Preliminary
Offering Circular, Dated [*], 2023
AN
OFFERING STATEMENT PURSUANT TO REGULATION A RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION.
INFORMATION CONTAINED IN THIS PRELIMINARY OFFERING CIRCULAR IS SUBJECT TO COMPLETION OR AMENDMENT. THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED BEFORE THE OFFERING STATEMENT FILED WITH THE COMMISSION IS QUALIFIED. THIS PRELIMINARY OFFERING CIRCULAR
SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR MAY THERE BE ANY SALES OF THESE SECURITIES IN ANY STATE
IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL BEFORE REGISTRATION OR QUALIFICATION UNDER THE LAWS OF ANY SUCH STATE. WE
MAY ELECT TO SATISFY OUR OBLIGATION TO DELIVER A FINAL OFFERING CIRCULAR BY SENDING YOU A NOTICE WITHIN TWO BUSINESS DAYS AFTER THE COMPLETION
OF OUR SALE TO YOU THAT CONTAINS THE URL WHERE THE OFFERING CIRCULAR WAS FILED MAY BE OBTAINED.
American
Rebel Holdings, Inc.
909
18th Avenue South, Suite A
Nashville,
Tennessee 37212
833-267-3235
www.americanrebel.com
BEST
EFFORTS OFFERING OF UP TO 2,666,666 SHARES OF
SERIES
C REDEEMABLE CONVERTIBLE PREFERRED STOCK
American
Rebel Holdings, Inc., which we refer to as “our company,” “we,” “our” and “us,” is offering
up to 2,666,666 shares of series C redeemable convertible preferred stock, par value $0.001 per share, which we refer to as the Series
C Preferred Stock, at an offering price of $7.50 per share, for a maximum offering amount of $19,999,995. There is a minimum initial
investment amount per investor of $300.00 for the Series C Preferred Stock and any additional purchases must be made in increments of
at least $7.50.
The
Series C Preferred Stock being offered will rank, as to dividend rights and rights upon our liquidation, dissolution, or winding up,
senior to our Common Stock. Holders of our Series C Preferred Stock will be entitled to receive cumulative dividends in the amount of
$0.16 per share each quarter; provided that upon an event of default (generally defined as our failure to pay dividends when due or to
redeem shares when requested by a holder), such amount shall be increased to $0.225 per quarter. The liquidation preference for each
share of our Series C Preferred Stock is $7.50. Upon a liquidation, dissolution or winding up of our company, holders of shares of our
Series C Preferred Stock will be entitled to receive the liquidation preference with respect to their shares plus an amount equal to
any accrued but unpaid dividends (whether or not declared) to, but not including, the date of payment with respect to such shares. Commencing
on the fifth anniversary of the initial closing of this offering and continuing indefinitely thereafter, we shall have a right to call
for redemption the outstanding shares of our Series C Preferred Stock at a call price equal to 150% of the original issue price of our
Series C Preferred Stock, and correspondingly, each holder of shares of our Series C Preferred Stock shall have a right to put the shares
of Series C Preferred Stock held by such holder back to us at a put price equal to 150% of the original issue purchase price of such
shares. The Series C Preferred Stock will have no voting rights (except for certain matters) and each share of the Series C Preferred
Stock is convertible into five (5) shares of our Common Stock at the option of the holder. The shares of Common Stock underlying the
Series C Preferred Stock will be registered following this offering. See “Description of Securities” beginning on
page 71 for additional details.
There
is no existing public trading market for the Series C Preferred Stock. Our common stock, $0.001
par value per share (the “Common Stock”) and certain existing warrants are traded on the Nasdaq Capital Market (which
we sometimes refer to as “Nasdaq”) under the symbols “AREB” and “AREBW,” respectively. On [*], 2023,
the closing price of our Common Stock as reported on the Nasdaq Capital Market was $[*] per share. Unless
otherwise noted and other than in our financial statements and the notes thereto, the share and per share information in this offering
circular reflects a reverse stock split of the outstanding Common Stock of the Company at a 1-for-25 ratio, which was effectuated on
June 27, 2023.
The
offering price of the Series C Preferred Stock may not reflect the market price of our Series C Preferred Stock after this offering.
We
intend to apply to have our Series C Preferred Stock listed on the Nasdaq Capital Market under the symbol “AREBP” after the
final closing of this offering. We intend to list our Series C Preferred Stock on the Nasdaq Capital Market following Nasdaq’s
certification of the Form 8-A of the Company to be filed after, and to begin trading within 120 days after, the final closing of this
offering. The listing of the Company’s Series C Preferred Stock on the Nasdaq Capital Market is not a condition of the Company’s
proceeding with this offering, and no assurance can be given that our application to list on Nasdaq Capital Market will be approved or
that an active trading market for our Series C Preferred will develop. Our Series C Preferred Stock is not currently listed or quoted
on any exchange.
This
offering is being conducted on a “best efforts” basis pursuant to Regulation A of Section 3(6) of the Securities Act of 1933,
as amended, or the Securities Act, for Tier 2 offerings. This offering will terminate at the earliest of: (1) the date at which the maximum
amount of offered shares has been sold, (2) the date which is one year after this offering is qualified by the U.S. Securities and Exchange
Commission, or the Commission, and (3) the date on which this offering is earlier terminated by us in our sole discretion.
Digital
Offering, LLC is a broker-dealer registered with the Commission and members of the Financial Industry Regulatory Authority, or
FINRA, and the Securities Investor Protection Corporation, or SIPC, which we refer to as the lead selling agent or managing broker-dealer,
is the lead selling agent for this offering. The lead selling agent is selling our shares in this offering on a best-efforts basis and
is not required to sell any specific number or dollar amount of shares offered by this offering circular but will use their best efforts
to sell such shares.
We
may undertake one or more closings on a rolling basis. Until we complete a closing, the proceeds for this offering will be kept in an
escrow account maintained at Wilmington Trust, National Association (“Wilmington Trust”). At each closing, the proceeds will
be distributed to us and the associated Series C Preferred Stock will be issued to the investors. If there are no closings or if funds
remain in the escrow account upon termination of this offering without any corresponding closing, the funds so deposited for this offering
will be promptly returned to investors, without deduction and without interest. See “Plan of Distribution.”
| |
Price to Public(1) | | |
Selling Agent Commissions(2) | | |
Proceeds to issuer(1) | |
Per Share | |
$ | 7.50 | | |
$ | 0.6375 | | |
$ | 6.8625 | |
Total Maximum | |
$ | 19,999,995 | | |
$ | 1,699,999.58 | | |
$ | 18,299,995.40 | |
|
1. |
Per
Share price represents the offering price for one share of Series C Preferred Stock. |
|
2. |
The
Company has engaged Digital Offering, LLC (“Digital Offering”) to act as lead selling agent to offer the shares of our
Series C Redeemable Convertible Preferred Stock, par value $0.001 (the “Series C Preferred Stock”) to prospective investors
in this offering on a “best efforts” basis, which means that there is no guarantee that any minimum amount will be received
by the Company in this offering. In addition, the lead selling agent may engage one or more sub-agents or selected dealers to assist
in its marketing efforts. Digital Offering is not purchasing the shares of Series C Preferred Stock offered by us and is not required
to sell any specific number or dollar amount of shares in this offering before a closing occurs. The Company will pay a cash commission
of 8.5% to Digital Offering on sales of the shares of Series C Preferred Stock. See “Plan of Distribution” on page
78 for details of compensation payable to the lead selling agent in connection with the offering. |
|
3. |
Before
deducting expenses of the offering, which are estimated to be approximately $___,000. See the section captioned “Plan of Distribution”
for details regarding the compensation payable in connection with this offering. This amount represents the proceeds of the offering
to us, which will be used as set out in the section captioned “Use of Proceeds.” |
Our
business and an investment in our Series C Preferred Stock involve significant risks. See “Risk Factors” beginning on page
13 of this offering circular to read about factors that you should consider before making an investment decision. You should also consider
the risk factors described or referred to in any documents incorporated by reference in this offering circular, before investing in these
securities.
Generally,
no sale may be made to you in this offering if the aggregate purchase price you pay is more than 10% of the greater of your annual income
or your net worth. Different rules apply to accredited investors and non-natural persons. Before making any representation that your
investment does not exceed applicable thresholds, we encourage you to review Rule 251(d)(2)(i)(C) of Regulation A. For general information
on investing, we encourage you to refer to www.investor.gov.
This
offering will terminate at the earliest of: (1) the date at which the maximum offering amount has been received by the Company, (2) one
year from the date upon which the Commission qualifies the offering statement of which this offering circular forms a part, and (3) the
date at which the offering is earlier terminated by the Company in its sole discretion. This offering is being conducted on a best-efforts
basis. The Company intends to undertake one or more closings in this offering on a rolling basis. After the closing, funds tendered by
investors will be made available to the Company.
THE
UNITED STATES SECURITIES AND EXCHANGE COMMISSION DOES NOT PASS UPON THE MERITS OR GIVE ITS APPROVAL OF ANY SECURITIES OFFERED OR THE
TERMS OF THE OFFERING, NOR DOES IT PASS UPON THE ACCURACY OR COMPLETENESS OF ANY OFFERING CIRCULAR OR OTHER SOLICITATION MATERIALS. THESE
SECURITIES ARE OFFERED PURSUANT TO AN EXEMPTION FROM REGISTRATION WITH THE COMMISSION; HOWEVER, THE COMMISSION HAS NOT MADE AN INDEPENDENT
DETERMINATION THAT THE SECURITIES OFFERED ARE EXEMPT FROM REGISTRATION.
GENERALLY,
NO SALE MAY BE MADE TO YOU IN THIS OFFERING IF THE AGGREGATE PURCHASE PRICE YOU PAY IS MORE THAN 10% OF THE GREATER OF YOUR ANNUAL INCOME
OR NET WORTH. DIFFERENT RULES APPLY TO ACCREDITED INVESTORS AND NON-NATURAL PERSONS. BEFORE MAKING ANY REPRESENTATION THAT YOUR INVESTMENT
DOES NOT EXCEED APPLICABLE THRESHOLDS, WE ENCOURAGE YOU TO REVIEW RULE 251(d)(2)(i)(C) OF REGULATION A. FOR GENERAL INFORMATION ON INVESTING,
WE ENCOURAGE YOU TO REFER TO www.investor.gov.
This
offering circular follows the disclosure format of Part I of Form S-1 pursuant to the general instructions of Part II(a)(1)(ii) of Form
1-A.
The
approximate date of commencement of proposed sale to the public is [*], 2023.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
offering circular and the documents incorporated by reference herein contain, in addition to historical information, certain “forward-looking
statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as
amended, or the Exchange Act, that include information relating to future events, future financial performance, strategies, expectations,
competitive environment, regulation and availability of resources. These forward-looking statements are not historical facts but rather
are based on current expectations, estimates and projections. We may use words such as “may,” “could,” “should,”
“anticipate,” “expect,” “project,” “position,” “intend,” “target,”
“plan,” “seek,” “believe,” “foresee,” “outlook,” “estimate” and
variations of these words and similar expressions to identify forward-looking statements. These statements are not guarantees of future
performance and are subject to certain risks, uncertainties and other factors, some of which are beyond our control, are difficult to
predict and could cause actual results to differ materially from those expressed or forecasted. These risks and uncertainties include
the following:
|
● |
our ability to efficiently
manage and repay our debt obligations; |
|
● |
we recently consummated
the purchase of our safe manufacturer and sales organizations, and future acquisitions and operations of new manufacturing facilities
and/or sales organizations might prove unsuccessful and could fail; |
|
● |
our inability to raise
additional financing for working capital, especially related to purchasing critical inventory; |
|
● |
our ability to generate
sufficient revenue in our targeted markets to support operations; |
|
● |
significant dilution resulting
from our financing activities: |
|
● |
actions and initiatives
taken by both current and potential competitors; |
|
● |
shortages of components
and materials, as well as supply chain disruptions, may delay or reduce our sales and increase our costs, thereby harming our results
of operations; |
|
● |
we do not have long-term
purchase commitments from our customers, and their ability to cancel, reduce, or delay orders could reduce our revenue and increase
our costs; |
|
● |
our success depends on
our ability to introduce new products that track customer preferences; |
|
● |
if we are unable to protect
our intellectual property, we may lose a competitive advantage or incur substantial litigation costs to protect our rights; |
|
● |
as a significant portion
of our revenues are derived by demand for our safes and the personal security products for firearms storage, we depend on the availability
and regulation of ammunition and firearm storage; |
|
● |
as we continue to integrate
the recent purchase of our safe manufacturer and sales organization, any compromised operational capacity may affect our ability
to meet the demand for our safes, which in turn may affect our generation of revenue; |
|
● |
our future operating results; |
|
● |
our ability to diversify
our operations; |
|
● |
our inability to effectively
meet our short- and long-term obligations; |
|
● |
the fact that our accounting
policies and methods are fundamental to how we report our financial condition and results of operations, and they may require management
to make estimates about matters that are inherently uncertain; |
|
● |
given our limited corporate
history it is difficult to evaluate our business and future prospects and increases the risks associated with an investment in our
securities; |
|
● |
adverse state or federal
legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations; |
|
● |
changes in generally accepted
accounting policies in the United States (“U.S. GAAP”) or in the legal, regulatory and legislative environments in the
markets in which we operate; |
|
● |
deterioration in general
or global economic, market and political conditions; |
|
● |
inability to efficiently
manage our operations; |
|
● |
inability to achieve future
operating results; |
|
● |
the unavailability of funds
for capital expenditures; |
|
● |
our ability to recruit
and hire key employees; |
|
● |
the global impact of COVID-19
on the United States economy and our operations; |
|
● |
the inability of management
to effectively implement our strategies and business plans; |
|
● |
our business prospects; |
|
● |
any contractual arrangements
and relationships with third parties; |
|
● |
the dependence of our future
success on the general economy; |
|
● |
any possible financings;
and |
|
● |
the adequacy of our cash
resources and working capital. |
Because
the factors referred to above could cause actual results or outcomes to differ materially from those expressed in any forward-looking
statements made by us, you should not place undue reliance on any such forward-looking statements. New factors emerge from time to time,
and their emergence is impossible for us to predict. In addition, we cannot assess the impact of each factor on our business or the extent
to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking
statements.
The
specific discussions herein about our company include financial projections and future estimates and expectations about our company’s
business. The projections, estimates and expectations are presented in this offering circular only as a guide about future possibilities
and do not represent actual amounts or assured events. All the projections and estimates are based exclusively on our company management’s
own assessment of its business, the industry in which it works and the economy at large and other operational factors, including capital
resources and liquidity, financial condition, fulfillment of contracts and opportunities. The actual results may differ significantly
from the projections.
Market
and Industry Data
The
market and industry data used in this report are based on independent industry publications, customers, trade or business organizations,
reports by market research firms and other published statistical information from third parties (collectively, the “Third Party
Information”), as well as information based on management’s good faith estimates, which we derive from our review of internal
information and independent sources. Such Third Party Information generally states that the information contained therein or provided
by such sources has been obtained from sources believed to be reliable.
TABLE
OF CONTENTS
Please
read this offering circular carefully. It describes our business, our financial condition and results of operations. We have prepared
this offering circular so that you will have the information necessary to make an informed investment decision.
You
should rely only on the information contained in this offering circular. We have not, and the lead selling agent has not, authorized
anyone to provide you with any information other than that contained in this offering circular. We are offering to sell, and seeking
offers to buy, the securities covered hereby only in jurisdictions where offers and sales are permitted. The information in this offering
circular is accurate only as of the date of this offering circular, regardless of the time of delivery of this offering circular or any
sale of the securities covered hereby. Our business, financial condition, results of operations and prospects may have changed since
that date. We are not, and the lead selling agent is not, making an offer of these securities in any jurisdiction where the offer is
not permitted.
For
investors outside the United States: We have not, and the lead selling agent has not, taken any action that would permit this offering
or possession or distribution of this offering circular in any jurisdiction where action for that purpose is required, other than in
the United States. Persons outside the United States who come into possession of this offering circular must inform themselves about,
and observe any restrictions relating to, the offering of the securities covered hereby or the distribution of this offering circular
outside the United States.
This
offering circular includes statistical and other industry and market data that we obtained from industry publications and research, surveys
and studies conducted by third parties. Industry publications and third-party research, surveys and studies generally indicate that their
information has been obtained from sources believed to be reliable, although they do not guarantee the accuracy or completeness of such
information. We believe that the data obtained from these industry publications and third-party research, surveys and studies are reliable.
We are ultimately responsible for all disclosure included in this offering circular.
We
further note that the representations, warranties and covenants made by us in any agreement that is filed as an exhibit to the offering
statement of which this offering circular is a part were made solely for the benefit of the parties to such agreement, including, in
some cases, for the purpose of allocating risk among the parties to such agreements, and should not be deemed to be a representation,
warranty or covenant to you. Moreover, such representations, warranties or covenants were accurate only as of the date when made. Accordingly,
such representations, warranties and covenants should not be relied on as accurately representing the current state of our affairs.
Except
as otherwise indicated by the context, references in this offering circular to “Company,” “American Rebel Holdings,”
“American Rebel,” “we,” “us” and “our” are references to American Rebel Holdings, Inc.
and its operating subsidiaries, American Rebel, Inc., Champion Safe Co., Inc., Superior Safe, LLC, Safe Guard Security Products, LLC
and Champion Safe De Mexico, S.A. de C.V. All references to “USD” or United States Dollar refer to the legal currency of
the United States of America.
WE
HAVE NOT AUTHORIZED ANY DEALER, SALESPERSON OR OTHER PERSON TO GIVE ANY INFORMATION OR REPRESENT ANYTHING NOT CONTAINED IN THIS OFFERING
CIRCULAR. YOU SHOULD NOT RELY ON ANY UNAUTHORIZED INFORMATION. THIS OFFEIRNG CIRCULAR IS NOT AN OFFER TO SELL OR BUY ANY SECURITIES IN
ANY STATE OR OTHER JURISDICTION IN WHICH IT IS UNLAWFUL. THE INFORMATION IN THIS OFFERING CIRCULAR IS CURRENT AS OF THE DATE ON THE COVER.
YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS OFFERING CIRCULAR.
SUMMARY
This
summary highlights selected information contained elsewhere in this offering circular. This summary is not complete and does not contain
all the information that you should consider before deciding whether to invest in our securities. You should carefully read the entire
offering circular, including the risks associated with an investment in our company discussed in the “Risk Factors” section
of this offering circular, before making an investment decision.
Our
Company
Corporate
Summary
The
Company is setting out to establish itself as “America’s Patriotic Brand.” American Rebel is a lifestyle
brand that we believe presents our customers the opportunity to express their values with the products they buy. We currently operate
primarily as a designer, manufacturer and marketer of branded safes and personal security and self-defense products. American Rebel acquired
Champion Safe Company, Inc., a Utah corporation (“Champion Safe”), and its associated entities on July 29, 2022. This acquisition
dramatically grew the Company’s revenues and built a solid base to position the Company for future growth. Additionally, the Company
designs and produces branded apparel and accessories. On August 9, 2023, the Company entered into a Master Brewing Agreement (the “Brewing
Agreement”) with Associated Brewing Company, a Minnesota limited liability company (“Associated Brewing”). Under the
terms of the Brewing Agreement, Associated Brewing has been appointed as the exclusive producer and seller of American Rebel branded
spirits, with the initial product being American Rebel Light Beer (“American Rebel Beer”). American Rebel Beer plans to launch
regionally in early 2024. The beer industry in the United States is a more than $110 billion dollar market. We believe there
is a substantial opportunity to enter the beer market at this time to present our customers with a beer they can support that aligns
with their values.
We
believe American Rebel is boldly positioning itself as “America’s Patriotic Brand” in a time when national spirit and
American values are being rekindled and redefined. The typical American Rebel customer loves their family, their country and their community.
We believe the time is right for American Rebel Beer, we believe we have the right expertise, and we believe we have the right brand.
We believe recent trends have revealed that beer consumers want to express their values through their choice of beer. We believe that
American Rebel Beer will have a receptive target audience for our product. American Rebel Light Beer will be the first product introduced
on a regional basis, with plans to launch in early 2024. Consumers are already registering their email addresses at www.AmericanRebelBeer.com
to be notified when American Rebel Beer is available in their local market. We are also offering our American Rebel Beer can cooler
as a free incentive to visit our website.
Our
safes have an established legacy of quality and craftsmanship since Champion Safe was founded in 1999 . We believe that
when it comes to their homes, consumers place a premium on their security and privacy. Our products are designed to offer our customers
convenient, efficient and secure home and personal safes from a provider that they can trust. We are committed to offering products of
enduring quality that allow customers to keep their valuable belongings protected and to express their patriotism and style, which is
synonymous with the American Rebel brand.
Our
safes and personal security products are constructed primarily of U.S.-made steel. We believe our products are designed to safely store
firearms, as well as store our customers’ priceless keepsakes, family heirlooms and treasured memories and other valuables, and
we aim to make our products accessible at various price points for home and office use. We believe our products are designed for safety,
quality, reliability, features and performance.
To
enhance the strength of our brand and drive product demand, we work with our manufacturing facilities and various suppliers to emphasize
product quality and mechanical development in order to improve the performance and affordability of our products while providing support
to our distribution channel and consumers. We seek to sell products that offer features and benefits of higher-end safes at mid-line
price ranges.
We
believe that safes are becoming a ‘must-have appliance’ in a significant portion of households in the United States. We believe
our current safes provide safety, security, style and peace of mind at competitive prices.
In
addition to branded safes, we offer an assortment of personal security products as well as apparel and accessories for men and women
under the Company’s American Rebel brand. Our backpacks utilize what we believe is a distinctive sandwich-method concealment pocket,
which we refer to as Personal Protection Pocket, to hold firearms in place securely and safely. The concealment pockets on our Freedom
2.0 Concealed Carry Jackets incorporate a silent operation opening and closing with the use of a magnetic closure.
We
believe that we have the potential to continue to create a brand community presence around the core ideals and beliefs of America, in
part through our Chief Executive Officer, Charles A. “Andy” Ross, Jr., who has written, recorded and performs a number of
songs about the American spirit of independence. We believe our customers identify with the values expressed by our Chief Executive Officer
through the “American Rebel” brand.
Through
our growing network of dealers, we promote and sell our products in select regional retailers and local specialty safe, sporting goods,
hunting and firearms stores, as well as online, including our website and e-commerce platforms such as Amazon.com.
American
Rebel is an advocate for the 2nd Amendment and conveys a sense of responsibility to teach and preach good common practices of gun ownership.
American Rebel products keep our customers concealed and safe both inside and outside the home. American Rebel Safes protect our customers’
firearms and valuables from children, theft, fire and natural disasters inside the home; and American Rebel Concealed Carry Products
provide quick and easy access to our customers’ firearms utilizing American Rebel’s Proprietary Protection Pocket in its
backpacks and apparel outside the home. Our concealed carry product releases embrace the “concealed carry lifestyle” with
a focus on personal security and defense.
The
Company’s “concealed carry lifestyle” motto refers to a set of products and a set of ideas around the emotional decision
to carry a gun everywhere a customer goes. The American Rebel brand strategy is similar to the successful Harley-Davidson Motorcycle
philosophy, referenced in this quote from Richard F. Teerlink, Harley’s chairman and former chief executive, “It’s
not hardware; it is a lifestyle, an emotional attachment. That’s what we have to keep marketing to.” As an American icon,
we believe Harley-Davidson Motorcycle has come to symbolize freedom, rugged individualism, excitement and a sense of “bad boy rebellion.”
We believe American Rebel has significant potential for branded products as a lifestyle brand. We believe our Concealed
Carry Product line and Safe line serve a large and growing market segment; but it is important to note we have product opportunities
beyond Concealed Carry Products and Safes. One of these opportunities is American Rebel Beer, offering beer consumers a chance to celebrate
life and celebrate freedom.
Recent
Events
American
Rebel Beer
On
August 9, 2023, the Company entered into a Master Brewing Agreement with Associated Brewing. Under the terms of the Brewing Agreement,
Associated Brewing has been appointed as the exclusive producer and seller of American Rebel branded spirits, with the initial product
being American Rebel Light Beer. American Rebel Light Beer will launch regionally in early 2024.
Acquisition
of Champion Entities
On
June 29, 2022, the Company entered into a stock and membership interest purchase agreement with Champion Safe, Superior Safe, LLC (“Superior
Safe”), Safe Guard Security Products, LLC (“Safe Guard”), Champion Safe De Mexico, S.A. de C.V. (“Champion Safe
Mexico” and, together with Champion Safe, Superior Safe, Safe Guard, and Champion Safe Mexico, collectively, the “Champion
Entities”) and Mr. Ray Crosby (“Seller”) (the “Champion Purchase Agreement”), pursuant to which the Company
agreed to acquire all of the issued and outstanding capital stock and membership interests of the Champion Entities from the Seller.
This transaction was completed on July 29, 2022. We have included the Champion Entities assets and liabilities as of that date and the
subsequent financial activity through the date of this offering circular in our consolidated financial statements which consist of the
consolidated balance sheets, consolidated statement of operations, consolidated statement of stockholders’ equity (deficit) and
consolidated statement of cash flows (the “Consolidated Financial Statements”). The Champion Entities have been integrated
with our existing operations and are under the control of our management team.
The
closing contemplated by the Champion Purchase Agreement occurred on July 29, 2022. Under the terms of the Champion Purchase Agreement,
the Company paid the Seller (i) cash consideration in the amount of $9,150,000, along with (ii) cash deposits previously paid of $350,000,
and (iii) reimbursement to the Seller for $397,420 of agreed upon acquisitions and equipment purchases completed by the Seller and the
Champion Entities since June 30, 2021.
Our
Competition
Safes
- The North American safe industry is dominated by a small number of companies. We compete primarily on the quality, safety, reliability,
features, performance, brand awareness, and price of our products. Our primary competitors include companies such as Liberty Safe, Fort
Knox Security Products, American Security, Sturdy Safe Company, Homeland Security Safes, SentrySafe, as well as certain other domestic
manufacturers, as well as certain China-based manufactured safes. Safes manufactured in China, including Steelwater and Alpha-Guardian,
were subject to import tariffs initiated under the administration of former U.S President Donald Trump and continued during the first
half of the current administration. We believe that given the current substantial uncertainty related to the supply chain and delivery
of international goods, we have a competitive advantage because our safes are not manufactured overseas. Our higher end safes and vault
doors are made in the USA in our Provo, UT manufacturing facility, which we believe resonates with our customer base. Our middle and
value line safes are made with USA made steel in our manufacturing facility in Nogales, Mexico. We believe the combination of having
all our safes made with USA made steel along with our higher end safes and vault doors being made in America put the Company in a strong
position against our competitors because we do not rely on importing safes from China and US-made steel is the strongest steel available.
Chinese imports are less appealing due to rising raw material and labor costs in China as well as the ever-present risk that tariffs
could be reinstated at any time.
Beer
- The Beer industry in the United States is highly competitive due to large domestic and international brewers and the increasing
number of craft brewers in this category who distribute similar products that have similar pricing and target beer drinkers. The two
largest brewers in the United States, AB InBev and Molson Coors, participate actively in mass appeal beer offerings as well as the high
end and beyond beer categories, through numerous hard seltzers, flavored malt beverages, and spirit ready to drink packaged beverages,
or RTDs, from existing beer brands or new brands, importing and distributing import brands, and with their own domestic specialty beers,
either by developing new brands or by acquiring, in whole or part, existing brands. Imported beers, such as Corona®, Heineken®,
Modelo Especial® and Stella Artois®, continue to compete aggressively in the United States and have gained market share over
the last ten years. All of these companies have substantially greater financial resources, marketing strength and distribution networks
than the Company. We believe our brand positioning will present opportunities for us to compete in this crowded marketplace. American
Rebel won’t be all things to all people; but we do believe we can be important to a large potential market.
Our
Competitive Strengths
We
believe we are progressing toward long-term, sustainable growth, and our business has, and our future success will be driven by, the
following competitive strengths:
●
Powerful Brand Identity – We believe we have developed a distinctive brand that sets us apart from our competitors. This has contributed
significantly to the success of our business. Our brand is predicated on patriotism and quintessential American character: protecting
our loved ones and expressing one’s values and beliefs. We strive to equip our safes with technologically advanced features, improved
designs and accessory benefits that offer customers advanced security to provide the peace of mind they need. Our beer offerings are
formulated for the mass appeal beer market and our can will boldly proclaim the drinker’s values as we believe the beer consumer
has an almost unlimited number of options, but actually very few beer choices that clearly convey the drinker’s values. Maintaining,
protecting and enhancing the “American Rebel” brand is critical to expanding our loyal enthusiasts base, network of dealers,
distributors and other partners. Through our beer, our safes, and branded apparel and accessories, we seek to further enhance our connection
with the American Rebel community and share the values of patriotism and safety for which our Company stands for. We strive to continue
to meet their need for our safes and our success will depend largely on our ability to maintain customer trust, become a gun safe storage
leader and continue to provide high-quality safes. Introducing American Rebel Beer will further expand our brand identity due to the
size and potential customer base available to us in the beer market.
●
Beverage Operations – We believe that our agreement with Associated Brewing provides an operational advantage for American Rebel
Beer. Associated Brewing is a premier beverage partner that provides turn-key operational support for American Rebel Beer. Associated
Brewing’s resources and expertise jump-start American Rebel’s entry into the beer market providing a base of initial scale
for the Company to utilize to enter this new market.
●
Safe Product Design and Development – Our current safe models rely on time-tested features, such as Four-Way Active Boltworks,
pinning the door shut on all four sides (compared to Three-Way Bolt works, which is prevalent in many of our competitors’ safes),
and benefits that would not often be available in our price point, including 12-gauge and heavier US-made steel. The sleek exterior of
our American Rebel safes has garnered attention and earned the moniker from our dealers as the “safe with an attitude.” When
we set out to enter the safe market, we wanted to offer a safe that we would want to buy, one that would get our attention and provide
excellent value for the cost. Our Champion and Superior safes draw on decades of exemplary craftsmanship and dependability. Champion
Safe – Built Up to a Standard, Not Down to a Price.
●
Focus on Safe Product Performance – Since the introduction of our first safes, we have maintained a singular focus on creating
a full range of safe, quality, reliable safes that were designed to help our customers keep their family and valuables safe at all times.
We incorporate advanced features into our safes that are designed to improve strength and durability. Key elements of our current model
safes’ performance include:
Double
Plate Steel Door - 4 ½” Thick
Reinforced
Door Edge – 7/16” Thick
Double-Steel
Door Casement
Steel
Walls – 11-Gauge
Diameter
Door Bolts – 1 ¼” Thick
Four-Way
Active Boltworks – AR-50(14), AR-40(12), AR-30(10), AR-20(10), AR-15(8), AR-12(8)
Diamond-Embedded
Armor Plate
*
Double Plate Steel Door is formed from two U.S.-made steel plates with fire insulation sandwiched inside. Thicker steel is placed on
the outside of the door while the inner steel provides additional door rigidity and attachment for the locking mechanism and bolt works.
The door edge is reinforced with up to four layers of laminated steel. Pursuant to industry-standard strength tests performed, this exclusive
design offers up to 16 times greater door strength and rigidity than the “thin metal bent to look thick” doors.
*
Double-Steel Door Casement is formed from two or more layers of steel and is welded around the perimeter of the door opening. Pursuant
to industry-standard strength tests performed, it more than quadruples the strength of the door opening and provides a more secure and
pry-resistant door mounting. Our manufacturer installs a Double-Steel Door Casement™ on our safes. We believe the reinforced door
casement feature provides important security as the safe door is often a target for break-in attempts.
*
Diamond-Embedded Armor Plate Industrial diamond is bonded to a tungsten steel alloy hard plate. Diamond is harder than either a cobalt
or carbide drill. If drilling is attempted the diamond removes the cutting edge from the drill, thus dulling the drill bit to where it
will not cut.
●
Trusted Brand – We believe that we have trusted brands with both retailers and consumers for delivering reliable, secure safe solutions.
●
Customer Satisfaction – We believe we have established a reputation for delivering high-quality safes and personal security products
in a timely manner, in accordance with regulatory requirements and our retailers’ delivery requirements and supporting our products
with a consistent merchandising and marketing message. We also believe that our high level of service, combined with strong consumer
demand for our products and our focused distribution strategy, produces substantial customer satisfaction and loyalty. We also believe
we have cultivated an emotional connection with the brand which symbolizes a lifestyle of freedom, rugged individualism, excitement and
a sense of bad boy rebellion.
●
Proven Management Team - Our founder and Chief Executive Officer, Charles A. “Andy” Ross, Jr., has led the expansion and
focus on the select product line we offer today. We believe that Mr. Ross had, and continues to have, an immediate and positive impact
on our brand, products, team members, and customers. Under Mr. Ross’s leadership, we believe that we have built a strong brand
and strengthened the management team. We are refocusing on the profitability of our products, reinforcing the quality of safes to engage
customers and drive sales. We believe our management team possesses an appropriate mix of skills, broad range of professional experience,
and leadership designed to drive board performance and properly oversee the interests of the Company, including our long-term corporate
strategy. We believe our management team also reflects a balanced approach to tenure that will allow the Board to benefit from a mix
of newer members who bring fresh perspectives and seasoned directors who bring continuity and a deep understanding of our complex business.
Associated Brewing provides expertise in the beverage industry which is anticipated to increase our efficiency in our American Rebel
Beer launch, and they are very excited about the American Rebel brand, marketing abilities and market opportunity. Associated Brewing
and their affiliate copackers have significant capacity to supply American Rebel Beer.
Our
Growth Strategy
Our
goal is to enhance our position as a designer, producer and marketer of premium safes and personal security products. In addition, we
recently announced we are entering the beverage business, through the introduction of American Rebel Beer. We have established plans
to grow our business by focusing on three key areas: (1) organic growth and expansion in existing markets; (2) targeted strategic acquisitions
that increase our on-premise and online product offerings, distributor and retail footprint and/or have the ability to increase and improve
our manufacturing capabilities and output, and (3) expanding the scope of our operation activities to new applications and new business
categories.
We
have developed what we believe is a multi-pronged growth strategy, as described below, to help us capitalize on a sizable opportunity.
Through methodical sales and marketing efforts, we believe we have implemented several key initiatives we can use to grow our business
more effectively. We believe we made significant progress in 2023 in the largest growing segment of the safe industry, sales to first-time
buyers. We also intend to opportunistically pursue the strategies described below to continue our upward trajectory and enhance stockholder
value. Key elements of our strategy to achieve this goal are as follows:
Organic
Growth and Expansion in Existing Markets - Build our Core Business
The
cornerstone of our business has historically been our safe product offerings. We are focused on continuing to develop our home, office
and personal safe product lines. We are investing in adding what we believe are distinctive and advanced technological solutions for
our safes and protective product lines.
We
are working to increase floor space dedicated to our safes and strengthen our online presence in order to expand our reach to new enthusiasts
and build our devoted American Rebel community. We intend to continue to endeavor to create and provide retailers and customers with
what we believe are responsible, safe, reliable and stylish products, and we expect to concentrate on tailoring our supply and distribution
logistics in response to the specific demands of our customers. We pledge to our customers to fight to protect their privacy just as
we would fight to protect our own privacy. Customers purchase our safes with an expectation of security and privacy and we have to live
up to their trust placed in us and fight for them.
Additionally,
our Concealed Carry Product line and Safe line serve a large market segment. We believe that interest in safes increases, as well
as in our complimentary concealed carry backpacks and apparel as a byproduct, when interest of the general population in firearms increases.
To this extent, the Federal Bureau of Investigation’s National Instant Criminal Background Check System (NICS), which we believe
serves as a proxy for gun sales since a background check is generally needed to purchase a firearm, reported a record number of background
checks in 2020, 39,695,315. The prior annual record for background checks was 2019’s 28,369,750. In 2021, there were 38,876,673
background checks conducted, similar to that of 2020’s annual record which was 40% higher than the previous annual record in 2019.
Background checks in 2023 are continuing on a pace to exceed the 2019 totals as well. While we do not expect this increase in background
checks to necessarily translate to an equivalent number of additional safes purchased, we do believe it might be an indicator of the
increased demand in the safe market. In addition, certain states (such as Massachusetts, California, New York and Connecticut) are starting
to legislate new storage requirements in respect of firearms, which is expected to have a positive impact on the sale of safes. We have
also recognized a growth in first-time gun buyers and their propensity to purchase a gun safe simultaneously with their first-time gun
purchase. The previous trend was that gun buyers would wait to purchase a gun safe until multiple firearms were owned.
We
continue to strive to strengthen our relationships and our brand awareness with our current distributors, dealers, manufacturers, specialty
retailers and consumers and to attract other distributors, dealers, and retailers. We believe that the success of our efforts depends
on the distinctive features, quality, and performance of our products; continued manufacturing capabilities and meeting demand for our
safes; the effectiveness of our marketing and merchandising programs; and the dedicated customer support.
In
addition, we seek to improve customer satisfaction and loyalty by offering distinctive, high-quality products on a timely and cost-attractive
basis and by offering efficient customer service. We regard the features, quality, and performance of our products as the most important
components of our customer satisfaction and loyalty efforts, but we also rely on customer service and support for growing our business.
Furthermore,
we intend to continue improving our business operations, including research and development, component sourcing, production processes,
marketing programs, and customer support. Thus, we are continuing our efforts to enhance our production by increasing daily production
quantities through equipment acquisitions, expanded shifts and process improvements, increased operational availability of our equipment,
reduced equipment down times, and increased overall efficiency.
We
believe that by enhancing our brand recognition, our market share might grow correspondingly. Champion Safe and its legacy of nearly
25 years of craftsmanship and quality position its products as viable alternatives to Liberty Safe product. Firearm industry sources
estimate that 70 million to 80 million people in the United States own an aggregate of more than 400 million firearms, creating a large
potential market for our safes and personal security products. We are focusing on the premium segment of the market through the quality,
distinctiveness, and performance of our products; the effectiveness of our marketing and merchandising efforts; and the attractiveness
of our competitive pricing strategies.
Targeted
Strategic Acquisitions for Long-term Growth
We
are consistently evaluating and considering acquisition opportunities that fit our overall growth strategy as part of our corporate mission
to accelerate long-term value for our stockholders and create integrated value chains.
Expand
into New Business Categories
We
recently entered into an agreement to introduce American Rebel Beer as a new product offering, which is anticipated to launch regionally
in early 2024. The Company has strived to be innovative, building products around its brand, and is committed to becoming a leading innovator
in the industries in which it competes. To that end, the Company plans to continually test new alcohol beverages and may sell them under
various brand labels for evaluation of drinker interest. The Company will also continue to consider new markets for its safe products
and new product applications. The Company has already identified opportunities in the cannabis industry to lock inventory after hours
as well as locking cabinets for tools and automotive parts in garages. Also, Champion Safe has focused on the middle and premium segments
of the safe market. We believe introducing a value line series will grow customer and dealer loyalty to our brands as nearly 60% of current
safe industry sales are going to value line products. We believe our value line product will have features and benefits other value line
safes won’t offer and that our value line safe will be a better product.
Our
Risks and Challenges
Our
prospects should be considered in light of the risks, uncertainties, expenses and difficulties frequently encountered by similar companies.
Our ability to realize our business objectives and execute our strategies is subject to risks and uncertainties, including, among others,
the following:
|
● |
we recently consummated
the purchase of our safe manufacturer and sales organizations, and future acquisitions and operations of new manufacturing facilities
and/or sales organizations might prove unsuccessful and could fail; |
|
● |
our success depends on
our ability to introduce new products that track customer preferences; |
|
|
|
|
● |
We face substantial risks
relating to our planned entry into the beer and alcoholic beverage market; |
|
|
|
|
● |
we may be unsuccessful
introducing new products, thereby increasing our expenditures without corresponding increases in our revenues; |
|
|
|
|
● |
if we are unable to protect
our intellectual property, we may lose a competitive advantage or incur substantial litigation costs to protect our rights; |
|
|
|
|
● |
as a significant portion
of our revenues are derived by demand for our safes and the personal security products for firearms storage, we depend on the availability
and regulation of ammunition and firearm storage; |
|
|
|
|
● |
as we continue to integrate
the recent purchase of our safe manufacturer and sales organization, any compromised operational capacity may affect our ability
to meet the demand for our safes, which in turn may affect our generation of revenue; |
|
|
|
|
● |
shortages of components
and materials, as well as supply chain disruptions, may delay or reduce our sales and increase our costs, thereby harming our results
of operations; |
|
|
|
|
● |
we do not have long-term
purchase commitments from our customers, and their ability to cancel, reduce, or delay orders could reduce our revenue and increase
our costs; |
|
|
|
|
● |
our inability to effectively
meet our short- and long-term obligations; |
|
|
|
|
● |
given our limited corporate
history it is difficult to evaluate our business and future prospects and increases the risks associated with an investment in our
securities; |
|
|
|
|
● |
our inability to raise
additional financing for working capital; |
|
|
|
|
● |
our ability to generate
sufficient revenue in our targeted markets to support operations; |
|
|
|
|
● |
significant dilution resulting
from our financing activities; |
|
|
|
|
● |
the actions and initiatives
taken by both current and potential competitors; |
|
|
|
|
● |
our ability to diversify
our operations; |
|
|
|
|
● |
the fact that our accounting
policies and methods are fundamental to how we report our financial condition and results of operations, and they may require management
to make estimates about matters that are inherently uncertain; |
|
|
|
|
● |
changes in U.S. GAAP or
in the legal, regulatory and legislative environments in the markets in which we operate; |
|
|
|
|
● |
the deterioration in general
of global economic, market and political conditions; |
|
|
|
|
● |
the inability to efficiently
manage our operations; |
|
|
|
|
● |
the inability to achieve
future operating results; |
|
|
|
|
● |
the unavailability of funds
for capital expenditures; |
|
|
|
|
● |
the inability of management
to effectively implement our strategies and business plans; and |
In
addition, we face other risks and uncertainties that may materially affect our business prospects, financial condition, and results of
operations. You should consider the risks discussed in “Risk Factors” and elsewhere in this offering circular before investing
in our Series C Preferred Stock.
Corporate
Information
Our
principal executive offices are located at 909 18th Avenue South, Suite A, Nashville, Tennessee. Our telephone number is (833)
267-3235. Our website addresses are www.americanrebel.com, www.championsafe.com, www.superiorsafe.com and www.americanrebelbeer.com.
Information available on our websites is not incorporated by reference in and is not deemed a part of this offering circular. Investors
should not rely on any such information in deciding whether to purchase our Series C Preferred Stock.
The
Offering
Securities
being
offered: |
|
Up
to 2,666,666 shares of Series C Convertible Cumulative Preferred Stock (“Series C Preferred Stock”) at an offering price
of $7.50 per share, for a maximum offering amount of $19,999,995. |
Terms
of Series C Preferred Stock:
|
|
● |
Ranking
- The Series C Preferred Stock ranks, as to dividend rights and rights upon our liquidation, dissolution, or winding up,
senior to our Common Stock and our Series B Preferred Stock (as defined below) and junior to our Series A Preferred Stock (as
defined below). The terms of the Series C Preferred Stock will not limit our ability to (i) incur indebtedness or (ii) issue
additional equity securities that are equal or junior in rank to the shares of our Series C Preferred Stock as to distribution rights
and rights upon our liquidation, dissolution or winding up. |
|
|
|
|
|
|
● |
Dividend
Rate and Payment Dates - Dividends on the Series C Preferred Stock being offered will be cumulative and payable quarterly
in arrears to all holders of record on the applicable record date. Holders of our Series C Preferred Stock will be entitled to receive
cumulative dividends in the amount of $0.16 per share each quarter, which is equivalent to the annual rate of 8.53% of the $7.50
liquidation preference per share described below; provided that upon an event of default (generally defined as our failure to pay
dividends when due or to redeem shares when requested by a holder), such amount shall be increased to $0.225 per quarter, which is
equivalent to the annual rate of 12% of the $7.50 liquidation preference per share described below. Dividends on shares of our Series
C Preferred Stock will continue to accrue even if any of our agreements prohibit the current payment of dividends or we do not have
earnings. Dividends may be paid in cash or in kind in the form of Common Stock of the Company equal to the closing price of Common
Stock on the last day of the quarter at the Company’s discretion. |
|
|
|
|
|
|
● |
Liquidation
Preference - The liquidation preference for each share of our Series C Preferred Stock is $7.50. Upon a liquidation, dissolution
or winding up of our company, holders of shares of our Series C Preferred Stock will be entitled to receive the liquidation preference
with respect to their shares plus an amount equal to any accrued but unpaid dividends (whether or not declared) to, but not including,
the date of payment with respect to such shares. |
|
|
|
|
|
|
● |
Conversion
– At any time our Series C Preferred Stock is convertible into 5 (five) shares of our Common Stock at the option of
the holder. The shares underlying the Series C Preferred Stock will be registered following this offering. |
|
|
|
|
|
|
● |
Company
Call and Stockholder Put Options - Commencing on the fifth anniversary of the initial closing of this offering and continuing
indefinitely thereafter, we shall have a right to call for redemption the outstanding shares of our Series C Preferred Stock at a
call price equal to 150% of the original issue price of our Series C Preferred Stock, and correspondingly, each holder of shares
of our Series C Preferred Stock shall have a right to put the shares of Series C Preferred Stock held by such holder back to us at
a put price equal to 150% of the original issue purchase price of such shares. Such price will be $11.25 per share. |
|
|
|
|
|
|
● |
Further
Issuances - The shares of our Series C Preferred Stock have no maturity date, and we will not be required to redeem shares
of our Series C Preferred Stock at any time except as otherwise described above under the caption “Company Call and Stockholder
Put Options.” Accordingly, the shares of our Series C Preferred Stock will remain outstanding indefinitely, unless we decide,
at our option, to exercise our call right, the holder of the Series C Preferred Stock exercises his put right. |
|
|
|
|
|
|
● |
Voting
Rights - We may not authorize or issue any class or series of equity securities ranking senior to the Series C Preferred
Stock as to dividends or distributions upon liquidation (including securities convertible into or exchangeable for any such senior
securities) or amend our articles of incorporation (whether by merger, consolidation, or otherwise) to materially and adversely change
the terms of the Series C Preferred Stock without the affirmative vote of at least two-thirds of the votes entitled to be cast on
such matter by holders of our outstanding shares of Series C Preferred Stock, voting together as a class. Otherwise, holders of the
shares of our Series C Preferred Stock will not have any voting rights. |
Investor Perks: |
|
Investment
Level |
|
Perks(1) |
|
|
$300-524 |
|
1 American Rebel Hat |
|
|
|
|
2 American Rebel Koozies |
|
|
|
|
1 American Rebel T-shirt |
|
|
|
|
|
|
|
$525-1,004 |
|
1 American Rebel Hat |
|
|
|
|
2 American Rebel Koozies |
|
|
|
|
1 American Rebel T-shirt |
|
|
|
|
1 American Rebel Tank Top |
|
|
|
|
1 Andy Ross Album |
|
|
|
|
|
|
|
$1,005-2,504 |
|
1 American Rebel Hat |
|
|
|
|
4 American Rebel Koozies |
|
|
|
|
2 American Rebel T-shirt |
|
|
|
|
2 American Rebel Tank Top |
|
|
|
|
1 Andy Ross Album |
|
|
|
|
1 American Rebel Hoodie |
|
|
|
|
|
|
|
$2,505-5,024 |
|
1 American Rebel Hat |
|
|
|
|
4 American Rebel Koozies |
|
|
|
|
2 American Rebel T-shirt |
|
|
|
|
2 American Rebel Tank Top |
|
|
|
|
1 Andy Ross Album |
|
|
|
|
2 American Rebel Hoodie |
|
|
|
|
1 Commemorative Plaque |
|
|
|
|
|
|
|
$5,025-10,004 |
|
1 American Rebel Hat |
|
|
|
|
4 American Rebel Koozies |
|
|
|
|
2 American Rebel T-shirt |
|
|
|
|
2 American Rebel Tank Top |
|
|
|
|
1 Andy Ross Album |
|
|
|
|
2 American Rebel Hoodie |
|
|
|
|
1 Commemorative Plaque |
|
|
|
|
1 We The People Guitar |
|
|
|
|
|
|
|
$10,005-25,004 |
|
1 American Rebel Hat |
|
|
|
|
4 American Rebel Koozies |
|
|
|
|
2 American Rebel T-shirt |
|
|
|
|
2 American Rebel Tank Top |
|
|
|
|
1 Andy Ross Album |
|
|
|
|
2 American Rebel Hoodie |
|
|
|
|
1 Commemorative Platinum Plaque |
|
|
|
|
1 We The People Guitar |
|
|
|
|
2 VIP Invitations to our Kick-Off
Party in Nashville, TN |
|
|
|
|
|
|
|
$25,005+ |
|
1 American Rebel Hat |
|
|
|
|
4 American Rebel Koozies |
|
|
|
|
2 American Rebel T-shirt |
|
|
|
|
2 American Rebel Tank Top |
|
|
|
|
1 Andy Ross Album |
|
|
|
|
2 American Rebel Hoodie |
|
|
|
|
1 Commemorative Platinum Plaque |
|
|
|
|
1 We The People Guitar |
|
|
|
|
2 $1,000 Event and Accommodations
Vouchers to our Kick-Off Party in Nashville, TN |
(1) Subject to change at the Company’s sole option.
