|
|
|
1,497 |
|
|
|
(6,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
31,491 |
|
|
|
16,629 |
|
|
|
50,900 |
|
|
|
34,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
14,009 |
|
|
|
5,352 |
|
|
|
20,930 |
|
|
|
12,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
17,482 |
|
|
|
11,277 |
|
|
|
29,970 |
|
|
|
22,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to non-controlling interest |
|
|
4,312 |
|
|
|
(673 |
) |
|
|
3,668 |
|
|
|
(2,987 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Apollo Medical Holdings, Inc. |
|
$ |
13,170 |
|
|
$ |
11,950 |
|
|
$ |
26,302 |
|
|
$ |
25,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – basic |
|
$ |
0.28 |
|
|
$ |
0.27 |
|
|
$ |
0.57 |
|
|
$ |
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – diluted |
|
$ |
0.28 |
|
|
$ |
0.26 |
|
|
$ |
0.56 |
|
|
$ |
0.56 |
|
Reconciliation of Net Income to EBITDA and Adjusted EBITDA
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
(in thousands) | |
2023 | | |
2022 (restated) | | |
2023 (restated) | | |
2022 (restated) | |
Net income | |
$ | 17,482 | | |
$ | 11,277 | | |
$ | 29,970 | | |
$ | 22,727 | |
Interest expense | |
| 3,632 | | |
| 1,854 | | |
| 6,901 | | |
| 2,927 | |
Interest income | |
| (3,327 | ) | |
| (421 | ) | |
| (6,335 | ) | |
| (467 | ) |
Provision for income taxes | |
| 14,009 | | |
| 5,352 | | |
| 20,930 | | |
| 12,170 | |
Depreciation and amortization | |
| 4,248 | | |
| 4,351 | | |
| 8,541 | | |
| 8,725 | |
EBITDA | |
| 36,044 | | |
| 22,413 | | |
| 60,007 | | |
| 46,082 | |
| |
| | | |
| | | |
| | | |
| | |
Income from equity method investments | |
| (297 | ) | |
| (180 | ) | |
| (546 | ) | |
| (328 | ) |
Other, net | |
| (1,618 | )(1) | |
| — | | |
| (216 | )(1) | |
| — | |
Stock-based compensation | |
| 4,213 | | |
| 3,920 | | |
| 7,658 | | |
| 6,975 | |
APC excluded assets costs | |
| (2,570 | ) | |
| (1,247 | ) | |
| (1,304 | ) | |
| 6,537 | |
Adjusted EBITDA | |
$ | 35,772 | | |
$ | 24,906 | (2) | |
$ | 65,599 | | |
$ | 59,266 | (2) |
(1) Other, net for the three and six
months ended June 30, 2023 relates to non-cash changes in the fair value of our financing obligation to purchase the remaining equity
interests, changes in the fair value of our contingent liabilities, and changes in the fair value of the Company's Collar Agreement.
(2) Adjusted EBITDA under the historical
method for the three and six months ended June 30, 2022 was $36.9 million and $75.1 million, respectively. See “Use
of Non-GAAP Financial Measures” below for additional information on change of methodology.
Guidance Reconciliation of Net Income
to EBITDA and Adjusted EBITDA
|
|
2023 Guidance Range |
|
(in thousands) |
|
Low |
|
|
High |
|
Net income |
|
$ |
49,500 |
|
|
$ |
71,500 |
|
Interest expense |
|
|
1,000 |
|
|
|
1,000 |
|
Provision for income taxes |
|
|
23,000 |
|
|
|
38,000 |
|
Depreciation and amortization |
|
|
16,000 |
|
|
|
19,000 |
|
EBITDA |
|
|
89,500 |
|
|
|
129,500 |
|
|
|
|
|
|
|
|
|
|
Loss (income) from equity method investments |
|
|
(750 |
) |
|
|
(750 |
) |
Other, net |
|
|
3,250 |
|
|
|
3,250 |
|
Stock-based compensation |
|
|
16,000 |
|
|
|
16,000 |
|
APC excluded assets costs |
|
|
12,000 |
|
|
|
12,000 |
|
Adjusted EBITDA |
|
$ |
120,000 |
|
|
$ |
160,000 |
|
Use of Non-GAAP Financial Measures
This earnings release contains the non-GAAP financial
measures EBITDA and Adjusted EBITDA, of which the most directly comparable financial measure presented in accordance with U.S. generally
accepted accounting principles (“GAAP”) is net income. These measures are not in accordance with, or alternatives to GAAP,
and may be calculated differently from similar non-GAAP financial measures used by other companies. The Company uses Adjusted EBITDA
as a supplemental performance measure of our operations, for financial and operational decision-making, and as a supplemental means of
evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation,
and amortization, excluding income or loss from equity method investments, non-recurring and non-cash transactions, stock-based compensation,
and APC excluded assets costs. Beginning in the third quarter ended September 30, 2022, the Company has revised the calculation for Adjusted
EBITDA to exclude provider bonus payments and losses from recently acquired IPAs, which it believes to be more reflective of its business.
The Company believes the presentation of these
non-GAAP financial measures provides investors with relevant and useful information, as it allows investors to evaluate the operating
performance of the business activities without having to account for differences recognized because of non-core or non-recurring financial
information. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more
meaningful understanding of the Company’s ongoing operating performance. In addition, these non-GAAP financial measures are among
those indicators the Company uses as a basis for evaluating operational performance, allocating resources, and planning and forecasting
future periods. Non-GAAP financial measures are not intended to be considered in isolation, or as a substitute for, GAAP financial measures.
To the extent this release contains historical or future non-GAAP financial measures, the Company has provided corresponding GAAP financial
measures for comparative purposes. The reconciliation between certain GAAP and non-GAAP measures is provided above.
v3.23.2
Cover
|
Aug. 07, 2023 |
Cover [Abstract] |
|
Document Type |
8-K/A
|
Amendment Flag |
true
|
Amendment Description |
This Current Report on Form 8-K/A (this "Amendment") amends the Current Report on Form 8-K filed by Apollo Medical Holdings, Inc. (the "Company") with the U.S. Securities and Exchange Commission (the "SEC") on August 7, 2023 (the "Original Form 8-K"). The Original Form 8-K furnished with the SEC a press release announcing the Company's financial results for the three and six months ended June 30, 2023. The sole purpose of this Amendment is to furnish a revised earnings release. Except as set forth herein, no other modifications have been made to the Original Form 8-K.
|
Document Period End Date |
Aug. 07, 2023
|
Entity File Number |
001-37392
|
Entity Registrant Name |
APOLLO MEDICAL HOLDINGS, INC.
|
Entity Central Index Key |
0001083446
|
Entity Tax Identification Number |
95-4472349
|
Entity Incorporation, State or Country Code |
DE
|
Entity Address, Address Line One |
1668 S. Garfield Avenue
|
Entity Address, Address Line Two |
2nd Floor
|
Entity Address, City or Town |
Alhambra
|
Entity Address, State or Province |
CA
|
Entity Address, Postal Zip Code |
91801
|
City Area Code |
626
|
Local Phone Number |
282-0288
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common Stock
|
Trading Symbol |
AMEH
|
Security Exchange Name |
NASDAQ
|
Entity Emerging Growth Company |
false
|
X |
- DefinitionDescription of changes contained within amended document.
+ References
+ Details
Name: |
dei_AmendmentDescription |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Apollo Medical (NASDAQ:AMEH)
Historical Stock Chart
From Feb 2025 to Mar 2025
Apollo Medical (NASDAQ:AMEH)
Historical Stock Chart
From Mar 2024 to Mar 2025