Conversion
to
Common: |
|
Each
holder of the Series C Preferred Stock is entitled to convert any portion of the outstanding shares of Series C Preferred Stock held
by such holder into validly issued, fully paid and non-assessable shares of our Common Stock. Each share of the Series C Preferred
Stock is convertible into our Common Stock at the conversion rate of 1 share of Series C Preferred Stock to 5 shares of Common Stock
at $1.50 per share, subject to vesting requirements and adjustment in the event of certain stock dividends and distributions, stock
splits, stock combinations, reclassifications or similar events affecting our Common Stock. Should the Company issue a redemption
notice any conversion of Series C Preferred Stock initiated after the redemption notice date shall occur on or prior to the fifth
(5th) day prior to the redemption date, as may have been fixed in any redemption notice with respect to the Existing Series
C Preferred Stock shares, at the office of the Company or any transfer agent for such stock. |
|
|
|
Selling
Agent; Best Efforts Offering: |
|
We
have engaged Digital Offering to serve as our lead selling agent to assist in the placement of our Series C Preferred Stock in this
offering on a “best efforts” basis. In addition, Digital Offering may engage one or more sub-agents or selected dealers
to assist in its marketing efforts. The Selling Agents are not required to sell any specific number or dollar amount of Series C
Preferred Stock offered by this offering circular but will use their best efforts to sell such shares. See “Plan of Distribution”
for further details. |
|
|
|
Securities
issued and outstanding before this offering: |
|
[4,032,920]
shares of Common Stock; 100,000 shares of Series A convertible preferred stock (“Series A Preferred Stock”);
75,143 shares of Series B convertible preferred stock (“Series B Preferred Stock”); warrants
to purchase [*] shares of Common Stock; and no shares of Series C Preferred Stock. |
|
|
|
Securities
issued and outstanding after this offering:(1) |
|
[4,032,920]
shares of Common Stock; 100,000 shares of Series A Preferred Stock; 75,143 shares of Series B Preferred
Stock; warrants to purchase [*] shares of Common Stock; and 2,666,666 shares of Series C Preferred Stock if the maximum number
of shares being offered are sold. |
1 | The
total number of shares of our capital stock outstanding after this offering is based on 4,032,920
shares of common stock outstanding as of October 31, 2023 and excludes: |
|
● |
67,723
shares of our common stock reserved for future grants pursuant to our 2021 Long-Term Incentive Plan; and |
Minimum
subscription price: |
|
The
minimum initial investment is per investor is $300.00 and any additional purchases must be made in increments of at least $7.50. |
|
|
|
Use
of proceeds: |
|
We
intend to use the net proceeds from this offering to fund acquisitions pursuant to the exercise of existing option agreements with
certain operating businesses, general working capital and for debt repayment. For a discussion, see “Use of Proceeds.” |
|
|
|
Proposed
listing of
Series C Preferred
Stock |
|
We
intend to apply to list the Series C Preferred Stock on Nasdaq under the symbol “AREBP” after the closing of this offering.
If this application is approved, we expect trading in the Series C Preferred Stock to begin on Nasdaq within 120 days of closing
of the offering, but cannot provide any assurance that a liquid or established trading market for the Series C Preferred Stock will
develop. |
|
|
|
Termination
of the offering: |
|
This
offering will terminate at the earliest of: (1) the date at which the maximum amount of offered shares has been sold, (2) the date
which is 365 days after this offering is qualified by the Commission, or (3) the date on which this offering is earlier terminated
by us in our sole discretion. |
|
|
|
Closings
of the
offering: |
|
We
may undertake one or more closings on a rolling basis. Until we complete a closing, the proceeds
for this offering will be kept in an escrow account maintained at Wilmington Trust (or Enterprise
Bank for investments through DealMaker Securities, LLC). At each closing, the proceeds will
be distributed to us and the associated shares will be issued to the investors.
You
may not subscribe to this offering prior to the date offering statement of which this offering circular forms a part is qualified
by the Commission. Before such date, you may only make non-binding indications of your interest to purchase securities in the offering.
For any subscription agreement received after such date, we have the right review the subscription for completeness, complete anti-money
laundering, know your client and similar background checks and accept the subscription if it is complete and passes such checks or
reject the subscription if it fails any of such checks. If rejected and your funds are held in bank escrow, we will return all funds
to the rejected investor within ten business days. If a closing doesn’t occur or your subscription is rejected and you have
an account with My IPO or another clearing broker, your funds for such subscription will not be debited from My IPO or other clearing
broker and your subscription will be cancelled. The funds will remain in the escrow account pending the completion of anti-money
laundering, know your client and similar background checks. We intend to conduct the initial closing on a date mutually determined
by us and the lead selling agent. In determining when to conduct the initial closing we and the lead selling agent will take into
account the number of investors with funds in escrow that have cleared the requisite background checks and the total amount of funds
held in escrow pending an initial closing (although no minimum amount of funds is required to conduct an initial closing). Upon the
initial closing all funds in escrow will be transferred into our general account.
Following
the initial closing of this offering, we expect to have several subsequent closings of this offering until the maximum offering amount
is raised or the offering is terminated. We expect to have closings on a monthly basis and expect that we will accept all funds subscribed
for each month subject to our working capital and other needs consistent with the use of proceeds described in this offering circular.
Investors should expect to wait approximately one month and no longer than forty-five days before we accept their subscriptions and
they receive the securities subscribed for. An investor’s subscription is binding and irrevocable and investors will not have
the right to withdraw their subscription or receive a return of funds prior to the next closing unless we reject the investor’s
subscription. You will receive a confirmation of your purchase promptly following the closing in which you participate. |
|
|
|
Restrictions
on investment amount: |
|
Generally,
no sale may be made to you in this offering if the aggregate purchase price you pay is more than 10% of the greater of your annual
income or net worth. Different rules apply to accredited investors and non-natural persons. Before making any representation that
your investment does not exceed applicable thresholds, we encourage you to review Rule 251(d)(2)(i)(c) of Regulation A. For general
information on investing, we encourage you to refer to www.investor.gov. |
|
|
|
No
market for Series C Preferred Stock; transferability: |
|
There
is no existing public trading market for the Series C Preferred Stock and we do not anticipate that a secondary market for the stock
will develop. We do not intend to apply for listing of the Series C Preferred Stock on any securities exchange or for quotation in
any automated dealer quotation system or other over-the-counter market until after the final closing. Nevertheless, you will be able
to freely transfer or pledge your shares subject to the availability of applicable exemptions from the registration requirements
of the Securities Act of 1933, as amended. |
|
|
|
Current
symbols: |
|
Our
Common Stock and certain existing warrants are traded on the Nasdaq Capital Market under the symbols “AREB” and “AREBW,”
respectively. |
|
|
|
Risk
factors: |
|
Investing
in our securities is highly speculative and involves a high degree of risk. You should carefully consider the information set forth
in the “Risk Factors” section beginning on page 13 before deciding to invest in our securities. |
Summary
Financial Data
The
following tables summarize selected financial data regarding our business and should be read in conjunction with our financial statements
and related notes contained elsewhere in this offering circular and the information under “Management’s Discussion and Analysis
of Financial Condition and Results of Operations.”
The
summary consolidated financial data as of December 31, 2022 and 2021 and for the years then ended for our company are derived from our
audited consolidated financial statements included elsewhere in this offering circular. We derived the summary consolidated financial
data as of June 30, 2023 and for the six months ended June 30, 2023 and 2022 from our unaudited consolidated financial statements included
elsewhere in this offering circular, which include all adjustments, consisting of normal recurring adjustments, that our management considers
necessary for a fair presentation of our financial position and results of operations as of the dates and for the periods presented.
Our consolidated financial statements include the accounts of American Rebel Holdings, Inc. and all subsidiaries.
The
summary financial data information is only a summary and should be read in conjunction with the historical financial statements and related
notes contained elsewhere herein. The financial statements contained elsewhere in this offering circular fully represent our financial
condition and operations; however, they are not necessarily indicative of our future performance.
| |
Six
Months Ended June
30, | | |
Years
Ended December
31, | |
| |
2023 | | |
2022 | | |
2022 | | |
2021 | |
| |
(unaudited) | | |
(unaudited) | | |
| | |
| |
Statements
of Operations Data | |
| | |
| | |
| | |
| |
Total revenues | |
$ | 8,072,670 | | |
$ | 492,786 | | |
$ | 8,449,800 | | |
$ | 986,826 | |
Cost of goods sold | |
| 5,774,014 | | |
| 337,797 | | |
| 6,509,382 | | |
| 812,130 | |
Consulting/payroll and other
costs | |
| 1,876,104 | | |
| 709,396 | | |
| 2,000,624 | | |
| 2,012,803 | |
Administrative and other | |
| 1,195,000 | | |
| 1,610,723 | | |
| 3,190,092 | | |
| 986,306 | |
Other operating expenses | |
| 943,971 | | |
| 376,682 | | |
| 1,762,901 | | |
| 501,383 | |
Depreciation
and amortization expense | |
| 54,365 | | |
| 1,355 | | |
| 50,087 | | |
| 3,643 | |
Operating
income (loss) | |
| (1,770,784 | ) | |
| (2,543,167 | ) | |
| (5,063,286 | ) | |
| (3,311,439 | ) |
| |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (155,547 | ) | |
| (310,406 | ) | |
| (703,111 | ) | |
| (2,061,782 | ) |
Employee retention credit
funds, net of costs to collect | |
| 1,107,672 | | |
| - | | |
| - | | |
| - | |
Gain/(loss) on sale of equipment | |
| 1,400 | | |
| - | | |
| - | | |
| - | |
Gain/(loss)
on extinguishment of debt | |
| - | | |
| (1,376,756 | ) | |
| (1,376,756 | ) | |
| (725,723 | ) |
Net
(loss) | |
$ | (817,259 | ) | |
$ | (4,230,329 | ) | |
$ | (7,143,153 | ) | |
$ | (6,098,944 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common shares
outstanding – basic and diluted | |
| 678,000 | | |
| 126,760 | | |
| 298,760 | | |
| 50,320 | |
Basic
and diluted income (loss) per share | |
$ | (1.21 | ) | |
$ | (33.37 | ) | |
$ | (24.00 | ) | |
$ | (121.25 | ) |
| |
As
of June
30,
2023 | | |
As
of December
31, 2022 | | |
As
of December
31, 2021 | |
| |
(unaudited) | | |
| | |
| |
Balance
Sheet Data | |
| | | |
| | | |
| | |
Current Assets | |
$ | 13,750,083 | | |
$ | 9,908,675 | | |
$ | 967,699 | |
Other Assets | |
| 5,716,391 | | |
| 6,195,361 | | |
| - | |
Total assets | |
| 19,868,630 | | |
| 16,560,561 | | |
| 968,599 | |
Total liabilities | |
| 6,868,242 | | |
| 5,207,442 | | |
| 5,138,976 | |
Stockholders’ equity
(deficit) | |
| 13,000,388 | | |
| 11,353,119 | | |
| (4,170,377 | ) |
Total liabilities and stockholders’
equity (deficit) | |
$ | 19,868,630 | | |
$ | 16,560,561 | | |
$ | 968,599 | |
RISK
FACTORS
An
investment in our shares of Series C Preferred Stock involves a high degree of risk. You should carefully read and consider all of the
risks described below, together with all of the other information contained or referred to in this offering circular, before making an
investment decision with respect to our securities. If any of the following events occur, our financial condition, business and results
of operations (including cash flows) may be materially adversely affected. In that event, the value of your shares of Series C Preferred
Stock could decline, and you could lose all or part of your investment.
OUR
SECURITIES INVOLVE A HIGH DEGREE OF RISK AND, THEREFORE, SHOULD BE CONSIDERED EXTREMELY SPECULATIVE. THEY SHOULD NOT BE PURCHASED BY
PERSONS WHO CANNOT AFFORD THE POSSIBILITY OF THE LOSS OF THE ENTIRE INVESTMENT.
RISKS
RELATED TO THE BEER INDUSTRY
The
Company faces substantial competition within the beer industry.
The
beer categories within the United States are highly competitive due to the participation of large domestic and international brewers
in the categories and the increasing number of craft brewers and craft distilleries, who distribute similar beers we plan on selling
and that have similar pricing and target drinkers.
The
two largest brewers in the United States, AB InBev and Molson Coors, participate actively in mass appeal beer offerings as well as the
High End and Beyond Beer categories, through numerous launches of new hard seltzers, flavored malt beverages and spirit RTDs from existing
brands or new brands, importing and distributing import brands, and with their own domestic specialty beers, either by developing new
brands or by acquiring, in whole or part, existing brands. Imported beers, such as Corona®, Heineken®, Modelo Especial® and
Stella Artois®, continue to compete aggressively in the United States and have gained market share over the last ten years. All of
these brands and companies have substantially greater financial resources, marketing strength and distribution networks than the Company.
The Company anticipates competition to be strong as some existing beverage companies are building more capacity, expanding geographically
and adding more SKUs and styles. The potential for growth in the sales of hard seltzers, flavored malt beverages, craft-brewed domestic
beers, imported beers and spirits RTDs is expected to increase the competition in the market for beer occasions within the United States
and, as a result, the Company anticipates it will face competitive pricing pressures and the demand for and market share of the Company’s
products, when introduced, may fluctuate and possibly decline.
The
Company’s products, when introduced, will compete generally with other alcoholic beverages. The Company anticipates competing with
other beer and beverage companies not only for drinker acceptance and loyalty, but also for traditional retail shelf, cold box and tap
space, as well as e-commerce placement and for marketing focus by the Company’s Distributors and their customers, when established,
all of which are anticipated to distribute and sell other alcoholic beverage products. All of the Company’s potential competitors
at this point in time have substantially greater financial resources, marketing strength and distribution networks than the Company.
Moreover, the introduction of new products by competitors that compete directly with the Company’s intended products or that diminish
the importance of the Company’s anticipated products to retailers or Distributors may have a material adverse effect on the Company’s
business and financial results.
Further,
the alcoholic beverage industry has also seen continued consolidation among brewers in order to take advantage of cost savings opportunities
for supplies, distribution and operations. Also, in the last several years, both AB InBev and Molson Coors have introduced numerous new
hard seltzers and purchased multiple regional craft breweries and craft distilleries with the intention to expand the capacity and distribution
of these brands.
More
recently in 2021 and into 2022, large non-alcoholic beverage companies including Coca-Cola Company (“Coke”), Pepsi and Monster
Beverage Corporation (“Monster”) have begun to enter these markets through licensing agreements with alcoholic beverage companies
to develop alcohol versions of existing traditional non-alcohol brands. Coke has entered into agreements with Molson Coors to develop,
market and sell Topo Chico brand Hard Seltzer and Simply Spiked Lemonade. Coke also announced agreements with Constellation to develop,
market and sell FRESCA™ Mixed, a line of spirits RTDs and with Brown Forman to develop, market and sell Jack Daniel’s®
Tennessee Whiskey and Coca-Cola®™ Ready-to-Drink Cocktail. The Boston Brewing Company has entered into an agreement with Pepsi
to develop, market and sell alcohol beverages which include Hard Mountain Dew, to take advantage of this trend. Pepsi also entered an
agreement in late 2022 with FIFCO USA, a New York based brewery, to develop, market and sell Lipton Hard Iced Tea which launched in 2023.
Lastly, Monster, acquired CANarchy Craft Brewery Collective in early 2022 and launched the Beast Unleashed, a new brand of flavored malt
beverages in early 2023.
Due
to the increased leverage that these combined operations will have in distribution and sales and marketing expenses, the costs to the
Company of competing is anticipated to be great. The potential also exists for these large competitors to increase their influence with
their Distributors, making it difficult for smaller beverage companies to maintain their market presence or enter new markets. The continuing
consolidation could also reduce the contract brewing capacity that is available to the Company. These potential increases in the number
and availability of competing brands, the costs to compete, reductions in contract brewing capacity and decreases in distribution support
and opportunities may have a material adverse effect on the Company’s business and financial results.
Changes
in public attitudes and drinker tastes could harm the Company’s business. Regulatory changes in response to public attitudes could
adversely affect the Company’s business.
The
alcoholic beverage industry has been the subject of considerable societal and political attention for several years, due to public concern
over alcohol-related social problems, including driving under the influence, underage drinking and health consequences from the misuse
of alcohol, including alcoholism. As an outgrowth of these concerns, the possibility exists that advertising by beer producers could
be restricted, that additional cautionary labeling or packaging requirements might be imposed, that further restrictions on the sale
of alcohol might be imposed or that there may be renewed efforts to impose increased excise or other taxes on beer sold in the United
States.
The
domestic beer industry, other than the market for High End beer occasions and Beyond Beer occasions, has experienced a decline in shipments
over the last ten years. The Company believes that this decline is due to declining alcohol consumption per person in the population,
drinkers trading up to drink high quality, more flavorful hard seltzers. beers and spirts RTDs, health and wellness trends and increased
competition from wine and spirits companies. If consumption of the Company’s products, when introduced, in general were to come
into disfavor among domestic drinkers, or if the domestic alcohol beverage industry were subjected to significant additional societal
pressure or governmental regulations, the Company’s business could be materially adversely affected.
Additionally,
certain states are considering or have passed laws and regulations that allow the sale and distribution of marijuana. Currently it is
not possible to predict the impact of this on sales of alcohol, but it is possible that legal marijuana usage could adversely impact
the demand for the Company’s products.
The
Company anticipates being dependent on distributors.
In
the United States, where the Company intends for its beer to be sold, the Company anticipates selling most of its beer to independent
beer Distributors for distribution to retailers and, ultimately, to drinkers. Although the Company intends to engage multiple Distributors,
sustained growth will require it to maintain such relationships and possibly enter into agreements with additional Distributors. Changes
in control or ownership within the distribution network could lead to less support of the Company’s products.
Contributing
to distribution risk is the fact that the Company’s distribution agreements, when entered into, are anticipated to be generally
terminable by the Distributor on relatively short notice. While these distribution agreements are anticipated to contain provisions giving
the Company enforcement and termination rights, some state laws prohibit the Company from exercising these contractual rights. The Company’s
ability to maintain distribution arrangements may be adversely affected by the fact that many Distributors are reliant on one of the
major beer producers for a large percentage of their revenue and, therefore, they may be influenced by such producers. If the Company’s
distribution agreements are terminated, it may not be able to enter into new distribution agreements on substantially similar terms,
which may result in an increase in the costs of distribution.
No
assurance can be given that the Company will be able to establish or maintain a distribution network or secure additional Distributors
on terms favorable to the Company.
RISKS
RELATED TO OUR BUSINESS AND SAFE INDUSTRY
Our
success depends upon our ability to introduce new products that track customer preferences.
Our
success depends upon our ability to introduce new products that track consumer preferences. Our efforts to introduce new products into
the market may not be successful, and new products that we introduce may not result in customer or market acceptance. We develop new
products that we believe will match consumer preferences. The development of a new product is a lengthy and costly process and may not
result in the development of a marketable or profitable product. Failure to develop new products that are attractive to consumers could
decrease our sales, operating margins, and market share and could adversely affect our business, operating results, and financial condition.
Our
advertising and promotional investments may affect the Company’s financial results but not be effective.
The
Company has made and expects to continue to make, significant advertising and promotional expenditures to enhance its brand. These expenditures
may adversely affect the Company’s results of operations in a particular quarter or even for the full year, and may not result
in increased sales. Variations in the levels of advertising and promotional expenditures have in the past caused, and are expected in
the future to continue to cause, variability in the Company’s quarterly results of operations. While the Company attempts to invest
only in effective advertising and promotional activities, it is difficult to correlate such investments with sales results, and there
is no guarantee that the Company’s expenditures will be effective in building brand equity or growing long term sales.
Our
business depends on maintaining and strengthening our brand, as well as our reputation as a producer of high-quality goods, to maintain
and generate ongoing demand for our products, and any harm to our brand could result in a significant reduction in such demand which
could materially adversely affect our results of operations.
The
“American Rebel” name and brand image are integral to the growth of our business, as well as to the implementation of our
strategies for expanding our business. Our success depends on the value and reputation of our brand, which, in turn, depends on factors
such as the quality, design, performance, functionality and durability of our products, e-commerce sales and retail partner floor spaces,
our communication activities, including advertising, social media and public relations, and our management of the customer experience,
including direct interfaces through customer service. Maintaining, promoting, and positioning our brand are important to expanding our
customer base and will depend largely on the success of our marketing and merchandising efforts and our ability to provide consistent,
high-quality consumer experiences. To sustain long-term growth, we must continue to successfully promote our products to consumers, as
well as other individuals, who value and identify with our brand.
Ineffective
marketing, negative publicity, product diversion to unauthorized distribution channels, product or manufacturing defects, and those and
other factors could rapidly and severely diminish customer confidence in us. Maintaining and enhancing our brand image are important
to expanding our customer base. If we are unable to maintain or enhance our brand in current or new markets, or if we fail to continue
to successfully market and sell our products to our existing customers or expand our customer base, our growth strategy and results of
operations could be harmed.
Additionally,
independent third parties and consumers often review our products as well as those of our competitors. Perceptions of our offerings in
the marketplace may be significantly influenced by these reviews, which are disseminated via various media, including the Internet. If
reviews of our products are negative, or less positive as compared to those of our competitors, our brand may be adversely affected and
our results of operations materially harmed.
As
a significant portion of our revenues is derived by demand for our safes and personal security products for firearms storage purposes,
we depend on the availability and regulation of firearm/ammunition storage, as well as various economic, social and political factors.
Our
performance is influenced by a variety of economic, social, and political factors. General economic conditions and consumer spending
patterns can negatively impact our operating results. Economic uncertainty, unfavorable employment levels, declines in consumer confidence,
increases in consumer debt levels, increased commodity prices, and other economic factors may affect consumer spending on discretionary
items and adversely affect the demand for our products. In times of economic uncertainty, consumers tend to defer expenditures for discretionary
items, which affects demand for our products. Any substantial deterioration in general economic conditions that diminish consumer confidence
or discretionary income could reduce our sales and adversely affect our operating results. Economic conditions also affect governmental
political and budgetary policies. As a result, economic conditions also can have an effect on the sale of our products to law enforcement,
government, and military customers.
Political
and other factors also can affect our performance. Concerns about presidential, congressional, and state elections and legislature and
policy shifts resulting from those elections can affect the demand for our products. As most of our revenue is generated from sales of
safes, which are purchased in large numbers for firearms storage, speculation surrounding control of firearms, firearm products, and
ammunition at the federal, state, and local level and heightened fears of terrorism and crime can affect consumer demand for our products.
Often, such concerns result in an increase in near-term consumer demand and subsequent softening of demand when such concerns subside.
Inventory levels in excess of customer demand may negatively impact operating results and cash flow.
Federal
and state legislatures frequently consider legislation relating to the regulation of firearms, including amendment or repeal of existing
legislation. Existing laws may also be affected by future judicial rulings and interpretations firearm products, ammunition, and safe
gun storage. If such restrictive changes to legislation develop, we could find it difficult, expensive, or even impossible to comply
with them, impeding new product development and distribution of existing products.
Shortages
of components and materials, as well as supply chain disruptions, may delay or reduce our sales and increase our costs, thereby harming
our results of operations.
The
inability to obtain sufficient quantities of raw materials and components, including those necessary for the production of our products
could result in reduced or delayed sales or lost orders. Any delay in or loss of sales or orders could adversely impact our operating
results. Many of the materials used in the production of our products are available only from a limited number of suppliers. We do not
have long-term supply contracts with any suppliers. As a result, we could be subject to increased costs, supply interruptions, and difficulties
in obtaining raw materials and components.
Our
reliance on third-party suppliers for various raw materials and components for our products exposes us to volatility in the availability,
quality, and price of these raw materials and components. Our orders with certain of our suppliers may represent a very small portion
of their total orders. As a result, they may not give priority to our business, leading to potential delays in or cancellation of our
orders. A disruption in deliveries from our third-party suppliers, capacity constraints, production disruptions, price increases, or
decreased availability of raw materials or commodities could have an adverse effect on our ability to meet our commitments to customers
or increase our operating costs. Quality issues experienced by third party suppliers can also adversely affect the quality and effectiveness
of our products and result in liability and reputational harm.
We
do not have long-term purchase commitments from our customers, and their ability to cancel, reduce, or delay orders could reduce our
revenue and increase our costs.
Our
customers do not provide us with firm, long-term volume purchase commitments, but instead issue purchase orders for our products as needed.
As a result, customers can cancel purchase orders or reduce or delay orders at any time. The cancellation, delay, or reduction of customer
purchase orders could result in reduced sales, excess inventory, unabsorbed overhead, and reduced income from operations.
We
often schedule internal production levels and place orders for products with third party manufacturers before receiving firm orders from
our customers. Therefore, if we fail to accurately forecast customer demand, we may experience excess inventory levels or a shortage
of products to deliver to our customers. Factors that could affect our ability to accurately forecast demand for our products include
the following:
|
● |
an
increase or decrease in consumer demand for our products or for the products of our competitors; |
|
|
|
|
● |
our
failure to accurately forecast consumer acceptance of new products; |
|
● |
new
product introductions by us or our competitors; |
|
|
|
|
● |
changes
in our relationships within our distribution channels; |
|
|
|
|
● |
changes
in general market conditions or other factors, which may result in cancellations of orders or a reduction or increase in the rate
of reorders placed by retailers; |
|
|
|
|
● |
changes
in laws and regulations governing the activities for which we sell products, such as hunting and shooting sports; and |
|
|
|
|
● |
changes
in laws and regulations regarding the possession and sale of medical or recreational controlled- substances. |
Inventory
levels in excess of consumer demand may result in inventory write-downs and the sale of excess inventory at discounted prices, which
could have an adverse effect on our business, operating results, and financial condition. If we underestimate demand for our products,
our suppliers may not be able to react quickly enough to meet consumer demand, resulting in delays in the shipment of products and lost
revenue, and damage to our reputation and customer and consumer relationships. We may not be able to manage inventory levels successfully
to meet future order and reorder requirements.
We
face intense competition that could result in our losing or failing to gain market share and suffering reduced sales.
We
operate in intensely competitive markets that are characterized by price erosion and competition from major domestic and international
companies. Competition in the markets in which we operate is based on a number of factors, including price, quality, performance, reliability,
styling, product features, and warranties, and sales and marketing programs. This intense competition could result in pricing pressures,
lower sales, reduced margins, and lower market share.
Our
competitors include nationwide safe manufacturers and various smaller manufacturers and importers. Most of our competitors have greater
market recognition, larger customer bases, and substantially greater financial, technical, marketing, distribution, and other resources
than we possess and that afford them competitive advantages. As a result, they may be able to devote greater resources to the promotion
and sale of products, to invest more funds in intellectual property and product development, to negotiate lower prices for raw materials
and components, to deliver competitive products at lower prices, and to introduce new products and respond to consumer requirements more
quickly than we can.
Our
competitors could introduce products with superior features at lower prices than our products and could also bundle existing or new products
with other more established products to compete with us. Certain of our competitors may be willing to reduce prices and accept lower
profit margins to compete with us. Our competitors could also gain market share by acquiring or forming strategic alliances with other
competitors.
Finally,
we may face additional sources of competition in the future because new distribution methods offered by the Internet and electronic commerce
have removed many of the barriers to entry historically faced by start-up companies. Retailers also demand that suppliers reduce their
prices on products, which could lead to lower margins. Any of the foregoing effects could cause our sales to decline, which would harm
our financial position and results of operations.
Our
ability to compete successfully depends on a number of factors, both within and outside our control. These factors include the following:
|
● |
our
success in developing, producing, marketing, and successfully selling new products; |
|
|
|
|
● |
our
ability to efficiently manage our operations; |
|
|
|
|
● |
our
ability to implement our strategies and business plans; |
|
|
|
|
● |
our
ability to achieve future operating results; |
|
● |
our
ability to address the needs of our consumer customers; |
|
|
|
|
● |
the
pricing, quality, performance, and reliability of our products; |
|
|
|
|
● |
the
quality of our customer service; |
|
|
|
|
● |
the
efficiency of our production; and |
|
|
|
|
● |
product
or technology introductions by our competitors. |
Because
we believe technological and functional distinctions among competing products in our markets are perceived by many end-user consumers
to be relatively modest, effectiveness in marketing and manufacturing are particularly important competitive factors in our business.
We
have a limited operating history on which you can evaluate our company.
We
have a limited operating history on which you can evaluate our company. The corporate entity has existed since 2014 and started engaging
in its current primary business operations in April 2019. As a result, our business has been subject to many of the problems, expenses,
delays, and risks inherent in the establishment of a relatively new business enterprise.
We
have a limited operating history upon which an evaluation of our business plan or performance and prospects can be made. Our business
and prospects must be considered in the light of the potential problems, delays, uncertainties and complications encountered in connection
with a newly established business and creating a new line of products. The risks include, in part, the possibility that we will not be
able to develop functional and scalable products, or that although functional and scalable, our products and will not be economical to
market; that our competitors hold proprietary rights that preclude us from marketing such products; that our competitors market a superior
or equivalent product; that our competitors have such a significant advantage in brand recognition that our products will not be considered
by potential customers; that we are not able to upgrade and enhance our technologies and products to accommodate new features as the
market evolves; or the failure to receive necessary regulatory clearances for our products. To successfully introduce and market our
products at a profit, we must establish brand name recognition and competitive advantages for our products. There are no assurances that
we can successfully address these challenges. If it is unsuccessful, we and our business, financial condition and operating results could
be materially and adversely affected.
The
current and future expense levels are based largely on estimates of planned operations and future revenues. It is difficult to accurately
forecast future revenues because our business is relatively new, and our market is rapidly developing. If our forecasts prove incorrect,
the business, operating results and our financial condition will be materially and adversely affected. Moreover, we may be unable to
adjust our spending in a timely manner to compensate for any unanticipated reduction in revenue. As a result, any significant reduction
in revenues would immediately and adversely affect our business, financial condition and operating results.
We
are highly dependent on Charles A. Ross, our Chief Executive Officer. The loss of our Chief Executive Officer, whose knowledge, leadership
and industry reputation upon which we rely, could harm our ability to execute our business plan.
We
are highly dependent on Charles A. Ross, our Chief Executive Officer, Chairman of our board of directors (the “Board”) and
largest stockholder. Our success depends heavily upon the continued contributions of Mr. Ross, whose leadership, industry reputation
entrepreneurial background and creative marketing skills may be difficult to replace at this stage in our business development, and on
our ability to attract and retain similarly positioned prominent leaders. If we were to lose the services of our Chief Executive Officer,
our ability to execute our business plan may be harmed and we may be forced to limit operations until such time as we could hire suitable
replacements.
We
cannot predict when we will achieve profitability.
We
have not been profitable and cannot predict when or if we will achieve profitability. We have experienced net losses since our inception
in December 2014.
We
cannot predict when we will achieve profitability, if ever. Our inability to become profitable may force us to curtail or temporarily
discontinue our research and development programs and our day-to-day operations. Furthermore, there can be no assurance that profitability,
if achieved, can be sustained on an ongoing basis. As of December 31, 2022, we had an accumulated deficit of $34,112,810.
We
have limited financial resources. Our independent registered auditors’ report includes an explanatory paragraph stating that there
is substantial doubt about our ability to continue as a going concern.
We
have recorded net losses since inception and have significant accumulated deficits. We have relied upon loans and equity financings for
operating capital. Total revenues will be insufficient to pay off existing debt and fund operations. We may be required to rely on further
debt financing, further loans from related parties, and private placements of our common and preferred stock for our additional cash
needs. Such funding sources may not be available, or the terms of such funding sources may not be acceptable to the Company.
American
Rebel has limited financial resources. There is substantial doubt about our ability to continue as a going concern if we are unable to
raise additional funds.
We
expect to require additional funds to further develop our business plan, including the anticipated launch of new products, in addition
to continuing to market our safes and concealed carry product line. Since it is impossible to predict with certainty the timing and amount
of funds required to establish profitability, we anticipate that we will need to raise additional funds through equity or debt offerings
or otherwise in order to meet our expected future liquidity requirements. Any such financing that we undertake may be dilutive to existing
stockholders.
The
sales of our safes are dependent in large part on the sales of firearms.
We
market safes and other personal security products for sale to a wide variety of consumers. Although our customer base is large and diverse,
and our products serve our customers’ different needs, our products have been particularly popular among collectors, hunters, sportsmen,
competitive shooters, and gun enthusiasts. The sale of safe firearms storage and security components is influenced by the sale and usage
of firearms. Sales of firearms are influenced by a variety of economic, social, and political factors, which may result in volatile sales.
Our
financial results may be affected by tariffs or border adjustment taxes or other import restrictions.
Our
current backpack and apparel suppliers have facilities both in China and Mexico and the imposition of tariffs or border adjustment taxes
may affect our financial results. The current political climate is hostile to companies manufacturing goods outside of the US. At the
current manufacturing levels, it is impractical to seek manufacturing facilities in the United States as US manufacturers are unable
to meet or even approach the cost of manufacturing small quantities of custom-made goods. We are in the process of locating an alternative
supplier which will have the capacity to produce commercial volumes of our backpacks and apparel to meet our expected demands. However,
we have not yet located a suitable supplier and, even if we are able to do so, there is no guarantee that our manufacturing process will
scale to produce our products in quantities sufficient to meet demand.
An
inability to expand our e-commerce business and sales organization to effectively address existing and new markets that we intend to
target could reduce our future growth and impact on our business and operating results.
Consumers
are increasingly purchasing products online. We operate a direct-to-consumer e-commerce store to maintain an online presence with our
end users. The future success of our online operations depends on our ability to use our marketing resources to communicate with existing
and potential customers. We face competitive pressure to offer promotional discounts, which could impact our gross margin and increase
our marketing expenses. We are limited, however, in our ability to fully respond to competitor price discounting because we cannot market
our products at prices that may produce adverse relationships with our customers that operate brick and mortar locations as they may
perceive themselves to be at a disadvantage based on lower e-commerce pricing to end consumers. There is no assurance that we will be
able to successfully expand our e-commerce business to respond to shifting consumer traffic patterns and direct-to-consumer buying trends.
In
addition, e-commerce and direct-to-consumer operations are subject to numerous risks, including implementing and maintaining appropriate
technology to support business strategies; reliance on third-party computer hardware/software and service providers; data breaches; violations
of state, federal or international laws, including those relating to firearms and ammunition sales; online privacy; credit card fraud;
telecommunication failures; electronic break-ins and similar disruptions; and disruption of Internet service. Our inability to adequately
respond to these risks and uncertainties or to successfully maintain and expand our direct-to-consumer business may have an adverse impact
on our business and operating results.
We
sell products that create exposure to potential product liability, warranty liability, or personal injury claims and litigation.
Our
products are used to store, in part, items that involve risk of personal injury and death. Our products expose us to potential product
liability, warranty liability, and personal injury claims and litigation relating to the use or misuse of our products, including allegations
of defects in manufacturing, defects in design, a failure to warn of dangers inherent in the product or activities associated with the
product, negligence, and strict liability. If successful, any such claims could have a material adverse effect on our business, operating
results, and financial condition. Defects in our products may result in a loss of sales, recall expenses, delay in market acceptance,
and damage to our reputation and increased warranty costs, which could have a material adverse effect on our business, operating results,
and financial condition. Although we maintain product liability insurance in amounts that we believe are reasonable, we may not be able
to maintain such insurance on acceptable terms, if at all, in the future and product liability claims may exceed the amount of insurance
coverage. In addition, our reputation may be adversely affected by such claims, whether or not successful, including potential negative
publicity about our products.
Despite
the Company’s indebtedness levels, we are able to incur substantially more debt. This could further increase the risks associated
with its leverage.
We
may incur substantial additional indebtedness in the future, although certain terms of current debt agreements prohibit us from doing
so. To the extent that we incur additional indebtedness, the risks associated with its substantial indebtedness describe above, including
its possible inability to service its debt, will increase.
At
this stage of our business operations, even with our good faith efforts, investors in our company may lose some or all of their investment.
Because
the nature of our business is expected to change as a result of shifts in the industries in which we operate, competition, and the development
of new and improved technology, management forecasts are not necessarily indicative of future operations and should not be relied upon
as an indication of future performance. Further, we have raised substantial debt and equity to fund our business operations, which to
date have generated insufficient revenue to support our working capital needs.
While
management believes its estimates of projected occurrences and events are within the timetable of its business plan, our actual results
may differ substantially from those that are currently anticipated. If our revenues do not increase to a level to support our working
capital needs, we will be forced to seek equity capital to fund our operations and repay our substantial debt balances, which may not
be available to us on acceptable terms or at all.
Product
defects could adversely affect the results of our operations.
The
design, manufacture and marketing of our products involve certain inherent risks. Manufacturing or design defects, unanticipated use
of our products, or inadequate disclosure of risks relating to the use of our products can lead to injury or other adverse events. The
Company may not properly anticipate customer applications of our products and our products may fail to survive such unanticipated customer
use. If the Company’s products fail to adequately perform to meet the customer’s expectations, the customer may demand refunds
or replacements which will negatively affect the Company’s profitability.
We
could be exposed to significant liability claims if we are unable to obtain insurance at acceptable costs and adequate levels or otherwise
protect ourselves against potential product liability claims.
Our
products support the use and access to firearms and if our products are ineffective, we could require protection against potential product
liability claims.
We
will not be profitable unless we can demonstrate that our products can be manufactured at low prices.
To
date, we have manufactured our products in limited volume. As the Company creates demand for its products, our projections require the
benefit of volume discounts as we increase the size of our order. We can offer no assurance that either we or our manufacturing partners
will develop efficient, automated, low-cost manufacturing capabilities and processes to meet the quality, price, engineering, design
and production standards or production volumes required to successfully mass market our products. Even if we or our manufacturing partners
are successful in developing such manufacturing capability and processes, we do not know whether we or they will be timely in meeting
our product commercialization schedule or the production and delivery requirements of potential customers. A failure to develop such
manufacturing processes and capabilities could have a material adverse effect on our business and financial results.
Our
profitability in part is dependent on material and other manufacturing costs. We are unable to offer any assurance that either we or
a manufacturing partner will be able to reduce costs to a level that will allow production of a competitive product or that any product
produced using lower cost materials and manufacturing processes will not suffer from a reduction in performance, reliability and longevity.
War,
terrorism, other acts of violence or natural or manmade disasters such as a pandemic, epidemic, outbreak of an infectious disease or
other public health crisis may affect the markets in which the Company operates, the Company’s customers, the Company’s delivery
of products and customer service, and could have a material adverse impact on our business, results of operations, or financial condition.
Our
business and supply chain may be adversely affected by instability, disruption or destruction in a geographic region in which it operates,
regardless of cause, including war, terrorism, riot, civil insurrection or social unrest, and natural or manmade disasters, including
famine, food, fire, earthquake, storm or pandemic events and spread of disease (including the outbreak of COVID-19).
Such
events may cause customers to suspend their decisions on using the Company’s products and services, make it impossible to access
some of our inventory, and give rise to sudden significant changes in regional and global economic conditions and cycles that could interfere
with purchases of goods or services and commitments to develop new products and services. These events also pose significant risks to
the Company’s personnel and to physical facilities, transportation and operations, which could materially adversely affect the
Company’s financial results.
Any
significant disruption to communications and travel, including travel restrictions and other potential protective quarantine measures
against COVID-19 or other public health crisis by governmental agencies, could make it difficult for the Company to deliver goods services
to its customers. War, riots, or other disasters may increase the need for our products and demand by government and military may make
it difficult for use to provide products to customers. Further, travel restrictions and protective measures against COVID-19 could cause
the Company to incur additional unexpected labor costs and expenses or could restrain the Company’s ability to retain the highly
skilled personnel the Company needs for its operations. Due to the substantial uncertainty related to the effects of the pandemic, its
duration and the related market impacts, including the economic stimulus activity, we are unable to predict the specific impact the pandemic
and related restrictions (including the lifting or re-imposing of restrictions due to the Omicron variant or otherwise) will have on
our results of operations, liquidity or long-term financial results.
We
believe COVID-19 has not yet had a materially adverse effect on our operational results, but could at any time and without notice in
the foreseeable future. As a result of COVID-19, at any time we may be subject to increased operating costs, supply interruptions, and
difficulties in obtaining raw materials and components. COVID-19 has resulted in restrictions, postponements and cancelations of meetings,
conferences, trade shows and the impact, extent and duration of the government-imposed restrictions on travel and public gatherings as
well as the overall effect of the COVID-19 virus is currently unknown.
The
costs of being a public company could result in us being unable to continue as a going concern.
As
a public company, we are required to comply with numerous financial reporting and legal requirements, including those pertaining to audits
and internal control. The costs of maintaining public company reporting requirements could be significant and may preclude us from seeking
financing or equity investment on terms acceptable to us and our stockholders. We estimate these costs to be in excess of $100,000 per
year and may be higher if our business volume or business activity increases significantly. Our current estimate of costs does not include
the necessary expenses associated with compliance, documentation and specific reporting requirements of Section 404 as we will not be
subject to the full reporting requirements of Section 404 until we exceed $700 million in public float market capitalization.
If
our revenues are insufficient or non-existent, or we cannot satisfy many of these costs through the issuance of shares or debt, we may
be unable to satisfy these costs in the normal course of business. This would certainly result in our being unable to continue as a going
concern.
Any
acquisitions that we potentially undertake will involve significant risks, and any acquisitions that we undertake in the future could
disrupt our business, dilute stockholder value, and harm our operating results.
Part
of our growth strategy is to expand our operations through strategic acquisitions to enhance existing products and offer new products,
enter new markets and businesses, strengthen and avoid interruption from our supply chain, and enhance our position in current markets
and businesses. Acquisitions involve significant risks and uncertainties. We cannot accurately predict the timing, size, and success
of any future acquisitions. We may be unable to identify suitable acquisition candidates or to complete the acquisitions of candidates
that we identify. Increased competition for acquisition candidates or increased asking prices by acquisition candidates may increase
purchase prices for acquisitions to levels beyond our financial capability or to levels that would not result in the returns required
by our acquisition criteria. Unforeseen expenses, difficulties, and delays frequently encountered in connection with expansion through
acquisitions could inhibit our growth and negatively impact our operating results.
Our
ability to complete acquisitions that we desire to make will depend upon various factors, including the following:
|
● |
the
availability of suitable acquisition candidates at attractive purchase prices; |
|
|
|
|
● |
the
ability to compete effectively for available acquisition opportunities; |
|
|
|
|
● |
the
availability of cash resources, borrowing capacity, or stock at favorable price levels to provide required purchase prices in acquisitions; |
|
|
|
|
● |
the
ability of management to devote sufficient attention to acquisition efforts; and |
|
|
|
|
● |
the
ability to obtain any requisite governmental or other approvals. |
We
may have little or no experience with certain acquired businesses, which could involve significantly different supply chains, production
techniques, customers, and competitive factors than our current business. This lack of experience would require us to rely to a great
extent on the management teams of these acquired businesses. These acquisitions also could require us to make significant investments
in systems, equipment, facilities, and personnel in anticipation of growth. These costs could be essential to implement our growth strategy
in supporting our expanded activities and resulting corporate structure changes. We may be unable to achieve some or all of the benefits
that we expect to achieve as we expand into these new markets within the time frames we expect, if at all. If we fail to achieve some
or all of the benefits that we expect to achieve as we expand into these new markets, or do not achieve them within the time frames we
expect, our business, financial condition, and results of operations could be adversely affected.
Unforeseen
expenses, difficulties, and delays frequently encountered in connection with future acquisitions could inhibit our growth and negatively
impact our profitability. Any future acquisitions may not meet our strategic objectives or perform as anticipated. In addition, the size,
timing, and success of any future acquisitions may cause substantial fluctuations in our operating results from quarter to quarter. These
interim fluctuations could adversely affect the market price of our Common Stock.
If
we finance any future acquisitions in whole or in part through the issuance of Common Stock or securities convertible into or exercisable
for Common Stock, existing stockholders will experience dilution in the voting power of their Common Stock and earnings per share could
be negatively impacted. The extent to which we will be able or willing to use our Common Stock for acquisitions will depend on the market
price of our Common Stock from time-to-time and the willingness of potential acquisition candidates to accept our Common Stock as full
or partial consideration for the sale of their businesses. Our inability to use our Common Stock as consideration, to generate cash from
operations, or to obtain additional funding through debt or equity financings to pursue an acquisition could limit our growth.
We
may not be able to successfully fund future acquisitions of new businesses due to the lack of availability of debt or equity financing
on acceptable terms, which could impede the implementation of our acquisition strategy and materially adversely impact our financial
condition, business and results of operations.
In
order to make future acquisitions, we intend to raise capital primarily through debt financing, additional equity offerings, the sale
of stock or assets of our businesses, and by offering equity in the businesses to the sellers of target businesses or by undertaking
a combination of any of the above. Since the timing and size of acquisitions cannot be readily predicted, we may need to be able to obtain
funding on short notice to benefit fully from attractive acquisition opportunities. Such funding may not be available on acceptable terms.
In addition, the level of our indebtedness may impact our ability to borrow funds on acceptable terms. Another source of capital for
us may be the sale of additional shares of Common Stock, subject to market conditions and investor demand for the shares at prices that
we consider to be in the interests of our stockholders. These risks may materially adversely affect our ability to pursue our acquisition
strategy successfully and materially adversely affect our financial condition, business and results of operations.
The
industry in which we operate is competitive, price sensitive and subject to risks of governmental regulations or laws. If our competitors
are better able to develop and market products that are more effective, less costly, easier to use, or are otherwise more attractive,
we may be unable to compete effectively with other companies.
The
safe and personal security industry is characterized by intense competition. We will face competition on the basis of product features,
reliability, price, apparent value, and other factors. Competitors may include large safe makers and other companies, some of which have
significantly greater financial and marketing resources than we do, and firms that are more specialized than we are with respect to particular
markets. Our competition may respond more quickly to new or emerging styles, undertake more extensive marketing campaigns, have greater
financial, marketing and other resources than ours or may be more successful in attracting potential customers, employees and strategic
partners.
Our
industry could experience greater scrutiny and regulation by governmental authorities, which may lead to greater governmental regulation
in the future.
The
rapidly growing interest in new concealed carry products that this rapidly growing market may attract the attention of government regulators
and legislators. The current trend in legislation is to roll back or minimize access to firearms restrictions, but there can be no assurance
that this trend will continue.
RISKS
RELATED TO OUR LEGAL AND REGULATORY ENVIRONMENT
Failure
to comply with applicable laws and changing legal and regulatory requirements could harm our business and financial results.
Our
policies and procedures are reasonably designed to comply with applicable laws, accounting and reporting requirements, tax rules and
other regulations and requirements, including those imposed by the Commission, and foreign countries, as well as applicable trade, labor,
safety, environmental, labeling and gun safety related laws, such as the Protection of Lawful Commerce in Arms Act as well as state laws.
The complexity of the regulatory environment in which we operate and the related cost of compliance are both increasing due to additional
or changing legal and regulatory requirements, our ongoing expansion into new markets and new channels, and the fact that foreign laws
occasionally conflict with domestic laws. In addition to potential damage to our reputation and brand, failure by us or our business
partners to comply with the various applicable laws and regulations, as well as changes in laws and regulations or the manner in which
they are interpreted or applied, may result in litigation, civil and criminal liability, damages, fines and penalties, increased cost
of regulatory compliance and restatements of our financial statements and have an adverse impact on our business and financial results.
Our
ability to use our net operating loss carryforwards and certain other tax attributes may be limited.
As
of December 31, 2022, and December 31, 2021, we had net operating loss carryforwards, or NOLs, for federal and state income tax purposes
of $34,112,810 and $26,969,657, respectively, which begins to expire in 2034. Net operating loss carryforwards are available to reduce
future taxable income. The federal net operating losses generated before 2018 will begin to expire in 2032. The federal net operating
losses generated in and after 2018 may be carried forward indefinitely. The expiration of state NOL carryforwards vary by state and begin
to expire in 2024. It is possible that we will not generate taxable income in time to use NOLs before their expiration, or at all. Under
Section 382 and Section 383 of the Internal Revenue Code of 1986, as amended, or the Code, if a corporation undergoes an “ownership
change,” the corporation’s ability to use its pre-change NOLs and other tax attributes to offset its post-change income may
be limited. In general, an “ownership change” will occur if there is a cumulative change in our ownership by “5 percent
stockholders” that exceeds 50 percentage points over a rolling three-year period. Similar rules may apply under state tax laws.
Our ability to use NOLs and other tax attributes to reduce future taxable income and liabilities may be subject to annual limitations
as a result of prior ownership changes and ownership changes that may occur in the future (which may be outside our control).
Under
the Tax Cuts and Jobs Act of 2017, or the Tax Act, as amended by the CARES Act, NOLs arising in tax years beginning after December 31,
2017, are subject to an 80% of taxable income limitation (as calculated before taking the NOLs into account) for tax years beginning
after December 31, 2020. In addition, NOLs arising in tax years 2018, 2019, and 2020 are subject to a five-year carryback and indefinite
carryforward, while NOLs arising in tax years beginning after December 31, 2020, also are subject to indefinite carryforward but cannot
be carried back. Our NOLs may also be subject to limitations in other jurisdictions. For example, California recently enacted legislation
suspending the use of NOLs for taxable years 2020, 2021, and 2022 for many taxpayers. In future years, if and when a net deferred tax
asset is recognized related to our NOLs, the changes in the carryforward/carryback periods as well as the new limitation on use of NOLs
may significantly impact our valuation allowance assessments for NOLs generated after December 31, 2017.
If
we are unable to protect our intellectual property, we may lose a competitive advantage or incur substantial litigation costs to protect
our rights.
Our
future success depends upon our proprietary technology. Our protective measures, including patent, trademark and trade secret protection,
may prove inadequate to protect our proprietary rights. The right to stop others from misusing our trademarks, service marks, and patents
in commerce depends to some extent on our ability to show evidence of enforcement of our rights against such misuse in commerce. Our
efforts to stop improper use, if insufficient, may lead to loss of trademark and service mark rights, brand loyalty, and notoriety among
our customers and prospective customers. The scope of any patent that we have or may obtain may not prevent others from developing and
selling competing products. The validity and breadth of claims covered in technology patents involve complex legal and factual questions,
and the resolution of such claims may be highly uncertain, and expensive. In addition, our patents may be held invalid upon challenge,
or others may claim rights in or ownership of our patents. Company owned trademarks are listed under the heading Intellectual Property
on page 20.
We
are subject to the periodic reporting requirements of Section 15(d) and 12(g) of the Exchange Act that require us to incur audit fees
and legal fees in connection with the preparation of such reports. These additional costs could reduce or eliminate our ability to earn
a profit.
We
are required to file periodic reports with the Commission pursuant to the Exchange Act and the rules and regulations promulgated thereunder.
In order to comply with these requirements, our independent registered public accounting firm will have to review our financial statements
on a quarterly basis and audit our financial statements on an annual basis. Moreover, our legal counsel will have to review and assist
in the preparation of such reports. The costs charged by these professionals for such services cannot be accurately predicted at this
time because factors such as the number and type of transactions that we engage in, and the complexity of our reports cannot be determined
at this time and will affect the amount of time to be spent by our auditors and attorneys. However, the incurrence of such costs will
obviously be an expense to our operations and thus have a negative effect on our ability to meet our overhead requirements and earn a
profit.
However,
for as long as we remain a smaller reporting company as defined in Item 10(f)(1) of Regulation S-K, we may take advantage of certain
exemptions from various reporting requirements that are applicable to other public companies that are not smaller reporting companies
including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley
Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, reduced financial
statement disclosure in registration statements, which must include two years of audited financial statements, reduced financial statement
disclosure in annual reports on Form 10-K, and exemptions from the auditor attestation of management’s assessment of internal control
over financial reporting. We may take advantage of these reporting exemptions until we are no longer a smaller reporting company.
If
we cannot provide reliable financial reports or prevent fraud, our business and operating results could be harmed, investors could lose
confidence in our reported financial information, and the trading price of our Common Stock, if a market ever develops, could drop significantly.
Our
internal controls may be inadequate, which could cause our financial reporting to be unreliable and lead to misinformation being disseminated
to the public.
Our
management is responsible for establishing and maintaining adequate internal control over our financial reporting. As defined in Exchange
Act Rule 13a-15(f), internal control over financial reporting is a process designed by, or under the supervision of, the principal executive
and principal financial officer and effected by the Board, management and other personnel, to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles and includes those policies and procedures that:
|
● |
pertain
to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets
of the Company; |
|
● |
provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles and that receipts and expenditures of the Company are being made only in accordance with
authorizations of management and/or directors of the Company; and |
|
● |
provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s
assets that could have a material effect on the financial statements. |
Our
internal controls may be inadequate or ineffective, which could cause financial reporting to be unreliable and lead to misinformation
being disseminated to the public. Furthermore, our accounting policies and methods are fundamental to how we report our financial condition
and results of operations, and they may require our management to make estimates about matters that are inherently uncertain. Investors
relying upon this misinformation may make an uninformed investment decision.
Failure
to achieve and maintain an effective internal control environment could cause us to face regulatory action and also cause investors to
lose confidence in our reported financial information, either of which could have a material adverse effect on the Company’s business,
financial condition, results of operations and future prospects.
However,
our auditors will not be required to formally attest to the effectiveness of our internal control over financial reporting pursuant to
Section 404 until we are no longer a smaller reporting company.
RISKS
RELATED TO THIS OFFERING AND OWNERSHIP OF THE SERIES C PREFERRED STOCK
The
Series C Preferred Stock being offered will not be publicly tradable following the Offering and there is no assurance that there will
ever be a public market for the Series C Preferred Stock at any time.
Although
our Common Stock and certain warrants currently trade on the Nasdaq Capital Market, there is no public trading market for our Series
C Preferred Stock at this time and we cannot assure you that any market for our Series C Preferred Stock will ever develop. We have no
current plans to pursue a public market for our Series C Preferred Stock, and we cannot assure you that we will ever register the Series
C Preferred Stock. The shares of Series C Preferred Stock are not readily marketable, and their value may be subject to adverse conditions
that are impossible to predict. There can be no assurance that if it becomes necessary to sell or transfer our Series C Preferred Stock,
a buyer could be found, or a suitable purchase price could be obtained. With no public trading market, it may be extremely difficult
or impossible for you to resell your Series C Preferred Stock if you should desire to do so. In addition, there can be no assurance that,
in the event you are able to find a purchaser for your Series C Preferred Stock, that you will be able to resell such securities at the
price you paid in this offering. Therefore, prospective investors who require liquidity in their investment should not rely upon the
Series C Preferred Stock being offered under this offering as a short-term component of their return on investment.
This
is a fixed price offering and the fixed offering price may not accurately represent the current value of us or our assets at any particular
time. Therefore, the purchase price you pay for our shares may not be supported by the value of our assets at the time of your purchase.
This
is a fixed price offering, which means that the offering price for our shares is fixed and will not vary based on the underlying value
of our assets at any time. Our Board has determined the offering price in its sole discretion. The fixed offering price for our shares
has not been based on appraisals of any assets we own or may own, or of our company as a whole, nor do we intend to obtain such appraisals.
Therefore, the fixed offering price established for our shares may not be supported by the current value of our company or our assets
at any particular time.
Management
has broad discretion in using the proceeds from this Offering.
We
plan to use the proceeds from this offering to fund acquisitions, for general working capital and for debt repayment. We have broad discretion
in the application of proceeds and the timing of the expenditure of the proceeds of this Offering. If we fail to apply the proceeds effectively,
we may not be successful in implementing our business plan. You will not have the opportunity to evaluate all of the economic, financial
or other information upon which we base our decisions.
You
will not have a vote or influence on the management of our company.
All
decisions with respect to the management of our company will be made exclusively by the officers, directors or employees of our company.
You, as an investor in our Series C Preferred Stock, have very limited voting rights and will have no ability to vote on issues of company
management and will not have the right or power to take part in the management of our company and will not be represented on the Board
of our company. Accordingly, no person should purchase our Series C Preferred Stock unless he or she is willing to entrust all aspects
of management to our company.
We
may amend our business policies without stockholder approval.
Our
Board determines our growth, investment, financing, capitalization, borrowing, operations and distributions policies. Although our Board
has no intention at present to change or reverse any of these policies, they may be amended or revised without notice to holders of our
Series C Preferred Stock. Accordingly, holders of our series C Preferred stock will not have any control over changes in our policies.
We cannot assure you that changes in our policies will serve fully the interests of all holders of our Series C Preferred Stock.
Our
Board has the authority, without stockholder approval, to issue preferred stock with terms that may not be beneficial to the Series C
Preferred Stock and with the ability to affect adversely stockholder voting power and perpetuate their control over us.
Our
Second Amended and Restated Articles of Incorporation allow us to issue shares of preferred stock without any vote or further action
by our stockholders. Our Board has the authority to fix and determine the relative rights and preferences of preferred stock. As a result,
our Board could authorize the issuance of additional series of preferred stock that would grant to holders the preferred right to our
assets upon liquidation, the right to receive dividend payments before dividends are distributed to the holders of other securities and
the right to the redemption of the shares, together with a premium, prior to the redemption of our other securities, including the Series
C Preferred Stock.
We
cannot assure you that we will be able to pay cash dividends.
Our
ability to pay cash dividends on our Series C Preferred Stock is dependent on our ability to operate profitably and to generate cash
from our operations and the operations of our operating businesses. We cannot guarantee that we will be able to pay cash dividends on
our Series C Preferred Stock and may only be able to issue dividends in shares of our Common Stock.
We cannot assure you that we will be able
to redeem our Series C Preferred Stock.
Our ability to redeem on our Series C Preferred Stock is dependent on our ability to operate profitably and to
generate cash from our operations and the operations of our operating businesses or from raising additional capital. We cannot guarantee
that we will be able to redeem our Series C Preferred Stock and may only be able to offer investors the ability to convert shares of
Series C Preferred Stock into shares of our Common Stock.
We
may issue additional debt and equity securities, which are senior to our Series C Preferred Stock as to distributions and in liquidation,
which could materially adversely affect the value of the Series C Preferred Stock.
In
the future, we may attempt to increase our capital resources by entering into additional debt or debt-like financing that is secured
by all or up to all of our assets, or issuing debt or equity securities, which could include issuances of commercial paper, medium-term
notes, senior notes, subordinated notes or shares. In the event of our liquidation, our lenders and holders of our debt securities would
receive a distribution of our available assets before distributions to our stockholders. Any preferred securities, if issued by our company,
may have a preference with respect to distributions and upon liquidation that is senior to the preference of the Series C Preferred Stock,
which could further limit our ability to make distributions to our stockholders. Because our decision to incur debt and issue securities
in our future offerings will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount,
timing or nature of our future offerings and debt financing.
Further,
market conditions could require us to accept less favorable terms for the issuance of our securities in the future. Thus, you will bear
the risk of our future offerings reducing the value of your Series C Preferred Stock. In addition, we can change our leverage strategy
from time to time without approval of holders of our Preferred Stock or Common Stock, which could materially adversely affect the value
of our Preferred Stock, including the Series C Preferred Stock.
Our
executive officers and directors, and their affiliated entities, although they own an insignificant percentage of our Common Stock, however
super voting preferred stock allows them to be able to exert significant control over matters subject to stockholder approval.
Our
executive officers and directors beneficially own only approximately 1% of our Common Stock. However, we have issued 100,000 shares of
Series A Preferred Stock to two members of our management, Messrs. Charles A. Ross, Jr. and Doug E. Grau, which have superior voting
rights of 1,000 to 1 over shares of our Common Stock, resulting in nearly 96% of the current available stockholder votes. In addition,
these shares are able to be converted into shares of Common Stock at a rate of 1 share of Series A Preferred Stock into 500 shares of
Common Stock over a five-year period under certain circumstances.
Accordingly,
these stockholders who are members of management may, as a practical matter, continue to be able to control the election of a majority
of our directors and the determination of all corporate actions after these offerings and any future offerings. This concentration of
ownership could delay or prevent a change in control of the Company.
Certain
provisions of our second amended and restated articles of incorporation may make it more difficult for a third party to effect a change-of-control.
Our
second amended and restated articles of incorporation authorizes our Board to issue up to a certain number of shares of preferred stock.
The preferred stock may be issued in one or more series, the terms of which may be determined at the time of issuance by our Board without
further action by the stockholders. These terms may include voting rights including the right to vote as a series on particular matters,
preferences as to dividends and liquidation, conversion rights, redemption rights and sinking fund provisions. The issuance of any preferred
stock could diminish the rights of holders of existing shares, and therefore could reduce the value of such shares. In addition, specific
rights granted to future holders of preferred stock could be used to restrict our ability to merge with, or sell assets to, a third party.
The ability of our Board to issue preferred stock could make it more difficult, delay, discourage, prevent or make it costlier to acquire
or effect a change-in-control, which in turn could prevent our stockholders from recognizing a gain in the event that a favorable offer
is extended and could materially and negatively affect the value of our securities.
Provisions
of the Existing Warrants could discourage an acquisition of us by a third party.
In
addition to the discussion of the provisions of our governing organizational documents, certain provisions of our Existing Warrants could
make it more difficult or expensive for a third party to acquire us. The Existing Warrants prohibit us from engaging in certain transactions
constituting “fundamental transactions” unless, among other things, the surviving entity assumes our obligations under the
Existing Warrants. These and other provisions of the Existing Warrants could prevent or deter a third party from acquiring us even where
the acquisition could be beneficial to our stockholders.
We
may not raise sufficient funds to implement our business plan.
In
our Use of Proceeds discussion below, we present a table showing our expected uses of proceeds assuming the sale of 25%, 50%, 75% and
100% of the securities offered for sale in this offering by us. If we fail to sell at least 25% of the Series C Preferred Stock we are
offering, we may not be able to implement a material portion of our planned use of proceeds. This could have a deleterious effect on
your investment in us.
We
are not required to raise any minimum amount in this offering before we may utilize the funds received in this offering. Investors should
be aware that there is no assurance that any monies beside their own will be invested in this Offering.
Because
there is no minimum amount of subscriptions which we must receive before accepting funds in the Offering, you will not be assured that
we will have sufficient funds to execute our business plan or satisfy its working capital requirements and will bear the risk that we
will be unable to secure the funds necessary to meet our current and anticipated financial obligations.
This
offering is being conducted on a “best efforts” basis without a minimum and we may not be able to execute our growth strategy
if the $19,999,995 maximum is not sold.
If
you invest in our Series C Preferred Stock and less than all of the offered shares of our Series C Preferred Stock are sold, the risk
of losing your entire investment will be increased. We are offering our Series C Preferred Stock on a “best efforts” basis
without a minimum, and we can give no assurance that all of the offered Series C Preferred Stock will be sold. If less than $19,999,995
of Series C Preferred Stock shares offered are sold, we may be unable to fund all the intended uses described in this offering circular
from the net proceeds anticipated from this offering without obtaining funds from alternative sources or using working capital that we
generate. Alternative sources of funding may not be available to us at what we consider to be a reasonable cost, and the working capital
generated by us may not be sufficient to fund any uses not financed by offering net proceeds. No assurance can be given to you that any
funds will be invested in this offering other than your own.
We
may terminate this Offering at any time during the Offering period.
We
reserve the right to terminate this Offering at any time, regardless of the number of shares sold. In the event that we terminate this
Offering at any time prior to the sale of all of the shares offered hereby, whatever amount of capital that we have raised at that time
will have already been utilized by our company and no funds will be returned to subscribers.
USE
OF PROCEEDS
We
estimate that we will receive net proceeds of approximately $________,000 if the maximum number of shares of Series C Preferred Stock
being offered are sold after deducting the estimated Selling Agent commissions and estimated offering expenses payable by us.
The
following table below sets forth the uses of proceeds assuming the sale of 25%, 50%, 75% and 100% of the securities offered for sale
in this offering by us. For further discussion, see the section entitled “Management’s Discussion and Analysis of Financial
Condition and Results of Operations.”
|
|
25%
of
Offering
Sold |
|
|
50%
of
Offering
Sold |
|
|
75%
of
Offering
Sold |
|
|
100%
of
Offering
Sold |
|
Offering
Proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
Sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Proceeds |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Underwriting
Commissions (8.5%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Processing
Fees (0.5%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Proceeds Before Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offering
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriter
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal
& Accounting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing/EDGAR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer
Agent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue
Sky Compliance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Offering Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of Offering Proceeds Available for Use |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payoff
of Current Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beverage
Company Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cutlery
Company Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Safe
Production Enhancements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New
Product Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing
and Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New
Officer Recruitment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Remaining Proceeds Reserved for General Corporate Purposes |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
We
intend to use the net proceeds from this offering to fund acquisitions pursuant to the exercise of existing option agreements with certain
of our operating businesses and for debt repayment.
As
of the date of this offering circular and except as explicitly set forth herein, we cannot specify with certainty all of the particular
uses of the net proceeds from this offering. Pending use of the net proceeds from this offering as described above, we may invest the
net proceeds in short-term interest-bearing investment grade instruments.
The
expected use of net proceeds from this offering represents our intentions based upon our current plans and business conditions, which
could change in the future as our plans and business conditions evolve and change. The amounts and timing of our actual expenditures,
specifically with respect to working capital, may vary significantly depending on numerous factors. As a result, our management will
retain broad discretion over the allocation of the net proceeds from this offering.
The
above description of the anticipated use of proceeds is not binding on us and is merely a description of our current intentions. We reserve
the right to change the above use of proceeds if management believes it is in the best interests of our company.
DETERMINATION
OF OFFERING PRICE
There
will be no trading market for our Series C Preferred Stock upon issuance and we do not expect any trading market to develop for the Series
C Preferred Stock. The Series C Preferred Stock is being sold at par, which we have determined to be $7.50 per share, and it is expected
that at some time after the initial closing of this offering we will exercise our right to call the Series C Preferred Stock for redemption
at a call price equal to 150% of par (i.e., of the original issue price of the Series C Preferred Stock) or that, after the fifth anniversary
of the initial closing of this offering, holders of the Series C Preferred Stock will exercise their right to put their shares of Series
C Preferred Stock to us at 150% of par. Accordingly, the $7.50 price per share of Series C Preferred Stock is arbitrary and represents
the amount of investment made by an investor for purposes of determining the redemption price upon a put or call (i.e., the redemption
price will be 150% of the purchase price or $11.25 per share of Series C Preferred Stock).
DIVIDEND
POLICY
Dividends
on the Series C Preferred Stock being offered will be cumulative and payable quarterly in arrears to all holders of record on the applicable
record date. Holders of our Series C Preferred Stock will be entitled to receive cumulative dividends in the amount of $0.16 per share
each quarter, which is equivalent to the annual rate of 8.53% of the $7.50 original per share purchase price; provided that upon an event
of default (generally defined as our failure to pay dividends when due or to redeem shares when requested by a holder), such amount shall
be increased to $0.225 per quarter, which is equivalent to the annual rate of 12% of the $7.50 original per share purchase price. Dividends
on shares of our Series C Preferred Stock will continue to accrue even if any of our agreements prohibit the current payment of dividends
or we do not have earnings. Dividends may be paid in cash or in kind in the form of Common Stock of the Company equal to the closing
price of Common Stock on the last day of the quarter at the Company’s discretion.
Our
anticipated source of funds to pay the cumulative dividends for our Series C Preferred Stock in cash will be from net operating income
and retained earnings. We believe that our net operating income will increase as we deploy the funds raised in this offering in a manner
consistent with the use of proceeds described in this offering circular. We expect that our retained earnings will increase as we increase
net operating income.
See
also “Risk Factors—Risks Related to this Offering and Ownership of Our Series C Preferred Stock—We cannot assure you
that we will be able to pay cash dividends.”
We
have never declared dividends or paid cash dividends on our Common Stock. Our Board will make any future decisions regarding dividends.
We currently intend to retain and use any future earnings for the development and expansion of our business and, other than as indicted
above with respect to the Series C Preferred Stock, we do not anticipate paying any cash dividends in the near future. Our Board has
complete discretion on whether to pay cash dividends or issue additional shares of Common Stock as dividends on the Series C Preferred
Stock. Even if our Board decides to pay additional dividends, the form, frequency and amount will depend upon our future operations and
earnings, capital requirements and surplus, general financial condition, contractual restrictions and other factors that the Board may
deem relevant.
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Market
for our Common Stock
Our
Common Stock and certain existing warrants are traded on the Nasdaq Capital Market under the symbols “AREB” and “AREBW,”
respectively. On [*], 2023, the closing price of our Common Stock as reported on the Nasdaq Capital Market was $[*] per share.
Stockholders
of Record
As
of October 31, 2023, an aggregate of 4,032,920 shares of our Common Stock were issued and outstanding and owned by 128 stockholders of
record. We also had 1,847,000 shares of Common Stock being held in abeyance pursuant to a certain warrant exercise and ownership
limitations imposed thereby as of the date of this offering circular.
Dividends
We
have not since December 15, 2014 (date of inception) declared or paid any cash dividends on our Common Stock and currently do not anticipate
paying such cash dividends. We currently anticipate that we will retain all of our future earnings for use in the development and expansion
of our business and for general corporate purposes. Any determination to pay dividends in the future will be at the discretion of our
Board and will depend upon our results of operations, financial condition, tax laws and other factors as the board, in its discretion,
deems relevant.
Securities
Authorized for Issuance under Equity Compensation Plans
On
January 1, 2021, our Board approved the establishment of the 2021 Long-Term Equity Incentive Plan (“LTIP”). The LTIP is intended
to enable us to continue to attract able directors, employees, and consultants and to provide a means whereby those individuals upon
whom the responsibilities rest for successful administration and management of the Company, and whose present and potential contributions
are of importance, can acquire and maintain Common Stock ownership, thereby strengthening their concern for our welfare. The aggregate
maximum number of shares of Common Stock (including shares underlying options) that may be issued under the LTIP pursuant to awards of
Restricted Shares or Options will be limited to 10% of the outstanding shares of Common Stock, which calculation shall be made on the
first trading day of each new fiscal year. For fiscal year 2022, up to 6,390 shares of Common Stock were available for participants under
the LTIP. For fiscal year 2023, up to 37,723 shares of Common Stock are available for participants under the LTIP. The number of shares
of Common Stock that are the subject of awards under the LTIP which are forfeited or terminated, are settled in cash in lieu of shares
of Common Stock or in a manner such that all or some of the shares covered by an award are not issued to a participant or are exchanged
for awards that do not involve shares will again immediately become available to be issued pursuant to awards granted under the LTIP.
If shares of Common Stock are withheld from payment of an award to satisfy tax obligations with respect to the award, those shares of
Common Stock will be treated as shares that have been issued under the LTIP and will not again be available for issuance under the LTIP.
In December of 2022, we authorized the grant and issuance of all 6,390 shares of Common Stock under the LTIP to our executive management
team.
Recent
Sales of Unregistered Securities
None
Subsequent
Issuances after Year-End
On
June 27, 2023, we entered into a PIPE transaction with Armistice Capital Master Fund Ltd. for the purchase and sale of $2,993,850.63
of securities, consisting of (i) 71,499 shares of Common Stock at $4.37 per share, (ii) prefunded warrants (the “2023 Prefunded
Warrants”) that are exercisable into 615,000 shares of Common Stock (the “ 2023 Prefunded Warrant Shares”) at $4.37
per Prefunded Warrant, and (iii) immediately exercisable warrants to purchase up to 686,499 shares of Common Stock at an initial exercise
price of $4.24 per share and will expire five years from the date of issuance.
In
connection with the Company’s June 27, 2023 1-for-25 reverse split and the round lot rounding associated therewith, approximately
2.1 million new shares of Common Stock were issued.
On
July 1, 2023, we authorized the issuance of 24,129 shares of Common Stock to our independent board members.
On
September 8, 2023, holders of certain existing warrants exercised such warrants by paying $3,287,555.70 for 2,988,687 shares of the Company’s
common stock at a reduced exercise price of $1.10 per share in consideration for the Company’s agreement to issue two new common
stock purchase warrants to purchase, in the aggregate, up to 5,977,374 shares of the Company’s common stock.
All
of the above-described issuances were exempt from registration pursuant to Section 4(a)(2) and/or Regulation D of the Securities Act
as transactions not involving a public offering. With respect to each transaction listed above, no general solicitation was made by either
the Company or any person acting on its behalf. All such securities issued pursuant to such exemptions are restricted securities as defined
in Rule 144(a)(3) promulgated under the Securities Act, appropriate legends have been placed on the documents evidencing the securities,
and may not be offered or sold absent registration or pursuant to an exemption there from.
Repurchase
of Equity Securities
We
have no plans, programs or other arrangements in regards to repurchases of our Common Stock. Further, we did not repurchase any of our
equity securities during the year ended December 31, 2022 or the six months ended June 30, 2023.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following management’s discussion and analysis of financial condition and results of operations provides information that management
believes is relevant to an assessment and understanding of our plans and financial condition. The following selected financial
information is derived from our historical financial statements should be read in conjunction with such financial statements and notes
thereto set forth elsewhere herein and the “Cautionary Note Regarding Forward-Looking Statements” explanation included herein.
Management’s
Discussion and Analysis should be read in conjunction with the financial statements included in this offering circular. The financial
statements have been prepared in accordance with U.S. GAAP. Except as otherwise disclosed, all dollar figures included therein and in
the following management discussion and analysis are quoted in United States dollars.
The
following discussion of the Company’s financial condition and the results of operations should be read in conjunction with the
financial statements and footnotes thereto appearing elsewhere in this offering circular.
The
Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply with the terms
of the safe harbor, the Company notes that in addition to the description of historical facts contained herein, this offering circular
contains certain forward-looking statements that involve risks and uncertainties as detailed herein and from time to time in the Company’s
other filings with the Commission and elsewhere. Such statements are based on management’s current expectations and are subject
to a number of factors and uncertainties, which could cause actual results to differ materially from those, described in the forward-looking
statements. These factors include, among others: (a) the Company’s fluctuations in sales and operating results; (b) risks associated
with international operations; (c) regulatory, competitive and contractual risks; (d) development risks; (e) the ability to achieve strategic
initiatives, including but not limited to the ability to achieve sales growth across the business segments through a combination of enhanced
sales force, new products, and customer service; and (f) pending litigation.
Operations
On
June 9, 2016, a change in control occurred, a sixty percent (60%) ownership interest was obtained by American Rebel, Inc. from our former
officer and director and founder. On June 17, 2017, the Company acquired the business of its control stockholder accounted for and presented
financially as a reverse merger transaction. Our majority stockholder, American Rebel, Inc. became a wholly owned subsidiary of the Company
and we distributed shares to the stockholders of American Rebel, Inc. As a result of this reverse merger, the reported operating history
of the Company is now the operating history of American Rebel, Inc. Financial statements of both companies are now consolidated and all
material intercompany transactions and balances are eliminated. On July 29, 2022, the Company closed on its acquisition of the Champion
Entities.
Company
Overview
American
Rebel is boldly positioning itself as America’s Patriotic Brand. The Company has identified the market opportunity to design, manufacture,
and market innovative concealed carry products and safes as well as market American Rebel Beer. American Rebel accesses its market uniquely
through its positioning as America’s Patriotic Brand and the appeal of its products as well as through the profile and public persona
of its founder and Chief Executive Officer, Andy Ross. Andy hosted his own television show for 12 years, has made multiple appearances
over the years at trade shows, and is well-known in the archery world as the founder of Ross Archery, which was the world’s fastest-growing
bow company in 2007 and 2008. Andy has also released 3 CDs, done numerous radio and print interviews, and performed many concerts in
front of thousands of people. Andy has the ability to present American Rebel to large numbers of potential customers through the appeal
of his music and other supporting appearances. For example, his appearance on the History Channel hit show Counting Cars in February
2014 has been viewed by more than 2 million people. Bringing innovative products that satisfy an existing demand to the market through
exciting means is the American Rebel blueprint for success.
Other
As
a corporate policy, we will not incur any cash obligations that we cannot satisfy with known resources, of which there are currently
none except as described in “Liquidity” below or elsewhere in this offering circular. We believe that the perception that
many people have of a public company makes it more likely that they will accept restricted securities from a public company as consideration
for indebtedness to them than they would from a private company. We have not performed any studies of this matter. Our conclusion is
based on our own observations. Additionally, the issuance of restricted shares will dilute the percentage of ownership interest of our
stockholders.
Recent
Developments
American
Rebel Beer
On
August 9, 2023, the Company entered into a Master Brewing Agreement with Associated Brewing. Under the terms of the Brewing Agreement,
Associated Brewing has been appointed as the exclusive producer and seller of American Rebel branded spirits, with the initial product
being American Rebel Light Beer. American Rebel Light Beer will launch regionally in early 2024. The Company has paid a setup fee and
security deposit to Associated Brewing.
Acquisition
of Champion Entities
On
June 29, 2022, the Company entered into a stock and membership interest purchase agreement with the Champion Entities and Seller pursuant
to the Champion Purchase Agreement, pursuant to which the Company agreed to acquire all of the issued and outstanding capital stock and
membership interests of the Champion Entities from the Seller. This transaction was completed on July 29, 2022. We have included the
Champion Entities assets and liabilities as of that date and the subsequent financial activity through the date of this offering circular
in our Consolidated Financial Statements. For all intent and purposes, the Champion Entities have been integrated with our existing operations
and are under the control of our management team.
The
closing of the acquisition occurred on July 29, 2022. Under the terms of the Champion Purchase Agreement, the Company paid the Seller
(i) cash consideration in the amount of $9,150,000, along with (ii) cash deposits in the amount of $350,000, and (iii) reimbursed Seller
for $397,420 of agreed upon acquisitions and equipment purchases completed by the Seller and the Champion Entities since June 30, 2021.
Secured
Loan
On
April 14, 2023, the Company entered into a $1,000,000 Business Loan and Security Agreement (the “Secured Loan”) with an accredited
investor lending source (the “Lender”). Under the Secured Loan, the Company received $980,000 on April 20, 2023, which was
net of fees to the Lender. The Secured Loan requires 64 weekly payments of $20,000, for a total repayment of $1,280,000 to the Lender.
The principal balance bears interest at 22.8%. The Secured Loan is secured by all of the assets of the Company and its subsidiaries second
only to a previously secured line of credit and contains other customary terms and conditions for agreements of its type. Further, the
Company’s CEO, Charles A. Ross, Jr., provided a personal guaranty for the Secured Loan.
Unsecured
Loan
The
Company refinanced a $600,000 note with an accredited investor that was due March 31, 2023 with a new note dated July 1, 2023. The total
amount refinanced with an accredited investor is $450,000, with $150,000 due December 31, 2023, and $300,000 due June 30, 2024. Interest
will be paid quarterly in the amount of 12% on the outstanding principal amounts.
Armistice
PIPE and Warrant Exercise
On
June 27, 2023, we entered into a PIPE transaction with Armistice Capital Master Fund Ltd. for the purchase and sale of $2,993,850.63
of securities, consisting of (i) 71,499 shares of Common Stock at $4.37 per share, (ii) prefunded warrants (the “2023 Prefunded
Warrants”) that are exercisable into 615,000 shares of Common Stock (the “ 2023 Prefunded Warrant Shares”) at $4.37
per Prefunded Warrant, and (iii) immediately exercisable warrants to purchase up to 686,499 shares of Common Stock at an initial exercise
price of $4.24 per share and will expire five years from the date of issuance.
On
September 8, 2023, Armistice exercised certain existing warrants by paying $3,287,555.70 for 2,988,687 shares of the Company’s
common stock at a reduced exercise price of $1.10 per share in consideration for the Company’s agreement to issue two new common
stock purchase warrants to purchase, in the aggregate, up to 5,977,374 shares of the Company’s common stock.
Results
of Operations for the fiscal years ended December 31, 2022 and December 31, 2021
Revenue
and cost of goods sold
For
the year ended December 31, 2022, we reported Sales of $8,449,800, compared to Sales of $986,826 for the year ended December 31, 2021.
The increase is primarily attributable to the Company’s recent acquisition of the Champion Entities that closed on July 29, 2022.
For the year ended December 31, 2022, we reported Cost of Sales of $6,509,382, compared to Cost of Sales of $812,130 for the year ended
December 31, 2021. The increase in Cost of Sales was again primarily attributable to the acquisition of the Champion Entities. For the
year ended December 31, 2022, we reported Gross Profit of $1,940,418, compared to Gross Profit of $174,696 for the year ended December
31, 2021. The increase in Gross Profit was primarily attributable to the acquisition of the Champion Entities. Please review our footnotes
to the Consolidated Financial Statements for its presentation on the pro forma financial information as if the Company and the Champion
Entities had been combined since January 1, 2021. This represents a significant difference if we were able to include a full year of
revenue and costs of sales for the Champion Entities for 2022.
Expenses
Total
operating expenses for the year ended December 31, 2022 were $7,003,704 compared to $3,486,135 for the year ended December 31, 2021 as
further described below.
For
the year ended December 31, 2022, we incurred consulting and business development expenses of $2,000,624, compared to consulting and
business development expenses of $2,012,803 for the year ended December 31, 2021. The slight decrease in consulting and business development
expenses is due to the decrease in outside corporate consultants offset by additional payroll expenses for the Company as a result of
the acquisition of the Champion Entities.
For
the year ended December 31, 2022, we incurred rental expense, warehousing and outlet expense of $508,527, compared to rental expense,
warehousing and outlet expense of $0 for the year ended December 31, 2021. Since the acquisition of the Champion Entities that closed
on July 29, 2022, the Company now has a much larger physical footprint. Our rental expense, warehousing, etc. was negligible in years
prior to 2022 and was included in our general and administrative expense line item.
For
the year ended December 31, 2022, we incurred product development expenses of $746,871, compared to product development expenses of $330,353
for the year ended December 31, 2021. The increase in the amount of product development expenses was due to the increase in product development
activity.
For
the year ended December 31, 2022, we incurred marketing and brand development expenses of $507,503, compared to marketing and brand development
expenses of $171,030 for the year ended December 31, 2021. The increase in marketing and brand development expenses relates primarily
to the expanded size of the Company and the return of trade shows post the COVID-19 pandemic.
For
the year ended December 31, 2022, we incurred general and administrative expenses of $3,190,092, compared to general and administrative
expenses of $968,306 for the year ended December 31, 2021. The increase relates primarily to an increase in professional, consulting
and operating fees due to the expanded size of the Company.
For
the year ended December 31, 2022, we incurred depreciation expense of $50,087, compared to depreciation expense of $3,643 for the year
ended December 31, 2021. The increase in depreciation expense is due to the increased size of the Company and the assets acquired in
the Champion Entities purchase.
Other
income and expenses
For
the year ended December 31, 2022, we incurred interest expense of $358,689, compared to interest expense of $2,061,782 for the year ended
December 31, 2021. The decrease in interest expense is due to the Company retiring or converting to Common Stock most of its outstanding
debt in late 2021. Retirement or converting to Common Stock of debt in 2022 was smaller in comparison. Additionally, the Company incurred
interest expense of $350,000 for the release of pre-emptive rights from a certain lender to the Company.
Net
Loss
Net
loss for the year ended December 31, 2022, amounted to $7,143,153, resulting in a loss per share of $24, compared to a net loss of $6,098,944
for the year ended December 31, 2021, resulting in a loss per share of $121.25. The increase in the net loss from the year ended December
31, 2021 to the year ended December 31, 2022 is primarily due to acquisition costs of the Champion Entities and our increased expenditures
on financing and other activities for growth.
Results
of Operations for the Six Months Ended June 30, 2023 Compared To Six Months Ended June 30, 2022
Revenue
(‘Sales’) and cost of goods sold (‘Cost of Sales’)
| |
Six months ended June 30, 2023 | | |
Six months ended June 30, 2022 | |
Revenue | |
$ | 8,072,670 | | |
$ | 492,786 | |
Cost of goods sold | |
| 5,774,014 | | |
| 337,797 | |
Gross margin | |
| 2,298,656 | | |
| 154,989 | |
| |
| | | |
| | |
Expenses: | |
| | | |
| | |
Consulting/payroll and other costs | |
| 1,876,104 | | |
| 709,396 | |
Rental expense, warehousing, outlet expense | |
| 502,134 | | |
| - | |
Product development costs | |
| 16,495 | | |
| 146,463 | |
Marketing and brand development costs | |
| 425,342 | | |
| 230,219 | |
Administrative and other | |
| 1,195,000 | | |
| 1,610,723 | |
Depreciation and amortization expense | |
| 54,365 | | |
| 1,355 | |
| |
| 4,069,440 | | |
| 2,698,156 | |
Operating income (loss) | |
| (1,770,784 | ) | |
| (959,076 | ) |
| |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | |
Interest expense, net | |
| (155,547 | ) | |
| (310,406 | ) |
Employee retention credit funds, net of costs to collect | |
| 1,107,672 | | |
| - | |
Gain/(loss) on sale of equipment | |
| 1,400 | | |
| - | |
Gain/(loss) on extinguishment of debt | |
| - | | |
| (1,376,756 | ) |
Net income (loss) before income tax provision | |
| (817,259 | ) | |
| (4,230,329 | ) |
Provision for income tax | |
| - | | |
| - | |
Net income (loss) | |
$ | (817,259 | ) | |
$ | (4,230,329 | ) |
For
the six months ended June 30, 2023, we reported Revenues of $8,072,670 compared to Revenues of $492,786 for the six months ended June
30, 2022. The increase in Revenues of $7,579,884 (or 1,538% period over period (PoP)) for the six months ended June 30, 2023 compared
to the six months ended June 30, 2022, is primarily attributable to the closing of the Champion acquisition on July 29, 2022 and a general
increase from Champion’s average quarterly sales of product that we are recognizing in full during 2023. For the six months ended
June 30, 2023, we reported Cost of Goods Sold of $5,774,014, compared to Cost of Goods Sold of $337,797 for the six months ended June
30, 2022. The increase in Cost of Goods Sold of $5,436,217 (or 1,609% period over period (PoP)) for the current period is due to a significantly
greater number of sales of product during the period compared to the six months ending June 30, 2022 and again attributable to the closing
of the Champion acquisition on July 29, 2022. For the six months ended June 30, 2023, we reported Gross Margin of $2,298,656, compared
to Gross Margin of $154,989 for the six months ended June 30, 2022. The increase in Gross Margin of $2,143,667 (or 1,383% period over
period (PoP)) for the six months ending June 30, 2023, compared to the six months ending June 30, 2022 is again due to the closing of
the Champion acquisition on July 29, 2022. Gross Margin percentages for the six months ended June 30, 2023 was 28.5% compared to 31.5%
for the six months ended June 30, 2022. We expect our Gross Margin percentages to remain consistent within these two parameters (with
the 2nd quarter results being the slowest quarter for this industry) until we achieve sufficient sales volume to increase
our margins from better pricing power, to better buying power on our costs of goods, inventory and inventory management.
Operating
Expenses
Total
operating expenses for the six months ended June 30, 2023 were $4,069,440 compared to $2,698,156 for the six months ended June 30, 2022
as further described below. Overall we saw a $1,371,284 increase in operating expenses or a 51% period over period (PoP) increase in
operating expenses from the prior years comparable period. With the acquisition and integration of the Champion acquisition we expect
this to be about the same going forward dropping as a percentage of Revenues as we increase our overall sales volume.
For
the six months ended June 30, 2023, we incurred consulting/payroll and other costs of $1,876,104compared to consulting/payroll and other
costs of $709,396 for the six months ended June 30, 2022. The increase in consulting/payroll and other costs of $1,166,708 (or 164% period
over period (PoP)) was due to the increase in the number of employees and the size of the Company post-acquisition of the Champion Entities.
The Company expects to maintain its current consulting/payroll and other costs as we further expand our sales volume.
For
the six months ended June 30, 2023, we incurred rental expense, warehousing, outlet expense of $502,134, compared to rental expense,
warehousing, outlet expense of $0 for the six months ended June 30, 2022. The increase in rental expense, warehousing, outlet expense
of $502,134 is due to the significant number of leases and properties that the Company rents to conduct the Champion business. Prior
to the Champion business acquisition, the Company included lease expense in the Administrative and other account. The significant number
of leases and properties that the Company rents to conduct its Champion business provides a better presentation of expenses through a
separate line item in its Statement of Operations. The Company expects to maintain this level of expense on a go-forward basis with its
leases and rented properties. The Company may look to consolidate some of its space as it fine tunes the Champion business.
For
the six months ended June 30, 2023, we incurred product development expenses of $16,495, compared to product development expenses of
$146,463 for the six months ended June 30, 2022. The decrease in product development expenses of $16,778 (or -50% period over period
(PoP)) is due to some of the Company’s current product development expenses being included in consulting/payroll and other costs
account which provides for a better presentation of those expenses than pure product development expense. The Company expects to maintain
this level of expense on a go-forward basis with new products and efforts being expended for future sales growth and product needs.
For
the six months ended June 30, 2023, we incurred marketing and brand development expenses of $425,342, compared to marketing and brand
development expenses of $230,219 for the six months ended June 30, 2022. The increase in marketing and brand development expenses of
$195,123 (or 85% period over period (PoP)) relates primarily to an increase of activities including major trade shows and the availability
of working capital for these types of expenses as well as increased costs attributable to our acquisition and integration of the Champion
business.
For
the six months ended June 30, 2023, we incurred administrative and other expense of $1,195,000, compared to administrative and other
expense of $1,610,723 for the six months ended June 30, 2022. The decrease in administrative and other expense of $415,723 (or -26% period
over period (PoP)) relates directly to the significant legal and other professional fees that we incurred during 2022 in anticipation
of our registered public offerings, offset by additional expenses picked up from our acquisition of Champion. The Company believes as
it grows its sales base it will need to increase its administrative and other expenses commensurate with an overall increased profit
for the future.
For
the six months ended June 30, 2023, we incurred depreciation and amortization expense of $54,365, compared to depreciation and amortization
expense of $1,355 for the six months ended June 30, 2022. The increase in depreciation and amortization expense relates primarily to
the acquisition of Champion and its significant and additional depreciable asset base that it provided to the Company’s financial
position.
Other
income and expenses
For
the six months ended June 30, 2023, we incurred interest expense of $155,547, compared to interest expense of $310,406 for the six months
ended June 30, 2022. The decrease in interest expense of $154,859 is due to a significant number of notes being paid during 2022 that
were able to be paid in full from the various financings, offset by the increased borrowing costs that we have on our working capital
notes payable and line of credit. We are currently paying an interest rate of approximately 7% on our line of credit, 12% on our existing
working capital notes payable, and our new working capital notes payable we are paying approximately 40% per annum on this debt instrument.
During the six months ended June 30, 2023, we incurred a loss on extinguishment of debt of $0, compared to $1,376,756 during the six
months ended June 30, 2022. The decrease in loss on extinguishment of debt is due to the charges necessary through the amortization of
the debt discount recorded for the issuance of shares of Common Stock in connection with working capital loans retired during 2022. The
Company expects to manage and maintain its interest expense exposure despite the increase in interest rates for this year over last year,
as well keeping our debt obligations to a minimum as we grow the business and its sales volume. For the six months ended June 30, 2023
we received approximately $1,286,000 in tax credits under the CARES Act from the US Department of Treasury and in turn paid approximately
$178,500 to the service provider, netting the Company approximately $1,107,500 in credits for retaining its employees during COVID. As
part of the collection process the Company retained the services of a tax service professional to provide the Company with the specialized
tax services. The services included identifying various tax initiatives as well as specifically tasking the tax service professional
in applying for and the tax filings for (tax) credits available under the Coronavirus Aid, Relief, and Economic Security Act (“CARES
Act”). This is a one-time other income item and we do not expect to receive this type of special income in the future.
Net
Loss
Net
loss for the six months ended June 30, 2023, amounted to $817,259, resulting in a loss per share of $1.21, compared to $4,230,329 for
the six months ended June 30, 2022, resulting in a loss per share of $33.37. The significant decrease in the net loss from the six months
ended June 30, 2022 to the six months ended June 30, 2023 is primarily due to one-time transactional costs related to 2022 financings
and as well our preparation costs for the Champion acquisition and integration. The Company’s management believes with increasing
sales volume and strict adherence on cost cutting measures and best practices that net positive income can be achieved for the business
into the future.
Liquidity
and Capital Resources
We
are a company still in the growth and acquisition stage and our revenue from operations does not cover our operating expenses. We had
a working capital asset of $6,678,562 at December 31, 2022 and working capital asset of $7,403,583 at June 30, 2023 due to the successful
closings of our three public financing transactions (one in February 2022, the second in July 2022 and third recently in June 2023) and
have incurred a deficit of $34,930,069 from inception to June 30, 2023. We have funded our operations primarily through the issuance
of capital stock, convertible debt, and other securities.
During
the six months ended June 30, 2023, we raised net cash of approximately $2,464,000 through the issuance of equity, as compared to approximately
$9,000,000 for the six months ended June 30, 2022. During the six months ended June 30, 2023, we raised net cash of approximately $2,386,000
through the issuance of notes payable and entering into a line of credit with a national financial institution secured by inventory and
other assets, as compared to approximately $60,000 for the six months ended June 30, 2022.
As
we continue with the launch of the American Rebel branded safes and concealed carry product line as well our recently acquired Champion
line of products we expect to continue to devote significant resources in the areas of capital expenditures and marketing, sales, and
operational expenditures. Introducing American Rebel Beer in early 2024 will require the Company to make significant investments in the
launch of a brand new product.
We
expect to require additional funds to further develop our business and acquisition plan, including the launch of additional products
in addition to aggressively marketing our safes and concealed carry product line. Since it is impossible to predict with certainty the
timing and amount of funds required to establish profitability, we anticipate that we will raise additional funds through equity or debt
offerings or otherwise in order to meet our expected future liquidity requirements. Any such financing that we undertake will likely
be dilutive to existing stockholders.
In
addition, we expect to also need additional funds to respond to business opportunities and challenges, including our ongoing operating
expenses, protecting our intellectual property, developing or acquiring new lines of business and enhancing our operating infrastructure.
While we may need to seek additional funding for such purposes, we may not be able to obtain financing on acceptable terms, or at all.
In addition, the terms of our financings may be dilutive to, or otherwise adversely affect, holders of our Common Stock. We may also
seek additional funds through arrangements with collaborators or other third parties. We may not be able to negotiate any such arrangements
on acceptable terms, if at all. If we are unable to obtain additional funding on a timely basis, we may be required to curtail or terminate
some or all of our product lines.
Debt
Restructuring
The
Company during early 2022 engaged in and completed a financial restructuring (the “Debt Restructuring”), that included extending,
renewing, and restructuring the terms of loans with several investors and third-party creditors. The completion of the registered public
offering in February 2022 provided the necessary funds to pay off multiple loans with several investors and third-party creditors, leaving
a small but manageable amount of debt on the books.
Promissory
Notes – Working Capital
As
part of the Debt Restructuring (as defined above), the Company entered into several replacement notes to extend the maturities on certain
notes with working capital lending partners.
On
July 1, 2022, the Company entered into a $600,000 unsecured promissory note with an accredited investor, our working capital lending
partner. The unsecured promissory note bears interest at 12% per annum. The principal of the unsecured promissory note is due on March
31, 2023. The unsecured promissory note contains customary warranties, covenants and representations of the Company.
On
April 14, 2023, the Company entered into a $1,000,000 Business Loan and Security Agreement (the “Secured Loan”) with an accredited
investor lending source (the “Lender”). Under the Secured Loan, the Company received the loan net of fees of $20,000. The
Secured Loan requires 64 weekly payments of $20,000 each, for a total repayment of $1,280,000. The Secured Loan bears interest at 41.4%.
The Secured Loan is secured by all of the assets of the Company and its subsidiaries second to a first priority lien secured the holder
of the Line of Credit. Furthermore, the Company’s Chief Executive Officer, provided a personal guaranty for the Secured Loan. The
Secured Loan provides for a default fee of $15,000 for any late payments on the weekly payments. No prepayment of the loan is allowed
as well as any default by the Company allows the Lender to take necessary actions to secure its collateral and recovery of funds. The
Company also is required to pay a fee associated with the Lender and its introduction to the Company of $80,000 to be made in equity
of the Company.
Line
of Credit
During
the month of February 2023, the Company entered into a $2 million Line of Credit. The Line of Credit accrues interest at a rate as determined
by BSBY Daily Floating Rate plus 2.05 percentage points (which at March 31, 2023 was in total 6.95%), and is secured by all of the assets
of the Champion Entities. The Line of Credit expires February 28, 2024. The outstanding liability of the Line of Credit at March 31,
2023 was $1.7 million.
Acquisition
of Champion Entities and PIPE Transaction Used to Fund Acquisition
On
July 12, 2022, we sold $12,887,976 of securities to Armistice Capital Master Fund Ltd., an institutional purchaser. Such securities consisted
of (i) 20,373 shares of Common Stock at $27.75 per share, (ii) prefunded warrants that are exercisable into 448,097 shares of Common
Stock at $27.50 per prefunded warrant, and (iii) immediately exercisable warrants to purchase up to 936,937 shares of Common Stock at
an initial exercise price of $21.50 per share, subject to adjustments as set forth therein, and will expire five years from the date
of issuance. EF Hutton, a division of Benchmark Investments, LLC, acted as exclusive placement agent for the offering and was paid: (i)
a commission of 10% of the gross proceeds ($1,288,798); (ii) non-accountable expenses of 1% of the gross proceeds ($128,880); and (iii)
placement agent expenses of $125,000.
On
June 29, 2022, the Company entered into a stock and membership interest purchase agreement with the Champion Entities and the Seller
under the Champion Purchase Agreement, pursuant to which the Company agreed to acquire all of the issued and outstanding capital stock
and membership interests of the Champion Entities from the Seller.
The
closing of the acquisition occurred on July 29, 2022. Under the terms of the Champion Purchase Agreement, the Company paid the Seller
(i) cash consideration in the amount of $9,150,000, along with (ii) cash deposits in the amount of $350,000, and (iii) reimbursed Seller
for $397,420 of agreed upon acquisitions and equipment purchases completed by the Seller and the Champion Entities since June 30, 2021.
Critical
Accounting Policies
The
preparation of financial statements and related footnotes requires us to make judgments, estimates, and assumptions that affect the reported
amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.
An
accounting policy is considered to be critical if it requires an accounting estimate to be made based on assumptions about matters that
are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used, or changes in
the accounting estimates that are reasonably likely to occur periodically, could materially impact the financial statements.
Financial
Reporting Release No. 60 requires all companies to include a discussion of critical accounting policies or methods used in the preparation
of financial statements. There are no critical policies or decisions that rely on judgments that are based on assumptions about matters
that are highly uncertain at the time the estimate is made. Note 1 to the financial statements, included elsewhere in this report, includes
a summary of the significant accounting policies and methods used in the preparation of our financial statements.
Our
BUSINESS
Recent
Events
American
Rebel Beer
On
August 9, 2023, the Company entered into a Master Brewing Agreement with Associated Brewing. Under the terms of the Brewing Agreement,
Associated Brewing has been appointed as the exclusive producer and seller of American Rebel branded spirits, with the initial product
being American Rebel Light Beer. American Rebel Light Beer will launch regionally in early 2024.
Acquisition
of Champion Entities
On
June 29, 2022, the Company entered into a stock and membership interest purchase agreement with the Champion Entities and the Seller
under the Champion Purchase Agreement, pursuant to which the Company agreed to acquire all of the issued and outstanding capital stock
and membership interests of the Champion Entities from the Seller. This transaction was completed on July 29, 2022. We have included
the Champion Entities assets and liabilities as of that date and the subsequent financial activity through the date of this offering
circular in our consolidated financial statements which consist of the consolidated balance sheets, consolidated statement of operations,
consolidated statement of stockholders’ equity (deficit) and consolidated statement of cash flows (the “Consolidated Financial
Statements”). The Champion Entities have been integrated with our existing operations and are under the control of our management
team.
The
closing of the acquisition occurred on July 29, 2022. Under the terms of the Champion Purchase Agreement, the Company paid the Seller
(i) cash consideration in the amount of $9,150,000, along with (ii) cash deposits previously of $350,000, and (iii) reimbursement to
the Seller for $397,420 of agreed upon acquisitions and equipment purchases completed by the Seller and the Champion Entities since June
30, 2021.
Corporate
Summary
American
Rebel Holdings, Inc. was incorporated on December 15, 2014, in the State of Nevada and is authorized to issue 600,000,000 shares of $0.001
par value Common Stock and 10,000,000 shares of $0.001 par value preferred stock (“Preferred Stock”).
The
Company operates primarily as a designer, manufacturer and marketer of branded safes and personal security and self-defense products.
Additionally, the Company designs and produces branded apparel and accessories and plans to introduce American Rebel Beer in early 2024.
We
believe that when it comes to their homes, consumers place a premium on their security and privacy. Our products are designed to offer
our customers convenient, efficient and secure home and personal safes from a provider that they can trust. We are committed to offering
products of enduring quality that allow customers to keep their valuable belongings protected and to express their patriotism and style,
which is synonymous with the American Rebel brand.
Our
safes and personal security products are constructed primarily of U.S.-made steel. We believe our products are designed to safely store
firearms, as well as store our customers’ priceless keepsakes, family heirlooms and treasured memories and other valuables, and
we aim to make our products accessible at various price points for home and office use. We believe our products are designed for safety,
quality, reliability, features and performance.
To
enhance the strength of our brand and drive product demand, we work with our manufacturing facilities and various suppliers to emphasize
product quality and mechanical development in order to improve the performance and affordability of our products while providing support
to our distribution channel and consumers. We seek to sell products that offer features and benefits of higher-end safes at mid-line
price ranges.
We
believe that safes are becoming a ‘must-have appliance’ in a significant portion of households. We believe our current safes
provide safety, security, style and peace of mind at competitive prices.
In
addition to branded safes, we offer an assortment of personal security products as well as apparel and accessories for men and women
under the Company’s American Rebel brand. Our backpacks utilize what we believe is a distinctive sandwich-method concealment pocket,
which we refer to as Personal Protection Pocket, to hold firearms in place securely and safely. The concealment pockets on our Freedom
2.0 Concealed Carry Jackets incorporate a silent operation opening and closing with the use of a magnetic closure.
We
believe that we have the potential to continue to create a brand community presence around the core ideals and beliefs of America, in
part through our Chief Executive Officer, Charles A. “Andy” Ross, who has written, recorded and performs a number of songs
about the American spirit of independence. We believe our customers identify with the values expressed by our Chief Executive Officer
through the “American Rebel” brand.
Through
our growing network of dealers, we promote and sell our products in select regional retailers and local specialty safe, sporting goods,
hunting and firearms stores, as well as online, including our website and e-commerce platforms such as Amazon.com.
American
Rebel is boldly positioning itself as “America’s Patriotic Brand” in a time when national spirit and American values
are being rekindled and redefined. The typical American Rebel customer loves their family, their country and their community. Our positioning
statement to our customers is: are you the type of person who will still hold open a door, come to the aid of a neighbor, or help
an elderly person across the street? Are you the type of person that is prepared to defend yourself, your family, or even a room full
of strangers? We have the beer that is as bold and brave as you. We believe the time is right for American Rebel Beer, we believe
we have the right expertise, and we believe we have the right brand. The beer market in the United States is a more than 110 billion
dollar industry. We believe recent trends have revealed that beer consumers want to express their values through their
choice of beer. We believe that American Rebel Beer will have a receptive target audience for our product. We plan to introduce American
Rebel Light Beer as our first product on a regional basis in early 2024. Consumers are already registering their email addresses at www.AmericanRebelBeer.com
to be notified when American Rebel Beer is available in their local market. We are also offering our American Rebel Beer can cooler as
a free incentive to visit our website.
American
Rebel is an advocate for the 2nd Amendment and conveys a sense of responsibility to teach and preach good common practices of gun ownership.
American Rebel products keep you concealed and safe inside and outside the home. American Rebel Safes protect your firearms and valuables
from children, theft, fire and natural disasters inside the home; and American Rebel Concealed Carry Products provide quick and easy
access to your firearm utilizing American Rebel’s Proprietary Protection Pocket in its backpacks and apparel outside the home.
The initial company product releases embrace the “concealed carry lifestyle” with a focus on concealed carry products, apparel,
personal security and defense. “There’s a growing need to know how to protect yourself, your family, your neighbors or even
a room full of total strangers,” says American Rebel’s Chief Executive Officer, Andy Ross. “That need is in the forethought
of every product we design.”
The
“concealed carry lifestyle” refers to a set of products and a set of ideas around the emotional decision to carry a gun everywhere
you go. The American Rebel brand strategy is similar to the successful Harley-Davidson Motorcycle philosophy, referenced in this quote
from Richard F. Teerlink, Harley’s chairman and former chief executive, “It’s not hardware; it is a lifestyle, an emotional
attachment. That’s what we have to keep marketing to.” As an American icon, Harley has come to symbolize freedom, rugged
individualism, excitement and a sense of “bad boy rebellion.” American Rebel has significant potential for branded
products as a lifestyle brand. We believe our Concealed Carry Product line and Safe line serve a large and growing market segment; but
it is important to note we have product opportunities beyond Concealed Carry Products and Safes.
American
Rebel Safes
Keeping
your guns in a location only appropriate trusted members of the household can access should be one of the top priorities for every responsible
gun owner. Whenever a new firearm is purchased, the owner should also look for a way to store and secure it. Storing the firearm in a
gun safe will prevent it from being misused by young household members, and it will also prevent it from being stolen in a burglary or
damaged in a fire or natural disaster. Gun safes may seem pricy at first glance, but once the consumer is educated on their role to protect
expensive firearms and other valuables such as jewelry and important documents, the price is justified.
American
Rebel produces large floor safes in a variety of sizes as well as small portable keyed safes. Additional opportunities exist for the
Company to develop Wall Safes and Handgun Boxes.
Reasons
gun owners should own a gun safe:
|
● |
If
you are a gun owner and you have children, many states have a law in place that you have to have your gun locked in a safe, away
from children. This will prevent your children from getting the gun and hurting themselves or someone else. |
|
|
|
|
● |
Some
states have a law in place that you have to keep your gun locked away when it is not in use even if you don’t have children
in your home. California has a law that you have to have your gun locked in a firearms safety device that is considered safe by the
California Department of Justice (DOJ). When you buy a safe, you should see if it has approval from the California DOJ. |
|
|
|
|
● |
Many
gun owners own more guns than insurance will cover. Many insurance companies only cover $3,000 worth of guns. Are your weapons worth
more? If so, you should invest in a gun safe to make sure your guns are protected from fire, water, and thieves. |
|
|
|
|
● |
Many
insurance companies may give you a discount if you own a gun safe. If you own a gun safe or you purchase one, you should see if your
insurance company is one that offers a discount for this. A safe can protect your guns and possibly save you money. |
|
|
|
|
● |
Do
people know you own guns? You might not know that many burglaries are carried out by people they know. |
|
|
|
|
● |
If
a person you know breaks into your home, steals your gun, and murders someone you could be charged with a crime you didn’t
commit, or the victim’s family could sue you. |
|
|
|
|
● |
Gun
safes can protect your guns in the event your home goes up in flames. When buying a safe, you should see if it will protect your
firearm or any other valuables from fire damage. |
|
|
|
|
● |
You
might be the type of person that has a gun in your home for protection. A gun locked in a safe can still offer you protection. There
are quick access gun safes on the market. With a quick access gun safe, you can still retrieve your gun in a few seconds, but when
it isn’t needed it will be protected. |
We
believe a gun safe is the best investment a gun owner can make because the safe can protect guns from thieves, fire, water, or accidents.
Bills or ballot measures to require safe storage have been discussed in Delaware, Washington, Oregon, Missouri and Virginia; and various
laws are on the books in California and Massachusetts. Even a figure as staunchly pro-gun as Texas’s Republican lieutenant governor,
Dan Patrick, called on gun-owning parents to lock up their weapons after the Santa Fe shooting. The gun safe industry is experiencing
rapid growth and innovation. American Rebel Chief Executive Officer Andy Ross and the rest of the American Rebel team are committed to
fulfilling the opportunity in the gun safe market and filling the identified void with American Rebel Gun Safes.
Below
is a summary of the different safes we offer:
|
i. |
Large
Safes – our current large model safe collection consists of six premium safes. All of our large safes share the same high-quality
workmanship, are constructed out of 11-gauge U.S.-made steel and feature a double plate steel door, double-steel door casements and
reinforced door edges. Each of these safes provide up to 75 minutes of fire protection at 1200 degrees Fahrenheit. Our safes offer
a fully adjustable interior to fit our customers’ needs. Depending on the model, one side of the interior may have shelves
and the other side set up to accommodate long guns. There are optional additions such as Rifle Rod Kits and Handgun Hangers to increase
the storage capacity of the safe. These large safes offer greater capacity for secure storage and protection, and our safes are designed
to prevent unauthorized access, including in the event of an attempted theft, natural disaster or fire. We believe that a large,
highly visible safe also acts as a deterrent to any prospective thief. |
|
ii. |
Personal
Safes – the safes in our compact safe collection are easy to operate and carry as they fit into briefcases, desks or under
vehicle seats. These personal safes meet Transportation Security Administration (“TSA”) airline firearm guidelines and
fit comfortably in luggage when required by travel regulations. |
|
|
|
|
iii. |
Vault
Doors – our U.S.-made vault doors combine style with theft and fire protection for a look that fits any decor. Newly-built,
higher-end homes often add vault rooms and we believe our vault doors, which we designed to facilitate secure access to such vault
rooms, provide ideal solutions for the protection of valuables and shelter from either storms or intruders. Whether it’s in
the context of a safe room, a shelter, or a place to consolidate valuables, our American Rebel in- and out-swinging vault doors provide
maximum functionality to facilitate a secure vault room. American Rebel vault doors are constructed of 4 ½” double steel
plate thickness, A36 carbon steel panels with sandwiched fire insulation, a design that provides greater rigidity, security and fire
protection. Active boltworks, which is the locking mechanism that bolts the safe door closed so that it cannot be pried open and
three external hinges that support the weight of the door, are some of the features of the vault door. For safety and when the door
is used for a panic or safe room, a quick release lever is installed inside the door. |
|
|
|
|
iv. |
Dispensary
Safes - our HG-INV Inventory Safe, a safe tailor-made for the cannabis community, provides cannabis and horticultural plant
home growers a reliable and safe solution to protect their inventory. Designed with medical marijuana or recreational cannabis dispensaries
in mind and increasing governmental and insurance industry regulation to lock inventory after hours, we believe our HG-INV Inventory
Safe delivers a high-level user experience. |
Upcoming
Product Offerings
To
further complement our diverse product offerings, we plan to introduce additional products in 2023 and 2024. Below is a summary of potential
upcoming product offerings:
i.
Biometrics Safes – we intend to introduce a line of handgun boxes with biometrics, WiFi and Bluetooth technologies. These Biometric
Safes have been designed, engineered and are ready for production.
ii.
2A Lockers – we have developed a unique steel lockbox with a 5-point locking mechanism to provide a secure place to lock up ammunition
and other items that may not require the safety and security of a safe, but prevents unauthorized access. We believe there is a strong
market for this product that is priced between $349 - $449 depending on the model.
iii.
Wall Safes – wall safes can be easily hidden and provide “free” storage space since they are able to be tucked into
the space between your wall and studs.
iv.
Economy Safe Line – we are exploring enhancing our safe line through the introduction of entry level safes built in North America
to compete with other safes imported from overseas.
In
addition to introducing additional products to add to our existing lines, we are actively seeking acquisition opportunities to diversify
our product offerings and enhance stockholder value.
Our
Competitive Strengths
We
believe we are progressing toward long-term, sustainable growth, and our business has, and our future success will be driven by, the
following competitive strengths:
●
Powerful Brand Identity – We believe we have developed a distinctive brand that sets us apart from our competitors. We believe
this has contributed significantly to the success of our business. Our brand is predicated on patriotism and quintessential American
character: protecting our loved ones and expressing one’s values and beliefs. We strive to equip our safes with technologically
advanced features, improved designs and accessory benefits that offer customers advanced security to provide the peace of mind they need.
We believe our beer offerings are formulated for the mass appeal beer market and our can will boldly proclaim the drinker’s values
as we believe the beer consumer has an almost unlimited number of options, but actually very few beer choices that clearly convey the
drinker’s values. Maintaining, protecting and enhancing the “American Rebel” brand is critical to expanding our enthusiasts
base, network of dealers distributors and other partners. Through our beer, our safes and branded apparel and accessories, we seek to
further enhance our connection with the American Rebel community and share the values of patriotism and safety for which our Company
stands for. We strive to continue to meet their need for our safes and our success is anticipated to depend largely on our ability to
maintain customer trust, become a gun safe storage leader and continue to provide high-quality safes. Introducing American Rebel Beer
is anticipated to further expand our brand identity due to the size and potential customer base available to us in the beer market.
●
Beverage Operations – We believe that our agreement with Associated Brewing provides an operational advantage for American Rebel
Beer. Associated Brewing is a premier beverage partner that provides turn-key operational support for American Rebel Beer. Associated
Brewing’s resources and expertise jump-start American Rebel’s entry into the beer market providing a base of initial scale
for the Company to utilize to enter this new market.
●
Safe Product Design and Development – our current safe model relies on time-tested features, such as Four-Way Active Boltworks,
pinning the door shut on all four sides (compared to Three-Way Bolt works, which is prevalent in many of our competitors’ safes),
and benefits that would not often be available in our price point, including 12-gauge and heavier US-made steel. The sleek exterior of
our American Rebel safes has garnered attention and earned the moniker from our dealers as the “safe with an attitude.” When
we set out to enter the safe market, we wanted to offer a safe that we would want to buy, one that would get our attention and provide
excellent value for the cost. Our Champion and Superior safes draw on decades of exemplary craftsmanship and dependability.
●
Focus on Safe Product Performance - since the introduction of our first safes, we have maintained a singular focus on creating a full
range of safe, quality, reliable safes that were designed to help our customers store valuables. We incorporate advanced features into
our safes that are designed to improve strength and durability. Key elements of our current model safes’ performance include:
Double
Plate Steel Door - 4 ½” Thick*
Reinforced
Door Edge – 7/16” Thick
Double-Steel
Door Casement*
Steel
Walls – 11-Gauge
Diameter
Door Bolts – 1 ¼” Thick
Four-Way
Active Boltworks – AR-50(14), AR-40(12), AR-30(10), AR-20(10), AR-15(8), AR-12(8)
Diamond-Embedded
Armor Plate*
*
Double Plate Steel Door is formed from two U.S.-made steel plates with fire insulation sandwiched inside. Thicker steel is placed on
the outside of the door while the inner steel provides additional door rigidity and attachment for the locking mechanism and bolt works.
The door edge is reinforced with up to four layers of laminated steel. Pursuant to industry-standard strength tests performed, this exclusive
design offers up to 16 times greater door strength and rigidity than the “thin metal bent to look thick” doors.
*
Double-Steel Door Casement is formed from two or more layers of steel and is welded around the perimeter of the door opening. Pursuant
to industry-standard strength tests performed, it more than quadruples the strength of the door opening and provides a more secure and
pry-resistant door mounting. Our manufacturer installs a Double-Steel Door Casement™ on our safes. We believe the reinforced door
casement feature provides important security as the safe door is often a target for break-in attempts.
*
Diamond-Embedded Armor Plate Industrial diamond is bonded to a tungsten steel alloy hard plate. Diamond is harder than either a cobalt
or carbide drill. If drilling is attempted the diamond removes the cutting edge from the drill, thus dulling the drill bit to where it
will not cut.
●
Trusted Brand - we believe that we have trusted brands with both retailers and consumers for delivering reliable, secure safe solutions.
●
Customer Satisfaction - we believe we have established a reputation for delivering high-quality safes and personal security products
in a timely manner, in accordance with regulatory requirements and our retailers’ delivery requirements and supporting our products
with a consistent merchandising and marketing message. We also believe that our high level of service, combined with strong consumer
demand for our products and our focused distribution strategy, produces substantial customer satisfaction and loyalty. We also believe
we have cultivated an emotional connection with the brand which symbolizes a lifestyle of freedom, rugged individualism, excitement and
a sense of bad boy rebellion.
●
Proven Management Team - our founder and Chief Executive Officer, Charles A. Ross, Jr., has led the expansion and focus on the select
product line we offer today. We believe that Mr. Ross had an immediate and positive impact on our brand, products, team members, and
customers. Under Mr. Ross’s leadership, we believe that we have built a strong brand and strengthened the management team. We are
refocusing on the profitability of our products, reinforcing the quality of safes to engage customers and drive sales. We believe our
management team possesses an appropriate mix of skills, broad range of professional experience, and leadership designed to drive board
performance and properly oversee the interests of the Company, including our long-term corporate strategy. Our management team also reflects
a balanced approach to tenure that will allow the Board to benefit from a mix of newer members who bring fresh perspectives and seasoned
directors who bring continuity and a deep understanding of our complex business. Our team at Associated Brewing provides expertise in
the beverage industry to increase our efficiency in our American Rebel Beer launch and they are very excited about the American Rebel
brand, marketing prowess and market opportunity. Associated Brewing and their affiliate copackers have significant capacity to supply
American Rebel Beer.
Our
Growth Strategy
Our
goal is to enhance our position as a designer, producer and marketer of premium safes and personal security products. In addition, we
recently announced we are entering the beverage business, through the introduction of American Rebel Beer. We have established plans
to grow our business by focusing on three key areas: (1) organic growth and expansion in existing markets; (2) targeted strategic acquisitions
that increase our on-premise and online product offerings, distributor and retail footprint and/or have the ability to increase and improve
our manufacturing capabilities and output, and (3) expanding the scope of our operation activities to new applications and new business
categories.
We
have developed what we believe is a multi-pronged growth strategy, as described below, to help us capitalize on a sizable opportunity.
Through methodical sales and marketing efforts, we believe we have implemented several key initiatives we can use to grow our business
more effectively. We believe we made significant progress in 2022 in the sales to first-time buyers. We also intend to opportunistically
pursue the strategies described below to continue our upward trajectory and enhance stockholder value. Key elements of our strategy to
achieve this goal are as follows:
Organic
Growth and Expansion in Existing Markets - Build our Core Business
The
cornerstone of our business has historically been our safe product offerings. We are focused on continuing to develop our home, office
and personal safe product lines. We are investing in adding what we believe are distinctive and advanced technological solutions for
our safes and protective product lines.
We
are working to increase floor space dedicated to our safes and strengthen our online presence in order to expand our reach to new enthusiasts
and build our devoted American Rebel community. We intend to continue to endeavor to create and provide retailers and customers with
what we believe are responsible, safe, reliable and stylish products, and we expect to concentrate on tailoring our supply and distribution
logistics in response to the specific demands of our customers. We pledge to our customers to fight to protect their privacy just as
we would fight to protect our own privacy. Customers purchase our safes with an expectation of security and privacy and we have to live
up to their trust placed in us and fight for them.
Additionally,
our Concealed Carry Product line and Safe line serve a large market segment. We believe that interest in safes increases, as well
as in our complimentary concealed carry backpacks and apparel as a byproduct, when interest of the general population in firearms increases.
To this extent, the FBI’s National Instant Criminal Background Check System (NICS), which we believe serves as a proxy for
gun sales since a background check is generally needed to purchase a firearm, reported a record number of background checks in 2020,
39,695,315. The prior annual record for background checks was 2019’s 28,369,750. In 2021, there were 38,876,673 background checks
conducted, similar to that of 2020’s annual record which was 40% higher than the previous annual record in 2019. Background checks
in 2023 are continuing on a pace to exceed the 2019 totals as well. While we do not expect this increase in background checks to necessarily
translate to an equivalent number of additional safes purchased, we do believe it might be an indicator of the increased demand in the
safe market. In addition, certain states (such as Massachusetts, California, New York and Connecticut) are starting to legislate new
storage requirements in respect of firearms, which is expected to have a positive impact on the sale of safes. We have also recognized
a growth in first-time gun buyers and their propensity to purchase a gun safe simultaneously with their first-time gun purchase. The
previous trend was that gun buyers would wait to purchase a gun safe until multiple firearms were owned.
We
continue to strive to strengthen our relationships and our brand awareness with our current distributors, dealers, manufacturers, specialty
retailers and consumers and to attract other distributors, dealers, and retailers. We believe that the success of our efforts depends
on the distinctive features, quality, and performance of our products; continued manufacturing capabilities and meeting demand for our
safes; the effectiveness of our marketing and merchandising programs; and the dedicated customer support.
In
addition, we seek to improve customer satisfaction and loyalty by offering distinctive, high-quality products on a timely and cost-attractive
basis and by offering efficient customer service. We regard the features, quality, and performance of our products as the most important
components of our customer satisfaction and loyalty efforts, but we also rely on customer service and support for growing our business.
Furthermore,
we intend to continue improving our business operations, including research and development, component sourcing, production processes,
marketing programs, and customer support. Thus, we are continuing our efforts to enhance our production by increasing daily production
quantities through equipment acquisitions, expanded shifts and process improvements, increased operational availability of our equipment,
reduced equipment down times, and increased overall efficiency.
We
believe that by enhancing our brand recognition, our market share might grow correspondingly. We also intend to capitalize on the dissatisfaction
throughout the customer and dealer base with the Liberty Safe access code policy. Champion Safe and its legacy of nearly 25 years of
craftsmanship and quality position its products as viable alternatives to Liberty Safe product. Firearm industry sources estimate that
70 million to 80 million people in the United States own an aggregate of more than 400 million firearms, creating a large potential market
for our safes and personal security products. We are focusing on the premium segment of the market through the quality, distinctiveness,
and performance of our products; the effectiveness of our marketing and merchandising efforts; and the attractiveness of our competitive
pricing strategies.
Targeted
Strategic Acquisitions for Long-term Growth
We
are consistently evaluating and considering acquisition opportunities that fit our overall growth strategy as part of our corporate mission
to accelerate long-term value for our stockholders and create integrated value chains.
Champion
Safe
On
June 29, 2022, the Company entered into a stock and membership interest purchase agreement with the Champion Entities and the Seller
under the Champion Purchase Agreement, pursuant to which the Company agreed to acquire all of the issued and outstanding capital stock
and membership interests of the Champion Entities from the Seller.
The
acquisition closed on July 29, 2022. Under the terms of the Champion Purchase Agreement, the Company paid the Seller (i) cash consideration
of approximately $9,150,000, along with (ii) cash deposits in the amount of $350,000, and (iii) reimbursed the Seller for approximately
$400,000 of agreed upon acquisitions and equipment purchases completed by the Seller and the Champion Entities since June 30, 2021. In
addition to the payments to the Seller, the Company paid costs on behalf of and specifically associated with the acquisition of Champion
and its integration into the Company’s operations of $350,000; $200,000 was paid to our investment banker in analyzing the acquisition
and purchase of Champion prior to the purchase and subsequent financing in July as well as $150,000 paid to Champion’s independent
PCAOB registered accounting firm to conduct their two years of audit and subsequent interim review reports.
Based
in Provo, Utah and founded in 1999 , Champion Safe is what we believe to be one of the premier designers, manufacturers and
marketers of home and gun safes in North America. Champion Safe Co. has three safe lines, which we believe feature some of the most secure
and highest quality gun safes.
Following
the acquisition, we operate Champion Safe in the same manner as it operated pre-acquisition. Champion Safe, Superior Safe and Safe Guard
Security Products are valuable and prominent identifiable brands in the safe industry. We plan to expand our manufacturing throughput
to fill our significant backlog of orders and aggressively open new dealer accounts. As a division of the combined company, Champion
Safe Company will shift its emphasis to growing revenue and increasing profitability of the combined company.
Champion
Safe employs more than 60 employees in their Utah factory and more than 150 employees in their Nogales, Mexico facility just south of
the U.S. border. The majority of the midline and value priced safes industry-wide are manufactured in China, but Mr. Crosby, the founder
and former CEO of Champion, had the foresight to build his own facility in Mexico and utilize American-made steel exclusively. Steep
tariffs were imposed on China manufactured safes by the Trump administration and were continued under the first half of the Biden administration.
The prices of components for the made-in-China safes have dramatically increased as well as the transportation costs to import these
Chinese-made safes. Mr. Crosby’s decision to build his own facility in Mexico as opposed to importing Chinese-made safes has proven
to be insightful and beneficial for Champion Safe.
Mr.
Crosby was eager to expand his manufacturing operation and seize upon the growth opportunities in the safe business. Working closing
with the American Rebel team, Mr. Crosby expanded his paint-line capacity and hinge assembly workstations. Mr. Crosby has experience
in many prior economic cycles and has found the safe business to be sound in good and bad economic times. Furthermore, the current emphasis
on safe storage and the capital infusion from American Rebel positions the Champion operation to grow its footprint.
In
addition to the access to capital for Champion to grow its business, American Rebel will benefit from Champion’s 350 dealers, nationwide
distribution network and seniority with buying groups and trade shows. American Rebel will also benefit from the increased Champion manufacturing
throughput as capacity restrictions have limited American Rebel’s inventory and potential growth. The collaboration between Champion
and American Rebel management teams will focus on increased manufacturing efficiencies and volume expansion.
Expand
into New Business Categories
We
continually seek to target new consumer segments for our safes. As we believe that safes are becoming a must-have household appliance,
we strive to establish authenticity by selling our products to additional groups, and to expand our direct-to-consumer presence through
our website and our showroom in Lenexa, Kansas.
We
recently entered into an agreement to introduce American Rebel Beer as a new product offering, which is anticipated to launch regionally
in early 2024. The Company has strived to be innovative, building products around its brand, and is committed to becoming a leading innovator
in the industries in which it competes. To that end, the Company plans to continually test new alcohol beverages and may sell them under
various brand labels for evaluation of drinker interest. The Company will also continue to consider new markets for its safe products
and new product applications. The Company has already identified opportunities in the cannabis industry to lock inventory after hours
as well as locking cabinets for tools and automotive parts in garages. Also, Champion Safe has focused on the middle and premium segments
of the safe market. We believe introducing a value line series will grow customer and dealer loyalty to our brands as nearly 60% of current
safe industry sales are going to value line products. We believe our value line product will have features and benefits other value line
safes won’t offer and that our value line safe will be a better product.
Further,
we expect the cannabis dispensary industry to be a material growth segment for our business. Several cannabis dispensary operators have
expressed interest in the opportunity to help them with their inventory locking needs although we have not entered into any agreements
relating to this market niche as of the date hereof. Cannabis dispensaries have various insurance requirements and local ordinances requiring
them to secure their inventory when the dispensary is closed. We have been told that a number of dispensary operators have
been purchasing gun safes and independently taking out the inside themselves to allow them to store cannabis inventory. Recognizing what
seems to be a growing need for cannabis dispensary operators, we have designed a safe tailor-made for the cannabis industry. With the
legal cannabis hyper-growth market expected to exceed $43 billion by 2025, and an increasing number of states where the growth and cultivation
of cannabis is legal ( California, Colorado, Hawaii, Maine, Maryland, Michigan, Montana, New Mexico, Oregon, Rhode Island,
Vermont and Washington), we believe we are well positioned to address the need of dispensaries. American Rebel has a long list of dispensary
operators, growers, and processors interested in the Company’s inventory control solutions. We believe that dispensary operators,
growers, and processors are another fertile new growth market for our Vault Doors products, as many in the cannabis space have chosen
to install entire vault rooms instead of individual inventory control safes—the American Rebel Vault Door has been the choice for
that purpose.
Further,
we believe that American Rebel has significant potential for branded products as a lifestyle brand. As the American Rebel Brand continues
to grow in popularity, we anticipate generating additional revenues from licensing fees earned from third parties who wish to engage
the American Rebel community. While the Company does not currently generate material revenues from licensing fees, our management team
believes the American Rebel brand name may in the future have significant licensing value to third parties that seek the American Rebel
name to brand their products to market to the American Rebel target demographic. For example, a tool manufacturer that wants to pursue
an alternative marketing plan for a different look and feel could license the American Rebel brand name for their line of tools and market
their tools under our distinct brand. This licensee would benefit from the strong American Rebel brand with their second line of American
Rebel branded tools as they would continue to sell both of the lines of tools. Conversely, American Rebel could potentially also benefit
as a licensee of products. If American Rebel determines a third party has designed, engineered, and manufactured a product that would
be a strong addition to the American Rebel catalog of products, American Rebel could license that product from the third-party and sell
the licensed product under the American Rebel brand.
Description
of Business
Our
Company
We
are intending to establish American Rebel as a lifestyle brand that presents our customers the opportunity to express their values with
the products they buy. We currently operate primarily as a designer, manufacturer and marketer of branded safes and personal security
and self-defense products. American Rebel acquired Champion Safe Company and its associated entities on July 29, 2022. This acquisition
dramatically grew the Company’s revenues and built a solid base to position the Company for future growth. Additionally, the Company
designs and produces branded accessories and apparel, including with concealment pockets. Recently, the Company has entered into an agreement
with Associated Brewing to produce American Rebel Beer. The beer industry in the United States is a more than $110 Billion
dollar market. We believe there is a substantial opportunity to enter the beer market at this time to present our customers
with a beer they can support that aligns with their values.
American
Rebel is boldly positioning itself as “America’s Patriotic Brand” in a time when national spirit and American
values are being rekindled and redefined. The typical American Rebel customer loves their family, their country and their community.
We believe the time is right for American Rebel Beer, we believe we have the right expertise, and we believe we have the right brand.
Recent trends have revealed that beer consumers want to express their values through their choice of beer. We believe that American Rebel
Beer will have a receptive target audience for our product. American Rebel Light Beer will be the first product introduced on a regional
basis in early 2024. Consumers are already registering their email addresses at www.AmericanRebelBeer.com to be notified when
American Rebel Beer is available in their local market. We are also offering our American Rebel Beer can cooler as a free incentive to
visit our website.
Our
safes have an established legacy of quality and craftsmanship since Champion Safe was founded in 1999 . We believe that when
it comes to their homes, consumers place a premium on their security and privacy. Our products are designed to offer our customers convenient,
efficient and secure home and personal safes from a provider that they can trust. We are committed to offering products of enduring quality
that allow customers to keep their valuable belongings protected and to express their patriotism and style, which is synonymous with
the American Rebel brand.
Our
safes and personal security products are constructed primarily of U.S.-made steel. We believe our products are designed to safely store
firearms, as well as store our customers’ priceless keepsakes, family heirlooms and treasured memories and other valuables, and
we aim to make our products accessible at various sizes and price points for home use. We believe our products are designed for safety,
quality, reliability, features and performance.
To
enhance the strength of our brand and drive product demand, we work with our manufacturing team and our suppliers to emphasize product
quality and mechanical development in order to improve the performance and affordability of our products while providing support to our
distribution channel and consumers. We seek to sell products that offer features and benefits of higher-end safes at mid-line price ranges.
We
believe that safes are becoming a ‘must-have appliance’ in a significant portion of households. We believe our current safes
provide safety, security, style and peace of mind at competitive prices. We are in the process of developing an additional value-line
model safe. Seventy percent of current industry-wide safe safes are from value-priced safes.
In
addition to branded safes, we offer an assortment of personal security products as well as apparel and accessories for men and women
under the Company’s American Rebel brand. Our backpacks utilize what we believe is a distinctive sandwich-method concealment pocket,
which we refer to as Personal Protection Pocket, to hold firearms in place securely and safely. The concealment pockets on our Freedom
2.0 Concealed Carry Jackets incorporate a silent operation opening and closing with the use of a magnetic closure.
We
believe that we have the potential to continue to create a brand community presence around the core ideals and beliefs of America, in
part through our Chief Executive Officer, Charles A. “Andy” Ross, who has written, recorded and performs a number of songs
about the American spirit of independence. We believe our customers identify with the values expressed by our Chief Executive Officer
through the “American Rebel” brand.
Through
our growing network of dealers, we promote and sell our products in select regional retailers and local specialty safe, sporting goods,
hunting and firearms stores, as well as online, including our website and e-commerce platforms such as Amazon.com.
Our
Products
We
design, manufacture, market and sell branded safes and personal security products, including concealed carry/self-defense products, and
design and market an apparel line and complimentary accessories. We promote and sell our products primarily through retailers using a
dealer network, as well as online, through our website, and on Amazon.com, where customers can place an order for our branded backpacks
and apparel items.
Safes
We
offer a wide range of home, office and personal safe models, in a broad assortment of sizes, features and styles, which are constructed
with U.S.-made steel. Our safes exhibit the strength and rugged independence that America was built upon. American Rebel’s design
makes keeping your firearms more secure in style. Products are marketed under the American Rebel brand. Although demand for our safes
is strong across all segments of our customers, including individuals and families who wish to protect their valuables, to collectors
and the dispensary servicing community, the demand for safe storage responsible solutions has been particularly strong among gun owners,
sportsmen, competitive shooters and hunters alike. We expect to benefit from increasing awareness of and need for safe storage of firearms
in future periods.
Large
Safes
Our
large safe collection consists of six safes in a range of sizes. All of our large safes share the same high-quality workmanship, are
constructed out of 11-gauge U.S.-made steel and feature a double plate steel door, double-steel door casements and reinforced door edges.
We believe that our large safes are ideal for storing valuables of significant size, and that they offer greater capacity for storage
and protection. Our safes offer a fully adjustable interior to fit our customers’ needs. Depending on the model, one side of the
interior may have shelves and the other side set up to accommodate long guns. The large safes are designed to be resistant to break-ins,
natural disasters and fire damage, and to prevent unauthorized access and to protect your family and their valuables. A large, highly
visible safe also is believed to act as a deterrent to any prospective thief. Safe storage is also top priority of our customer base
who seeks to responsibly secure their firearms. Whenever a new firearm is purchased, gun owners look for our premium solution to responsibly
secure them and protect their loved ones.
Our
large safes selection includes the following:
AR-50
The
AR-50 is our biggest safe. The AR-50 safe is designed to be strong, rugged, constructed of 11-gauge American-made steel and maintains
capacity to comfortably store more than 40 firearms comfortably. This premium gun safe with a double plate steel door, double-steel
door casement and reinforced door edge is designed to give our customers added security and peace of mind, with 75 minutes of fire protection
at 1200 degrees Fahrenheit as well as a customized shelf solution and optional additional accessories to increase the capacity to hold
firearms. 72” tall, 40” wide with a depth of 28.5”.
AR-40
The
AR-40 has the same footprint as the AR-50; however, it is 12” shorter with a capacity of more than 30 firearms. This gun
safe contains a double plate steel door, double-steel door casement and reinforced door edge, designed to give our customers secure storage.
It provides 75 minutes of fire protection at 1200 degrees Fahrenheit as well as a flexible shelving system to accommodate firearm storage.
The dimensions include 60” tall, 40” wide with a depth of 28.5”.
AR-30
The
AR-30 offers nearly 50,000 cubic inches of storage. Built with the same strength and ruggedness as the AR-50 and AR-40 models, this safe
holds more than 20 firearms. This gun safe contains a double plate steel door, double-steel door casement and reinforced door
edge. It is designed to give our customers the ability to store their firearms and valuables securely, with 75 minutes of fire protection
at 1200 degrees Fahrenheit as well as offering optional add-on accessories to increase storage capacity. The dimensions include 60”
tall, 34” wide with a depth of 24.5”.
AR-20
The
AR-20 shares the quality workmanship as the other sizes with a capacity for more than 15 firearms. This gun safe contains a
double plate steel door, double-steel door casement and reinforced door edge is designed to prevent theft and provide protection
from fire, flood and accidental access, with 75 minutes of fire protection at 1200 degrees Fahrenheit as well as a customized
shelving solution. The dimensions include 60” tall, 28” wide with a depth of 22.5”.
AR-15
The
AR-15 fits the bill for narrow spaces with room for more than 10 firearms. Same quality construction as our other large safes
including a double plate steel door, double-steel door casement and reinforced door edge is designed to give our customers added security
and peace of mind, with 75 minutes of fire protection at 1200 degrees Fahrenheit as well as a customized shelving solution. The dimensions
include 60” tall, 22” wide with a depth of 22.5”.
AR-12
The
AR-12 is our shortest safe. It is the perfect size to store AR rifles, handguns and personal valuables. It has a capacity of more
than 8 AR rifles. Same quality construction as our other large safes including a double plate steel door, double-steel door casement
and reinforced door edge is designed to give our customers safe storage and peace of mind, with 75 minutes of fire protection at 1200
degrees Fahrenheit as well as offering optional add-on accessories to increase storage capacity. The dimensions include 40” tall,
26” wide with a depth of 23”.
Personal
safes
Our
compact safes, which come in two sizes, are a responsible solution to safely secure smaller valuables or handguns. The AR-110 weighs
5 pounds and is 9.5” x 6.5” x 1.75”. The AR-120 weighs 6 pounds and is 10.5” x 7.5” x 2.1875”. These
small, personal safes are easy to operate and carry as they fit into a briefcase, desk or under a vehicle seat. These personal safes
meet (“TSA”) airline firearm guidelines and fit comfortably in luggage where travel regulations require it.
Vault
doors
Our
U.S.-made Vault Doors combine style with theft and fire protection for a look that fits any decor. Designed to offer superior protection,
vault rooms provide an ideal solution for the protection of the family and any valuables. Newly-built, higher-end homes often add vault
rooms and we believe our vault doors, which we designed to facilitate secure access to such vault rooms, provide ideal solutions for
the protection of valuables and shelter from either storms or intruders. Whether it is a safe room, a shelter, or a place to consolidate
valuables, our American Rebel In-Swinging and Out-Swinging Vault Doors provide maximum functionality to a secure vault room. American
Rebel vault doors are constructed of two thick, A36 carbon steel panels with sandwiched fire insulation, a design that provides greater
rigidity, security and fire protection. The active boltworks and three external hinges are some of the features of the vault door. For
safety and to use the door for a panic or safe room door, a quick release lever is installed inside the door.
Dispensaries
Our
inventory control safe, the HG-INV Inventory Safe, provides cannabis dispensaries a reliable and safe solution. With wide-spread legalization,
medical marijuana or recreational cannabis dispensaries face increasing government regulation and insurance requirements to lock their
inventory after hours. Our HG-INV Inventory Safe delivers a higher level user experience with customized shelving and our inventory notation
system. The HG-INV has been introduced to the dispensary industry through trade show appearances and many of our dealers are actively
cultivating dispensary business. Expanding our marketing of the HG-INV can open new markets to American Rebel.
Personal
Security
Concealed
Carry Backpacks – consist of an assortment of sizes, features and styles. Our XL, Large, and Medium concealed carry backpacks feature
our proprietary “Personal Protection Pocket” which utilizes a sandwich method to keep handguns secure and in the desired
and easily accessible position. The sandwich method is comprised of two foam pads that surround or sandwich the firearm in place. The
user can access the isolated Protection Pocket from either side of the backpack. We believe these distinctive concealed carry products
are designed for everyday use while keeping your firearm concealed, safe and easily accessible.
The
Extra-Large Freedom and Cartwright CCW Backpack
Our
largest concealed carry backpack offers ample storage, including a dedicated top loading laptop pouch and additional tablet sleeve. Both
compartments are padded to protect your devices. Two large open compartments make this backpack practical for carrying documents and
folders or whatever you need to tote from one place to another. Our proprietary “Protection Pocket” allows quick and easy
access to your handgun from either side. Multiple interior compartments are strategically placed to secure extra magazines and accessories.
Available in the Freedom and Cartwright style as well as a variety of trim color options.
Large
Freedom and Cartwright CCW Backpack
Our
most popular concealed carry backpack. This backpack offers ample storage, including a dedicated top loading laptop pouch and an additional
tablet sleeve. Both compartments are padded to protect your devices. The size of the main compartment opening makes this backpack practical
for carrying documents, folders or whatever you need to tote from one place to another. Includes our proprietary “Protection Pocket”
and is available in the Freedom and Cartwright style as well as a variety of trim color options.
Medium
Freedom CCW Backpack
This
medium-sized backpack is designed for those who look to be more streamlined. This backpack offers ample storage, including a dedicated
top loading laptop/tablet compartment and two liquid container pouches. The laptop/tablet compartment is padded to protect your devices.
The main compartment is practical for carrying documents and folders or whatever you need for everyday use. Includes our proprietary
“Protection Pocket”. Available in a variety of trim color options.
Small
Plus CCW Backpack
Our
small one-strap concealed carry backpack is designed for use while running, jogging, biking or riding a motorcycle. Our concealment pocket
contains a holster and attaches to the interior with hook and loop material. Soft fleece lined pockets for your tablet, glasses case
and accessories are also included. Available in dark blue or in our signature patriotic “We The People” design.
Small
Freedom CCW Backpack
This
one strap pack also contains a holster and attaches to the interior with hook and loop material. There is also plenty of room for a small
tablet, cell phone, chargers and other necessities. Available in a variety of trim color options.
Apparel
We
offer a wide range of concealed carry jackets, vests and coats for men and women, including our Freedom Jacket 2.0 which incorporates
a significant advance in the operation of the concealment pocket. We also proudly offer patriotic apparel for the whole family, with
the imprint of the American Rebel brand. Our apparel line serves as “point man” for the brand, often the first exposure that
people have to all things American Rebel. Our branded apparel line is forever relevant, current and bold. We place emphasis on styling
that complements our enthusiast customers’ lifestyle, representing the values of our community and quintessential American character.
The American Rebel clothing line style is not only a fashion statement; it is the sense of pride of belonging to our patriotic family,
on your adventures and in life. Our apparel collection consists of the following:
Cartwright
Coats and Vests
Engineered
for comfort, warmth, and versatility and mobility. Our Cartwright Concealed Carry Coats and Vests are designed with purpose and informed
by the rugged demands of the everyday hard worker. Its quality construction and workmanship are designed to keep you warm and shielded
from the elements. Left-hand and right-hand concealment pocket access provides for secure and safe concealment of your firearm with easy
access on either side.
Freedom
2.0 Jackets and Vests for men and women
Our
lightweight jackets collection is designed with magnetic pocket closures for silent, secure and safe concealment. Our lightweight jackets
are crafted to facilitate easy firearm access for both right-handed and left-handed carriers.
American
Rebel T-Shirts Collection
American
Rebel’s T-shirts collection is created to liberate the spirit of an endless summer inside everyone and to embrace their patriotism.
Competition
Safes
- The North American safe industry is dominated by a small number of companies. We compete primarily on the quality, safety, reliability,
features, performance, brand awareness, and price of our products. Our primary competitors include companies such as Liberty Safe, Fort
Knox Security Products, American Security, Sturdy Safe Company, Homeland Security Safes, SentrySafe and as well as certain other domestic
manufacturers, as well as certain China-based manufactured safes. Safes manufactured in China, including Steelwater and Alpha-Guardian,
have struggled under the import tariffs initiated under the administration of former U.S President Donald Trump and continued during
the first half of the current administration. We believe that given the current substantial uncertainty related to the supply chain and
delivery of international goods, we have a competitive advantage because our safes are not manufactured overseas. Our higher end safes
and vault doors are made in the USA in our Provo, UT manufacturing facility, which resonates with our customer base. Our middle and value
line safes are made with USA made steel in our manufacturing facility in Nogales, Mexico. The combination of having all our safes made
with USA made steel along with our higher end safes and vault doors being made in America put the Company in a strong position.
Beer
- The Beer industry in the United States is highly competitive due to large domestic and international brewers and the increasing
number of craft brewers and craft distilleries in this category who distribute similar products that have similar pricing and target
beer drinkers. The two largest brewers in the United States, AB InBev and Molson Coors, participate actively in mass appeal beer offerings
as well as the High End and Beyond Beer categories, through numerous hard seltzers, flavored malt beverages, and spirit RTDs from existing
beer brands or new brands, importing and distributing import brands, and with their own domestic specialty beers, either by developing
new brands or by acquiring, in whole or part, existing brands. Imported beers, such as Corona®, Heineken®, Modelo Especial®
and Stella Artois®, continue to compete aggressively in the United States and have gained market share over the last ten years. All
of these companies have substantially greater financial resources, marketing strength and distribution networks than the Company. We
believe our brand positioning will present opportunities for us to compete in this crowded marketplace. American Rebel won’t be
all things to all people; but we do believe we can be important to a large potential market.
Intellectual
Property
Our
commercial success depends in part on our ability to obtain and maintain intellectual property protection for our brand and technology,
defend and enforce our intellectual property rights, preserve the confidentiality of our trade secrets, operate our business without
infringing, misappropriating or otherwise violating the intellectual property or proprietary rights of third parties and prevent third
parties from infringing, misappropriating or otherwise violating our intellectual property rights. We rely on a combination of patent,
copyright and trade secret laws in the United States to protect our proprietary technology. We also rely on a number of United States
registered, pending and common law trademarks to protect our brand “American Rebel”.
On
May 29, 2018, US Patent No. 9,984,552, Firearm Detecting Luggage, was issued to us. The term of the patent is 20 years from the issuance
date. In addition to our patent, we rely upon unpatented trade secrets and know-how and continuing technological development and maintain
our competitive position. Trade secrets and know-how, however, can be difficult to protect. We seek to protect our proprietary information,
in part, by entering into confidentiality and proprietary rights agreements with our employees and independent contractors.
Regulation
The
storage of firearms and ammunition is subject to increasing federal, state and local governmental laws. While the current legislative
climate does not appear to seek to limit possession of firearms, there is apparent momentum to require safe storage of firearms and ammunition.
Although our safes, which are the primary driver of our sales and revenues, are designed to protect any valuables, a significant number
of our safes’ end users have traditionally been gun enthusiasts, collectors, hunters, sportsmen and competitive shooters. Therefore,
we expect the increasing federal, state and local governmental regulation of gun storage to have a materially positive effect on our
business.
Our
Customers
We
primarily market and sell our products to safe-only specialty stores and independent gun stores nationwide. We also sell our products
online to individuals desiring home, personal and office protection, as well as to recreational shooters and hunters. Our customers choose
us for a number of reasons, including the breadth and availability of the products we offer, our extensive expertise, and the quality
of our customer service.
We
believe the nature of our solutions and our high-touch customer service model strengthens relationships, builds loyalty and drives repeat
business as our customers’ businesses expand. In addition, we feel as if our premium product lines and comprehensive product portfolio
position us well to meet our customers’ needs. Furthermore, we fully anticipate that we will be able to leverage all of the data
that we are collecting from our existing customer base to make continuous improvements to our offerings and better serve our current
and new customers in the future.
We
intend to expand our distribution to sporting goods stores, farm and home stores, other independent retailers as well as our online customer
base upon securing additional funding and expanding our manufacturing facilities.
Suppliers
We
are dependent on the continued supply of materials for the manufacturing of our safes, as well as the continued supply and manufacturing
of backpacks and apparel at third-party facilities locations, which are critical to our success. Any event that causes a disruption of
the operation of these facilities for even a relatively short period of time would adversely affect our ability to ship and deliver our
safes and other products and to provide service to our customers. We have previously experienced, including during the first months after
the spread of the COVID-19 pandemic, and may in the future experience, launch and production ramp up delays for our products as a result
of disruption at our suppliers and our suppliers’ manufacturing partners. Additionally, we have to date fully qualified only a
very limited number of such suppliers and have limited flexibility in changing suppliers. Any disruption in the supply of materials for
our branded safes from our suppliers could limit our sales.
Furthermore,
the cost of safes depends in part upon the prices and availability of raw manufacturing materials such as steel, locks, fireboard, hinges,
pins and other metals. The prices for these materials fluctuate and their available supply may be unstable, depending on market conditions
and global demand for these materials, including as a result of increased global production of electric vehicles and energy storage products.
Any reduced availability of these materials may impact our access to these parts and any increases in their prices may reduce our profitability
if we cannot recoup the increased costs through increased safe prices. Moreover, any such attempts to increase product prices may harm
our brand, prospects and operating results.
We
currently rely on third-party suppliers to ship our products to our customers. We have found that dedicated truckloads from our warehouse
to our dealers reduce freight damage and provide the overall best shipping solution. Several companies offer dedicated truckload shipping.
Increased sales will offer the opportunity to establish regional distribution centers.
Sales
and Marketing
We
market our products to consumers through independent safe specialty stores, select national and regional retailers, local specialty firearms
stores, as well as via e-commerce. We maintain consumer-focused product marketing and promotional campaigns, which include print and
digital advertising campaigns; social and electronic media; product demonstrations; point-of-sales materials; in-store training; and
in-store retail merchandising. Our use of social media includes Facebook, and YouTube.
Marketing
Team Aligned with Sales Force to Maximize Our Industry Visibility to Drive Revenue
Our
Chief Executive Officer, Charles A. Ross, is familiar to many in the industry due to his twelve years on television as the host of Maximum
Archery World Tour and later American Rebel, that was broadcast on The Outdoor Channel, Sportsman Channel and the Pursuit
Channel. Our Marketing and Sales teams have established American Rebel as a brand that our customers want and a brand that they are proud
to embrace and bring into their homes.
Direct
Marketing
In
light of the expertise required to deliver and install safes that weigh 500-1000 pounds, direct marketing is utilized to create awareness
and provide information. Our website, AmericanRebel.com, has proven to be a very valuable tool in introducing potential customers to
our products. Infomercials and direct-to-consumer campaigns are vehicles to expand our reach at the appropriate time. Currently the demand
from our current customers and future customer pool of independent safe specialty stores is high. As the Company grows and seeks out
new customers to expand its customer base, direct marketing will be an asset for American Rebel. Chief Executive Officer, Charles A.
Ross, was basically making infomercials to promote his Ross Archery products when he was filming Maximum Archery World Tour during
the mid-2000s.
Social
Media and Thought Leadership
A
portion of marketing dollars will be directed to social media. American Rebel and Chief Executive Officer Charles A. Ross have large
followings on social media and a dedicated social media campaign will efficiently reach large numbers of potential customers and brand
adopters. We will leverage our social media assets to cross-promote locally with independent safe specialty store customers to pull out
product through the sales channel. Driving demand and awareness of our products to our customers will expand their loyalty to American
Rebel and increase each stores’ commitment to our brand.
Trade
Shows
Trade
shows have been an important medium to introducing our brand and our products. The NRA Annual Meeting, a consumer trade show, is a valuable
opportunity to meet and greet our final customers. When we launched our Concealed Carry line of products at the NRA Annual Meeting in
Atlanta, GA, in the Spring of 2017, the response from the meeting attendees was overwhelming. We immediately knew the product line resonated
with consumers. Similarly, when we introduced our line of safes at the 2019 NRA Annual Meeting in the Spring of 2019, we knew we were
on to something significant. The USCCA (United States Concealed Carry Association) has an annual Concealed Carry and Home Defense Expo.
This is also an excellent opportunity to meet, greet and sell product to our final customers, the buying public. The Iowa Deer Classic
and Illinois Deer Classic are carryovers from our Chief Executive Officer Charles A. Ross’ hosting duties on Maximum Archery
World Tour, but we have found that many potential safe buyers attend these shows.
Three
industry-only trade shows we attend are the SHOT Show, Nation’s Best Sports (NBS) Spring and Fall Buying Markets, and the Sports,
Inc trade show. The SHOT Show is very high-profile show that most movers and shakers in the firearms industry attend. Operated by the
National Shooting Sports Foundation, the SHOT Show is the first trade show of the calendar year and is a great opportunity to introduce
the year’s new products. NBS operates buying group shows where retailers who are members of NBS attend the Spring and Fall Market
Buying shows to place orders. NBS provides an excellent base of customers for us to introduce our products to. Sports, Inc. is also a
buying group show where retailers who are members of Sports, Inc. attend to make purchases from attending vendors.
Paid
Advertising
We
will occasionally purchase paid print advertising to support editorial and events. The American Shooting Journal has been very supportive
of our business has featured an interview with our Chief Executive Officer in one of past issues of the magazine.
Legal
Proceedings
There
are no proceedings to which any director or officer, or any associate of any such director or officer, is a party that is adverse to
our Company or any of our subsidiaries or has a material interest adverse to our Company or any of our subsidiaries. No director or executive
officer has been a director or executive officer of any business which has filed a bankruptcy petition or had a bankruptcy petition filed
against it during the past ten years. No current director or executive officer has been convicted of a criminal offense or is the subject
of a pending criminal proceeding during the past ten years. No current director or executive officer has been the subject of any order,
judgment or decree of any court permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any
type of business, securities or banking activities during the past ten years. No current director or officer has been found by a court
to have violated a federal or state securities or commodities law during the past ten years.
From
time to time, however, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business.
Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may
harm our business.
Corporate
History
The
Company was incorporated on December 15, 2014, under the laws of the State of Nevada, as CubeScape, Inc. Effective January 5, 2017, the
Company amended its articles of incorporation and changed its name to American Rebel Holdings, Inc. The Company completed a business
combination with its majority stockholder, American Rebel, Inc. on June 19, 2017. As a result, American Rebel, Inc. became a wholly owned
subsidiary of the Company. On July 29, 2022, the Company closed on its acquisition of the Champion Entities.
OUR
PROPERTIES
American
Rebel Facilities
American
Rebel entities lease the following properties:
Location |
|
Square
Feet |
|
Use |
|
Lessee |
|
Lease
Expiration |
909
18th Avenue South,
Suite
A
Nashville,
TN 37212 |
|
1,750 |
|
Corporate
Executive Offices |
|
American
Rebel
Holdings, Inc. |
|
March
31, 2024 |
|
|
|
|
|
|
|
|
|
3800
S Ross Lane
Chanute,
Kansas 66720 |
|
50,000 |
|
Warehouse
and
Shipping |
|
American
Rebel
Holdings, Inc. |
|
Month
to month |
|
|
|
|
|
|
|
|
|
8500
Marshall Road
Lenexa,
Kansas 66214 |
|
15,800 |
|
Retail
Sales |
|
American
Rebel, Inc. |
|
July
31, 2028 |
Champion
Safe Facilities
Headquarters
for the Champion Entities (Champion, Superior and Safe Guard) are located in Provo, Utah. These entities lease the following locations:
Location |
|
Square
Feet |
|
Use |
|
Lessee |
|
Lease
Expiration |
2055
S. Tracy Hall Parkway
Provo,
Utah 84606** |
|
8,000 |
|
Manufacturing |
|
|
|
December
31, 2024 |
|
|
|
|
|
|
|
|
|
2813
S Sierra Vista Way,
Provo, Utah 84606* |
|
8,000 |
|
Executive
Offices and Factory Sales Outlet |
|
|
|
January
1, 2024 |
|
|
|
|
|
|
|
|
|
200
Rock Industrial Park
Bridgeton,
Missouri 63044** |
|
5,000 |
|
Warehouse
and Shipping |
|
Champion
Safe Company, Inc. |
|
May
1, 2024 |
|
|
|
|
|
|
|
|
|
500
Industrial Drive
Lewisberry,
Pennsylvania 17339** |
|
2,100 |
|
Warehouse
and Retail Sales |
|
|
|
August
1, 2024 |
|
|
|
|
|
|
|
|
|
5411
Trebor Lane
Knoxville,
Tennessee 37914** |
|
2,500 |
|
Warehouse
and Retail Sales |
|
|
|
September
1, 2024 |
|
|
|
|
|
|
|
|
|
792
N. Gilbert Road,
Suite
102
Gilbert,
Arizona 85233 |
|
2,600 |
|
Retail
Sales |
|
|
|
June
30, 2026 |
|
|
|
|
|
|
|
|
|
4027
North Oracle Road
Tucson,
Arizona 85705 |
|
1,400 |
|
Retail
Sales |
|
|
|
March
7, 2027 |
|
|
|
|
|
|
|
|
|
17455
N. Black Canyon Highway
Phoenix,
Arizona 85023 |
|
2,400 |
|
Retail
Sales |
|
|
|
February
28, 2025 |
|
|
|
|
|
|
|
|
|
9802
N. 91st Avenue,
Suite
108
Peoria,
Arizona 85345 |
|
3,907 |
|
Warehouse
and Retail Sales |
|
|
|
April
30, 2025 |
|
|
|
|
|
|
|
|
|
28344
Waterview Drive
Boerne,
Texas 78006 |
|
2,400 |
|
Retail
Sales |
|
Sublease |
|
Month-to-month |
|
|
|
|
|
|
|
|
|
1020
FM 1960 West, Suite 7
Houston,
Texas 77090 |
|
2,500 |
|
Retail
Sales |
|
Sublease |
|
Month-to-month |
|
|
|
|
|
|
|
|
|
Av.
Alvaro Obregon 6745, California, 84065 Nogales, Sonora, Mexico |
|
73,659 |
|
Manufacturing |
|
Champion
Safe De Mexico, S.A. DE C.V. |
|
September
1, 2024 |
**
Leased from Utah–Tennessee Holding Company, LLC, a company owned by the former Champion CEO, Ray Crosby.
*
Leased from Champion Holdings, LLC, a company owned by the former Champion CEO, Ray Crosby.
As
part of our transaction in acquiring the Champion Entities, several of the long-term leases are held with the Seller, Mr. Ray Crosby
through a limited liability company. These long-term leases are considered market value as Mr. Crosby through this LLC provides rental
space at market value, neither charging the Company and its subsidiaries too much or too little. Please review the footnotes to our Consolidated
Financial Statements for further disclosure on the leases that the Company is obligated to the Seller of the Champion Entities.
The
Company believes these facilities are adequate for its needs, including providing the space and infrastructure to accommodate its development
work based on current operating plans. In the future, the Company may lease or license additional facilities for manufacturing, corporate
offices and other functions. The Company believes that suitable additional facilities will be available on commercially reasonable terms
to accommodate the foreseeable expansion of its operations.
LEGAL
PROCEEDINGS
We
are not currently a party in any legal proceeding or governmental regulatory proceeding nor are we currently aware of any pending or
potential legal proceeding or governmental regulatory proceeding proposed to be initiated against us that would have a material adverse
effect on us or our business.
MANAGEMENT
Directors
and Executive Officers
The
following table sets forth certain information regarding the executive officers and directors of American Rebel Holdings, Inc. as of
the date of this offering circular.
All
directors of the Company hold office until the next annual meeting of the security holders or until their successors have been elected
and qualified. Officers of the Company are appointed by our Board and hold office until their death, resignation or removal from office.
Our directors and executive officers, their ages, positions held, and duration as such, are as follows:
Name |
|
Positions
Held with the Company |
|
Age |
|
Date
First Elected
or Appointed |
Executive
Officers |
|
|
|
|
|
|
Charles
A. Ross, Jr. |
|
Chief
Executive Officer and Director (Principal Executive Officer) |
|
57 |
|
June
9, 2016 |
|
|
|
|
|
|
|
Doug
E. Grau |
|
President,
(Interim Principal Accounting Officer) and Director |
|
60 |
|
February
12, 2020 |
|
|
|
|
|
|
|
Non-Employee
Directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corey
Lambrecht |
|
Lead
Independent Director |
|
54 |
|
February
12, 2020 |
|
|
|
|
|
|
|
Michael
Dean Smith |
|
Director |
|
53 |
|
February
8, 2022 |
|
|
|
|
|
|
|
C.
Stephen Cochennet |
|
Director |
|
66 |
|
May
9, 2023 |
Executive
Officers
Charles
A. Ross, Jr., Chief Executive Officer and Director
Mr.
Ross is currently the Company’s CEO and a Director. He has held these positions since June 20, 2016. He is responsible for all
duties required of a corporate officer and the development of the business. From December 15, 2014 through April 9, 2021, Mr. Ross served
as the sole officer and director of American Rebel, Inc. He now serves as Secretary/Treasurer and a director. American Rebel, Inc. has
developed a product line of concealed carry products that officially launch at the 2017 NRA Convention April 27 – 30 in Atlanta,
GA. Prior to founding American Rebel, Inc. Mr. Ross founded many companies including Digital Ally, Inc. (NASDAQ: DGLY), which he established
in 2004. In addition to his entrepreneurial accomplishments, Mr. Ross served as host for ten years of his own television show, Maximum
Archery World Tour, where he bowhunted all over the world including traditional hunts and some of the world’s most dangerous
game. Maximum Archery World Tour evolved into his new show, American Rebel, which featured Mr. Ross’s music, patriotism,
his support of the 2nd Amendment and celebrated the “American Rebel Spirit” in all of us. Mr. Ross has released
three CDs and his song “American Rebel” has become the theme song for American Rebel.
Doug
E. Grau, President, Interim Principal Accounting Officer and Director
Mr.
Grau is currently our president, interim principal accounting officer and a director. From 2014 through present he has also served as
a director of American Rebel, Inc., our wholly-owned operating subsidiary. Mr. Grau has produced Chief Executive Officer Andy Ross’s
three CDs and has worked with Andy in various capacities for thirteen years. Mr. Grau worked as an executive at Warner Bros. Records
in Nashville for fifteen years, developing the talents of Travis Tritt, Little Texas, David Ball, Jeff Foxworthy, Bill Engvall, Larry
the Cable Guy, Ron White, and others. Mr. Grau graduated from Belmont University in Nashville, TN in 1985 with a Bachelor’s degree
in Business Administration.
Non-Employee
Directors
Corey
Lambrecht, Lead Independent Director
Mr.
Lambrecht is a 20+ year public company executive with broad experience in strategic acquisitions, corporate turnarounds, new business
development, pioneering consumer products, corporate licensing, interactive technology services in addition to holding public company
executive roles with responsibilities including day-to-day business operations, management, raising capital, board communication and
investor relations. He is a Certified Director from the UCLA Anderson Graduate School of Management accredited Directors program. Since
2007 he has been an independent director of Orbital Infrastructure Group, Inc. (NASDAQ: OIG) and serves as the Chairman of the Compensation
Committee, and is a member of the Nominating, Audit, and Investments Committees. Mr. Lambrecht served on the Board of ORHub, Inc. (OTC:
ORHB) from July 2016 through December 2019. On January 17, 2020, Mr. Lambrecht was appointed to serve as the Chief Financial Officer
for Singlepoint Inc. (OTC: SING) and he previously served as a Board Member for Lifestyle Wireless, Inc. which, in 2012 merged into Singlepoint.
In December 2011 he joined the Board of Guardian 8 Holdings, a leading non-lethal security product company, serving until early 2016.
He most recently served as the President and Chief Operating Officer at Earth911 Inc., a subsidiary of Infinity Resources Holdings Company
(OTC: IRHC) from January 2010 to July 2013.
Michael
Dean Smith, Director
Mr.
Smith has been an independent director since February 2022 and has, since 2017, been Vice President of Industrial Maintenance, Inc. From
1997-2017, Mr. Smith served in various positions with Payless Shoe Source. Mr. Smith holds B.S. in Business Administration and Accounting
from the University of Kansas, and MBA from Washburn University.
C.
Stephen Cochennet, Director
Mr.
Cochennet has served as CEO/President, of Kansas Resource Development Company, a private oil and gas exploration company since 2011.
In addition, since 2018, Mr. Cochennet has served as an independent board member of Orbital Infrastructure Group, Inc. (Nasdaq “OIG”)
and serves on the nominating committee and is also a member of our Audit Committee, Compensation Committee and Investment Committee.
From 2011 through 2015 he was also the CEO and president of Guardian 8 Corporation. From 2005 to 2010, Mr. Cochennet was the Chairman,
President, and Chief Executive Officer of EnerJex Resources, Inc., a publicly traded Commission registered Oil and Gas Company. Prior
to joining EnerJex, Mr. Cochennet was President of CSC Group, LLC in which he supported several Fortune 500 corporations, international
companies, and natural gas/electric utilities as well as various startup organizations. The services provided included strategic planning,
capital formation, corporate development, executive networking and transaction structuring. From 1985 to 2002, he held several executive
positions with UtiliCorp United Inc. (Aquila) in Kansas City, Missouri. His responsibilities included finance, administration, operations,
human resources, corporate development, natural gas/energy marketing, and managing several new startup operations. Prior to his experience
at Aquila Mr. Cochennet served 6 years with the Federal Reserve System managing problem and failed banking institutions primarily within
the oil and gas markets.
Mr.
Cochennet graduated from the University of Nebraska with a B.A. in Finance and Economics.
CORPORATE
GOVERNANCE
Concurrent
with our February 2022 public offering, we made significant corporate governance changes, which are set forth below. All three independent
directors have maintained their roles as members of the Board through the date of this offering circular.
Director
Independence
The
Board has reviewed the independence of our directors based on the listing standards of the Nasdaq Capital Market. Based on this review,
the Board has determined that each of Corey Lambrecht, Michael Dean Smith and C. Stephen Cochennet are independent within the meaning
of the Nasdaq Capital Market rules. In making this determination, our Board considered the relationships that each of these non-employee
directors has with us and all other facts and circumstances our Board deemed relevant in determining their independence. As required
under applicable Nasdaq Capital Market rules, we anticipate that our independent directors will meet in regularly scheduled executive
sessions at which only independent directors are present.
Board
Committees
Our
Board has established the following four standing committees: an audit committee; a compensation committee; a nominating and governance
committee; and mergers and acquisitions committee. Our Board has adopted written charters for each of these committees. Copies of their
charters are available on our website . Our Board may establish other committees as it deems necessary or appropriate from time
to time.
The
following table identifies the independent and non-independent current Board and committee members through the date of this filing:
Name |
|
Audit |
|
Compensation |
|
Nominating
and Corporate Governance |
|
Mergers
and Acquisitions |
|
Independent |
Charles
A. Ross, Jr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Doug
E. Grau |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corey
Lambrecht |
|
X |
|
X |
|
X |
|
X |
|
X |
|
|
|
|
|
|
|
|
|
|
|
Michael
Dean Smith |
|
X |
|
X |
|
X |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
C.
Stephen Cochennet |
|
X |
|
X |
|
X |
|
X |
|
X |
Audit
Committee
Our
Board established the audit committee for the purpose of overseeing the accounting and financial reporting process and audits of our
financial statements. The audit committee is responsible for, among other matters:
|
● |
appointing,
compensating, retaining, evaluating, terminating, and overseeing our independent registered public accounting firm; |
|
|
|
|
● |
discussing
with our independent registered public accounting firm the independence of its members from its management; |
|
|
|
|
● |
reviewing
with our independent registered public accounting firm the scope and results of their audit; |
|
|
|
|
● |
approving
all audit and permissible non-audit services to be performed by our independent registered public accounting firm; |
|
|
|
|
● |
overseeing
the financial reporting process and discussing with management and our independent registered public accounting firm the interim
and annual financial statements that we file with the Commission; |
|
|
|
|
● |
reviewing
and monitoring our accounting principles, accounting policies, financial and accounting controls, and compliance with legal and regulatory
requirements; |
|
|
|
|
● |
coordinating
the oversight by our Board of our code of business conduct and our disclosure controls and procedures; |
|
|
|
|
● |
establishing
procedures for the confidential and/or anonymous submission of concerns regarding accounting, internal controls or auditing matters;
and |
|
|
|
|
● |
reviewing
and approving related-person transactions. |
Our
audit committee consists of Corey Lambrecht, Michael Dean Smith and C. Stephen Cochennet. Mr. Cochennet serves as the chairman. Our Board
has affirmatively determined that each of the members; Corey Lambrecht, Michael Dean Smith and C. Stephen Cochennet qualify as an “audit
committee financial expert,” as defined by Item 407(d)(5) of Regulation S-K.
Our
Board has affirmatively determined that each of the members; Corey Lambrecht, Michael Dean Smith and C. Stephen Cochennet meet the definition
of an “independent director” for purposes of serving on the audit committee under Rule 10A-3 of the Exchange Act and the
Nasdaq Capital Market rules and requirements.
Compensation
Committee
Our
Board has established the compensation committee for the purpose of reviewing, recommending and approving our compensation policies and
benefits, including the compensation of all of our executive officers and directors. The compensation committee is responsible for, among
other matters:
|
● |
reviewing
key employee compensation goals, policies, plans and programs; |
|
|
|
|
● |
reviewing
and approving the compensation of our directors and executive officers; |
|
|
|
|
● |
reviewing
and approving employment agreements and other similar arrangements between us and our executive officers; and |
|
|
|
|
● |
appointing
and overseeing any compensation consultants or advisors. |
Our
compensation committee consists of Corey Lambrecht, Michael Dean Smith and C. Stephen Cochennet. Corey Lambrecht serves as the chairman.
In determining that each of the members; Corey Lambrecht, Michael Dean Smith and C. Stephen Cochennet qualify as an “independent
director” pursuant to Rule 10A-3 of the Exchange Act, the Board also considered all factors required by Rule 5605(d)(2)(A) and
any and all other applicable regulations or rules promulgated by the Commission and the Nasdaq Capital Market rules relating to the compensation
committee composition.
Nominating
and Corporate Governance Committee
Our
Board has established the nominating and corporate governance committee for the purpose of assisting the board in identifying qualified
individuals to become board members, in determining the composition of the board and in monitoring the process to assess board effectiveness.
Our nominating committee consists of Michael Dean Smith, C. Stephen Cochennet, and Corey Lambrecht. Michael Dean Smith serves as the
chairman.
Mergers
and Acquisitions Committee
Our
Board has established the mergers and acquisitions committee for the purpose of assisting the board in identifying and analyzing potential
mergers or acquisitions for the Company. Our mergers and acquisitions committee consists of Charles A. Ross, Jr., C. Stephen Cochennet,
and Corey Lambrecht. Mr. Lambrecht serves as the chairman.
Board
Leadership Structure
Our
Board has not adopted a formal policy regarding the separation of the offices of Chief Executive Officer and Chairman of the Board. Rather,
the Board believes that different leadership structures may be appropriate for the Company at a different time and under different circumstances,
and it prefers the flexibility in making this decision based on its evaluation of the relevant facts at any given time.
In
December 2014, Mr. Ross was appointed as Chief Executive Officer and became Executive Chairman of the Board. Under our current Board
leadership structure, the Chief Executive Officer is responsible for the day-to-day leadership and performance of the Company. Mr. Grau,
our President and Interim Principal Accounting Officer, focuses on the allocation of resources and the financial reporting and operational
and internal controls necessary to provide accurate and timely financials.
Risk
Oversight
Our
Board oversee a company-wide approach to risk management. Our Board determines the appropriate risk level for us generally, assesses
the specific risks faced by us and review the steps taken by management to manage those risks. While our Board have ultimate oversight
responsibility for the risk management process, its committees oversee risk in certain specified areas.
Specifically,
our compensation committee is responsible for overseeing the management of risks relating to our executive compensation plans and arrangements,
and the incentives created by the compensation awards it administers. Our audit committee oversees management of enterprise risks and
financial risks, as well as potential conflicts of interests. Our Board is responsible for overseeing the management of risks associated
with the independence of our Board.
Code
of Business Conduct and Ethics
Our
Board adopted a Code of Business Conduct and Ethics that applies to our directors, officers and employees. A copy of this code is available
on our website. We will disclose on our website any amendments to the Code of Business Conduct and Ethics and any waivers of the Code
of Business Conduct and Ethics that apply to our principal executive officer, principal financial officer, principal accounting officer,
controller, or persons performing similar functions.
Family
Relationships
There
are no family relationships among our directors and/or executive officers.
Involvement
in Certain Legal Proceedings
To
the best of our knowledge, none of our directors or executive officers has, during the past 10 years, been involved in any legal proceedings
described in subparagraph (f) of Item 401 of Regulation S-K.
Board
Diversity
While
we do not have a formal policy on diversity, our Board considers diversity to include the skill set, background, reputation, type and
length of business experience of our Board members as well as a particular nominee’s contributions to that mix. Our Board believes
that diversity promotes a variety of ideas, judgments and considerations to the benefit of our Company and stockholders. Although there
are many other factors, the Board primarily focuses on public company board experience, knowledge of the safes and concealed self-defense
products industry, or background in finance or technology, and experience operating growing businesses.
Board Diversity Matrix (As of June 30, 2023) |
| |
| | |
| | |
| | |
| |
Total Number of Directors | |
5 | |
| |
Female | | |
Male | | |
Non-Binary | | |
Did Not Disclose Gender | |
Part I: Gender Identity | |
| | | |
| | | |
| | | |
| | |
Directors | |
| - | | |
| 5 | | |
| - | | |
| - | |
Part II: Demographic Background | |
| | | |
| | | |
| | | |
| | |
African American or Black | |
| - | | |
| - | | |
| - | | |
| - | |
Alaskan Native or Native American | |
| - | | |
| - | | |
| - | | |
| - | |
Asian | |
| - | | |
| - | | |
| - | | |
| - | |
Hispanic or Latinx | |
| - | | |
| - | | |
| - | | |
| - | |
Native Hawaiian or Pacific Islander | |
| - | | |
| 1 | | |
| - | | |
| - | |
White | |
| - | | |
| 5 | | |
| - | | |
| - | |
Two or More Ethnicities | |
| - | | |
| 1 | | |
| - | | |
| - | |
LGBTQ+ | |
| - | |
Did Not Disclose Demographic Background | |
| - | |
Communication
with our Board
Although
the Company does not have a formal policy regarding communications with the Board, stockholders may communicate with the Board by writing
to us at American Rebel Holdings, Inc., at 909 18th Avenue South, Suite A, Nashville, TN, 37212, Attention: Corporate Secretary. Stockholders
who would like their submission directed to a member of the Board may so specify, and the communication will be forwarded, as appropriate.
Nominations
to the Board
Our
directors take a critical role in guiding our strategic direction and oversee the management of the Company. Board candidates are considered
based upon various criteria, such as their broad-based business and professional skills and experiences, a global business and social
perspective, concern for the long-term interests of the stockholders, diversity, and personal integrity and judgment.
In
addition, directors must have the time available to devote to Board activities and to enhance their knowledge in the growing of our business.
Accordingly, we have sought to attract and retain highly qualified independent directors who have the sufficient time to attend to their
substantial duties and responsibilities to the Company.
Director
Nominations
As
of December 31, 2022, we did not make any material changes to the procedures by which our stockholders may recommend nominees to our
Board. In January of 2023, the Company and its stockholders approved the election and continuation of the then current board members
until the next annual stockholders meeting. In April of 2023, Ken Yonika resigned as a member of the Board and its committees. In May
of 2023, this vacancy on the Board was filled by the appointment of C. Stephen Cochennet as a member of the Board and its committees.
Compensation
Committee Interlocks and Insider Participation
No
interlocking relationship exists between our Board and the Board or the compensation committee of any other company, nor has any interlocking
relationship existed in the past.
General
Philosophy
During
fiscal 2021, our board was solely responsible for establishing and administering our executive and director compensation plans. During
2022, the compensation committee of the Board was solely responsible for establishing and administering our executive and director compensation
plans.
Executive
Compensation
The
following table sets forth the compensation we paid to our current executive officer(s) during the fiscal years ended December 31, 2022
and 2021, respectively:
SUMMARY COMPENSATION TABLE |
Name and | |
| | |
Salary | | |
Bonus | | |
Stock Awards | | |
All Other Compensation | | |
Total | |
principal position | |
Year | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | |
(a) | |
(b) | | |
(c) | | |
(d) | | |
(i) | | |
(e) | | |
(j) | |
Charles A. Ross, Jr. (1) | |
| 2022 | | |
| 200,000 | | |
| 481,400 | | |
| 20,766
| (2) | |
| - | | |
| 702,166 | |
Chief Executive Officer | |
| 2021 | | |
| 200,000 | | |
| - | | |
| 393,490
| (3) | |
| - | | |
| 593,490 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Doug E. Grau(4) | |
| 2022 | | |
| 120,000 | | |
| 293,381 | | |
| 11,182
| (5) | |
| - | | |
| 424,563 | |
President | |
| 2021 | | |
| 120,000 | | |
| - | | |
| 393,490
| (3) | |
| - | | |
| 513,490 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ronald A. Smith(6) | |
| 2022 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Chief Operating Officer | |
| 2021 | | |
| - | | |
| - | | |
| 247,000
| (6) | |
| - | | |
| 247,000 | |
|
(1) |
On
January 1, 2021, the Company entered into a five-year employment agreement with Mr. Ross, with a base annual salary of $180,000. |
|
(2) |
Deemed
value of 103,829 shares of Common Stock authorized for issuance on December 27, 2022 pursuant to the LTIP. |
|
(3) |
Deemed
value of 26,813 shares of Common Stock issued on March 24, 2021 pursuant to the LTIP, 50,000 shares of preferred stock issued on
April 9, 2021 pursuant to an employment agreement, and 9,416 shares of Common Stock issued on August 3, 2021 pursuant to the LTIP. |
|
|
Represents
cash compensation paid to the named executive officer. |
|
(4) |
On
January 1, 2021, the Company entered into a five-year employment agreement with Mr. Grau, with a base annual salary of $120,000. |
|
(5) |
Deemed
value of 55,908 shares of Common Stock authorized for issuance on December 27, 2022 pursuant to the LTIP. |
|
(6) |
Mr.
Smith was appointed as Chief Operating Officer and the Company entered into a two-year employment agreement with Mr. Smith on April
9, 2021, with no cash salary; however, Mr. Smith was issued 59,375 shares of Common Stock, with a deemed value of $247,000, pursuant
to the employment agreement. |
Employment
Agreements
Effective
January 1, 2021, the Company entered into employment agreements with Charles A. Ross, Jr., its Chief Executive Officer, and Doug E. Grau,
its President. These agreements were amended in April of 2021.
Charles
A. Ross, Jr. Employment Agreement and Amendment
In
general, Mr. Ross’ employment agreement contains provisions concerning terms of employment, voluntary and involuntary termination,
indemnification, severance payments, and other termination benefits, in addition to a non-compete clause and certain other perquisites.
The
original term of Mr. Ross’ employment agreement runs from January 1, 2021 until December 31, 2025.
Mr.
Ross’ employment agreement provides for an initial annual base salary of $180,000, which may be adjusted by the Board of the Company.
As of the date of this offering circular Mr. Ross’ annual base salary is $325,000.
In
addition, Mr. Ross is eligible to receive annual short term incentive bonuses as determined by a review at the discretion of the Company’s
Board.
Further,
the Company granted and issued Mr. Ross 50,000 shares of Series A - Super Voting Convertible preferred stock. Pursuant to the amendment
to his employment agreement, the Company issued 50,000 shares of Common Stock to Mr. Ross.
In
the event of a termination of employment with the Company by the Company without “cause” or by Mr. Ross for “Good Reason”
(as defined in the employment agreement), Mr. Ross would receive: (i) a lump sum payment equal to all earned but unpaid base salary through
the date of termination of employment; (ii) a lump sum payment equal to 12-months base salary; and (iii) immediate vesting of all equity
awards (including but not limited to stock options and restricted shares).
In
the event of a termination of employment with the Company by the Company for “cause” (as defined in the employment agreement),
by reason of incapacity, disability or death, Mr. Ross, or his estate, would receive a lump sum payment equal to all earned but unpaid
base salary through the date of termination of employment, disability or death.
In
the event of a termination of Mr. Ross’ employment with the Company by reason of change in control (as defined in the employment
agreement), Mr. Ross, would receive: (i) a lump sum payment equal to all earned but unpaid base salary through the date of termination
of employment; (ii) a lump sum payment equal to twelve (12) months Salary plus 100% of his prior year’s Bonus; and (iii) and immediate
vesting of all equity awards (including but not limited to stock options and restricted shares).
The
above description of Mr. Ross’ employment agreement is qualified in its entirety by reference to the full text of that agreement,
a copy of which was attached as Exhibit 10.2 to the Form 8-K filed on March 2, 2021. A copy of the amendment to Mr. Ross’ employment
agreement was attached as Exhibit 10.42 to the Form 10-K filed on May 17, 2021.
Doug
E. Grau Employment Agreement and Amendment
In
general, Mr. Grau’s employment agreement contains provisions concerning terms of employment, voluntary and involuntary termination,
indemnification, severance payments, and other termination benefits, in addition to a non-compete clause and certain other perquisites.
The
original term of Mr. Grau’s employment agreement runs from January 1, 2021 until December 31, 2025.
Mr.
Grau’s employment agreement provides for an initial annual base salary of $120,000, which may be adjusted by the Board of the Company.
As of the date of this offering circular Mr. Grau’s annual base salary is $265,000.
In
addition, Mr. Grau is eligible to receive annual short term incentive bonuses as determined by a review at the discretion of the Company’s
Board.
Further,
the Company granted and issued Mr. Grau 50,000 shares of Series A - Super Voting Convertible preferred stock. Pursuant to the amendment
to his employment agreement, the Company issued 50,000 shares of Common Stock to Mr. Grau.
In
the event of a termination of employment with the Company by the Company without “cause” or by Mr. Grau for “Good Reason”
(as defined in the employment agreement), Mr. Grau would receive: (i) a lump sum payment equal to all earned but unpaid base salary through
the date of termination of employment; (ii) a lump sum payment equal to 12-months base salary; and (iii) immediate vesting of all equity
awards (including but not limited to stock options and restricted shares).
In
the event of a termination of employment with the Company by the Company for “cause” (as defined in the employment agreement),
by reason of incapacity, disability or death, Mr. Grau, or his estate, would receive a lump sum payment equal to all earned but unpaid
base salary through the date of termination of employment, disability or death.
In
the event of a termination of Mr. Grau’s employment with the Company by reason of change in control (as defined in the employment
agreement), Mr. Grau, would receive: (i) a lump sum payment equal to all earned but unpaid base salary through the date of termination
of employment; (ii) a lump sum payment equal to twelve (12) months Salary plus 100% of his prior year’s Bonus; and (iii) and immediate
vesting of all equity awards (including but not limited to stock options and restricted shares).
The
above description of Mr. Grau’s employment agreement is qualified in its entirety by reference to the full text of that agreement,
a copy of which was attached as Exhibit 10.2 to the Form 8-K filed on March 2, 2021. A copy of the amendment to Mr. Grau’s employment
agreement was attached as Exhibit 10.43 to the Form 10-K filed on May 17, 2021.
Options
Exercised and Stock Vested Table
None
of the named executive officers exercised any stock options, nor were there any restricted stock units held by our named executive officers
vested, during the fiscal years ended December 31, 2022 and December 31, 2021.
Outstanding
Equity Awards at Fiscal Year-end Table
None
of the named executive officers held any unexercised options and unvested stock awards previously awarded as of December 31, 2022.
Potential
Payments upon Termination or Change-in-Control
Commission
regulations state that we must disclose information regarding agreements, plans or arrangements that provide for payments or benefits
to our executive officers in connection with any termination of employment or change in control of the company. On January 1, 2021 we
entered into employment agreements with Charles A. Ross, Jr. and Doug E. Grau. These agreements provide for certain payments to be made
in the event of a termination of their employment agreements by reason of change in control (as defined in the employment agreements).
Each of them would receive: (i) a lump sum payment equal to all earned but unpaid base salary through the date of termination of employment
(not applicable to Smith as he receives no salary); (ii) a lump sum payment equal to twelve (12) months Salary plus 100% of his prior
year’s bonus; and (iii) and immediate vesting of all equity awards (including but not limited to stock options and restricted shares).
No changes were made to these agreements for the year ended December 31, 2022.
Retirement
Plans
We
do not offer any annuity, pension, or retirement benefits to be paid to any of our officers, directors, or employees in the event of
retirement.
Compensation
of Directors
During
the year ended December 31, 2021, we did not have a standard arrangement for compensation of our directors for services provided as a
director, including services for committee participation or for special assignments. In March of 2022, our Board adopted compensation
specific to and for non-employee directors. Non-employee directors are entitled to receive compensation of $60,000 per year for their
service, payable in restricted shares of the Company’s Common Stock at a price determined by the average monthly closing price
for each month in service, and are to be paid nominal cash fees and reimbursement of costs for director and committee meetings.
The
following table sets forth summary compensation information for the year ended December 31, 2022 for each of our non-employee directors.
Name | |
Fees Earned or Paid in Cash $ | | |
Stock Awards $ | | |
Option Awards $ | | |
All Other Compensation $ | | |
Total $ | |
Corey Lambrecht | |
$ | 63,000 | | |
$ | 54,194 | (1) | |
$ | - | | |
$ | 122,000 | | |
$ | 239,194 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Michael Dean Smith | |
$ | - | | |
$ | 54,194 | (1) | |
$ | - | | |
$ | - | | |
$ | 54,194 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Ken Yonika(2) | |
$ | 30,500 | | |
$ | 54,194 | (1) | |
$ | - | | |
$ | - | | |
$ | 84,694 | |
(1) |
Effective
February 7, 2022, our non-employee directors were eligible for the payment of $60,000 per year as a non-employee director fee for
their services, which is payable in shares of our Common Stock. The value is pro-rated for the partial year ended December 31, 2022.
Each non-employee director was issued 3,920 shares of Common Stock for their services for fiscal 2022. |
|
|
(2) |
Effective
April 4, 2023, Mr. Yonika resigned from the board and its committees. |
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The
following table sets forth certain information concerning the number of shares of our Common Stock owned beneficially as of the date
of this offering circular or exercisable within the next 60 days thereafter, by: (i) our directors; (ii) our named executive officers;
and (iii) each person or group known by us to beneficially own more than 5% of our outstanding shares of Common Stock. Beneficial ownership
is determined in accordance with the rules of the Commission and generally includes voting or investment power with respect to securities.
Except as indicated by footnote, the persons named in the table below have sole voting power and investment power with respect to all
shares of Common Stock shown as beneficially owned by them.
Name and Address of Beneficial Owner(1) | |
Amount of Beneficial Ownership | | |
Percentage of Common Stock Outstanding(2) | |
Officers and Directors | |
| | | |
| | |
Charles A. Ross, Jr., Chief Executive Officer, Chairman, principal executive officer, secretary, treasurer(3) | |
| 11,082 | | |
| 0.27 | % |
| |
| | | |
| | |
Doug E. Grau, President, Interim Chief Financial Officer and a Director, principal financial officer and principal accounting officer(3) | |
| 8,187 | | |
| 0.20 | % |
| |
| | | |
| | |
Corey Lambrecht, Lead Independent Director | |
| 8,632 | | |
| 0.21 | % |
| |
| | | |
| | |
Michael Dean Smith, Director | |
| 8,132 | | |
| 0.20 | % |
| |
| | | |
| | |
C. Stephen Cochennet, Director | |
| 2,203 | | |
| 0.05 | % |
| |
| | | |
| | |
Directors and executive officers as a group (7 Persons) | |
| 38,236 | | |
| 0.93 | % |
* Less than 0.01%
|
(1) |
Unless
otherwise noted above, the address of the persons and entities listed in the table is c/o American Rebel Holdings, Inc., 909 18th
Avenue South, Suite A, Nashville, Tennessee 37212. |
|
(2) |
Percentage
is based upon 4,032,920 shares of Common Stock outstanding as of the date of this offering circular and figures are rounded
to the nearest hundredth of a percent. |
|
(3) |
Does
not include 50,000 shares of Series A Preferred stock, whereby each share is entitled to cast one thousand (1,000) votes for each
share held of the Series A Preferred stock on all matters presented to the stockholders of the Company for a vote and are convertible,
commencing with the vesting of 20% on January 1, 2024 and equally every year thereafter for four additional years, into shares of
Common Stock at a rate of 500 to 1. |
Non-Cumulative
Voting
The
holders of our shares of Common Stock do not have cumulative voting rights, which means that the holders of more than 50% of such outstanding
shares, voting for the election of directors, can elect all of the directors to be elected, if they so choose. In such event, the holders
of the remaining shares will not be able to elect any of our directors.
Super
Majority Voting Powers Attributable to Preferred Stock
As
of the date of this offering circular, the Company had 4,032,920 shares of Common Stock issued and outstanding and entitled to vote,
which for voting purposes are entitled to one vote per share. If a vote was taken today, the following consenting stockholders (which
consist of Messrs. Ross and Grau) owning a total of 19,269 shares of Common Stock and 100,000 shares of Series A Preferred, whereby each
share of Series A Preferred is entitled to cast one thousand (1,000) votes for each share held on all matters presented to the stockholders
of the Company for a stockholder vote, thereby allowing such Common Stock and Series A Preferred to cast votes totaling 100,019,269 shares
of Common Stock, delivering an executed written consent authorizing the actions being set forth to the vote. The consenting stockholders’
names, affiliation with the Company and holdings are as follows:
Name | |
Affiliation | |
Number of Voting Shares | | |
% of Total Voting Shares(3) | |
Charles A. Ross, Jr. | |
Director, Chief Executive Officer, Treasurer | |
| 50,011,082 | (1) | |
| 48.07 | % |
Doug Grau | |
Director, President | |
| 50,008,187 | (2) | |
| 48.06 | % |
Total | |
| |
| 100,019,269 | | |
| 96.13 | % |
(1) |
Includes
50,000 shares of Series A Preferred with equivalent of 50,000,000 shares of Common Stock voting power and 11,030 shares of Common
Stock beneficially owned by Mr. Ross. |
|
|
(2) |
Includes
50,000 shares of Series A Preferred with equivalent of 50,000,000 shares of Common Stock voting power and 8,186 shares of Common
Stock beneficially owned by Mr. Grau. |
|
|
(3) |
Percentage
is based upon 4,032,920 shares of Common Stock issued and outstanding and adjusted by the 100,000,000 votes attributable to the Series
A Preferred, for a total of 104,032,920 total voting shares. Figures are rounded to the nearest hundredth of a percent. |
TRANSACTIONS
WITH RELATED PERSONS
The
following information summarizes transactions we have either engaged in for the past two fiscal years or propose to engage in, involving
our executive officers, directors, more than 5% stockholders, or immediate family members of these persons. These transactions were negotiated
between related parties without “arm’s length” bargaining and, as a result, the terms of these transactions may be
different than transactions negotiated between unrelated persons.
Other
than as set forth below, we were not a party to any transactions or series of similar transactions that have occurred during fiscal years
2022 and 2021 in which:
|
● |
The
amounts involved exceeds the lesser of $120,000 or one percent of the average of our total assets at year-end for the last two completed
fiscal years ($77,760 and $14,980, respectively); and |
|
|
|
|
● |
A
director, executive officer, holder of more than 5% of our Common Stock or any member of their immediate family had or will have
a direct or indirect material interest. |
Transactions
with Related Parties
The
following includes a summary of transactions during fiscal 2022 and 2021 to which we have been a party in which the amount involved exceeded
or will exceed $77,760 or $14,980, respectively, and in which any of our directors, executive officers or, to our knowledge, beneficial
owners of more than 5% of our capital stock or any member of the immediate family of any of the foregoing persons had or will have a
direct or indirect material interest, other than equity and other compensation, termination, change in control and other arrangements,
which are described under “Executive and Director Compensation.” We also describe below certain other transactions with our
directors, executive officers and stockholders.
Charles
A. Ross, Jr. serves as the Company’s Chief Executive Officer and a director. On March 24, 2021, pursuant to the Company’s
Long-Term Incentive Plan, Mr. Ross received 1,073 shares of Common Stock. On April 9, 2021, the Company entered into an amendment to
the employment agreement with Charles A. Ross, Jr. and authorized the issuance of 50,000 shares of Preferred Stock to Mr. Ross. On August
3, 2021, pursuant to the Company’s Long-Term Incentive Plan, Mr. Ross received 9,416 shares of Common Stock. On December 27, 2022,
pursuant to the Company’s Long-Term Incentive Plan, Mr. Ross was awarded 4,154 shares of Common Stock.
Ronald
Smith served as the Company’s Chief Operating Officer and on April 9, 2021, the Company entered into a two-year employment agreement
with Mr. Smith and authorized the issuance of 2,375 shares of Common Stock. On April 9, 2021, the Company entered into a Bridge Loan
agreement with Mr. Smith and issued 1,000 warrants to purchase shares of the Company’s Common Stock at an exercise price of $200.00
per share with a five-year term. The Company did not extend the term of Mr. Smith’s employment agreement and he no longer serves
as an officer of the Company as of the date of this offering circular.
Doug
Grau is the Company’s President. On March 24, 2021, pursuant to the Company’s Long-Term Incentive Plan, Mr. Grau received
1,073 shares of Common Stock. On April 9, 2021, the Company entered into an amendment to the employment agreement with Doug Grau and
authorized the issuance of 50,000 shares of preferred stock to Mr. Grau. On August 3, 2021, pursuant to the Company’s Long-Term
Incentive Plan, Mr. Grau received 9,416 shares of Common Stock. On December 27, 2022, pursuant to the Company’s Long-Term Incentive
Plan, Mr. Grau was awarded 2,236 shares of Common Stock.
Corey
Lambrecht is an independent director of the Company’s Board. On March 24, 2021, the Company authorized 250 shares of Common Stock
to Mr. Lambrecht for services.
The
Company has agreements with related parties for services, notes payable and stock grants. See Notes to Financial Statements numbers 5,
7, 9 and 10.
Other
than the foregoing, none of the directors or executive officers of the Company, nor any person who owned of record or was known to own
beneficially more than 5% of the Company’s outstanding shares of its Common Stock, nor any associate or affiliate of such persons
or companies, has any material interest, direct or indirect, in any transaction that has occurred during the past fiscal year, or in
any proposed transaction, which has materially affected or will affect the Company.
Review,
Approval or Ratification of Transactions with Related Persons
Although
we adopted a Code of Ethics, we still rely on our Board to review related party transactions on an ongoing basis to prevent conflicts
of interest. Our Board reviews a transaction in light of the affiliations of the director, officer or employee and the affiliations of
such person’s immediate family. Transactions are presented to our Board for approval before they are entered into or, if this is
not possible, for ratification after the transaction has occurred. If our Board finds that a conflict of interest exists, then it will
determine the appropriate remedial action, if any. Our Board approves or ratifies a transaction if it determines that the transaction
is consistent with the best interests of the Company.
DESCRIPTION
OF SECURITIES
General
The
following description summarizes important terms of the classes of our capital stock. This summary does not purport to be complete and
is qualified in its entirety by the provisions of our second amended and restated articles of incorporation and our bylaws which have
been filed as exhibits to the offering statement of which this offering circular is a part.
Our
authorized capital stock consists of 600,000,000 shares of Common Stock, par value $0.001 per share, and 10,000,000 shares of Preferred
Stock, par value $0.001 per share, among which 100,000 shares are designated as Series A Preferred Stock and 250,000 shares are designated
as Series B Convertible Preferred Stock.
As
of the date of this offering circular, there were 4,032,920 shares of Common Stock, 100,000 shares of Series A Preferred Stock and 75,143
shares of Series B Preferred Stock issued and outstanding. No other shares of our capital stock were issued and outstanding as of such
date.
As
of the date of this offering circular, we had two classes of security registered under Section 12 of the Securities Exchange Act of 1934,
as amended, our Common Stock and a registered class of warrants, each to purchase one share of Common Stock. The shares of Common Stock
and warrants are listed on the Nasdaq Capital Market under the symbols “AREB” and “AREBW,” respectively, and
began trading on February 7, 2022.
Our
Board is authorized, without stockholder approval, except as otherwise may be required by the applicable listing standards of a national
securities exchange or any applicable laws, to issue additional shares of our authorized capital stock.
Common
Stock
Dividend
Rights
Subject
to preferences that may apply to any shares of preferred stock outstanding at the time, the holders of our Common Stock are entitled
to receive dividends out of funds legally available if our Board, in its discretion, determines to declare and pay dividends and then
only at the times and in the amounts that our Board may determine.
Voting
Rights
Holders
of our Common Stock are entitled to one vote for each share held on all matters properly submitted to a vote of stockholders on which
holders of Common Stock are entitled to vote. We have not provided for cumulative voting for the election of directors in our Certificate
of Incorporation. The directors are elected by a plurality of the outstanding shares entitled to vote on the election of directors.
No
Preemptive or Similar Rights
Our
Common Stock is not entitled to preemptive rights, and is not subject to conversion, redemption or sinking fund provisions.
Right
to Receive Liquidation Distributions
If
we become subject to a liquidation, dissolution or winding-up, the assets legally available for distribution to our stockholders would
be distributable ratably among the holders of our Common Stock and any participating preferred stock outstanding at that time, subject
to prior satisfaction of all outstanding debt and liabilities and the preferential rights of and the payment of liquidation preferences,
if any, on any outstanding shares of preferred stock.
Preferred
Stock
Our
Board is authorized, subject to limitations prescribed by Nevada law, to issue preferred stock in one or more series, to establish from
time-to-time the number of shares to be included in each series, and to fix the designation, powers, preferences and rights of the shares
of each series and any of its qualifications, limitations or restrictions, in each case without further vote or action by our stockholders.
Our Board can also increase (but not above the total number of authorized shares of the class) or decrease (but not below the number
of shares then outstanding) the number of shares of any series of preferred stock, without any further vote or action by our stockholders.
Our Board may authorize the issuance of preferred stock with voting or conversion rights that could adversely affect the voting power
or other rights of the holders of our Common Stock or other series of preferred stock. The issuance of preferred stock, while providing
flexibility in connection with possible financings, acquisitions and other corporate purposes, could, among other things, have the effect
of delaying, deferring or preventing a change in our control of our company and might adversely affect the market price of our Common
Stock and the voting and other rights of the holders of our Common Stock.
Series
A Preferred Stock
No
Maturity, Sinking Fund or Mandatory Redemption
The
Series A Preferred Stock (the “Existing Series A Preferred Stock”) has no stated maturity and will not be subject to any
sinking fund or mandatory redemption. Shares of the Existing Series A Preferred Stock will remain outstanding indefinitely unless we
decide to redeem or otherwise repurchase them.
Dividend
Rights
Holders
of shares of the Existing Series A Preferred Stock are not entitled to receive any dividends.
Voting
Rights
Holders
of the Existing Series A Preferred Stock are entitled to vote together with the holders of our Common Stock on an as-converted basis.
Each Existing Series A Preferred Stock is entitled to cast one thousand (1,000) votes for each share held of the Existing Series A Preferred
stock.
Conversion
Rights
Each
holder of the Series A Preferred Stock is entitled to convert any portion of the outstanding shares of Series A Preferred Stock held
by such holder into validly issued, fully paid and non-assessable shares of our Common Stock. Each share of the Series A Preferred Stock
is convertible into our Common Stock at the conversion rate of 1 share of Series A Preferred Stock to 500 shares of Common Stock, subject
to vesting requirements and adjustment in the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications
or similar events affecting our Common Stock. Should the Company issue a redemption notice the conversion shall occur on or prior to
the fifth (5th) day prior to the redemption date, as may have been fixed in any redemption notice with respect to the Existing
Series B Preferred Stock shares, at the office of the Company or any transfer agent for such stock.
Series
B Preferred Stock
No
Maturity, Sinking Fund or Pre-Determined Mandatory Redemption
The
Series B (the “Existing Series B Preferred Stock”) has no stated maturity and will not be subject to any sinking fund or
pre-determined mandatory redemption. Shares of the Existing Series B Preferred Stock will remain outstanding indefinitely unless we decide
to redeem or otherwise repurchase them, or the holders decide to convert them.
Dividend
Rights
Holders
of shares of the Existing Series B Preferred Stock are not entitled to receive any dividends.
Voting
Rights
Holders
of the Existing Series B Preferred Stock shall not have any voting rights, except in the case of voting on a change in the preferences
of the Existing Series B Preferred Stock shares.
Conversion
Rights
Each
holder of the Existing Series B Preferred Stock is entitled to convert any portion of the outstanding shares of Existing Series B Preferred
Stock held by such holder into validly issued, fully paid and non-assessable shares of our Common Stock Each share of the Existing Series
B Preferred Stock is convertible into our Common Stock at the conversion rate of 1 share of Existing Series B Preferred Stock to 31.25
shares of Common Stock, subject to adjustment in the event of certain stock dividends and distributions, stock splits, stock combinations,
reclassifications or similar events affecting our Common Stock. Should the Company issue a redemption notice the conversion shall occur
on or prior to the fifth (5th) day prior to the redemption date, as may have been fixed in any redemption notice with respect
to the Existing Series B Preferred Stock shares, at the office of the Company or any transfer agent for such stock.
Fractional
Shares
No
fractional shares of our Common Stock will be issued upon any conversion of the Existing Series B Preferred Stock. If the conversion
would result in the issuance of a fraction of a share of Common Stock, the number of shares of Common Stock issuable upon such conversion
will be rounded up to the nearest whole share.
Series
C Preferred Stock
On
__, 2023, we filed a certificate of designation with the Nevada Secretary of State to establish our Series C Preferred Stock. We designated
a total of 3,100,000 shares of Preferred Stock as “Series C Cumulative Redeemable Preferred Stock.” Our Series C Preferred
Stock has following voting powers, designations, preferences and relative rights, qualifications, limitations or restrictions:
Ranking.
The Series C Preferred Stock ranks, as to dividend rights and rights upon our liquidation, dissolution, or winding up, junior to our
Series A Preferred Stock and senior to our Common Stock and Series B Preferred Stock. The terms of the Series C Preferred Stock do not
limit our ability to (i) incur indebtedness or (ii) issue additional equity securities that are equal or junior in rank to the shares
of our Series C Preferred Stock as to distribution rights and rights upon our liquidation, dissolution or winding up.
Stated
Value. Each share of Series C Preferred Stock has an initial stated value of $7.50, which is equal to the offering price per
share, subject to appropriate adjustment in relation to certain events, such as recapitalizations, stock dividends, stock splits, stock
combinations, reclassifications or similar events affecting our Series C Preferred Stock.
Dividend
Rate and Payment Dates. Dividends on the Series C Preferred Stock are cumulative and payable quarterly in arrears to all
holders of record on the applicable record date. Holders of our Series C Preferred Stock are entitled to receive cumulative quarterly
dividends at a per annum rate of 8.53% of the stated value (or $0.16 per share per quarter based on the liquidation preference per share);
provided that upon an event of default (generally defined as our failure to pay dividends when due or to redeem shares when requested
by a holder), such amount shall be increased to $0.225 per quarter, which is equivalent to the annual rate of 12% of the $7.50 liquidation
preference per share. In our sole discretion, dividends may be paid in cash or in kind in the form of Common Stock equal to the closing
price of Common Stock on the last day of the quarter. Dividends on each share begin accruing on, and are cumulative from, the date of
issuance and regardless of whether our Board declares and pays such dividends. Dividends on shares of our Series C Preferred Stock will
continue to accrue even if any of our agreements prohibit the current payment of dividends or we do not have earnings.
Liquidation
Preference. Upon a liquidation, dissolution or winding up of our company, holders of shares of our Series C Preferred Stock are
entitled to receive, before any payment or distribution is made to the holders of our Common Stock or Series B Preferred Stock and on
a junior basis with holders of our Series A Preferred Stock, a liquidation preference equal to the stated value per share, plus
accrued but unpaid dividends thereon (whether or not declared).
Company
Call Option. We may redeem the shares of Series C Preferred Stock, in whole or in part at any time after the fifth anniversary
of the initial closing of this Offering and continuing indefinitely thereafter, at our option, for cash, at $11.25 per share of Series
C Preferred Stock, plus any accrued and unpaid dividends.
Stockholder
Put Option. Once per calendar quarter beginning any time after the fifth-year anniversary of date of issuance, a Holder of record of shares of Series C Preferred Stock may elect to cause us to redeem all or any portion of their shares of Series C Preferred
Stock for an amount equal to $11.25 per share plus any accrued
and unpaid dividends, which amount may be settled by delivery of cash or shares of Common Stock, at the option of the holder. If the
holder elects settlement in shares of Common Stock, we will deliver such number of shares of Common Stock equal to $11.25 per share of
Series C Preferred Stock to be redeemed plus any accrued and unpaid dividends corresponding to the redeemed shares, divided by $2.25
per share (subject to pro rata adjustment in connection with any stock splits, stock dividends, or similar changes to the Company’s
capitalization occurring after the date of this Certificate), with any fraction rounded up to the next whole share of Common Stock. A
holder making such election shall provide written notice thereof to us specifying the name and address of the holder, the number of shares
to be redeemed and whether settlement shall be in cash or shares of Common Stock. We shall redeem the specified shares of Series C Preferred
Stock for shares of Common Stock no later than ten (10) days, or for cash no later than 365 days, following receipt of such notice.
Please
see the certificate of designation, which has been filed as an exhibit to the offering statement of which this offering circular forms
a part, for the procedures to request a redemption.
Restrictions
on Redemption and Repurchase. We are not be obligated to redeem or repurchase shares of Series C Preferred Stock if we are restricted
by applicable law or our articles of incorporation from making such redemption or repurchase or to the extent any such redemption or
repurchase would cause or constitute a default under any borrowing agreements to which we or any of our subsidiaries are a party or otherwise
bound. In addition, we have no obligation to redeem shares in connection with a redemption request made by a holder if we determine,
as of the redemption date, that we do not have sufficient funds available to fund that redemption. In this regard, we will have complete
discretion under the certificate of designation for the Series C Preferred Stock to determine whether we are in possession of “sufficient
funds” to fund a redemption request. Redemptions will be limited to five percent (5%) of the total outstanding Shares per quarter.
To the extent we are unable to complete redemptions we may have earlier agreed to make, we will complete those redemptions promptly
after we become able to do so, with all such deferred redemptions being satisfied on a first come, first served, basis.
Voting
Rights. The Series C Preferred Stock has no voting rights relative to matters submitted to a vote of our stockholders (other
than as required by law). We may not authorize or issue any class or series of equity securities ranking senior to the Series C Preferred
Stock as to dividends or distributions upon liquidation (including securities convertible into or exchangeable for any such senior securities)
or amend our articles of incorporation (whether by merger, consolidation, or otherwise) to materially and adversely change the terms
of the Series C Preferred Stock without the affirmative vote of at least two-thirds of the votes entitled to be cast on such matter by
holders of our outstanding shares of Series C Preferred Stock, voting together as a class.
Further
Issuances. We will not be required to redeem shares of our Series C Preferred Stock at any time except as otherwise described
above under the captions “Company Call Option” and “Stockholder Put Option.” Accordingly, the shares of our Series
C Preferred Stock will remain outstanding indefinitely, unless we decide, at our option, to exercise our call right, the holder of the
Series C Preferred Stock exercises their put right. The shares of Series C Preferred Stock will not be subject to any sinking fund.
Conversion
Rights. Each share of Series C Preferred Stock shall be convertible into shares of Common Stock at a price
per share of $1.50 (1 share of Series C Preferred Stock converts into 5 shares of Common Stock), at the option of the holder thereof,
at any time following the issuance date of such share of Series C Preferred Stock and on or prior to the fifth (5th) day prior
to a redemption date, if any, as may have been fixed in any redemption notice with respect to the shares of Series C Preferred Stock,
at our office or any transfer agent for such stock.
Registration Rights.
Following the closing of this offering, we intend to register with the Commission the shares of Common Stock underlying the Series C
Preferred Stock.
Anti-Takeover
Effects of Various Provisions of Nevada Law
Provisions
of the Nevada Revised Statutes, and our articles of incorporation and bylaws, as amended, could make it more difficult to acquire us
by means of a tender offer, a proxy contest or otherwise, or to remove incumbent officers and directors. These provisions, summarized
below, would be expected to discourage certain types of takeover practices and takeover bids our Board may consider inadequate and to
encourage persons seeking to acquire control of us to first negotiate with us. We believe that the benefits of increased protection of
our ability to negotiate with the proponent of an unfriendly or unsolicited proposal to acquire or restructure us will outweigh the disadvantages
of discouraging takeover or acquisition proposals because, among other things, negotiation of these proposals could result in an improvement
of their terms.
Public
Offering Warrants
Overview.
The following summary of certain terms and provisions of the Existing Warrants is not complete and is subject to, and qualified in
its entirety by, the provisions of the applicable warrant agency agreement between us and Action Stock Transfer, as the Warrant Agent,
and the form of warrant, both of which are filed as exhibits to the registration statement of which this prospectus is a part. Prospective
investors should carefully review the terms and provisions set forth in the applicable warrant agency agreement, including the annexes
thereto, and form of warrant.
The
Existing Warrants entitle the registered holder to purchase shares of Common Stock at a price equal to $50.25 per share, subject to adjustment
as discussed below, immediately following the issuance of such warrant and terminating at 5:00 p.m., New York City time, five years after
their original issuance.
The
exercise price and number of shares of Common Stock issuable upon exercise of the Existing Warrants may be adjusted in certain circumstances,
including in the event of a stock dividend or recapitalization, reorganization, merger or consolidation. However, the Existing Warrants
will not be adjusted for issuances of Common Stock at prices below its exercise price.
Exercisability.
The Existing Warrants are exercisable at any time after their original issuance and at any time up to the date that is five (5) years
after their original issuance. The Existing Warrants may be exercised upon surrender of the Warrant certificate on or prior to the expiration
date at the offices of the Warrant Agent, with the exercise form on the reverse side of the Warrant certificate completed and executed
as indicated, accompanied by full payment of the exercise price, by certified or official bank check payable to us, for the number of
Existing Warrants being exercised. Under the terms of the applicable warrant agreement, we must use our best efforts to maintain the
effectiveness of the registration statement and current prospectus relating to Common Stock issuable upon exercise of the Existing Warrants
until the expiration of the Existing Warrants. If we fail to maintain the effectiveness of the registration statement and current prospectus
relating to the shares of Common Stock issuable upon exercise of the Existing Warrants, the holders of the Existing Warrants shall have
the right to exercise the Existing Warrants solely via a cashless exercise feature provided for in the Existing Warrants, until such
time as there is an effective registration statement and current prospectus.
Exercise
Limitation. A holder may not exercise any portion of an Existing Warrant to the extent that the holder, together with its affiliates
and any other person or entity acting as a group, would own more than 4.99% of the outstanding shares of Common Stock after exercise,
as such percentage ownership is determined in accordance with the terms of the Warrant, except that upon prior notice from the holder
to us, the holder may waive such limitation up to a percentage not in excess of 9.99%.
Exercise
Price. The exercise price per whole share of shares of Common Stock purchasable upon exercise of the Existing Warrants is $50.25.
The exercise price is subject to appropriate adjustment in the event of certain stock dividends and distributions, stock splits, stock
combinations, reclassifications or similar events affecting our shares of Common Stock and also upon any distributions of assets, including
cash, stock or other property to our stockholders.
Fractional
Shares. No fractional shares of Common Stock will be issued upon exercise of the Existing Warrants. As to any fraction of a share
which the holder would otherwise be entitled to purchase upon such exercise, the Company will round up or down, as applicable, to the
nearest whole share.
Transferability.
Subject to applicable laws, the Existing Warrants may be offered for sale, sold, transferred or assigned without our consent.
Warrant
Agent; Global Certificate. The Existing Warrants were issued in registered form under a warrant agency agreement between the Warrant
Agent and us. The Existing Warrants shall initially be represented only by one or more global warrants deposited with the Warrant Agent,
as custodian on behalf of The Depository Trust Company (DTC) and registered in the name of Cede & Co., a nominee of DTC, or as otherwise
directed by DTC.
Fundamental
Transactions. In the event of a fundamental transaction, as described in the Existing Warrants and generally including any reorganization,
recapitalization or reclassification of our shares of Common Stock, the sale, transfer or other disposition of all or substantially all
of our properties or assets, our consolidation or merger with or into another person, the acquisition of more than 50% of our outstanding
shares of Common Stock, or any person or group becoming the beneficial owner of 50% of the voting power represented by our outstanding
Common Stock, the holders of the Existing Warrants will be entitled to receive the kind and amount of securities, cash or other property
that the holders would have received had they exercised the Existing Warrants immediately prior to such fundamental transaction.
Rights
as a Stockholder. The Warrant holders do not have the rights or privileges of holders of shares of Common Stock or any voting rights
until they exercise their Existing Warrants and receive shares of Common Stock. After the issuance of shares of Common Stock upon exercise
of the Existing Warrants, each holder will be entitled to one vote for each share held of record on all matters to be voted on by stockholders.
Governing
Law. The Existing Warrants and the applicable warrant agency agreement are governed by New York law.
Armistice
Warrants
On
September 8, 2023, we entered into an inducement letter (the “Inducement Letter”) with Armistice Capital Master Fund Ltd.
(“Armistice”), the holder of existing warrants, made up of common stock purchase warrants, to purchase shares of Common Stock.
The existing warrants were issued on July 8, 2022 and June 28, 2023 and had an exercise price of $4.37 and $4.24, respectively per share.
Pursuant
to the Inducement Letter, Armistice agreed to exercise for cash their existing warrants to purchase an aggregate of 2,988,687 shares
of Common Stock at a reduced exercise price of $1.10 per share in consideration for our agreement to issue two new common stock purchase
warrants (the “New Warrant A” and the “New Warrant B” and, together, the “New Warrants”), as described
below, to purchase, in the aggregate, up to 5,977,374 shares of Common Stock (the “New Warrant Shares”). We received aggregate
gross proceeds of approximately $3,287,555.70 from the exercise of the existing warrants. Prior to the foregoing transaction, we had
3,151,883 shares of Common Stock outstanding.
Each
New Warrant will have an exercise price equal to $1.10 per share. The New Warrants will be immediately exercisable from the date of issuance
until the five-year anniversary of the issuance date. The exercise price and number of shares of Common Stock issuable upon exercise
is subject to appropriate adjustment in the event of stock dividends, stock splits, subsequent rights offerings, pro rata distributions,
reorganizations, or similar events affecting our Common Stock and the exercise price.
The
New Warrants will be exercisable, at the option of Armistice, in whole or in part, by delivering to us a duly executed exercise notice
accompanied by payment in full, within one trading day of such exercise of the New Warrant, for the number of shares of Common Stock
purchased upon such exercise (except in the case of a cashless exercise as discussed below). Armistice (together with its affiliates)
may not exercise any portion of its New Warrants to the extent that they would own more than 4.99% (or, at the election of Armistice,
9.99%) of the outstanding Common Stock immediately after exercise, except that upon prior notice from Armistice to us, they may increase
or decrease the amount of ownership of outstanding stock after exercising their New Warrants up to 9.99% of the number of shares of Common
Stock outstanding immediately after giving effect to the exercise, as such percentage ownership is determined in accordance with the
terms of the New Warrants, provided that any increase will not be effective until 61 days following notice to us.
New
Warrant A is subject to anti-dilution adjustment to its exercise price in the event of certain issuances of shares of our Common Stock.
There
is no established trading market for the New Warrants, and we do not expect an active trading market to develop. We do not intend to
apply to list the New Warrants on any securities exchange or other trading market. Without a trading market, the liquidity of the New
Warrants will be extremely limited.
Except
as otherwise provided in the New Warrants or by virtue of Armistice’s ownership of shares of our Common Stock, Armistice does not
have the rights or privileges of a holder of our Common Stock, including any voting rights, until they exercise the New Warrants. The
New Warrants will provide that the holders of the New Warrants have the right to participate in distributions or dividends paid on our
shares of Common Stock.
If
at any time the New Warrants are outstanding, we, either directly or indirectly, in one or more related transactions effects a fundamental
transaction (as defined in the New Warrant), Armistice will be entitled to receive, upon exercise of the New Warrants, the kind and amount
of securities, cash or other property that such holder would have received had they exercised the New Warrants immediately prior to the
fundamental transaction. As an alternative, and at Armistice’s option in the event of a fundamental transaction, exercisable at
the earliest to occur of (i) the public disclosure of any change of control, (ii) the consummation of any change of control, and (iii)
Armistice first becoming aware of any change of control through the date that is 90 days after the public disclosure of the consummation
of such change of control by us pursuant to a current report on Form 8-K filed with the Commission , we shall purchase the unexercised
portion of the New Warrant from Armistice by paying to them an amount of cash equal to the Black Scholes Value (as defined in the Warrant)
of the remaining unexercised portion of the New Warrant on the date of the consummation of such fundamental transaction.
The
New Warrants may be modified or amended or the provisions of the New Warrants waived with us and Armistice’s written consent.
The
above disclosure contains only a brief description of the material terms of the Inducement Letter and does not purport to be a complete
description of the rights and obligations of the parties thereunder, and such description is qualified in its entirety by reference to
the full text of the Inducement Letter, the form of which is attached to this offering circular and is incorporated herein by reference.
Transfer
Agent, Warrant Agent and Registrar
The
Transfer Agent for our Common Stock is Securities Transfer Corporation, 2901 N. Dallas Parkway, Suite 380, Plano, Texas 75039. Its telephone
number is (469) 633-0101.
PLAN
OF DISTRIBUTION
The
Company is offering up to 2,666,666 shares of Series C Preferred Stock on a “best efforts” basis at a price of $7.50 per
share. The minimum subscription is [$300.00], or [40] shares of Series C Preferred Stock.
The
Company intends to market the shares in this offering through both online and offline means. Online marketing may take the form of contacting
potential investors through electronic media and posting our offering circular or “testing the waters” materials on an online
investment platform. This offering circular will be furnished to prospective investors via download 24 hours per day, 7 days per week
on the Company’s website (www.AmericanRebel.com) on a landing page that relates to the offering.
The
offering will terminate at the earliest of the date at which the maximum offering amount has been sold, one year from the date upon which
the Commission qualifies the offering statement of which this offering circular forms a part and the date at which the offering is earlier
terminated by the Company, in its sole discretion.
The
Company intends to complete multiple closings in this offering. After each closing, funds tendered by investors will be available to
the Company.
Engagement
Agreement with Digital Offering
We
are currently party to an engagement agreement dated June 28, 2023 with Digital Offering, LLC (“Digital Offering”
or the “lead selling agent”). Digital Offering has agreed to act as our lead selling agent for the offering. Digital Offering
has made no commitment to purchase all or any part of the shares of Series C Preferred Stock being offered but has agreed to use its
best efforts to sell such shares in the offering. As such, Digital Offering is an “underwriter” within the meaning of Section
2(a)(11) of the Securities Act. Digital Offering is under no obligation to purchase any of the shares of Series C Preferred Stock or
arrange for the sale of any specific number or dollar amount of shares of Series C Preferred Stock. The term of the engagement agreement
began on June 28, 2023 and will continue until the earliest to occur of: (a) the date that either party gives the other at least ten
(10) days written notice of the termination of the engagement agreement, which termination may occur with or without cause, (b) the date
which is one year from this offering being qualified by the Commission, and (c) the date that the offering is consummated (such applicable
date, the “Termination Date”). The engagement agreement provides that Digital Offering may engage other Financial Industry
Regulatory Authority (“FINRA”) member broker-dealers that are registered with the Commission to participate as soliciting
dealers for this offering. We refer to these other broker-dealers as soliciting dealers or members of the selling group. Upon engagement
of any such soliciting dealer, Digital Offering will be permitted to re-allow all or part of its fees and expense allowance as described
below. Such soliciting dealer will also be entitled to receive the benefits of our engagement agreement with Digital Offering, including
the indemnification rights arising under the engagement agreement upon their execution of a soliciting dealer agreement with Digital
Offering that confirms that such soliciting dealer is so entitled. As of the date hereof, we have been advised that Digital Offering
has retained Cambria Capital LLC, and DealMaker Securities LLC to participate in this offering as soliciting dealers. We will not be
responsible for paying any placement agency fees, commissions or expense reimbursements to any soliciting dealers retained by Digital
Offering. None of the soliciting dealers is purchasing any of the shares of Series C Preferred Stock in this offering or is required
to sell any specific number or dollar amount of shares of Series C Preferred Stock, but will instead arrange for the sale of shares of
Series C Preferred Stock to investors on a “best efforts” basis, meaning that they need only use their best efforts to sell
the shares of Series C Preferred Stock. In addition to the engagement agreement, we plan to enter into a definitive selling agency agreement
with Digital Offering prior to the commencement of the offering.
Offering
Expenses
We
are responsible for all offering fees and expenses, including the following: (i) fees and disbursements of our legal counsel, accountants,
and other professionals we engage; (ii) fees and expenses incurred in the production of offering documents, including design, printing,
photograph, and written material procurement costs; (iii) all filing fees, including those charged by FINRA; (iv) all of the legal fees
related to FINRA clearance; and (v) $50,000 in accountable expenses of Digital Offering, including for due diligence costs relating to
background checks of the Company’s officers and directors, travel expenses associated with site visits, tech fees and other related
fees. This $50,000 has already been paid to Digital Offering by us. We have agreed to reimburse Digital Offering for its reasonable and
documented legal costs up to a maximum of $85,000, $25,000 of which has been paid to date. Notwithstanding the foregoing, the two advances
received by Digital Offering and discussed above will be reimbursed to us to the extent not actually incurred in compliance with FINRA
Rule 5110(g)(4)(a).
Reimbursable
Expenses in the Event of Termination
In
the event the offering does not close or the selling agency agreement is terminated for any reason, we have agreed to reimburse Digital
Offering for all unreimbursed, reasonable, documented, out-of-pocket fees, expenses, and disbursements, including its legal fees.
Other
Expenses of the Offering
The
Lead Selling Agent has engaged DealMaker Securities LLC as a soliciting dealer to assist in the placement of our shares of Series C Preferred
Stock in those states where it is registered to undertake such activities, including soliciting potential investors on a best efforts
basis.
In
addition, the Company has retained DealMaker Reach LLC (“Reach”) for marketing and advisory services. Reach, an affiliate
of DealMaker Securities, LLC, will consult and advise on the design and messaging on creative assets, website design and implementation,
paid media and email campaigns, advise on optimizing the Company’s campaign page to track investor progress, and advise on strategic
planning, implementation, and execution of Company’s capital raise marketing budget. The Company will pay Reach a monthly fee of
$12,000 in cash up to a maximum of $48,000. We have also paid Reach a $30,000 launch fee. To the extent services under this agreement are commenced in advance
of a FINRA no objection letter being received by us, such amounts shall be considered an advance against accountable expenses anticipated
to be incurred, and fully refunded to extent not actually incurred. A maximum of $36,000 or three months of account management fees are
payable prior to a no objection letter being received.
Selling
Agents’ Commission
We
have agreed that the definitive selling agency agreement will provide for us to pay a commission of 8.5% of the gross proceeds received
by us in the offering, which shall be allocated by Digital Offering to members of the selling group and soliciting dealers in its sole
discretion (we sometimes refer to Digital Offering and such members and dealers collectively as the “Selling Agents”).
The
following table shows the total commissions payable to Digital Offering on a per-share basis in connection with this offering, assuming
a fully subscribed offering.
| |
Per Share | |
Public offering price | |
$ | 7.50 | |
Digital Offering commission (8.5%)* | |
$ | 0.6375 | |
Proceeds, before expenses, to us, per share | |
$ | 6.8625 | |
*Assuming
a fully subscribed offering, Digital Offering would receive total commissions of $1,705,999.57
Digital
Offering has entered into an agreement with EF Hutton pursuant to which in exchange for EF Hutton’s waiving its right of first
refusal to participate in the offering Digital Offering will pay EF Hutton, out of its 8.5% commission, 1.75% of the gross proceeds received
by us in the offering.
Lock-Up
Agreements
Except
as described below, we and our officers, directors, director nominees and holders of 10% or more of our Common Stock have agreed, or
will agree, with Digital Offering, subject to certain exceptions, that, without the prior written consent of Digital Offering, we
and they will not, directly or indirectly, during the period ending 180 days following the closing of this offering, offer, pledge,
sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or
warrant for the sale of, or otherwise dispose of or transfer any shares of Series C Preferred Stock or any securities
convertible into or exchangeable or exercisable for the Series C Preferred Stock, whether now owned or hereafter acquired by
us or them or with respect to which we or they has or hereafter acquires the power of disposition; or enter into any swap or any
other agreement or any transaction that transfers, in whole or in part, the economic consequence of ownership of the Series C
Preferred Stock, whether any such swap or transaction is to be settled by delivery of the Series C Preferred Stock or
other securities, in cash or otherwise.
The
lock-up agreement does not apply, in our case, to securities issued pursuant to existing employee benefit plans or securities issued
upon exercise of options. In the case of our officers, directors, director nominees and holders of 10% or more of our Series C Preferred
Stock, the restrictions described in the preceding paragraph do not apply to:
|
● |
transactions
relating to shares of Series C Preferred Stock acquired in open market transactions after the completion of this offering;
provided that, no filing by any party under Section 16(a) of the Exchange Act or other public announcement shall be required or shall
be voluntarily made in connection with such transfer; |
|
|
|
|
● |
exercises
of stock options or equity awards granted pursuant to an equity incentive or other plan or warrants to purchase shares of Series
C Preferred Stock or other securities (including by cashless exercise to the extent permitted by the instruments representing such
stock options or warrants so long as such cashless exercise is effected solely by the surrender of outstanding stock options or warrants
to us and our cancellation of all or a portion thereof to pay the exercise price), provided that in any such case the securities
issued upon exercise shall remain subject to the provisions of the agreement; |
|
|
|
|
● |
transfers
of shares of Series C Preferred Stock or other securities to us in connection with the vesting or exercise of any equity awards granted
pursuant to an equity incentive or other plan and held by the undersigned to the extent, but only to the extent, as may be necessary
to satisfy tax withholding obligations pursuant to our equity incentive or other plans; |
|
● |
pursuant
to an order of a court or regulatory agency; |
|
● |
any
transfer of shares of Series C Preferred Stock or any security convertible into or exercisable or exchangeable for Series C Preferred
Stock that occurs by operation of law, such as pursuant to a qualified domestic relations order or in connection with a divorce settlement; |
|
● |
any
distributions or transfers without consideration of shares of Series C Preferred Stock or any security directly or indirectly convertible
into or exercisable or exchangeable for Series C Preferred Stock to limited partners, members, stockholders or affiliates of the
undersigned, or to any partnership, corporation or limited liability company controlled by the undersigned or by a member of the
immediate family of the party to the agreement; |
|
● |
any
transfer made in connection with the sale or other bona fide transfer in a single transaction of all or substantially all of the
undersigned’s capital stock, partnership interests, membership interests or other similar equity interests, as the case may
be, or all or substantially all of the undersigned’s assets, in any such case not undertaken for the purpose of avoiding the
restrictions imposed by the agreement; |
|
● |
the
establishment of a trading plan pursuant to Rule 10b5-1 under the Exchange Act, for the transfer of shares of our Series C Preferred
Stock, provided that such plan does not provide for the transfer of our Series C Preferred Stock during the lock-up period; |
|
● |
transfers
to any investment fund or other entity controlled by, or under common control or management with, the party to the agreement; |
|
● |
transfers
of shares of our Series C Preferred Stock or any security convertible into or exercisable or exchangeable for our Series C Preferred
Stock pursuant to a qualifying bona fide third party tender offer, merger, consolidation or other similar transaction made to all
holders of our Series C Preferred Stock. |
Exchange
Listing
We
intend to apply to the Nasdaq Capital Market to list shares of our Series C Preferred Stock under the symbol “AREBP” on the
Nasdaq Capital Market after the final closing of the Offering. In order to meet one of the requirements for listing our Series C Preferred
Stock on Nasdaq, Digital Offering and other soliciting dealers intend to sell lots of 100 or more shares to a minimum of 400 beneficial
holders. Our Series C Preferred Stock will not commence trading on Nasdaq until each of the following conditions is met: (i) this offering
is terminated; (ii) we have filed a post-qualification amendment to the offering statement, which post-qualification amendment is qualified
by the Commission; and (iii) we have filed a registration statement on Form 8-A, which Form 8-A has been declared effective by the Commission.
Pursuant to applicable rules under Regulation A, the Form 8-A will not become effective until the Commission qualifies the post-qualification
amendment. We intend to file the post-qualification amendment and request its qualification immediately prior to the termination of this
offering in order that the Form 8-A may become effective as soon as practicable thereafter. Even if we meet the minimum requirements
for listing on Nasdaq, we may wait before terminating this offering and commencing the trading of our Series C Preferred Stock on Nasdaq
in order to raise additional proceeds. As a result, you may experience a delay between the closing of your purchase of shares of our
Series C Preferred Stock and the commencement of exchange trading of our Series C Preferred Stock on Nasdaq. No assurance can be given,
however, that our application to list on Nasdaq will be approved or that an active trading market for our Series C Preferred Stock will
develop.
Pricing
of the Offering
Prior
to the offering, there has been no public market for the shares of Series C Preferred Stock. The initial public offering price has been
determined by negotiation between us and Digital Offering. The principal factors considered in determining the initial public offering
price include:
|
● |
the
information set forth in this offering circular and otherwise available to Digital Offering; |
|
● |
our
history and prospects and the history of and prospects for the industry in which we compete; |
|
● |
our
past and present financial performance; |
|
● |
our
prospects for future earnings and the present state of our development; |
|
● |
an
assessment of our management; |
|
● |
the
general condition of the securities markets at the time of this offering; |
|
● |
the
recent market prices of, and demand for, publicly traded Common Stock of generally comparable companies; and |
|
● |
other
factors deemed relevant by Digital Offering and us. |
Indemnification
and Control
We
have agreed to indemnify the Lead Selling Agent, its affiliates and controlling persons and members of the selling group against certain
liabilities, including liabilities under the Securities Act. If we are unable to provide this indemnification, we will contribute to
the payments the Lead Selling Agent, its affiliates and controlling persons as may be required to make in respect of these liabilities.
The
Lead Selling Agent and its affiliates are engaged in various activities, which may include securities trading, commercial and investment
banking, financial advisory, investment management, investment research, principal investment, hedging, financing and brokerage activities.
The Lead Selling Agent and its affiliates may in the future perform various financial advisory and investment banking services for us,
for which they received or will receive customary fees and expenses.
Our
Relationship with the Lead Selling Agent
In
the ordinary course of their various business activities, Digital Offering and its affiliates may make or hold a broad array of investments
and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for
their own account and for the accounts of their customers, and such investment and securities activities may involve securities and/or
instruments of the Company. Digital Offering and its affiliates may also make investment recommendations and/or publish or express independent
research views in respect of such securities or instruments, or recommend to clients that they acquire, long and/or short positions in
such securities and instruments.
Investment
Limitations if We Do Not Obtain a Listing on a National Securities Exchange
As
set forth in Title IV of the JOBS Act, there would be no limit on how many shares an investor may purchase if this offering results in
a listing of our Series C Preferred Stock on Nasdaq or other national securities exchange. However, our Series C Preferred Stock will
not be listed on Nasdaq upon the initial qualification of this offering by the Commission. Additionally, we cannot provide any assurance
that our application to list on Nasdaq will be approved.
For
individuals who are not accredited investors, if we are not listed on Nasdaq, no sale may be made to you in this offering if the aggregate
purchase price you pay is more than 10% of the greater of your annual income or net worth (please see under “— Procedures
for Subscribing — How to Calculate Net Worth”). Different rules apply to accredited investors and non-natural persons. Before
making any representation that your investment does not exceed applicable thresholds, we encourage you to review Rule 251(d)(2)(i)(C)
of Regulation A. For general information on investing, we encourage you to refer to www.investor.gov.
Because
this is a Tier 2, Regulation A offering, most investors in the case of trading on the over-the-counter markets must comply with the 10%
limitation on investment in this offering. The only investors in this offering exempt from this limitation, if our Series C Preferred
Stock is not listed on Nasdaq, are “accredited investors” as defined under Rule 501 of Regulation D under the Securities
Act (each, an “Accredited Investor”). If you meet one of the following tests you should qualify as an Accredited Investor:
|
(i) |
You
are a natural person who has had individual income in excess of $200,000 in each of the two most recent years, or joint income with
your spouse in excess of $300,000 in each of these years, and have a reasonable expectation of reaching the same income level in
the current year; |
|
(ii) |
You
are a natural person and your individual net worth, or joint net worth with your spouse, exceeds $1,000,000 at the time you purchase
Shares (please see below under “— How to Calculate Net Worth”); |
|
(iii) |
You
are an executive officer or general partner of the issuer or a director, executive officer or general partner of the general partner
of the issuer; |
|
(iv) |
You
are a holder in good standing of the General Securities Representative license (Series 7), the Private Securities Offerings Representative
license (Series 82), and the Licensed Investment Adviser Representative (Series 65), each as issued by FINRA; |
|
(v) |
You
are a corporation, limited liability company, partnership or are an organization described in Section 501(c)(3) of the Internal Revenue
Code of 1986, as amended, a corporation or similar business trust or a partnership, not formed for the specific purpose of acquiring
the shares of Series C Preferred Stock, with total assets in excess of $5,000,000; |
|
(vi) |
You
are a bank or a savings and loan association or other institution as defined in the Securities Act, a broker or dealer registered
pursuant to Section 15 of the Exchange Act, an insurance company as defined by the Securities Act, an investment company registered
under the Investment Company Act of 1940 (the “Investment Company Act”), or a business development company as defined
in that act, any Small Business Investment Company licensed by the Small Business Investment Act of 1958 or a private business development
company as defined in the Investment Advisers Act of 1940; |
|
(vii) |
You
are an entity (including an Individual Retirement Account trust) in which each equity owner is an accredited investor; |
|
(viii) |
You
are a trust with total assets in excess of $5,000,000, your purchase of Shares is directed by a person who either alone or with his
purchaser representative(s) (as defined in Regulation D promulgated under the Securities Act) has such knowledge and experience in
financial and business matters that he is capable of evaluating the merits and risks of the prospective investment, and you were
not formed for the specific purpose of investing in the shares of Series C Preferred Stock; |
|
(ix) |
You
are a plan established and maintained by a state, its political subdivisions, or any agency or instrumentality of a state or its
political subdivisions, for the benefit of its employees, if such plan has assets in excess of $5,000,000; |
|
(x) |
You
are a Commission or state-registered investment adviser or a federally exempt reporting adviser; |
|
(xi) |
You
are a Rural Business Investment Company as defined in section 384A of the Consolidated Farm and Rural Development Act; |
|
(xii) |
You
are an entity not listed above that that owns “investments,” in excess of $5 million and that was not formed for the
specific purpose of investing in the securities offered; or |
|
(xiii) |
You
are an Investor certifies that (A) it is a “family office” as defined in Rule 202(a)(11)(G)-1 under the Investment Advisers
Act of 1940 (i) with at least $5 million in assets under management, (ii) not formed for the specific purpose of acquiring the securities
offered and (iii) whose investment is directed by a person who has such knowledge and experience in financial and business matters
that such family office is capable of evaluating the merits and risks of the prospective investment or (B) that it is a “family
client” as defined in Rule 202(a)(11)(G)-1, of a family office meeting the criteria specified above. |
This
offering will start on or after the date that the offering is qualified by the Commission and will terminate on the earliest of the date
at which the maximum offering amount has been sold, one year from the date upon which the Commission qualifies the offering statement
of which this offering circular forms a part and the date at which the offering is earlier terminated by the Company, in its sole discretion.
Procedures
for Subscribing
Procedures
for Subscribing through Cambria Capital’s My IPO Platform
Cambria
Capital is a registered broker-dealer and member of FINRA and SIPC. Cambria Capital has been appointed by us and Digital Offering, as
a soliciting dealer for this offering. Cambria Capital operates the My IPO platform as a separate unincorporated business division.
In
order to subscribe to purchase the shares of Series C Preferred Stock through My IPO, a prospective investor must electronically complete
and execute a subscription agreement and provide payment to the Wilmington Trust, N.A. escrow account (“Wilmington Trust Escrow
Account”) or an account owned by the investor and held at the clearing firm of Cambria Capital. When submitting the subscription
request through My IPO, a prospective investor is required to agree to various terms and conditions by checking boxes and to review and
electronically sign any necessary documents. We will not accept any subscription agreements prior to the Commission’s qualification
of this offering.
Escrow
Account
Except
with respect to investors who are clients of DealMaker Securities LLC, or Other Broker-Dealers (as defined below) with clearing agreements
in place, investors will be required to deposit their funds to the Wilmington Trust Escrow Account. We may undertake one or more closings
on a rolling basis. Any such funds that Wilmington Trust receives shall be held in escrow until a closing of the offering takes place
or such other time as mutually agreed between the Company and Digital Offering, and then used to complete securities purchases, or returned
if this offering fails to close. All subscribers will be instructed by the Company or its agents to transfer funds by wire or ACH transfer
directly to the escrow account established for this offering.
Other
Procedures for Subscribing
Cambria
Capital clears through various clearing firms as do other broker-dealers who may participate in this offering. We refer to such other
broker-dealers that clear through their respective clearing firms and who may participate in this offering as Other Broker-Dealers. Other
Broker-Dealers with clearing agreements shall provide the Selling Agents with executed subscription agreements and delivery sheets from
their customers and shall settle the transaction with the Selling Agents through DTC on closing.
Prospective
investors investing through Cambria Capital or Other Broker-Dealers will acquire shares of our Series C Preferred Stock through book-entry
order by opening an account with Cambria Capital or an Other Broker-Dealer, or by utilizing an existing Cambria Capital account or account
with an Other Broker-Dealer. In each such case, the account will be an account owned by the investor and held at the clearing firm of
such Other Broker-Dealer, as the clearing firm for the exclusive benefit of such investor. The investor will also be required to complete
and submit a subscription agreement. Subscriptions for shares Series C Preferred Stock acquired through an account at Cambria Capital,
or an Other Broker-Dealer can be processed online at https://form.jotform.com/232956832752162 or provided directly by the Broker-Dealers.
Subscriptions will be effective only upon our acceptance, and we reserve the right to reject any subscription in whole or in part.
Our
transfer agent is Securities Transfer Corporation . Our transfer agent will record and maintain records of the shares of Series C Preferred
Stock issued of record by us, including shares issued of record to the Depositary Trust Corporation, which we refer to as the DTC, or
its nominee, Cede & Co., for the benefit of broker-dealers, including the clearing firms. The clearing firm, as the clearing firm,
will maintain the individual stockholder beneficial records for accounts at Cambria Capital or Other Broker-Dealers. All other investors
that participate through the Wilmington Trust Escrow Account, shall have their shares held at Securities Transfer Corporation in digital
book entry. Such shares may be transferred to the investor’s outside brokerage account by requesting their outside broker dealer
to effect such transfer. Request for transfer may only be made by the outside broker dealer of the investor.
You
may not subscribe to this offering prior to the date this offering is qualified by the Commission, which we will refer to as the qualification
date. Before the qualification date, you may only make non-binding indications of your interest to purchase securities in the offering.
For any subscription agreements received after the qualification date, we have the right to review and accept or reject the subscription
in whole or in part, for any reason or for no reason. If a closing doesn’t occur or a subscription is rejected and the investor
has an account with My IPO or another clearing broker, funds for such subscription will not be debited from My IPO or other clearing
broker and the subscription will be cancelled. If accepted, the funds will remain in the escrow account or clearing firm account until
we determine to have the closing of the offering and the funds in escrow or in the clearing firm account will then be transferred into
our general account.
Non-U.S.
investors may participate in this offering by depositing their funds in the escrow account held at Wilmington Trust, N.A.; any such funds
that Wilmington Trust receives shall be held in escrow until the closing of this offering or such other time as mutually agreed between
the Company and the Selling Agents, and then used to complete securities purchases, or returned if this offering fails to close.
DealMaker
Securities LLC
Investors
who invest through DealMaker Securities LLC may subscribe through invest.americanrebel.com by tendering funds by wire, credit,
or debit card or ACH transfer to the escrow account to be set up at Enterprise Bank. Tendered funds will remain in escrow until a closing
has occurred. Upon each closing, funds tendered by investors will be made available to the Company for its use. The Company will not
cover credit card fees on behalf of investors.
Procedures
for subscribing directly through the Company’s website
The
subscription procedure is summarized as follows:
|
1. |
Go
to the www.american rebel.com website and click on the “Invest Now” button; |
|
|
|
|
2. |
Complete
the online investment form; |
|
|
|
|
3. |
Deliver
funds directly by wire, debit card, credit card or electronic funds transfer via ACH to the specified escrow account; |
|
|
|
|
4. |
Once
funds or documentation are received an automated AML check will be performed to verify the identity and status of the investor; |
|
|
|
|
5. |
Once
AML is verified, investor will electronically receive, review, execute and deliver to us a Subscription Agreement. Investors will
be required to complete a subscription agreement in order to invest. For so long as we are not listed on Nasdaq, the subscription
agreement will include a representation by the investor to the effect that, if the investor is not an “accredited investor”
as defined under securities law, the investor is investing an amount that does not exceed the greater of 10% of his or her annual
income or 10% of your net worth (excluding the investor’s principal residence). |
Right
to Reject Subscriptions
After
we receive your complete, executed subscription agreement (forms of which are attached to the offering statement, of which this offering
circular forms a part, as Exhibits 4.1 and 4.2) and the funds required under the subscription agreement have been transferred to the
Wilmington Trust Escrow Account or such other selected dealer designated escrow account, we have the right to review and accept or reject
your subscription in whole or in part, for any reason or for no reason. We will return all monies from rejected subscriptions immediately
to you, without interest or deduction.
Acceptance
of Subscriptions
Upon
our acceptance of a subscription agreement, we will countersign the subscription agreement and issue the shares of subscribed for Series
C Preferred Stock at closing. Once you submit the subscription agreement and it is accepted, you may not revoke or change your subscription
or request your subscription funds. All accepted subscription agreements are irrevocable.
Under
Rule 251 of Regulation A, unless a company’s offered securities are listed on a national securities exchange, non-accredited, non-natural
person investors are subject to the investment limitation and may only invest funds which do not exceed 10% of the greater of the purchaser’s
revenue or net assets (as of the purchaser’s most recent fiscal year end). As a result, for so long as our Series C Preferred Stock
is not listed on Nasdaq, non-accredited, natural person may only invest funds in our Series C Preferred Stock which do not exceed 10%
of the greater of the purchaser’s annual income or net worth (please see below on how to calculate your net worth).
How
to Calculate Net Worth
For
the purposes of calculating your net worth, it is defined as the difference between total assets and total liabilities. This calculation
must exclude the value of your primary residence and may exclude any indebtedness secured by your primary residence (up to an amount
equal to the value of your primary residence). In the case of fiduciary accounts, net worth and/or income suitability requirements may
be satisfied by the beneficiary of the account or by the fiduciary, if the fiduciary directly or indirectly provides funds for the purchase
of the shares of Series C Preferred Stock.
In
order to purchase the shares of Series C Preferred Stock and prior to the acceptance of any funds from an investor, for so long as our
Series C Preferred Stock is not listed on Nasdaq, an investor in our Series C Preferred Stock will be required to represent, to the Company’s
satisfaction, that he or she is either an accredited investor or is in compliance with the 10% of net worth or annual income limitation
on investment in this offering.
No
Minimum Offering Amount
There
is no minimum offering amount in this offering and we may close on any funds that we receive. Potential investors should be aware that
there can be no assurance that any other funds will be invested in this offering other than their own funds.
No
Selling Security holders
No
securities are being sold for the account of security holders; all net proceeds of this offering will go to the Company.
Transfer
Agent and Registrar
The
Company has engaged Securities Transfer Corporation, a registered transfer agent with the Commission, who will serve as transfer agent
to maintain stockholder information on a book-entry basis.
DISCLOSURE
OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES LIABILITIES
Our
Second Amended and Restated Certificate of Incorporation, as amended, and our Amended and Restated Bylaws, subject to the provisions
of Delaware law, contain provisions that allow the Company to indemnify any person against liabilities and other expenses incurred as
the result of defending or administering any pending or anticipated legal issue in connection with service to us if it is determined
that person acted in good faith and in a manner which he reasonably believed was in the best interest of the Company. We have also entered
into indemnification agreements with each of our executive officers and directors that provide our executive officers and directors with
contractual rights to indemnification, and expense advancement and reimbursement, to the fullest extent permitted under the laws of the
State of Delaware in effect from time to time, subject to certain exceptions contained in those agreements. Insofar as indemnification
for liabilities arising under the Securities Act may be permitted to our director and officers, we have been advised that in the opinion
of the Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.
Provisions
of Note in our Subscription Agreement
Forum
Selection Provision
The
subscription agreement that investors will execute in connection with the offering includes a forum selection provision that requires
any claims against the Company based on the subscription agreement to be brought in a state or federal court of competent jurisdiction
in the State of Delaware, for the purpose of any suit, action or other proceeding arising out of or based upon the agreement. Although
we believe the provision benefits us by providing increased consistency in the application of Delaware law in the types of lawsuits to
which it applies and in limiting our litigation costs, to the extent it is enforceable, the forum selection provision may limit investors’
ability to bring claims in judicial forums that they find favorable to such disputes and may discourage lawsuits with respect to such
claims. The Company has adopted the provision to limit the time and expense incurred by its management to challenge any such claims.
As a company with a small management team, this provision allows its officers to not lose a significant amount of time traveling to any
particular forum so they may continue to focus on the operations of the Company. Section 22 of the Securities Act creates concurrent
jurisdiction for federal and state courts over all suits brought to enforce any duty or liability created by the Securities Act or the
rules and regulations thereunder. We believe that the exclusive forum provision applies to claims arising under the Securities Act, but
there is uncertainty as to whether a court would enforce such a provision in this context. Section 27 of the Exchange Act creates exclusive
federal jurisdiction over all suits brought to enforce any duty or liability created by the Exchange Act or the rules and regulations
thereunder. As a result, the exclusive forum provision will not apply to suits brought to enforce any duty or liability created by the
Exchange Act or any other claim for which the federal courts have exclusive jurisdiction. Investors will not be deemed to have waived
the Company’s compliance with the federal securities laws and the rules and regulations thereunder.
Jury
Trial Waiver
The
subscription agreement that investors will execute in connection with the offering provides that subscribers waive the right to a jury
trial of any claim they may have against us arising out of or relating to the agreement, other than claims arising under federal securities
laws. If we opposed a jury trial demand based on the waiver, a court would determine whether the waiver was enforceable given the facts
and circumstances of that case in accordance with applicable case law. In addition, by agreeing to the provision, subscribers will not
be deemed to have waived the Company’s compliance with the federal securities laws and the rules and regulations promulgated thereunder.
Offer
Restrictions Outside the United States
Other
than in the United States, no action has been taken by us or the lead selling agent that would permit a public offering of the securities
offered by this offering circular in any jurisdiction where action for that purpose is required. The securities offered by this offering
circular may not be offered or sold, directly or indirectly, nor may this offering circular or any other offering material or advertisements
in connection with the offer and sale of any such securities be distributed or published in any jurisdiction, except under circumstances
that will result in compliance with the applicable rules and regulations of that jurisdiction. Persons into whose possession this offering
circular comes are advised to inform themselves about and to observe any restrictions relating to the offering and the distribution of
this offering circular. This offering circular does not constitute an offer to sell or a solicitation of an offer to buy any securities
offered by this offering circular in any jurisdiction in which such an offer or a solicitation is unlawful.
LEGAL
MATTERS
The
validity of the shares of Series C Preferred Stock covered by this offering circular will be passed upon by DeMint Law, PLLC.
EXPERTS
The
consolidated financial statements of our company for the years ended December 31, 2022 and 2021 included in this offering circular have
been audited by BF Borgers CPA, a professional corporation, as stated in this report appearing herein. Such financial statements have
been so included in reliance upon the report of such firm given upon its authority as an expert in accounting and auditing.
WHERE
YOU CAN FIND MORE INFORMATION
We
have filed with the Commission an offering statement on Form 1-A under the Securities Act with respect to the shares of Series C Preferred
Stock that we are offering. This offering circular, which constitutes a part of the offering statement, does not contain all the information
set forth in the offering statement or the exhibits and schedules filed with the offering statement. For further information about us
and the Series C Preferred Stock, we refer you to the offering statement and the exhibits and schedules filed with the offering statement.
Statements contained in this offering circular regarding the contents of any contract or other document that is filed as an exhibit to
the offering statement are not necessarily complete, and each such statement is qualified in all respects by reference to the full text
of such contract or other document filed as an exhibit to the offering statement. You can read our Commission filings, including the
offering statement, at the Commission’s website which contains reports, proxy and information statements and other information
about issuers, like us, that file electronically with the Commission. The address of the website is www.sec.gov.
Following
the consummation of this offering, assuming that we have filed a Form 8-A, we will be required to file periodic reports, proxy statements,
and other information with the Commission pursuant to the Exchange Act. These periodic reports, proxy and other information will be available
for inspection at the website of the Commission referred to above. You may access these materials free of charge as soon as reasonably
practicable after they are filed electronically with, or furnished to, the Commission. We also maintain a website at www.americanrebel.com.
The inclusion of our website address in this offering circular is an inactive textual reference only. The information contained on, or
that can be accessed through, our website is not incorporated by reference into, and is not a part of, this offering circular or the
offering statement of which this offering circular forms a part. Investors should not rely on any such information in deciding whether
to purchase our Series A Preferred Stock.
AMERICAN
REBEL HOLDINGS, INC.
AUDITED
FINANCIAL STATEMENTS FOR THE YEARS ENDED
DECEMBER
31, 2022 AND DECEMBER 31, 2021
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Shareholders of American Rebel Holdings, Inc.:
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of American Rebel Holdings, Inc. (the “Company”) as of December
31, 2022 and 2021 and the related consolidated statements of operations, shareholders’ equity, and cash flows for the two years
in the period ended December 31, 2022, and the related notes and schedules (collectively referred to as the financial statements). In
our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2022 and 2021, and the results of its operations and its cash flows for the two years in the period ended December 31, 2022 and 2021,
in conformity with accounting principles generally accepted in the United States of America.
Going
Concern Matter
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
2 to the financial statements, the Company has suffered recurring losses from operations that raises substantial doubt about its ability
to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provide
a reasonable basis for our opinion.
Critical
Audit Matter
Critical
audit matters are matters arising from the current-period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/
BF Borgers CPA PC
BF
Borgers CPA PC
We
have served as the Company’s auditor since 2020
Lakewood,
CO
April
14, 2023
AMERICAN
REBEL HOLDINGS, INC.
CONSOLIDATED
BALANCE SHEETS
| |
December 31, 2022 | | |
December 31, 2021 | |
ASSETS | |
| | | |
| | |
| |
| | | |
| | |
CURRENT ASSETS: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 356,754 | | |
$ | 17,607 | |
Accounts receivable | |
| 1,613,489 | | |
| 100,746 | |
Prepaid expense | |
| 207,052 | | |
| 163,492 | |
Inventory | |
| 7,421,696 | | |
| 685,854 | |
Inventory deposits | |
| 309,684 | | |
| - | |
Total Current Assets | |
| 9,908,675 | | |
| 967,699 | |
| |
| | | |
| | |
Property and Equipment, net | |
| 456,525 | | |
| 900 | |
| |
| | | |
| | |
OTHER ASSETS: | |
| | | |
| | |
Lease deposits | |
| 18,032 | | |
| - | |
Right-of-use lease assets | |
| 1,977,329 | | |
| - | |
Goodwill | |
| 4,200,000 | | |
| - | |
Total Other Assets | |
| 6,195,361 | | |
| - | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 16,560,561 | | |
$ | 968,599 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |
| | | |
| | |
| |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | |
Accounts payable and accrued expense | |
$ | 2,523,551 | | |
$ | 1,032,264 | |
Accrued interest | |
| 103,919 | | |
| 203,972 | |
Loan – Officers – related party | |
| - | | |
| 10,373 | |
Loans – Working capital | |
| 602,643 | | |
| 3,879,428 | |
Loans - Nonrelated parties | |
| - | | |
| 12,939 | |
Right-of-use lease liability, current | |
| 992,496 | | |
| - | |
Total Current Liabilities | |
| 4,222,609 | | |
| 5,138,976 | |
Right-of-use lease liability, long-term | |
| 984,833 | | |
| - | |
| |
| | | |
| | |
TOTAL LIABILITIES | |
| 5,207,442 | | |
| 5,138,976 | |
| |
| | | |
| | |
STOCKHOLDERS’ EQUITY (DEFICIT): | |
| | | |
| | |
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 175,000, and 376,501 issued and outstanding, respectively at December 31, 2022 and December 31, 2021 | |
| | | |
| | |
Preferred Shares A | |
| 100 | | |
| 100 | |
Preferred Shares B | |
| 75 | | |
| 277 | |
Common Stock, $0.001 par value; 600,000,000 shares authorized; 16,930,517 and 1,597,370 issued and outstanding, respectively at December 31, 2022 and December 31, 2021 | |
| 16,930 | | |
| 1,597 | |
Additional paid in capital | |
| 45,448,824 | | |
| 22,797,306 | |
Accumulated deficit | |
| (34,112,810 | ) | |
| (26,969,657 | ) |
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) | |
| 11,353,119 | | |
| (4,170,377 | ) |
| |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |
$ | 16,560,561 | | |
$ | 968,599 | |
See
Notes to Financial Statements.
AMERICAN
REBEL HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
| |
For the year ended December 31, 2022 | | |
For the year ended December 31, 2021 | |
Revenue | |
$ | 8,449,800 | | |
$ | 986,826 | |
Cost of goods sold | |
| 6,509,382 | | |
| 812,130 | |
Gross margin | |
| 1,940,418 | | |
| 174,696 | |
| |
| | | |
| | |
Expenses: | |
| | | |
| | |
Consulting/payroll and other costs | |
| 2,000,624 | | |
| 2,012,803 | |
Rental expense, warehousing, outlet expense | |
| 508,527 | | |
| - | |
Product development costs | |
| 746,871 | | |
| 330,353 | |
Marketing and brand development costs | |
| 507,503 | | |
| 171,030 | |
Administrative and other | |
| 3,190,092 | | |
| 968,306 | |
Depreciation and amortization expense | |
| 50,087 | | |
| 3,643 | |
| |
| 7,003,704 | | |
| 3,486,135 | |
Operating income (loss) | |
| (5,063,286 | ) | |
| (3,311,439 | ) |
| |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | |
Interest expense | |
| (358,689 | ) | |
| (2,061,782 | ) |
Interest expense – pre-emptive rights release | |
| (350,000 | ) | |
| - | |
Interest income | |
| 5,578 | | |
| - | |
Gain/(loss) on extinguishment of debt | |
| (1,376,756 | ) | |
| (725,723 | ) |
Net income (loss) before income tax provision | |
| (7,143,153 | ) | |
| (6,098,944 | ) |
Provision for income tax | |
| - | | |
| - | |
Net income (loss) | |
$ | (7,143,153 | ) | |
$ | (6,098,944 | ) |
Basic and diluted income (loss) per share | |
$ | (0.96 | ) | |
$ | (4.85 | ) |
Weighted average common shares outstanding - basic and diluted | |
| 7,469,000 | | |
| 1,258,000 | |
See
Notes to Financial Statements.
AMERICAN
REBEL HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
| |
Common Stock | | |
Common Stock Amount | | |
Preferred Stock Amount | | |
Additional Paid-in Capital | | |
Accumulated Deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Balance – December 31, 2020 | |
| 910,100 | | |
$ | 910 | | |
$ | - | | |
$ | 15,857,366 | | |
$ | (20,870,713 | ) | |
$ | (5,012,437 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of common stock as compensation | |
| 546,292 | | |
| 546 | | |
| - | | |
| 2,501,899 | | |
| - | | |
| 2,502,445 | |
Issuance of preferred stock Series C | |
| - | | |
| - | | |
| 100 | | |
| (100 | ) | |
| - | | |
| - | |
Issuance of preferred stock Series B | |
| - | | |
| - | | |
| 50 | | |
| 547,455 | | |
| - | | |
| 547,505 | |
Conversion of debt | |
| 96,336 | | |
| 96 | | |
| 227 | | |
| 2,691,618 | | |
| - | | |
| 2,691,941 | |
Warrants issued as compensation | |
| - | | |
| - | | |
| - | | |
| 974,113 | | |
| - | | |
| 974,113 | |
Sale of common stock, net | |
| 44,643 | | |
| 45 | | |
| - | | |
| 224,955 | | |
| - | | |
| 225,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (6,098,944 | ) | |
| (6,098,944 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – December 31, 2021 | |
| 1,597,370 | | |
| 1,597 | | |
| 377 | | |
| 22,797,306 | | |
| (26,969,657 | ) | |
| (4,170,377 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Sale of common stock through registered offering, net of offering costs, includes reverse stock split round lot shares of 128,509 | |
| 2,658,630 | | |
| 2,659 | | |
| - | | |
| 9,035,797 | | |
| - | | |
| 9,038,456 | |
Issuance of common stock to pay for expenses | |
| 233,623 | | |
| 234 | | |
| - | | |
| 969,301 | | |
| - | | |
| 969,535 | |
Preferred stock converted to common stock | |
| 251,698 | | |
| 252 | | |
| (202 | ) | |
| (50 | ) | |
| - | | |
| - | |
Debt converted into warrants | |
| - | | |
| - | | |
| - | | |
| 1,566,559 | | |
| | | |
| 1,566,559 | |
Sale of common stock | |
| 509,311 | | |
| 509 | | |
| - | | |
| 564,826 | | |
| - | | |
| 565,335 | |
Sale of pre-funded common stock warrants $1.10 per share, exercise price of $0.01 | |
| - | | |
| - | | |
| - | | |
| 12,322,542 | | |
| - | | |
| 12,322,542 | |
Prefunded common stock warrant offering costs and fees | |
| - | | |
| - | | |
| - | | |
| (1,972,578 | ) | |
| - | | |
| (1,972,578 | ) |
Issuance of common stock as compensation | |
| 100,000 | | |
| 100 | | |
| - | | |
| 60,900 | | |
| - | | |
| 61,000 | |
Exercise of $1.10 prefunded warrants | |
| 11,202,401 | | |
| 11,202 | | |
| - | | |
| 100,823 | | |
| - | | |
| 112,025 | |
Exercise of $4.15 prefunded warrants | |
| 377,484 | | |
| 377 | | |
| - | | |
| 3,398 | | |
| - | | |
| 3,775 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (7,143,153 | ) | |
| (7,143,153 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – December 31, 2022 | |
| 16,930,517 | | |
$ | 16,930 | | |
$ | 175 | | |
$ | 45,448,824 | | |
$ | (34,112,810 | ) | |
$ | 11,353,119 | |
See
Notes to Financial Statements.
AMERICAN
REBEL HOLDINGS, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
For the year ended December 31, 2022 | | |
For the year ended December 31, 2021 | |
| |
| | |
| |
CASH FLOW FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net income (loss) | |
$ | (7,143,153 | ) | |
$ | (6,098,944 | ) |
Depreciation | |
| 50,087 | | |
| 3,643 | |
Gain on disposition of property | |
| (1,994 | ) | |
| - | |
Compensation paid through issuance of common stock | |
| 1,030,535 | | |
| 3,476,559 | |
Amortization of loan discount | |
| 1,000,457 | | |
| 1,262,109 | |
Adjustments to reconcile net loss to cash (used in) operating activities (net of acquired amounts from Champion): | |
| | | |
| | |
Accounts receivable | |
| 613,104 | | |
| 75,334 | |
Prepaid expenses | |
| (34,286 | ) | |
| (8,010 | ) |
Inventory | |
| (2,289,695 | ) | |
| (4,145 | ) |
Inventory deposits and other | |
| (3,149 | ) | |
| 141,164 | |
Accounts payable and accrued expense | |
| (50,042 | ) | |
| 304,445 | |
Net Cash (Used in) Operating Activities | |
| (6,828,136 | ) | |
| (847,845 | ) |
| |
| | | |
| | |
CASH FLOW FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchase of Champion | |
| (10,247,420 | ) | |
| - | |
Purchase of property and equipment | |
| (20,888 | ) | |
| - | |
Net Cash (Used in) Investing Activities | |
| (10,268,308 | ) | |
| - | |
| |
| | | |
| | |
CASH FLOW FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from sale of common and preferred stock, net of offering costs | |
| 9,603,791 | | |
| 772,505 | |
Proceeds from sale of prefunded warrants, net of offering costs | |
| 10,349,964 | | |
| - | |
Proceeds from exercise of prefunded warrants | |
| 115,798 | | |
| - | |
Proceeds (repayments) of loans – officer - related party | |
| (81,506 | ) | |
| 35,548 | |
Proceeds of working capital loan | |
| 60,000 | | |
| 2,244,100 | |
Repayment of loans – nonrelated party | |
| (2,612,456 | ) | |
| (2,247,600 | ) |
Net Cash Provided by Financing Activities | |
| 17,435,591 | | |
| 804,553 | |
| |
| | | |
| | |
CHANGE IN CASH | |
| 339,147 | | |
| (43,292 | ) |
| |
| | | |
| | |
CASH AT BEGINNING OF PERIOD | |
| 17,607 | | |
| 60,899 | |
| |
| | | |
| | |
CASH AT END OF PERIOD | |
$ | 356,754 | | |
$ | 17,607 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |
| | | |
| | |
Cash paid for: | |
| | | |
| | |
Interest | |
$ | 270,146 | | |
$ | 214,798 | |
Income taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Non-cash investing and financing activities: | |
| | | |
| | |
Conversion of debt to equity | |
$ | 2,011,224 | | |
$ | 2,691,940 | |
See
Notes to Financial Statements.
AMERICAN
REBEL HOLDINGS, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2022
NOTE
1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
The
“Company” was incorporated on December 15, 2014 (date of inception) under the laws of the State of Nevada, as CubeScape,
Inc. Effective January 5, 2017, the Company amended its articles of incorporation and changed its name to American Rebel Holdings, Inc.
The Company completed a business combination with its majority stockholder, American Rebel, Inc. on June 19, 2017. As a result, American
Rebel, Inc. became a wholly owned subsidiary of the Company.
The
acquisition of American Rebel, Inc. was accounted for as a reverse merger. The Company issued 217,763 shares of its common stock and
issued warrants to purchase 6,250 shares of common stock to stockholders of American Rebel, Inc. and cancelled 112,500 shares of common
stock owned by American Rebel, Inc.
The
Company filed a registration statement on Form S-1 which was declared effective by the Securities and Exchange Commission on October
14, 2015. Twenty six (26) investors invested at a price of $0.80 per share for a total of $60,000 and closed on December 11, 2015. On
July 29, 2022, the Company closed on the acquisition of the Champion Entities.
Nature
of operations
The
Company develops and sells branded products in the self-defense, safe storage and patriotic product areas that are promoted and sold
using a wholesale distribution network, personal appearance, music, Internet and television avenues. The Company’s products are
marketed under the American Rebel Brand and imprinted with such branding. Through its recent acquisition of the “Champion Entities”
(which consists of Champion Safe Co., Inc., Superior Safe, LLC, Safe Guard Security Products, LLC, and Champion Safe De Mexico, S.A.
de C.V.) the Company promotes and sells its products through a growing network of dealers, in select regional retailers and local specialty
safe, sporting goods, hunting and firearms stores, as well as through a multitude of online avenues, including its website and various
e-commerce platforms such as Amazon.com.
Principles
of Consolidation
The
Consolidated Financial Statements include the accounts of the Company and its majority-owned subsidiaries, American Rebel, Inc., and
the Champion Entities. All significant intercompany accounts and transactions have been eliminated.
Cash
and cash equivalents
For
the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered
to be cash equivalents. The carrying value of these investments approximate fair value.
Inventory
and Inventory Deposits
Inventory
consists of safes, backpacks, jackets and accessories manufactured to our design and held for resale and are carried at the lower of
cost (First-in, First-out Method) or net realizable value. The Company determines the estimate for the adjustment for slow moving or
obsolete inventories by regularly evaluating individual inventory levels, projected sales, and current economic conditions. The Company
also makes deposit payments on inventory to be manufactured that are carried separately until the goods are received into inventory.
Fixed
assets and depreciation
Property
and equipment are stated at cost net of accumulated depreciation. Additions and improvements are capitalized while ordinary maintenance
and repair expenditures are charged to expense as incurred. Depreciation is recorded by the straight-line method over the estimated useful
life of the asset, which ranges from five to seven years.
Revenue
recognition
In
accordance with Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”)
Topic 606, Revenue from Contracts with Customers, revenues are recognized when control of the promised goods or services is transferred
to our clients, in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods and services.
To achieve this core principle, we apply the following five steps: 1) Identify the contract with a client; (2) Identify the performance
obligations in the contract; (3) Determine the transaction price; (4) Allocate the transaction price to performance obligations in the
contract; and (5) Recognize revenues when or as the company satisfies a performance obligation.
These
steps are met when an order is received, a price agreed, and the product shipped or delivered to that customer.
Advertising
costs
Advertising
costs are expensed as incurred; Marketing costs incurred were $507,503 and $171,030 for the years ended December 31, 2022 and 2021, respectively.
Fair
value of financial instruments
Fair
value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of December
31, 2022 and December 31, 2021, respectively. The respective carrying value of certain on-balance-sheet financial instruments approximated
their fair value. These financial instruments include cash, and accounts payable. Fair values were assumed to approximate carrying values
for cash and payables because they are short-term in nature and their carrying amounts approximate fair values or they are payable on
demand.
Level
1: The preferred inputs to valuation efforts are “quoted prices in active markets for identical assets or liabilities,” with
the caveat that the reporting entity must have access to that market. Information at this level is based on direct observations of transactions
involving the same assets and liabilities, not assumptions, and thus offers superior reliability. However, relatively few items, especially
physical assets, actually trade in active markets.
Level
2: The FASB acknowledged that active markets for identical assets and liabilities are relatively uncommon and, even when they do exist,
they may be too thin to provide reliable information. To deal with this shortage of direct data, the board provided a second level of
inputs that can be applied in three situations.
Level
3: If inputs from levels 1 and 2 are not available, FASB acknowledges that fair value measures of many assets and liabilities are less
precise. The board describes Level 3 inputs as “unobservable,” and limits their use by saying they “shall be used to
measure fair value to the extent that observable inputs are not available.” This category allows “for situations in which
there is little, if any, market activity for the asset or liability at the measurement date”. Earlier in the standard, FASB explains
that “observable inputs” are gathered from sources other than the reporting company and that they are expected to reflect
assumptions made by market participants.
Stock-based
compensation
The
Company records stock-based compensation in accordance with the guidance in ASC Topic 505 and 718 which requires the Company to recognize
expense related to the fair value of its employee stock option awards. This eliminates accounting for share-based compensation transactions
using the intrinsic value and requires instead that such transactions be accounted for using a fair-value-based method. The Company recognizes
the cost of all share-based awards on a graded vesting basis over the vesting period of the award.
The
Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance
with ASC 718-10 and the conclusions reached by ASC 505-50. Costs are measured at the estimated fair market value of the consideration
received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments
issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance
by the provider of goods or services as defined by FASB ASC 505-50.
Earnings
per share
Net
loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined
by ASC 260 - Earnings per Share. Basic earnings per common share (“EPS”) calculations are determined by dividing net income
by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations
are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.
Dilutive common share equivalents are negligible or immaterial as dilutive shares to be issued during net loss years were non-existent.
For the years ended December 31, 2022 and 2021, net
loss per share was $(0.96) and $(4.85), respectively.
Fully
diluted shares outstanding is the total number of shares that the Company would theoretically have if all dilutive securities were exercised
and converted into shares. Dilutive securities include options, warrants, convertible debt, preferred stock and anything else that can
be converted into shares. Potential dilutive shares
consist of the incremental common shares issuable upon the exercise of dilutive securities, calculated using the treasury stock method.
The calculation of dilutive shares outstanding excludes out-of-the-money options (i.e., such options’ exercise prices were greater
than the average market price of our common shares for the period) because their inclusion would have been antidilutive. Out-of-the-money
stock options totaled none and none as of December 31, 2022 and December 31, 2021, respectively. All other dilutive securities are listed
below.
The
following table illustrates the total number of common shares that would be converted from common stock equivalents issued and outstanding
at the end of each period presented; as of December 31, 2022 and as of December 31, 2021, respectively.
| |
December 31, 2022 | | |
December 31, 2021 | |
| |
| | |
| |
Shares used in computation of basic earnings per share for the year ended | |
| 7,469,000 | | |
| 1,258,000 | |
Total dilutive effect of outstanding stock awards or common stock equivalents | |
| 16,864,000 | | |
| 682,000 | |
Shares used in computation of fully diluted earnings per share for the year ended | |
| 24,333,000 | | |
| 1,940,000 | |
| |
| | | |
| | |
Net income (loss) | |
$ | (7,143,153 | ) | |
$ | (6,098,944 | ) |
Fully diluted income (loss) per share | |
$ | (0.29 | ) | |
$ | (3.14 | ) |
In
periods of losses, diluted loss per share is computed on the same basis as basic loss per share as the inclusion of any other potential
shares outstanding would be anti-dilutive.
Income
taxes
The
Company follows ASC Topic 740 for recording provision for income taxes. Deferred tax assets and liabilities are computed based upon the
difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable
when the related asset or liability is expected to be realized or settled. Deferred income tax expense or benefit is based on the changes
in the asset or liability for each period. If available evidence suggests that it is more likely than not that some portion or the entire
deferred tax asset will not be realized, a valuation allowance is required to reduce the deferred tax asset to the amount that is more
likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income tax in the
period of change.
Deferred
income tax may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes
in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities
to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified
as current or non-current depending on the periods in which the temporary differences are expected to reverse.
The
Company applies a more-likely-than-not recognition threshold for all tax uncertainties. ASC Topic 740 only allows the recognition of
tax benefits that have a greater than fifty percent likelihood of being sustained upon examination by taxing authorities. As of December
31, 2022 and December 31, 2021, the Company reviewed its tax positions and determined there were no outstanding, or retroactive tax positions
with less than a 50% likelihood of being sustained upon examination by the taxing authorities, therefore this standard has not had a
material effect on the Company.
The
Company does not anticipate any significant changes to its total unrecognized tax benefits within the next 12 months.
The
Company classifies tax-related penalties and net interest as income tax expense. For the years ended December 31, 2022 and 2021, respectively,
no income tax expense has been recorded.
Use
of estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ
significantly from those estimates.
Warranties
The
Company’s safe manufacturing business estimates their exposure to warranty claims based on both current and historical (Champion
Entities) product sales data and warranty costs (actual) incurred. The Company assesses the adequacy of its recorded warranty liability
quarterly and adjusts the amount as necessary. Warranty liability is included in accrued expenses in the accompanying consolidated balance
sheets. We estimate that warranty liability is nominal or negligible based on the quality of products and our excellent customer relationships.
Warranty liability is $93,458 as of December 31, 2022. We had no warranty liability as of December 31, 2021.
Business
Combinations
The
Company accounts for business combinations in accordance with ASC Topic 805, Business Combinations, and as further defined by ASU 2017-01,
Business Combinations (Topic 805), which requires the purchase price to be measured at fair value. When the purchase consideration consists
entirely of shares of our common stock, the Company calculates the purchase price by determining the fair value, as of the acquisition
date, of shares issued in connection with the closing of the acquisition and, if the transaction involves contingent consideration based
on achievement of milestones or earn-out events, the probability-weighted fair value, as of the acquisition date, of shares issuable
upon the occurrence of future events or conditions pursuant to the terms of the agreement governing the business combination. If the
transaction involves such contingent consideration, our calculation of the purchase price involves probability inputs that are highly
judgmental due to the inherent unpredictability of drug development, particularly by development-stage companies. The Company recognizes
estimated fair values of the tangible assets and intangible assets acquired, including in process research and development (“IPR&D”),
and liabilities assumed as of the acquisition date, and we record as goodwill any amount of the purchase price of the tangible and intangible
assets acquired and liabilities assumed in excess of the fair value (see Note 8 - Goodwill and Acquisition Of Champion Entities and Note
15 - Pro Forma Condensed Combined Financial Information (Unaudited) for further information in accordance with ASC 805-10-55-37 through
ASC 805-10-55-50).
Right
of Use Assets and Lease Liabilities
In
February 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842). The standard requires
lessees to recognize almost all leases on the balance sheet as a Right-of-Use (“ROU”) asset and a lease liability and requires
leases to be classified as either an operating or a finance type lease. The standard excludes leases of intangible assets or inventory.
The standard became effective for the Company beginning January 1, 2019. The Company adopted ASC 842 using the modified retrospective
approach, by applying the new standard to all leases existing at the date of initial application. Results and disclosure requirements
for reporting periods beginning after January 1, 2019 are presented under ASC 842, while prior period amounts have not been adjusted
and continue to be reported in accordance with our historical accounting under ASC 840. The Company elected the package of practical
expedients permitted under the standard, which also allowed the Company to carry forward historical lease classifications. The Company
also elected the practical expedient related to treating lease and non-lease components as a single lease component for all equipment
leases as well as electing a policy exclusion permitting leases with an original lease term of less than one year to be excluded from
the ROU assets and lease liabilities.
Under
ASC 842, the Company determines if an arrangement is a lease at inception. ROU assets and liabilities are recognized at commencement
date based on the present value of remaining lease payments over the lease term. For this purpose, the Company considers only payments
that are fixed and determinable at the time of commencement. As most of the Company’s leases do not provide an implicit rate, the
Company estimated the incremental borrowing rate in determining the present value of lease payments. The ROU asset also includes any
lease payments made prior to commencement and is recorded net of any lease incentives received. The Company’ lease terms may include
options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options.
Operating
leases are included in operating lease Right-of-Use assets and operating lease liabilities, current and non-current, on the Company’s
consolidated balance sheets.
Recent
pronouncements
The
Company evaluated recent accounting pronouncements through December 31, 2022, and believes that none have a material effect on the Company’s
financial statements.
Concentration
Risk
In
2022 prior to the closing of the Champion Entities, the Company purchased a substantial portion (over 20%) of inventory from two third-party
vendors. With the closing of the Champion Entities, the Company no longer purchases a substantial portion (over 20%) of its inventory
from these specific third-party vendors. As of December 31, 2022, the net amount due to these specific third-party vendors (accounts
payable and accrued expense) was $0. Similarly, as of December 31, 2021, the net amount due to these specific third-party vendors (accounts
payable and accrued expenses) was also $0. The loss of manufacturing vendor relationships could have a material effect on the Company,
however the Company believes numerous other suppliers that could be substituted should these specific third-party vendors/suppliers become
unavailable or non-competitive.
NOTE
2 – GOING CONCERN
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the
recoverability of assets and the satisfaction of liabilities in the normal course of business. As noted above, the Company is in the
growth and acquisition stage and, accordingly, has not yet reached profitability from its operations (which now includes the Champion
Entities business). Since inception, the Company has been engaged in financing activities and executing its plan of operations and incurring
costs and expenses related to product development, branding, inventory buildup and product launch. As a result, the Company has continued
to incur significant net losses for the years ended December 31, 2022 and 2021 amounting to ($7,143,153) and ($6,098,944), respectively.
The Company’s accumulated deficit was ($34,112,810) as of December 31, 2022 and ($26,969,657) as of December 31, 2021. The Company’s
working capital surplus was $6,678,562 as of December 31, 2022 compared to a working capital deficit of ($4,171,277) as of December 31,
2021. The increase in working capital from December 31, 2021, to December 31, 2022, is due primarily to the Company closing on its registered
public offering in February 2022 its July 2022 private investment in public equity (“PIPE”) transaction and its acquisition
and integration of the Champion Entities. Until most recently the Company’s activities have been primarily sustained through equity/debt
financing and the continued usage of deferral of payments on accounts payable and other expenses.
The
ability of the Company to continue as a going concern is dependent upon its ability to raise capital from the sale of its equity and,
ultimately, the achievement of significant operating revenues.
Management
believes funding can be secured through the obtaining of loans, as well as future offerings of its preferred and common stock. However,
no assurance can be given that the Company will obtain this additional working capital, or if obtained, that such funding will not cause
substantial dilution to its existing stockholders. If the Company is unable to secure such additional funds from these sources, it may
be forced to change or delay some of its business objectives and efforts. These factors raise substantial doubt regarding the Company’s
ability to continue as a going concern.
These
financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts
and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE
3- INVENTORY AND DEPOSITS
Inventory
and deposits include the following:
| |
December 31, 2022 | | |
December 31, 2021 | |
| |
| | |
| |
Inventory - Finished goods | |
$ | 7,421,696 | | |
$ | 685,854 | |
Inventory – Deposits and other | |
| 309,684 | | |
| - | |
Total Inventory | |
$ | 7,731,380 | | |
$ | 685,854 | |
With
the Champion acquisition we will soon eliminate the need to hold inventory with our American Rebel, Inc subsidiary at its facility. We
do not believe we have a risk of concentration in our purchasing of inventory materials, sourcing needs or manufacturing. The Champion
acquisition added approximately $5,400,000 in inventory on the date of purchase less intercompany deposits of approximately $600,000.
We have added approximately $1,600,000 in new inventory purchases over the past 5 months and 3 days, enabling us to take advantage of
pricing discounts.
NOTE
4 – PROPERTY AND EQUIPMENT
Property and equipment include the following: | |
| | |
| |
| |
| | |
| |
| |
December 31, 2022 | | |
December 31, 2021 | |
| |
| | |
| |
Plant, property and equipment | |
$ | 367,317 | | |
$ | 32,261 | |
Vehicles | |
| 448,542 | | |
| 277,886 | |
Property and equipment gross | |
| 815,859 | | |
| 310,147 | |
Less: Accumulated depreciation | |
| (359,334 | ) | |
| (309,247 | ) |
Net property and equipment | |
$ | 456,525 | | |
$ | 900 | |
For
the years ended December 31, 2022 and 2021 we recognized $50,087 and $3,643 in depreciation expense, respectively. We depreciate these
assets over a period of sixty (60) months which has been deemed their useful life. We recognized 5 months and 3 days of depreciation
expense from the assets that we acquired with the Champion acquisition. The Champion acquisition added approximately $400,000 in assets
on the date of the purchase.
NOTE
5 –RELATED PARTY NOTE PAYABLE AND RELATED PARTY TRANSACTIONS
For
the year ended December 31, 2016, the Company received loans from its sole officer and director at the time totaling $221,155. Balances
outstanding during the year ended December 31, 2021 were paid in full during 2021.
During
the year ended December 31, 2016, the Company acquired three vehicles from various related parties and assumed the debt secured by each
one of the vehicles. Accordingly, the recorded value for each vehicle is the total debt assumed under each related loan, or a total of
$277,886. All of the loans associated with these transactions were paid in full as of December 31, 2022.
Charles
A. Ross, Jr. serves as the Company’s Chief Executive Officer and director. Compensation for Mr. Ross was $681,400 and $200,000
plus stock awards of $20,766 and $393,490, respectively for the years ended December 31, 2022 and 2021. Doug E. Grau serves as the Company’s
President, Interim Principal Accounting Officer and a director. Compensation for Mr. Grau was $413,381 and $200,000 plus stock awards
of $11,182 and $393,490, respectively for the years ended December 31, 2022 and 2021.
NOTE
6 – NOTES PAYABLE – NONRELATED PARTIES
Effective
January 1, 2016, the Company acquired three vehicles from various related parties in exchange for the assumption of the liabilities related
to those vehicles. The liabilities assumed are as follows at December 31, 2022 and December 31, 2021.
SCHEDULE
OF NOTES PAYABLE TO NON-RELATED PARTIES
| |
December 31, 2022 | | |
December 31, 2021 | |
| |
| | |
| |
Loan secured by a tour bus, payable in monthly payments of $1,426 including interest at 12% per annum through January 2023 when the remaining balance is payable. | |
$ | - | | |
$ | 12,939 | |
| |
| | | |
| | |
Total recorded as current liability | |
$ | - | | |
$ | 12,939 | |
Current
and long-term portion. Total loan balance was paid in full prior to December 31, 2022.
NOTE
7 – NOTES PAYABLE – WORKING CAPITAL
During
the year ending December 31, 2021, the Company and the Company’s wholly-owned operating subsidiary completed the sale of several
additional short term notes and extensions of short term notes under similar terms with additional principal amount totaling $2,244,100.
The notes were secured by a pledge of certain of the Company’s current inventory and the chief executive officer’s personal
guaranty. These short-term working capital notes mature in 30-180 days. In connection with these notes, the Company issued 546,292 shares
of its common stock, warrants to purchase 662,713 shares of its common stock. The fair value of these share incentives was calculated
to be $1,437,432. The fair value of the share incentive was recorded as a discount to the note payable and the discount was amortized
over the term of those agreements to interest expense using the straight-line method that approximates the effective interest method.
Interest expense recorded as a result of amortization of discount for the year ended December 31, 2021 was $1,261,695.
During
the year ended December 31, 2021, the Company and the Company’s wholly-owned operating subsidiary completed the conversion of short
term notes with a face value of $1,713,904 and accrued interest into 96,336 shares of common stock with a fair value of $2,691,940, resulting
in a loss on extinguishment of debt of $725,723 recorded in our consolidated statement of operations.
During
the year ended December 31, 2022, the Company through one of its wholly-owned operating subsidiaries completed the sale of several short-term
notes under similar terms totaling $60,000. The notes are secured by a pledge of certain items of the Company’s current inventory
and the chief executive officer’s personal guaranty.
During
the year ended December 31, 2022, the Company and one of its wholly-owned operating subsidiaries repaid $2,541,634 of these short-term
notes and completed the conversion of short-term notes with a face value of $1,950,224 and accrued interest into shares of common stock
with a fair value of $2,803,632, resulting in a loss on extinguishment of debt of $1,376,756 recorded in our consolidated statement of
operations. The conversion of a substantial portion of the outstanding short-term notes payable and accrued interest was accomplished
and in conjunction with the Company’s public offering completed in February of 2022.
As
of December 31, 2022, and 2021, the outstanding balance due on the working capital notes was $602,643 and $3,879,428, respectively.
NOTE
8 – GOODWILL AND ACQUISITION OF CHAMPION ENTITIES
Goodwill
Goodwill
is initially recorded as of the acquisition date, and is measured as any excess of the purchase price over the estimated fair value of
the identifiable net assets acquired. Goodwill is not amortized, but rather is subject to impairment testing annually (on the first day
of the fourth quarter), or between annual tests whenever events or changes in circumstances indicate that the fair value of a reporting
unit may be below its carrying amount. We first perform a qualitative assessment to evaluate goodwill for potential impairment. If based
on that assessment it is more likely than not that the fair value of the reporting unit is below its carrying value, a quantitative impairment
test is necessary. The quantitative impairment test requires determining the fair value of the reporting unit. We use the income approach,
whereby we calculate the fair value based on the present value of estimated future cash flows using a discount rate that approximates
our weighted average cost of capital. The process of evaluating the potential impairment of goodwill is subjective and requires significant
estimates and assumptions about the future such as sales growth, gross margins, employment costs, capital expenditures, inflation and
future economic and market conditions. Actual future results may differ from those estimates. If the carrying value of the reporting
unit’s assets and liabilities, including goodwill, exceeds its fair value, impairment is recorded for the excess, not to exceed
the total amount of goodwill allocated to the reporting unit.
As
of December 31, 2022 and December 31, 2021, we had goodwill of $4,200,000 and none, respectively, presented within other long-term assets
in our consolidated balance sheets, primarily related to our 2022 acquisition of Champion Entities. In the 4th quarter of
2022, we performed a qualitative assessment of potential goodwill impairment and determined it was more likely than not that the fair
value of our reporting units exceeded its carrying value. Accordingly, no further impairment testing of goodwill was performed, and we
did not recognize any goodwill impairment for the 4th quarter or for the year ending December 31, 2022.
The
Company will review its goodwill for impairment periodically (based on economic conditions) and more specifically in the 4th
quarter of its financial reporting year and determine whether impairment is to be recognized within its consolidated statement of operations.
See Note 1, Summary of Significant Accounting Policies, for more information on the impairment testing.
Business
Combination Consideration
On
June 29, 2022, the Company entered into a stock and membership interest purchase agreement with Champion Safe Co., Inc., Superior Safe,
LLC, Safe Guard Security Products, LLC, Champion Safe De Mexico, S.A. de C.V. (the “Champion Entities” or “Champion”)
and Mr. Ray Crosby (the “Seller”) (the “Champion Purchase Agreement”), pursuant to which the Company agreed to
acquire all of the issued and outstanding capital stock and membership interests of the Champion Entities from the Seller.
The
acquisition occurred on July 29, 2022. Under the terms of the Champion Purchase Agreement, the Company paid the Seller (i) cash consideration
of approximately $9,150,000, along with (ii) cash deposits in the amount of $350,000, and (iii) reimbursed the Seller for approximately
$400,000 of agreed upon acquisitions and equipment purchases completed by the Seller and the Champion Entities since June 30, 2021. In
addition to the payments to the Seller, the Company paid costs on behalf of and specifically associated with the acquisition of Champion
and its integration into the Company’s operations of $350,000; $200,000 was paid to our investment banker in analyzing the acquisition
and purchase of Champion prior to the purchase and subsequent financing in July as well as $150,000 paid to Champion’s independent
PCAOB registered accounting firm to conduct their two years of audit and subsequent interim review reports.
Accounting
for the Business Combination
Under
the acquisition method of accounting, the acquired tangible and intangible assets and assumed liabilities are recognized based on their
estimated fair values as of the business combination closing date. The pro forma adjustments are preliminary and based on estimates of
the fair value and useful lives of the assets acquired and liabilities assumed as of December 31, 2022 and have been prepared to illustrate
the estimated effect of the business combination (see Note 15 – Pro Forma Condensed Combined Financial Information (Unaudited).
The
Company may recognize a deferred tax benefit as a result of the acquisition. Due to the acquisition, a temporary difference between the
book and the tax basis for the intangible assets acquired may be created resulting in a deferred tax liability and additional goodwill.
No deferred tax benefit was recorded in the combined pro forma financial statements.
The
acquisition was accounted for as a business combination in accordance with ASC 805. As such, the total purchase consideration was allocated
to the assets acquired and liabilities assumed based on their fair values as of July 29, 2022. The purchase price allocation is dependent
upon certain valuation and other studies that have not yet been completed. Accordingly, the pro forma purchase price allocation is subject
to further adjustments as additional information becomes available and as additional analyses and final valuations are conducted following
the completion of the business combination. There can be no assurances that these additional analyses and final valuations will not result
in significant changes to the estimates of fair value set forth below.
The
following is the preliminary estimate of the fair value of the assets acquired, liabilities assumed, and ensuing goodwill identified,
reconciled to the purchase price transferred:
Cash | |
$ | - | |
Accounts receivable | |
| 1,337,130 | |
Inventory | |
| 5,229,426 | |
Fixed assets | |
| 473,326 | |
Deposits and other assets | |
| 53,977 | |
Customer list and other intangibles** | |
| 637,515 | |
Accounts payable | |
| (1,609,657 | ) |
Accrued expenses and other | |
| (84,297 | ) |
Goodwill | |
| 4,200,000 | |
Consideration | |
$ | 10,237,420 | |
Consideration: | |
| | |
Payments of cash direct to Seller | |
$ | 8,455,177 | |
Debt payments on behalf of Seller - guarantor | |
| 1,442,243 | |
Payments to various service providers | |
| 340,000 | |
| |
$ | 10,237,420 | |
The
Company’s preliminary estimates of fair values of the net assets acquired are based solely on the information that was available
at the date of the acquisition, and the Company is continuing to evaluate the underlying inputs and assumptions used in its valuations.
Accordingly, these preliminary estimates are subject to change during the measurement period, which is up to one year from the date of
the acquisition. (**- Customer list and other intangibles are combined with goodwill at the end of each period and evaluated as to fair
value. At December 31, 2022 it was determined that total intangible assets (which includes goodwill) has a fair value of $4.2 million).
NOTE
9 – INCOME TAXES
At
December 31, 2022 and December 31, 2021, the Company had a net operating loss carryforward of $34,112,810 and $26,969,657, respectively,
which begins to expire in 2034.
Components
of net deferred tax asset, including a valuation allowance, are as follows:
| |
December 31, 2022 | | |
December 31, 2021 | |
Deferred tax asset: | |
| | | |
| | |
Net operating loss carryforward | |
$ | 7,163,690 | | |
$ | 5,663,628 | |
Total deferred tax asset | |
| 7,163,690 | | |
| 5,663,628 | |
Less: Valuation allowance | |
| (7,163,690 | ) | |
| (5,663,628 | ) |
Net deferred tax asset | |
$ | - | | |
$ | - | |
Valuation
allowance for deferred tax assets as of December 31, 2022 and December 31, 2021 was $7,163,690 and $5,663,628, respectively. In assessing
the recovery of the deferred tax asset, management considers whether it is more likely than not that some portion or the entire deferred
tax asset will not be realized. The ultimate realization of the deferred tax asset is dependent upon the generation of future taxable
income in the periods in which those temporary differences become deductible. Management considers the scheduled reversals of future
deferred tax assets, projected future taxable income, and tax planning strategies in making this assessment. As a result, management
determined it was more likely than not deferred tax assets will not be realized as of December 31, 2022 and December 31, 2021 and recognized
100% valuation allowance for each period.
Reconciliation
between statutory rate and the effective tax rate for and as of December 31, 2022 and 2021:
|
|
|
|
|
Federal
statutory rate |
|
|
(21.0 |
)% |
State
taxes, net of federal benefit |
|
|
(0.00 |
)% |
Change
in valuation allowance |
|
|
21.0 |
% |
Effective
tax rate |
|
|
0.0 |
% |
NOTE
10 – SHARE CAPITAL
The
Company is authorized to issue 600,000,000 shares of its $0.001 par value common stock and 10,000,000 shares of its $0.001 par value
preferred stock.
Common
and Preferred stock
For
the month of January 2021 the following transactions occurred: On January 5, 2021, the Company issued 3,875 shares of common stock of
the Company valued at $4.80 per share as an interest payment on an outstanding note payable. On January 12, 2021, the Company received
an equity investment of $50,000 to purchase 10,417 shares of the Company’s common stock by subscription agreement at $4.80 per
share.
For
the month of March 2021 the following transactions occurred: The Company entered into a one-year promissory note dated March 4, 2021
in the amount of $50,000. The Company will pay monthly interest payments at 12% per annum to the holder of the note. As a component of
the note we issued 7,500 shares of common stock to the note holder. On March 5, 2021 the Company received an equity investment of $100,000,
to purchase 20,833 shares of the Company’s common stock by subscription agreement at $4.80 per share. On March 10, 2021, the Company
issued 3,500 shares of common stock to pay interest on an outstanding note. On March 10, 2021, the Company issued 3,875 shares of common
stock to pay interest on an outstanding note. On March 10, 2021, the Company issued 3,991 shares of common stock of the Company valued
at $4.80 per share as payment for services rendered.
For
the month of April 2021 the following transactions occurred: On April 9, 2021, in connection with a $1,000,000 bridge loan, the Company
issued Ronald A. Smith, our Chief Operating Officer, a warrant to purchase 25,000 shares of the Company’s common stock at an exercise
price of $8.00 per share with a five-year term. On April 9, 2021, the Company entered into two employment agreements with recently appointed
officers, whereby it agreed to issue 109,375 shares of common stock to such officers. In addition, the Company entered into amendments
to the current employment agreements with its Chief Executive Officer and President, whereby it agreed to issue 100,000 shares of its
common stock. On April 20, 2021, the Company issued 1,875 shares of common stock in return for services rendered. On April 22, 2021,
the Company entered into a settlement agreement with a current debt holder, whereby the Company agreed to repay the $151,688 balance
owing on the note owed with a cash payment of $50,000 and the issuance of 25,000 shares of common stock, with a stated value of $100,688.
For
the month of June 2021 the following transactions occurred: On June 11, 2021, the Company sold 10,000 units at $7 per unit consisting
of 10,000 shares of Series B preferred stock and 12,500 three-year warrants to purchase 1 share of common stock per warrant at 8.00 to
an accredited investor. On June 14, 2021, the Company sold 5,000 units at $7 per unit consisting of 5,000 shares of Series B preferred
stock and 6,250 three-year warrants to purchase 1 share of common stock per warrant at $8.00 to an accredited investor. On June 14, 2021,
a holder of various outstanding notes converted outstanding principal and interest to 42,658 units at $7 per unit consisting of 42,658
shares of Series B Preferred Stock and 53,322 three-year warrants to purchase 1 share of common stock per warrant at $8.00. On June 15,
2021, a holder of various outstanding notes converted outstanding principal and interest to 57,143 units at $7 per unit consisting of
57,143 shares of Series B preferred stock and 71,429 three-year warrants to purchase 1 share of common stock per warrant at $8.00. On
June 15, 2021, a holder of an outstanding note converted outstanding principal and interest to 75,143 units at $7 per unit consisting
of 75,143 shares of Series B preferred stock and 93,929 three-year warrants to purchase 1 share of common stock per warrant at $8.00.
On June 18, 2021, the Company sold 28,572 units at $7 per unit consisting of 28,572 shares of Series B preferred stock and 35,715 three-year
warrants to purchase 1 share of common stock per warrant at $8.00 to an accredited investor. On June 21, 2021, a holder of an outstanding
note converted a portion of outstanding principal to 50,000 units at $7 per unit consisting of 50,000 shares of Series B preferred stock
and 62,500 three-year warrants to purchase 1 share of common stock per warrant at $8.00. On June 28, 2021, the Company sold 5,000 units
at $7 per unit consisting of 5,000 shares of Series B preferred stock and 6,250 three-year warrants to purchase 1 share of common stock
per warrant at $8.00 to an accredited investor. On June 29, 2021, a holder of an outstanding note converted outstanding principal and
interest to 16,000 units at $7 per unit consisting of 16,000 shares of Series B preferred stock and 20,000 three-year warrants to purchase
1 share of common stock per warrant at $8.00. On June 29, 2021, a holder of an outstanding note converted outstanding principal and interest
to 8,000 units at $7 per unit consisting of 8,000 shares of Series B preferred stock and 10,000 three-year warrants to purchase 1 share
of common stock per warrant at $8.00. On June 30, 2021, the Company sold 15,000 units at $7 per unit consisting of 15,000 shares of Series
B preferred stock and 18,750 three-year warrants to purchase 1 share of common stock per warrant at $8.00 to an accredited investor.
On June 30, 2021, the Company sold 7,143 units at $7 per unit consisting of 7,143 shares of Series B preferred stock and 8,929 three-year
warrants to purchase 1 share of common stock per warrant at $8.00 to an accredited investor.
For
the month of July 2021 the following transactions occurred: On July 21, 2021, the Company issued 15,250 shares of common stock as interest
payments on an outstanding note. On July 22, 2021, the Company issued 16,250 shares of common stock as a component of a note payable.
On July 26, 2021, the Company filed a Certificate of Designation and Amendment with the Nevada Secretary of State to increase the number
of shares constituting the Series B Convertible preferred stock from 250,000 to 350,000. On July 26, 2021, the Company sold 7,500 units
at $7 per unit consisting of 7,500 shares of Series B preferred stock and 9,375 three-year warrants to purchase 1 share of common stock
per warrant at $8.00 to an accredited investor by subscription agreement. On July 29, 2021, the Company issued 10,000 shares of common
stock as a conversion of Series B preferred stock. On July 30, 2021, pursuant to its 2021 Long-Term Incentive Plan, the Company issued
9,416 shares of common stock to Rocco LaVista, our VP of Business Development, for services.
For
the month of August 2021 the following transactions occurred: On August 3, 2021, pursuant to its 2021 Long-Term Incentive Plan, the Company
issued 9,416 shares of common stock to Charles A. Ross, Jr., our CEO, for services. On August 4, 2021, pursuant to its 2021 Long-Term
Incentive Plan, the Company issued 9,416 shares of common stock to Doug E. Grau, our President, for services. On August 12, 2021, the
Company issued 3,875 shares of common stock as an interest payment on an outstanding note. On August 18, 2021, the Company issued 53,322
shares of common stock upon conversion of 42,658 shares of Series B preferred stock.
For
the month of September 2021 the following transactions occurred: On September 3, 2021, the Company issued 431 shares of common stock
as a component of a note. On September 8, 2021, the Company issued 3,875 shares of common stock as an interest payment on an outstanding
note. On September 21, 2021, the Company issued 1,250 shares of common stock as a component of a note. On September 21, 2021, the Company
issued 6,250 shares of common stock as a component of a note. On September 30, 2021, the Company issued 1,563 shares of common stock
as a component of a note extension. On September 30, 2021, the Company issued 3,750 shares of common stock as an interest payment on
an outstanding note. On September 30, 2021, the Company issued 34,492 shares of common stock as an interest payment on outstanding notes.
For
the month of October 2021 the following transactions occurred: On October 25, 2021, the Company issued 13,393 shares of common stock
and 13,393 three-year warrants to purchase common stock for $8.00 for an investment of $75,000 by an accredited investor. On October
29, 2021, the Company issued 14,750 shares of common stock as an interest payment on an outstanding note. On October 29, 2021, pursuant
to its 2021 Long-Term Incentive Plan, the Company issued 6,250 shares of common stock to a legal consultant of the Company for services.
On October 29, 2021, pursuant to its 2021 Long-Term Incentive Plan, the Company issued 6,250 shares of common stock to a financial consultant
of the Company for services.
For
the month of December 2021 the following transactions occurred: On December 2, 2021, pursuant to its 2021 Long-Term Incentive Plan, the
Company issued 6,250 shares of common stock to a consultant of the Company for services. On December 2, 2021, the Company issued 44,125
shares of common stock as interest payments on outstanding notes. On December 2, 2021, the Company issued 18,878 shares of common stock
to convert three outstanding notes to equity. On December 2, 2021, the Company issued 23,705 shares of common stock as a conversion of
Series B Preferred stock. On December 2, 2021, the Company issued 1,250 shares of common stock in return for services.
For
the month of February 2022 the following transactions occurred: On February 3, 2022, multiple Series B Convertible Preferred stockholders
converted 201,358 shares of their Series B Convertible preferred stock to 251,698 shares of common stock of the Company. On February
3, 2022, the Company converted two outstanding notes into 186,067 shares of common stock of the Company. On February 10, 2022, the Company
received an equity investment of $10,500,000 to purchase 2,530,121 shares of the Company’s common stock through a registered public
offering at $4.15 per share.
For
the month of July 2022 the following transactions occurred: On July 12, 2022, we entered into a PIPE transaction with Armistice Capital
Master Fund Ltd. for the purchase and sale of $12,887,976.31 of securities, consisting of (i) 509,311 shares of common stock at $1.11
per share, (ii) prefunded warrants (the “Prefunded Warrants”) that are exercisable into 11,202,401 shares of common stock
(the “Prefunded Warrant Shares”) at $1.10 per Prefunded Warrant, and (iii) immediately exercisable warrants to purchase up
to 23,423,424 shares of common stock at an initial exercise price of $0.86 per share and will expire five years from the date of issuance.
For
the month of August 2022 the following transactions occurred: On August 22, 2022, 100,000 shares of common stock were issued in return
for services as a component of a February 2022 services agreement. During the month of August 2022, Armistice Capital Master Fund Ltd.
exercised 440,441 Prefunded Warrants. Along with the exercise notice and payment of $4,404.41, 440,441 shares of common stock were issued.
For
the month of September 2022 the following transactions occurred: During the month of September 2022, Armistice Capital Master Fund Ltd.
exercised 2,682,960 Prefunded Warrants. Along with several exercise notices and payments totaling $26,829.60, 2,682,960 shares of common
stock were issued.
For
the month of October 2022 the following transactions occurred: During the month of October 2022, Armistice Capital Master Fund Ltd. exercised
8,079,000 Prefunded Warrants. Along with several exercise notices and payments totaling $80,790.00, 8,079,000 shares of common stock
were issued.
For
the month of November 2022 the following transactions occurred: During the month of November 2022, Calvary Fund exercised 377,484 prefunded
warrants. Along with an exercise notice and payment totaling $3,774.84, 377,484 shares of common stock were issued.
At
December 31, 2022 and December 31, 2021, there were 16,930,517 and 1,597,370 shares of common stock issued and outstanding, respectively;
and 75,143 and 276,501 shares of Series B preferred stock issued and outstanding, respectively, and 100,000 and 100,000 shares of its
Series C preferred stock issued and outstanding, respectively.
NOTE
11 – WARRANTS AND OPTIONS
In
April 2021, the Company issued five-year warrants to purchase 25,000 shares of the Company’s common stock at $8.00 per share in
connection with short term financing. In July 2021, the Company issued three-year warrants to purchase 23,705 shares of the Company’s
common stock at $8.00 per share in connection with conversion of short-term debt to Preferred and common stock. In August 2021, the Company
issued three-year warrants to purchase 9,375 shares of the Company’s common stock at $8.00 per share in connection with conversion
of short-term debt to Preferred and common stock. In September 2021, the Company issued five-year warrants to purchase 191,667 shares
of the Company’s common stock at $8.00 per share in connection with short term financing. In October 2021, the Company issued three-year
warrants to purchase 13,393 shares of the Company’s common stock at $8.00 per share in connection with sale of common stock.
On
July 12, 2022, we entered into a PIPE transaction with Armistice Capital Master Fund Ltd. for the purchase and sale of $12,887,976.31
of securities, consisting of (i) 509,311 shares of common stock at $1.11 per share, (ii) prefunded warrants (the “Prefunded Warrants”)
that are exercisable into 11,202,401 shares of common stock (the “Prefunded Warrant Shares”) at $1.10 per Prefunded Warrant,
and (iii) immediately exercisable warrants to purchase up to 23,423,424 shares of common stock with an exercise price of $0.86 per warrant
and will expire five years from the date of issuance.
As
of December 31, 2022, there were no Prefunded Warrants issued and outstanding with respect to the July PIPE transaction. The Prefunded
Warrants were purchased in their entirety by the holders of the warrants for $1.10 per warrant. The Prefunded Warrants require the payment
of an additional $0.01 per warrant and the written notice of exercise to the Company to convert the Prefunded Warrant into one share
of common stock of the Company. During the period from July 12, 2022 through December 31, 2022, the Company received notice on 11,202,401
Prefunded Warrants converting into 11,202,401 shares of common stock.
Calvary
Fund exercised all of their prefunded warrants by November 30, 2022.
Along
with the Prefunded Warrants the PIPE investors were issued immediately exercisable warrants to purchase up to 23,423,424 shares of the
Company’s common stock with an exercise price of $0.86 per share expiring five years from the date of issuance, or July 11, 2027.
Each Prefunded Warrant and share of common stock issued in the PIPE transaction received two warrants that were exercisable at $0.86
per share with a five-year expiry. None of these warrants have been exercised by the holders
As
of December 31, 2022, there were 27,411,385 warrants issued and outstanding to acquire additional shares of common stock. As of December
31, 2021, there were 701,776 warrants issued and outstanding to acquire additional shares of common stock.
The
Company evaluates outstanding warrants as derivative liabilities and will recognize any changes in the fair value through earnings. The
Company determined that the Warrants have an immaterial fair value at December 31, 2022. The warrants do not trade in a highly active
securities market, and as such, the Company estimated the fair value of these common stock equivalents using Black-Scholes and the following
assumptions:
Expected
volatility was based primarily on historical volatility. Historical volatility was computed using daily pricing observations for recent
periods. The Company believes this method produced an estimate that was representative of the Company’s expectations of future
volatility over the expected term which due to their maturity period as expiry, it was three years. The Company had no reason to believe
future volatility over the expected remaining life of these common stock equivalents was likely to differ materially from historical
volatility. Expected life was based on three years due to the expiry of maturity. The risk-free rate was based on the U.S. Treasury rate
that corresponded to the expected term of the common stock equivalents.
| |
December 31, 2022 | | |
December 31, 2021 | |
| |
| | |
| |
Stock Price | |
$ | 0.19 | | |
$ | 5.68 | |
Exercise Price | |
$ | 0.86 | | |
$ | 8.00 | |
Term (expected in years) | |
| 4.5 | | |
| 3.2 | |
Volatility | |
| 38.14 | % | |
| 203.44 | % |
Annual Rate of Dividends | |
| 0.0 | % | |
| 0.0 | % |
Risk-Free Rate | |
| 4.69 | % | |
| 1.52 | % |
Stock
Purchase Warrants
The
following table summarizes all warrant activity for the years ended December 31, 2022 and 2021.
| |
Shares | | |
Weighted- Average Exercise Price Per Share | | |
Remaining term | | |
Intrinsic value | |
| |
| | |
| | |
| | |
| |
Outstanding and Exercisable at December 31, 2020 | |
| 43,688 | | |
$ | 20.80 | | |
| 3.48 years | | |
| - | |
Granted | |
| 662,713 | | |
$ | 8.00 | | |
| 2.95 years | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
Expired | |
| (4,625 | ) | |
| - | | |
| - | | |
| - | |
Outstanding and Exercisable at December 31, 2021 | |
| 701,776 | | |
$ | 8.80 | | |
| 2.95 years | | |
| - | |
Granted | |
| 2,909,639 | | |
$ | 5.1875 | | |
| 5.00 years | | |
| - | |
Granted in Debt Conversion | |
| 377,484 | | |
$ | 5.1875 | | |
| 5.00 years | | |
| | |
Granted Prefunded Warrants | |
| 11,579,885 | | |
$ | 0.01 | | |
| 5.00 years | | |
| | |
Granted in PIPE transaction | |
| 23,423,424 | | |
$ | 0.86 | | |
| 5.00 years | | |
| | |
Exercised | |
| (11,579,885 | ) | |
$ | 0.01 | | |
| - | | |
| - | |
Expired | |
| (938 | ) | |
| - | | |
| - | | |
| - | |
Outstanding and Exercisable at December 31, 2022 | |
| 27,411,385 | | |
$ | 1.22 | | |
| 4.50 years | | |
| - | |
NOTE
12 – LEASES AND LEASED PREMISES
Rental
Payments under Non-cancellable Operating Leases and Equipment Leases
The
Company through its purchase of Champion acquired several long term (more than month-to-month) leases for two manufacturing facilities,
three office spaces, five distribution centers and five retail spaces. Four of its distribution centers also have retail operations for
which it leases facilities. Lease terms on the various spaces expiry from a month-to-month lease (30 days) to a long-term lease expiring
in March of 2027.
Rent
expense for operating leases totaled approximately $502,421 and $179,589 for the years ended December 31, 2022, and 2021, respectively.
The
Company does not have any equipment leases whereby we finance this equipment needed for operations at competitive finance rates. New
equipment to be financed in the near term, if necessary, may not be obtainable at competitive pricing with increasing interest rates.
Rental
equipment expense for finance leases totaled approximately none and none for the years ended December 31, 2022, and 2021, respectively.
Right
of Use Assets and Lease Liabilities
In
February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The standard requires lessees to recognize almost all leases on the
balance sheet as a Right-of-Use (“ROU”) asset and a lease liability and requires leases to be classified as either an operating
or a finance type lease. The standard excludes leases of intangible assets or inventory. The standard became effective for the Company
beginning January 1, 2019. The Company adopted ASC 842 using the modified retrospective approach, by applying the new standard to all
leases existing at the date of initial application. Results and disclosure requirements for reporting periods beginning after January
1, 2019, are presented under ASC 842, while prior period amounts have not been adjusted and continue to be reported in accordance with
our historical accounting under ASC 840. The Company elected the package of practical expedients permitted under the standard, which
also allowed the Company to carry forward historical lease classifications. The Company also elected the practical expedient related
to treating lease and non-lease components as a single lease component for all equipment leases as well as electing a policy exclusion
permitting leases with an original lease term of less than one year to be excluded from the ROU assets and lease liabilities.
Under
ASC 842, the Company determines if an arrangement is a lease at inception. ROU assets and liabilities are recognized at commencement
date based on the present value of remaining lease payments over the lease term. For this purpose, the Company considers only payments
that are fixed and determinable at the time of commencement. As most of the Company’s leases do not provide an implicit rate, the
Company estimated the incremental borrowing rate in determining the present value of lease payments. The ROU asset also includes any
lease payments made prior to commencement and is recorded net of any lease incentives received. The Company’ lease terms may include
options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options.
On
January 1, 2019, the Company adopted ASC 842 which increases transparency and comparability by recognizing a lessee’s rights and
obligations resulting from leases by recording them on the balance sheet as lease assets and lease liabilities. ASC 842 requires the
recognition of the right-of-use (“ROU”) assets and related operating and finance lease liabilities on the balance sheet.
The Company adopted the new guidance using the modified retrospective approach with a cumulative-effect adjustment recorded on January
1, 2019.
The
adoption of ASC 842 resulted in the recognition of ROU assets of $none and lease liabilities for operating leases of $none on the Company’s
consolidated balance sheet as of January 1, 2019, with no material impact to its consolidated statements of operations. The difference
between the ROU assets and the operating lease liability represents the reclassification of (i) deferred rent balances, resulting from
the historical operating leases, and (ii) certain accrued restructuring liabilities. The Company’s accounting for finance leases
remained substantially unchanged from its accounting for capital leases in prior periods.
The
Company elected the package of practical expedients permitted within the standard, which allow an entity to forgo reassessing (i) whether
a contract contains a lease, (ii) classification of leases, and (iii) whether capitalized costs associated with a lease meet the definition
of initial direct costs. Also, the Company elected the expedient allowing an entity to use hindsight to determine the lease term and
impairment of ROU assets and the expedient related to land easements which allows the Company not to retrospectively treat land easements
as leases; however, the Company must apply lease accounting prospectively to land easements if they meet the definition of a lease.
For
contracts entered into on or after the effective date, at the inception of a contract the Company will assess whether the contract is,
or contains, a lease. The Company’s assessment is based on: (i) whether the contract involves the use of a distinct identified
asset, (ii) whether the Company obtained the right to substantially all the economic benefit from the use of the asset throughout the
period, and (iii) whether the Company has the right to direct the use of the asset. Leases entered into prior to January 1, 2019, are
accounted for under ASC 840 and were not reassessed for classification.
For
operating leases, the lease liability is initially and subsequently measured at the present value of the unpaid lease payments. For finance
leases, the lease liability is initially measured in the same manner and date as for operating leases, and is subsequently measured at
amortized cost using the effective interest method. The Company generally uses its incremental borrowing rate as the discount rate for
leases, unless an interest rate is implicitly stated in the lease. The lease term for all of the Company’s leases includes the
noncancellable period of the lease plus any additional periods covered by either a Company option to extend the lease that the Company
is reasonably certain to exercise, or an option to extend the lease controlled by the lessor. All ROU assets are reviewed for impairment.
Lease
expense for operating leases consists of the lease payments plus any initial direct costs, net of lease incentives, and is recognized
on a straight-line basis over the lease term. Lease expense for finance leases consists of the amortization of the asset on a straight-line
basis over the earlier of the lease term or its useful life and interest expense determined on an amortized cost basis. The lease payments
are allocated between a reduction of the lease liability and interest expense.
The
Company’s operating leases are comprised primarily of a facility lease and we have no finance leases for our vehicles or equipment.
Balance
sheet information related to our leases is presented below:
SCHEDULE
OF BALANCE SHEET INFORMATION RELATED TO LEASES
| |
| |
December 31, | |
| |
Balance Sheet location | |
2022 | | |
2021 | |
Operating leases: | |
| |
| | | |
| | |
Right-of-use lease assets | |
Right-of-use operating lease assets | |
$ | 1,977,329 | | |
$ | - | |
Right-of-use lease liability, current | |
Other current liabilities | |
| 992,496 | | |
| - | |
Right-of-use lease liability, long-term | |
Right-of-use operating lease liability | |
| 984,833 | | |
| - | |
| |
| |
| | | |
| | |
Finance leases: | |
| |
| | | |
| | |
Right-of-use lease assets | |
Property, plant and equipment | |
| - | | |
| - | |
Right-of-use lease liability, current | |
Current portion of long-term debt | |
| - | | |
| - | |
Right-of-use lease liability, long-term | |
Long-term debt | |
| - | | |
| - | |
The
following provides details of the Company’s lease expense:
| |
Years Ended December 31, | |
| |
2022 | | |
2021 | |
Operating lease expense, net | |
$ | 502,421 | | |
$ | - | |
Finance lease expense: | |
| | | |
| | |
Amortization of assets | |
| - | | |
| - | |
Interest on lease liabilities | |
| - | | |
| - | |
Total finance lease expense | |
| - | | |
| - | |
Operating lease expense, net | |
$ | 502,421 | | |
$ | - | |
Other
information related to leases is presented below:
SCHEDULE
OF OTHER INFORMATION RELATED TO LEASES
| |
2022 | | |
2021 | |
Right-of-use assets acquired in exchange for operating lease obligations | |
$ | 1,977,329 | | |
$ | - | |
Cash Paid For Amounts Included In Measurement of Liabilities: | |
| | | |
| | |
Operating cash flows from finance leases | |
| - | | |
| - | |
Operating cash flows from operating leases | |
| 1,038,647 | | |
| - | |
Weighted Average Remaining Lease Term: | |
| | | |
| | |
Operating leases | |
| 3.0 years | | |
| 0.0 years | |
Finance leases | |
| 0.0 years | | |
| 0.0 years | |
Weighted Average Discount Rate: | |
| | | |
| | |
Operating leases | |
| 5.00 | % | |
| 5.00 | % |
Finance leases | |
| n/a | % | |
| n/a | % |
The
minimum future annual payments under non-cancellable leases during the next five years and thereafter, at rates now in force, are as
follows:
| |
Finance leases | | |
Operating leases | |
2023 | |
$ | - | | |
$ | 1,106,358 | |
2024 | |
| - | | |
| 688,526 | |
2025 | |
| - | | |
| 163,794 | |
2026 | |
| - | | |
| 62,792 | |
2027 | |
| - | | |
| 3,733 | |
Thereafter | |
| - | | |
| - | |
Total future minimum lease payments, undiscounted | |
| - | | |
| 2,025,203 | |
Less: Imputed interest | |
| (-) | | |
| (104,664 | ) |
Present value of future minimum lease payments | |
$ | - | | |
$ | 1,920,539 | |
Rent
costs totaled approximately $502,421 and $179,589 for years ended December 31, 2022 and 2021, respectively.
NOTE
13 – COMMITMENTS AND CONTINGENCIES
Legal
Proceedings
During
the years ended December 31, 2022 and December 31, 2021, various claims and lawsuits, incidental to the ordinary course of our business,
may be brought against the Company. In the opinion of management, after consultation with legal counsel, resolution of any of these matters
is not expected to have a material effect on the Company’s consolidated financial statements.
Contractual
Obligations
The
Company does not believe there are any off-balance sheet arrangements that have, or are reasonably likely to have, a material effect
on the Company. As of December 31, 2022 and December 31, 2021 there was approximately none and none, respectively, in outstanding letters
of credit issued in the normal course of business. These letters of credit would reduce our available borrowings, if we had any. The
Company subsequent to year end entered into a line of credit with a major financial institution (see Note – 14 - Subsequent Events).
Executive
Employment Agreements and Independent Contractor Agreements
The
Company has written employment agreements with its Chief Executive Officer and various other executive officers. All payments made to
its executive officers and other service providers are analyzed and determined by the board of directors compensation committee; some
payments made to independent contractors (or officer payments as non-employee compensation) may be subject to backup withholding or the
general withholding of payroll taxes which may make the Company responsible for the withholding of those taxes. Certain service providers
are responsible for their own withholding and payment of taxes. Certain state taxing authorities may otherwise disagree with that analysis.
NOTE
14 – SUBSEQUENT EVENTS
The
Company evaluated all events that occurred after the balance sheet date of December 31, 2022 through the date the financial statements
were issued and determined that there were the following subsequent events.
On
February 10, 2023, our wholly-owned subsidiary Champion Safe Company secured a line of credit with Bank of America which provides up
to $2,000,000 in additional funding secured by Champion Safe Company’s inventory and account receivables.
NOTE
15 – PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION (UNAUDITED)
Introduction
The
following unaudited pro forma condensed combined financial information presents the unaudited pro forma condensed combined balance sheet
and unaudited pro forma condensed combined statements of operations based upon the combined historical financial statements of American
Rebel Holdings, Inc. (the “Company”) and Champion Safe Co., Inc., Superior Safe, LLC, Safe Guard Security Products, LLC,
Champion Safe De Mexico, S.A. de C.V. (collectively “Champion Entities”), after giving effect to the consummation of the
transaction completed on July 29, 2022 (as disclosed on Current Report Form 8-K, dated August 4, 2022), by and among the Company and
Champion Entities, and the related adjustments described in the accompanying notes. The transaction is accounted for under the acquisition
method of accounting, which requires determination of the accounting acquirer.
The
Company is considered to be the acquirer of Champion Entities for accounting purposes and will allocate the purchase price to the fair
value of Champion Entities’ assets and liabilities as of the acquisition date, with any excess purchase price recorded as goodwill.
The
unaudited pro forma condensed combined balance sheet data as of December 31, 2022, gives effect to the transaction as if it occurred
on that date for which it is reported on, which incidentally the Company acquired Champion Entities on July 29, 2022. The unaudited pro
forma condensed combined statement of operations for the years ended December 31, 2021 and 2022, gives effect to the transaction as if
it had occurred on January 1, 2021, more than one full calendar year prior to the actual acquisition date of July 29, 2022.
The
unaudited pro forma condensed combined financial information was prepared in accordance with Article 11 of Regulation S-X. The unaudited
pro forma adjustments reflecting the transaction have been prepared in accordance with business combination accounting guidance as provided
in FASB ASC Topic 805 and reflect the preliminary allocation of the estimated merger consideration to the acquired assets and liabilities
assumed based upon their estimated fair values, using the assumptions set forth in the notes to the unaudited pro forma condensed combined
financial information. The Company’s historical consolidated financial information has been adjusted in the unaudited pro forma
condensed combined financial information to give pro forma effect to events that are (1) directly attributable to the transaction, (2)
factually supportable, and (3) with respect to the statement of operations, expected to have a continuing impact on the combined results.
The
unaudited pro forma condensed combined financial information is provided for informational purposes only and is not necessarily indicative
of the operating results or financial position that would have occurred if the transaction had been completed as of the dates set forth
above, nor is it indicative of the future results or financial position of the combined company. In connection with the pro forma condensed
combined financial information, the Company allocated the estimated purchase price using its best estimates of fair value. The allocation
is dependent upon certain valuation and other analyses that are not yet final. Accordingly, the pro forma acquisition price adjustments
are preliminary and subject to further adjustments as additional information becomes available and as additional analyses are performed.
There can be no assurances that the final valuations will not result in material changes to the preliminary estimated purchase price
allocation. The unaudited pro forma condensed combined financial information also does not give effect to the dilution or costs of financing
associated with the transaction, potential impact of current financial conditions, any anticipated synergies, operating efficiencies
or cost savings that may result from the transaction or any integration costs. Furthermore, the unaudited pro forma condensed combined
statements of operations do not include certain nonrecurring charges and the related tax effects that result directly from the transaction
as described in the notes to the unaudited pro forma condensed combined financial information.
The
unaudited pro forma condensed combined financial information should be read in conjunction with both the Company’s and Champion
Entities’ unaudited historical condensed consolidated financial statements as of December 31, 2022, (which includes the Champion
Entities activities as of the acquisition date and financial activity through the end of the 2022 calendar year) and the audited historical
consolidated financial statements as of and for the year ended December 31, 2021.
AMERICAN
REBEL HOLDINGS, INC.
UNAUDITED
COMBINED CONSOLIDATED BALANCE SHEETS
| |
American Rebel Holdings, Inc | | |
Champion Acquisition | | |
Purchase Transaction Accounting | | |
Financing Transaction Accounting | | |
Pro Forma | |
| |
Historical | | |
Historical | | |
Adjustments | | |
Adjustments | | |
Combined | |
| |
31-Dec-22 | | |
31-Dec-22 | | |
31-Dec-22 | | |
31-Dec-22 | | |
31-Dec-22 | |
| |
(unaudited) | | |
(unaudited) | | |
(unaudited) | | |
(unaudited) | | |
(unaudited) | |
ASSETS | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
CURRENT ASSETS: | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 85,339 | | |
$ | 271,415 | | |
$ | - | | |
$ | - | | |
$ | 356,754 | |
Accounts receivable | |
| 496,898 | | |
| 1,116,591 | | |
| (2,529 | ) | |
| - | | |
| 1,619,960 | |
Prepaid expense | |
| 178,559 | | |
| 28,493 | | |
| - | | |
| - | | |
| 207,052 | |
Inventory | |
| 943,854 | | |
| 6,477,842 | | |
| - | | |
| - | | |
| 7,421,696 | |
Inventory deposits and other | |
| 943,977 | | |
| - | | |
| (943,977 | ) | |
| - | | |
| - | |
Total Current Assets | |
| 2,648,627 | | |
| 7,894,341 | | |
| (946,506 | ) | |
| - | | |
| 9,596,462 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Property and Equipment, net | |
| 13,196 | | |
| 443,329 | | |
| - | | |
| - | | |
| 456,525 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
OTHER ASSETS: | |
| | | |
| | | |
| | | |
| | | |
| | |
Goodwill and Purchase Consideration | |
| 10,247,420 | | |
| 243,899 | | |
| (5,674,420 | ) | |
| 327,000 | | |
| 4,900,000 | |
| |
| | | |
| | | |
| (243,899 | ) | |
| | | |
| | |
Right of use - Assets | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Lease deposits | |
| 4,750 | | |
| 13,282 | | |
| - | | |
| - | | |
| 18,032 | |
| |
| 10,252,170 | | |
| 257,181 | | |
| (5,918,319 | ) | |
| 327,000 | | |
| 4,705,703 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
TOTAL ASSETS | |
$ | 12,913,993 | | |
$ | 8,594,851 | | |
$ | (6,864,825 | ) | |
$ | 327,000 | | |
$ | 14,971,019 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | | |
| | | |
| | | |
| | |
Accounts payable and accrued expense | |
| 793,525 | | |
| 1,730,026 | | |
| - | | |
| - | | |
| 2,523,551 | |
Accrued interest | |
| 103,919 | | |
| - | | |
| - | | |
| - | | |
| 103,919 | |
Loan – officer - related party | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Loan – working capital | |
| 602,643 | | |
| 600,000 | | |
| (600,000 | ) | |
| - | | |
| 602,643 | |
Loans - nonrelated parties | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Total Current Liabilities | |
| 1,500,087 | | |
| 2,330,026 | | |
| (600,000 | ) | |
| - | | |
| 3,230,113 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Right of use - Liabilities | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
TOTAL LIABILITIES | |
| 1,500,087 | | |
| 2,330,026 | | |
| (600,000 | ) | |
| - | | |
| 3,230,113 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
STOCKHOLDERS’ EQUITY (DEFICIT): | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock, Class A | |
| 100 | | |
| - | | |
| - | | |
| - | | |
| 100 | |
Preferred stock, Class B | |
| 75 | | |
| - | | |
| - | | |
| - | | |
| 75 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock, | |
| 16,929 | | |
| - | | |
| - | | |
| - | | |
| 16,929 | |
Additional paid in capital | |
| 45,448,824 | | |
| 6,264,825 | | |
| (6,264,825 | ) | |
| - | | |
| 45,448,824 | |
Accumulated deficit | |
| (34,052,022 | ) | |
| - | | |
| - | | |
| 327,000 | | |
| (33,725,022 | ) |
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) | |
| 11,413,906 | | |
| 6,264,825 | | |
| (6,264,825 | ) | |
| 327,000 | | |
| 11,740,906 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |
$ | 12,913,993 | | |
$ | 8,594,851 | | |
$ | (6,864,825 | ) | |
$ | 327,000 | | |
$ | 14,863,359 | |
AMERICAN
REBEL HOLDINGS, INC.
UNAUDITED
CONDENSED COMBINED STATEMENTS OF OPERATIONS
| |
American Rebel Holdings, Inc | | |
Champion Safe Et Al Company | | |
Purchase Transaction Accounting | | |
Financing Transaction Accounting | | |
Pro Forma | |
| |
Historical | | |
Historical | | |
Adjustments | | |
Adjustments | | |
Combined | |
| |
31-Dec-21 | | |
31-Dec-21 | | |
31-Dec-21 | | |
31-Dec-21 | | |
31-Dec-21 | |
| |
(unaudited) | | |
(unaudited) | | |
(unaudited) | | |
(unaudited) | | |
(unaudited) | |
Revenue | |
$ | 986,826 | | |
$ | 18,304,859 | | |
$ | - | | |
$ | (600,000 | ) | |
$ | 18,691,685 | |
Cost of goods sold | |
| 812,130 | | |
| 14,354,863 | | |
| - | | |
| (600,000 | ) | |
| 14,566,993 | |
Gross margin | |
| 174,696 | | |
| 3,949,996 | | |
| - | | |
| - | | |
| 4,124,692 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Expenses: | |
| | | |
| | | |
| | | |
| | | |
| | |
Consulting – business development | |
| 2,012,803 | | |
| 1,838,947 | | |
| - | | |
| - | | |
| 3,851,750 | |
Product development costs | |
| 330,353 | | |
| 24,558 | | |
| - | | |
| - | | |
| 354,911 | |
Marketing and brand development costs | |
| 171,030 | | |
| 828,890 | | |
| - | | |
| - | | |
| 999,920 | |
Administrative and other | |
| 968,306 | | |
| 518,705 | | |
| - | | |
| - | | |
| 1,487,011 | |
Depreciation expense | |
| 3,643 | | |
| 24,919 | | |
| - | | |
| - | | |
| 28,562 | |
Operating expenses | |
| 3,486,135 | | |
| 3,236,019 | | |
| - | | |
| - | | |
| 6,722,154 | |
Operating income (loss) | |
| (3,311,439 | ) | |
| 713,977 | | |
| - | | |
| - | | |
| (2,597,462 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (2,061,782 | ) | |
| (77,752 | ) | |
| - | | |
| 1,800,000 | | |
| (339,534 | ) |
Interest Income | |
| - | | |
| 305 | | |
| | | |
| | | |
| 305 | |
Payroll Protection Loan Forgiven | |
| - | | |
| 625,064 | | |
| | | |
| - | | |
| 625,064 | |
Gain (Loss) on extinguishment of debt | |
| (725,723 | ) | |
| - | | |
| - | | |
| 725,723 | | |
| - | |
Net income (loss) before income tax provision | |
| (6,098,944 | ) | |
| 1,261,594 | | |
| - | | |
| 2,525,723 | | |
| (2,311,627 | ) |
Provision for income tax | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net income (loss) | |
$ | (6,098,944 | ) | |
$ | 1,261,594 | | |
$ | - | | |
$ | 2,525,723 | | |
$ | (2,311,627 | ) |
Basic and diluted income (loss) per share | |
$ | (1.92 | ) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (0.73 | ) |
Weighted average common shares outstanding - basic and diluted | |
| 3,169,000 | | |
| - | | |
| - | | |
| - | | |
| 3,169,000 | |
AMERICAN
REBEL HOLDINGS, INC.
UNAUDITED
CONDENSED COMBINED STATEMENTS OF OPERATIONS
| |
American Rebel Holdings, Inc | | |
Champion Acquisition | | |
Purchase Transaction Accounting | | |
Financing Transaction Accounting | | |
Pro Forma | |
| |
Historical | | |
Historical | | |
Adjustments | | |
Adjustments | | |
Combined | |
| |
31-Dec-22 | | |
31-Dec-22 | | |
31-Dec-22 | | |
31-Dec-22 | | |
31-Dec-22 | |
| |
(unaudited) | | |
(unaudited) | | |
(unaudited) | | |
(unaudited) | | |
(unaudited) | |
Revenue | |
$ | 1,018,363 | | |
$ | 17,909,282 | | |
$ | - | | |
$ | (301,762 | ) | |
$ | 18,625,883 | |
Cost of goods sold | |
| 776,063 | | |
| 13,569,736 | | |
| - | | |
| (549,629 | ) | |
| 13,796,170 | |
Gross margin | |
| 242,300 | | |
| 4,339,546 | | |
| - | | |
| 247,867 | | |
| 4,829,713 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Expenses: | |
| | | |
| | | |
| | | |
| | | |
| | |
Consulting/payroll and other payroll | |
| 1,016,212 | | |
| 2,083,574 | | |
| - | | |
| - | | |
| 3,099,786 | |
Product development costs | |
| 746,871 | | |
| 44,408 | | |
| - | | |
| - | | |
| 791,279 | |
Marketing and brand development costs | |
| 487,624 | | |
| 30,442 | | |
| - | | |
| - | | |
| 518,066 | |
Administrative and other | |
| 3,002,418 | | |
| 1,685,052 | | |
| - | | |
| (79,133 | ) | |
| 4,608,337 | |
Depreciation expense | |
| 1,355 | | |
| 54,014 | | |
| - | | |
| - | | |
| 55,369 | |
Operating expenses | |
| 5,254,480 | | |
| 3,897,490 | | |
| - | | |
| (79,133 | ) | |
| 9,072,837 | |
Operating income (loss) | |
| (5,012,180 | ) | |
| 442,056 | | |
| - | | |
| 327,000 | | |
| (4,243,124 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (699,149 | ) | |
| (59,950 | ) | |
| - | | |
| - | | |
| (759,099 | ) |
Interest income | |
| 4,892 | | |
| 6,926 | | |
| - | | |
| - | | |
| 11,818 | |
Gain/loss on sale of assets | |
| - | | |
| 1,995 | | |
| - | | |
| - | | |
| 1,995 | |
Gain (Loss) on extinguishment of debt | |
| (1,376,756 | ) | |
| - | | |
| - | | |
| - | | |
| (1,376,756 | ) |
Net income (loss) before income tax provision | |
| (7,083,193 | ) | |
| 391,027 | | |
| - | | |
| 327,000 | | |
| (6,365,166 | ) |
Provision for income tax | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Net income (loss) | |
$ | (7,083,193 | ) | |
$ | 391,027 | | |
$ | - | | |
$ | 327,000 | | |
$ | (6,365,166 | ) |
Basic and diluted income (loss) per share | |
$ | (0.95 | ) | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | (0.85 | ) |
Weighted average common shares outstanding - basic and diluted | |
| 7,469,000 | | |
| - | | |
| - | | |
| - | | |
| 7,469,000 | |
Basis
of Presentation
The
historical financial information has been adjusted in the unaudited pro forma condensed combined financial information to give effect
to events that are (1) directly attributable to the transaction, (2) factually supportable, and (3) with respect to the statement of
operations, expected to have a continuing impact on the combined results. The pro forma adjustments are based on estimates of the fair
value and useful lives of the assets acquired and liabilities assumed and have been prepared to illustrate the estimated effect of the
transaction and certain other adjustments. The final determination of the purchase price allocation was based on the fair values of assets
acquired and liabilities assumed as of the date the transaction closed, which was July 29, 2022.
The
Company’s and Champion Entities’ historical results reflect the audited condensed statements of operations for the twelve
months ended December 31, 2022, and December 31, 2021, and the audited condensed balance sheet as of December 31, 2022.
Description
of Transaction
On
June 29, 2022, the Company entered into and executed a stock and membership interest purchase agreement with Champion Safe Co., Inc.,
Superior Safe, LLC, Safe Guard Security Products, LLC, Champion Safe De Mexico, S.A. de C.V. (the “Champion Entities”) and
Mr. Ray Crosby (“Seller”) (the “Champion Purchase Agreement”), pursuant to which the Company acquired all of
the issued and outstanding capital stock and membership interests of Champion Entities from the Seller.
Under
the terms of the Champion Purchase Agreement, the Company paid the Seller (i) cash consideration of approximately $9,150,000, along with
(ii) previously provided cash deposits in the amount of $350,000, and (iii) reimbursed Seller for approximately $397,000 of agreed upon
acquisitions and equipment purchases which were completed by the Seller through Champion Entities since June 30, 2021. Of total cash
consideration paid to the Seller, the Seller commensurate with the closing retired a line of credit held by Champion Entities of approximately
$1,442,000 and approximately $291,000 in related party loans due to the Seller by Champion Entities. All were recorded on Champion Entities
books and recorded prior to July 29, 2022, the closing date.
Reclassification
Adjustments
The
accounting policies used in the preparation of this unaudited pro forma condensed combined financial information are those as set out
in the Company’s audited consolidated financial statements as of and for the fiscal year ended December 31, 2022, and for the fiscal
year ended December 31, 2021. With the information currently available, the Company determined that no significant adjustments are necessary
to conform Champion Entities’ consolidated financial statements to the accounting policies used by the Company. The Company determined
that the Right-to-Use assets and liabilities of the Champion Acquisition provided a net, net effect of zero to its financial presentation
and condition, therefore leaving out of the unaudited pro forma condensed combined financial information as of December 31, 2022.
The
reclassification adjustments are based on currently available information and assumptions management believes are, under the circumstances
and given the information available, reasonable, and reflective of any adjustments necessary to report the Company’s financial
condition and results of operations as if the acquisition were completed in the presentation.
The
combined company finalized the review of all accounting policies and reclassifications, which were not deemed to be materially different
from the amounts set forth in the unaudited pro forma condensed combined financial information presented herein. The reclassification
adjustments for proforma presentation currently identified are as follows:
Transaction
Consideration
Total
transaction consideration was approximately $9,900,000 as determined through the actual purchase price of $9,897,420 as described above
in Note 2 to this unaudited pro forma condensed combined financial information.
The
following table summarizes the consideration transferred as a result of the combination.
| |
| |
Deposits paid with contract | |
$ | 350,000 | |
Cash payment due at closing | |
| 9,150,000 | |
Reimbursement for equipment purchased since June 30, 2021 | |
| 400,000 | |
Transaction Consideration | |
$ | 9,900,000 | |
Total
additional costs directly attributed to the purchase of the Champion Entities was and additional $340,000 as determined through various
expenditures or costs that the Company incurred in completing the transaction with the Champion Entities. Those costs were approximately
$200,000 paid to the Company’s investment banker for its services on the acquisition as well as approximately $150,000 in fees
paid to the auditors of Champion Entities which so happen to be the Company’s auditor.
Allocation
of Consideration
Under
the acquisition method of accounting, the identifiable assets acquired, and liabilities assumed of Champion Entities are recognized and
measured at fair value as of the closing date of the combination and added to those of the Company. The determination of fair value used
in the transaction-related adjustments presented herein are based on management estimates of the fair value and useful lives of the assets
acquired and liabilities assumed and have been prepared to illustrate the effect of the acquisition. The Company used the assistance
of outside professionals and valuation experts to determine if there should be any impairment charges or other to these estimated numbers
as of December 31, 2022. Final allocation of consideration, upon completion of the acquisition, was based on Champion’s assets
acquired and liabilities assumed as of the acquisition date, July 29, 2022.
The
following table sets forth an allocation of the approximate consideration plus additional costs to acquire the identifiable tangible
and intangible assets acquired and liabilities assumed of Champion Entities based on Champion Entities’ unaudited consolidated
balance sheet as of December 31, 2022, with the estimated excess recorded to goodwill:
Total assets (approximate) | |
$ | 7,070,000 | |
Total liabilities (approximate) | |
| 1,730,000 | |
Net acquired tangible assets | |
| 5,340,000 | |
Goodwill and other intangible assets | |
| 4,900,000 | |
Allocation of the Estimated Transaction Consideration | |
$ | 10,240,000 | |
Pro
Forma Adjustments
Unaudited
Pro Forma Condensed Combined Balance Sheet Adjustments
|
a. |
To
record estimated working capital financing (of which there was none required) in addition to Transaction Consideration, as of December
31, 2022. |
| |
| American Rebel Holdings, Inc. | | |
| Champion Entities | | |
| Total | |
Additional working capital | |
$ | - | | |
$ | - | | |
$ | - | |
Additional paid in capital | |
| - | | |
| - | | |
| - | |
Pro forma net adjustment | |
$ | - | | |
| | | |
$ | | $- |
Unaudited
Pro Forma Condensed Combined Statements of Operations Adjustments
|
b. |
To
adjust Revenue and Cost of Goods Sold for estimated transactions between companies: |
| |
Year Ended December 31, 2022 | | |
Year Ended December 31, 2021 | |
Revenue | |
$ | (300,000 | ) | |
$ | (600,000 | ) |
Cost of Goods Sold | |
| (550,000 | ) | |
| (600,000 | ) |
General and Administrative Costs | |
| 80,000 | | |
| - | |
Pro forma net adjustment | |
$ | (330,000 | ) | |
$ | - | |
|
c. |
To
adjust interest expense and loss on extinguishment of debt based upon debt obligations eliminated by working capital financing (of
which there is none required) in connection with the acquisition: |
| |
Year Ended December 31, 2022 | | |
Year Ended December 31, 2021 | |
Interest expense | |
$ | - | | |
$ | (1,800,000 | ) |
Loss on extinguishment of debt | |
| - | | |
| (725,000 | ) |
Pro forma net adjustment | |
$ | - | | |
$ | (2,525,000 | ) |
Interim
Condensed Consolidated Financial Statements (unaudited)
AMERICAN
REBEL HOLDINGS, INC.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
| | |
(audited) | |
ASSETS | |
| | | |
| | |
| |
| | | |
| | |
CURRENT ASSETS: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 2,733,253 | | |
$ | 356,754 | |
Accounts receivable | |
| 1,982,483 | | |
| 1,613,489 | |
Prepaid expense | |
| 160,295 | | |
| 207,052 | |
Inventory | |
| 8,563,465 | | |
| 7,421,696 | |
Inventory deposits | |
| 310,587 | | |
| 309,684 | |
Total Current Assets | |
| 13,750,083 | | |
| 9,908,675 | |
| |
| | | |
| | |
Property and Equipment, net | |
| 402,157 | | |
| 456,525 | |
| |
| | | |
| | |
OTHER ASSETS: | |
| | | |
| | |
Lease deposits | |
| 29,120 | | |
| 18,032 | |
Right-of-use lease assets | |
| 1,487,271 | | |
| 1,977,329 | |
Goodwill | |
| 4,200,000 | | |
| 4,200,000 | |
Total Other Assets | |
| 5,716,391 | | |
| 6,195,361 | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 19,868,630 | | |
$ | 16,560,561 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |
| | | |
| | |
| |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | |
Accounts payable and other accrued expense | |
$ | 2,288,920 | | |
$ | 2,523,551 | |
Accrued interest | |
| 103,919 | | |
| 103,919 | |
Loan – Officer – related party | |
| 146,000 | | |
| - | |
Loans – Working capital | |
| 1,482,449 | | |
| 602,643 | |
Line of credit | |
| 1,359,683 | | |
| - | |
Right-of-use lease liabilities, current | |
| 965,529 | | |
| 992,496 | |
Total Current Liabilities | |
| 6,346,500 | | |
| 4,222,609 | |
| |
| | | |
| | |
Right-of-use lease liabilities, long-term | |
| 521,742 | | |
| 984,833 | |
| |
| | | |
| | |
TOTAL LIABILITIES | |
| 6,868,242 | | |
| 5,207,442 | |
| |
| | | |
| | |
STOCKHOLDERS’ EQUITY (DEFICIT): | |
| | | |
| | |
Preferred stock, $0.001 par value; 10,000,000 shares authorized; 175,000, and 175,000 issued and outstanding, respectively at June 30, 2023 and December 31, 2022 | |
| | | |
| | |
Series C Preferred Shares | |
| 100 | | |
| 100 | |
Series B Preferred Shares | |
| 75 | | |
| 75 | |
| |
| | | |
| | |
Common Stock, $0.001 par value; 600,000,000 shares authorized; 748,720 and 677,221 issued and outstanding, respectively at June 30, 2023 and December 31, 2022 | |
| 749 | | |
| 677 | |
Additional paid in capital | |
| 47,929,533 | | |
| 45,465,077 | |
Accumulated deficit | |
| (34,930,069 | ) | |
| (34,112,810 | ) |
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) | |
| 13,000,388 | | |
| 11,353,119 | |
| |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |
$ | 19,868,630 | | |
$ | 16,560,561 | |
See
Notes to Financial Statements.
AMERICAN
REBEL HOLDINGS, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| |
For the three months ended June 30, 2023 | | |
For the three months ended June 30, 2022 | |
Revenue | |
$ | 3,670,571 | | |
$ | 338,706 | |
Cost of goods sold | |
| 2,982,688 | | |
| 241,078 | |
Gross margin | |
| 687,883 | | |
| 97,628 | |
| |
| | | |
| | |
Expenses: | |
| | | |
| | |
Consulting/payroll and other costs | |
| 931,505 | | |
| 246,407 | |
Rental expense, warehousing, outlet expense | |
| 275,474 | | |
| - | |
Product development costs | |
| - | | |
| 113,190 | |
Marketing and brand development costs | |
| 172,617 | | |
| 149,249 | |
Administrative and other | |
| 833,851 | | |
| 1,172,418 | |
Depreciation and amortization expense | |
| 25,275 | | |
| 455 | |
| |
| 2,238,722 | | |
| 1,681,719 | |
Operating income (loss) | |
| (1,550,839 | ) | |
| (1,584,091 | ) |
| |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | |
Interest expense, net | |
| (148,437 | ) | |
| (18,001 | ) |
Employee retention credit funds, net of costs to collect | |
| 1,107,672 | | |
| - | |
Gain/(loss) on sale of equipment | |
| 1,400 | | |
| - | |
Net income (loss) before income tax provision | |
| (590,204 | ) | |
| (1,602,092 | ) |
Provision for income tax | |
| - | | |
| - | |
Net income (loss) | |
$ | (590,204 | ) | |
$ | (1,602,092 | ) |
Basic and diluted income (loss) per share | |
$ | (0.87 | ) | |
$ | (20.75 | ) |
Weighted average common shares outstanding - basic and diluted | |
| 679,000 | | |
| 126,760 | |
See
Notes to Financial Statements.
AMERICAN
REBEL HOLDINGS, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| |
For the six months ended June 30, 2023 | | |
For the six months ended June 30, 2022 | |
Revenue | |
$ | 8,072,670 | | |
$ | 492,786 | |
Cost of goods sold | |
| 5,774,014 | | |
| 337,797 | |
Gross margin | |
| 2,298,656 | | |
| 154,989 | |
| |
| | | |
| | |
Expenses: | |
| | | |
| | |
Consulting/payroll and other costs | |
| 1,876,104 | | |
| 709,396 | |
Rental expense, warehousing, outlet expense | |
| 502,134 | | |
| - | |
Product development costs | |
| 16,495 | | |
| 146,463 | |
Marketing and brand development costs | |
| 425,342 | | |
| 230,219 | |
Administrative and other | |
| 1,195,000 | | |
| 1,610,723 | |
Depreciation and amortization expense | |
| 54,365 | | |
| 1,355 | |
| |
| 4,069,440 | | |
| 2,698,156 | |
Operating income (loss) | |
| (1,770,784 | ) | |
| (2,543,167 | ) |
| |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | |
Interest expense, net | |
| (155,547 | ) | |
| (310,406 | ) |
Employee retention credit funds, net of costs to collect | |
| 1,107,672 | | |
| - | |
Gain/(loss) on sale of equipment | |
| 1,400 | | |
| - | |
Gain/(loss) on extinguishment of debt | |
| - | | |
| (1,376,756 | ) |
Net income (loss) before income tax provision | |
| (817,259 | ) | |
| (4,230,329 | ) |
Provision for income tax | |
| - | | |
| - | |
Net income (loss) | |
$ | (817,259 | ) | |
$ | (4,230,329 | ) |
Basic and diluted income (loss) per share | |
$ | (1.21 | ) | |
$ | (33.37 | ) |
Weighted average common shares outstanding - basic and diluted | |
| 678,000 | | |
| 126,760 | |
See
Notes to Financial Statements.
AMERICAN
REBEL HOLDINGS, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY/(DEFICIT)
| |
Common Stock | | |
Common Stock Amount | | |
Preferred Stock Amount | | |
Additional Paid-in Capital | | |
Accumulated Deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Balance – December 31, 2021 | |
| 63,895 | | |
$ | 64 | | |
$ | 377 | | |
$ | 22,798,839 | | |
$ | (26,969,657 | ) | |
$ | (4,170,337 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Sale of common stock, net | |
| 106,345 | | |
| 106 | | |
| - | | |
| 9,038,350 | | |
| - | | |
| 9,038,456 | |
Common stock issued as compensation | |
| 9,345 | | |
| 9 | | |
| - | | |
| 969,526 | | |
| - | | |
| 969,535 | |
Preferred stock converted into common stock | |
| 10,068 | | |
| 10 | | |
| (202 | ) | |
| 192 | | |
| - | | |
| - | |
Conversion of debt into warrants | |
| - | | |
| - | | |
| - | | |
| 1,566,559 | | |
| - | | |
| 1,566,559 | |
Net loss for the six months ending June 30, 2022 | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,230,329 | ) | |
| (4,230,329 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – June 30, 2022 | |
| 189,653 | | |
$ | 189 | | |
$ | 175 | | |
$ | 34,373,466 | | |
$ | (31,199,986 | ) | |
$ | 3,173,844 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – December 31, 2022 | |
| 677,221 | | |
$ | 677 | | |
$ | 175 | | |
$ | 45,465,077 | | |
$ | (34,112,810 | ) | |
$ | 11,353,119 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Sale of common stock | |
| 71,499 | | |
| 72 | | |
| - | | |
| 312,380 | | |
| - | | |
| 312,452 | |
Sale of 615,000 pre-funded common stock warrants $4.36 per share, exercise price of $0.01 | |
| - | | |
| - | | |
| - | | |
| 2,681,400 | | |
| - | | |
| 2,681,400 | |
Prefunded common stock warrant offering costs and fees | |
| - | | |
| - | | |
| - | | |
| (529,324 | ) | |
| - | | |
| (529,324 | ) |
Effect o reverse stock split round lot shares of 2,093,591 | |
| 2,093,591 | | |
| 2,094 | | |
| - | | |
| (2,094 | ) | |
| - | | |
| - | |
Post quarter effectuation | |
| (2,093,591 | ) | |
| (2,094 | ) | |
| - | | |
| 2,094 | | |
| - | | |
| - | |
Net loss for the six months ending June 30, 2023 | |
| - | | |
| - | | |
| - | | |
| - | | |
| (817,259 | ) | |
| (817,259 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – June 30, 2023 | |
| 748,720 | | |
$ | 749 | | |
$ | 175 | | |
$ | 47,929,533 | | |
$ | (34,930,069 | ) | |
$ | 13,000,388 | |
See
Notes to Financial Statements.
AMERICAN
REBEL HOLDINGS, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
| |
For the six months ended June 30, 2023 | | |
For the six months ended June 30, 2022 | |
| |
| | |
| |
CASH FLOW FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net income (loss) | |
$ | (817,259 | ) | |
$ | (4,230,329 | ) |
Depreciation and amortization | |
| 54,365 | | |
| 1,355 | |
Gain on sale of equipment | |
| (1,400 | ) | |
| - | |
Compensation paid through issuance of common stock | |
| - | | |
| 969,535 | |
Amortization of loan discount | |
| - | | |
| 1,000,457 | |
Adjustments to reconcile net loss to cash (used in) operating activities: | |
| | | |
| | |
Accounts receivable | |
| (368,993 | ) | |
| (172,307 | ) |
Prepaid expenses | |
| 46,756 | | |
| (469,295 | ) |
Inventory | |
| (1,142,671 | ) | |
| (140,639 | ) |
Inventory deposits and other | |
| (11,087 | ) | |
| (224,894 | ) |
Accounts payable and accrued expense | |
| (234,630 | ) | |
| (637,706 | ) |
Net Cash (Used in) Operating Activities | |
| (2,474,919 | ) | |
| (3,903,823 | ) |
| |
| | | |
| | |
CASH FLOW FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Disposition/(purchase) of fixed assets | |
| 1,402 | | |
| (13,651 | ) |
Net Cash Provided by/(Used in) Investing Activities | |
| 1,402 | | |
| (13,651 | ) |
| |
| | | |
| | |
CASH FLOW FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from sale of common stock and prefunded warrants, net of offering costs paid of $529,324 and $1,461,544, respectively | |
| 2,464,528 | | |
| 9,038,456 | |
Proceeds from line of credit | |
| 1,700,000 | | |
| - | |
Proceeds (repayments) of loans – officer - related party | |
| 146,000 | | |
| (81,506 | ) |
Principal payments on line of credit, net | |
| (340,317 | ) | |
| - | |
Proceeds from working capital loan | |
| 1,000,000 | | |
| - | |
Principal payments on working capital loan – recent | |
| (117,800 | ) | |
| - | |
Proceeds from working capital loan – pre-existing lender | |
| - | | |
| 60,000 | |
Principal payments on working capital loan - pre-existing lender | |
| (2,395 | ) | |
| - | |
Principal payment on loans – nonrelated parties | |
| - | | |
| (2,607,108 | ) |
Net Cash Provided by Financing Activities | |
| 4,850,016 | | |
| 6,409,842 | |
| |
| | | |
| | |
CHANGE IN CASH | |
| 2,376,499 | | |
| 2,492,368 | |
| |
| | | |
| | |
CASH AT BEGINNING OF PERIOD | |
| 356,754 | | |
| 17,607 | |
| |
| | | |
| | |
CASH AT END OF PERIOD | |
$ | 2,733,253 | | |
$ | 2,509,975 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |
| | | |
| | |
Cash paid for: | |
| | | |
| | |
Interest | |
$ | 156,252 | | |
$ | 206,607 | |
Income taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Non-cash investing and financing activities: | |
| | | |
| | |
Conversion of debt into equity | |
$ | - | | |
$ | 1,950,224 | |
See
Notes to Financial Statements.
AMERICAN
REBEL HOLDINGS, INC.
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE
30, 2023
(unaudited)
NOTE
1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
The
Company was incorporated on December 15, 2014, under the laws of the State of Nevada, as CubeScape, Inc. Effective January 5, 2017, the
Company amended its articles of incorporation and changed its name to American Rebel Holdings, Inc. On June 19, 2017, the Company completed
a business combination with its majority stockholder, American Rebel, Inc. As a result, American Rebel, Inc. became a wholly-owned subsidiary
of the Company.
Nature
of operations
The
Company develops and sells branded products in the self-defense, safe storage and other patriotic product areas using a wholesale distribution
network, utilizing personal appearances, musical venue performances, as well e-commerce and television. The Company’s products
are marketed under the American Rebel Brand and are proudly imprinted with such branding. Through its acquisition of the “Champion
Entities” (which consists of Champion Safe Co., Inc., Superior Safe, LLC, Safe Guard Security Products, LLC, and Champion Safe
De Mexico, S.A. de C.V.) the Company promotes and sells its safe and storage products through a growing network of dealers, in select
regional retailers and local specialty safe, sporting goods, hunting and firearms retail outlets, as well as through online avenues,
including website and e-commerce platforms. The Company sells its products under the Champion Safe Co., Superior Safe Company and Safe
Guard Safe Co. brands as well as the American Rebel Brand.
To
varying degrees, the consequences of the COVID-19 pandemic continue to affect our operating business. Significant government and private
sector actions have taken place to control the spread and mitigate the economic effects of the virus and its variants. The development
of geopolitical conflicts, supply chain disruptions and government actions to slow rapid inflation in recent years have produced varying
effects on our business. The economic effects from these events over long term cannot be reasonably estimated at this time. Accordingly,
estimates used in the preparation of our financial statements, including those associated with the evaluation of certain long-lived assets,
goodwill and other intangible assets for impairment, expected credit losses on amounts owed to us (through accounts receivable) and the
estimations of certain losses assumed under warranty and other liability contracts, may be subject to significant adjustments in future
periods.
Interim
Financial Statements and Basis of Presentation
The
accompanying unaudited interim financial statements and related notes have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) for interim financial information, and with the rules and regulations
of the Commission set forth in Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required
by the U.S. GAAP for complete financial statements. The unaudited interim financial statements furnished reflect all adjustments (consisting
of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods
presented. Unaudited interim results are not necessarily indicative of the results for the full fiscal year. These financial statements
should be read along with the Annual Report filed on Form 10-K of the Company for the period ended December 31, 2022, and notes thereto
contained, filed on April 14, 2023.
Principles
of Consolidation
The
condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, American Rebel, Inc.,
and the Champion Entities. All significant intercompany accounts and transactions have been eliminated.
Year-end
The
Company’s year-end is December 31.
Cash
and cash equivalents
For
the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered
to be cash equivalents. The carrying value of these investments approximates fair value.
Inventory
and Inventory Deposits
Inventory
consists of backpacks, jackets, safes, other storage products and accessories manufactured to our design and held for resale and are
carried at the lower of cost (First-in, First-out Method) or market value. The Company determines an estimate for the reserve of slow
moving or obsolete inventories by regularly evaluating individual inventory levels, projected sales and current economic conditions.
The Company makes deposit payments on certain inventory to be manufactured that are carried separately until the manufactured goods are
received into inventory.
Fixed
assets and depreciation
Property
and equipment are stated at cost, net of accumulated depreciation. Additions and improvements are capitalized while ordinary maintenance
and repair expenditures are charged to expense as incurred. Depreciation is recorded using the straight-line method over the estimated
useful life of the asset, which ranges from five to seven years.
Revenue
recognition
In
accordance with Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”)
Topic 606, Revenue from Contracts with Customers, revenues are recognized when control of the promised goods or services is transferred
to our clients, in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods and services.
To achieve this core principle, we apply the following five steps: (1) Identify the contract with a client; (2) Identify the performance
obligations in the contract; (3) Determine the transaction price; (4) Allocate the transaction price to performance obligations in the
contract; and (5) Recognize revenues when or as the company satisfies a performance obligation.
These
steps are met when an order is received, a price is agreed, and the product is shipped or delivered to that customer.
Advertising
costs
Advertising
costs are expensed as incurred; Marketing costs which we consider to be advertising costs incurred were $172,617 and $149,249 for the
three-month periods ended June 30, 2023, and 2022, respectively, and $425,342 and $230,219 for the six-month period then ended, respectively.
Fair
Value of Financial Instruments
Fair
value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of June
30, 2023, and December 31, 2022, respectively. The respective carrying value of certain on-balance-sheet financial instruments approximated
their fair values. These financial instruments include cash, and accounts payable. Fair values were assumed to approximate carrying values
for cash and payables because they are short term in nature and their carrying amounts approximate fair values or they are payable on
demand.
Level
1: The preferred inputs to valuation efforts are “quoted prices in active markets for identical assets or liabilities,” with
the caveat that the reporting entity must have access to that market. Information at this level is based on direct observations of transactions
involving the same assets and liabilities, not assumptions, and thus offers superior reliability. However, relatively few items, especially
physical assets, actually trade in active markets.
Level
2: FASB acknowledged that active markets for identical assets and liabilities are relatively uncommon and, even when they do exist, they
may be too thin to provide reliable information. To deal with this shortage of direct data, the board provided a second level of inputs
that can be applied in three situations.
Level
3: If inputs from levels 1 and 2 are not available, FASB acknowledges that fair value measures of many assets and liabilities are less
precise. The board describes Level 3 inputs as “unobservable,” and limits their use by saying they “shall be used to
measure fair value to the extent that observable inputs are not available.” This category allows “for situations in which
there is little, if any, market activity for the asset or liability at the measurement date”. Earlier in the standard, FASB explains
that “observable inputs” are gathered from sources other than the reporting company and that they are expected to reflect
assumptions made by market participants.
Stock-based
compensation
The
Company records stock-based compensation in accordance with the guidance in ASC Topic 505 and 718 which requires the Company to recognize
expense related to the fair value of its employee stock option awards. This eliminates accounting for share-based compensation transactions
using the intrinsic value and requires instead that such transactions be accounted for using a fair-value-based method. The Company recognizes
the cost of all share-based awards on a graded vesting basis over the vesting period of the award.
The
Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance
with ASC 718-10 and the conclusions reached ASC 505-50. Costs are measured at the estimated fair market value of the consideration received
or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments
issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance
by the provider of goods or services as defined by ASC 505-50.
Earnings
per share
Net
loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined
by ASC 260 - Earnings per Share. Basic earnings per common share (“EPS”) calculations are determined by dividing net income
by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations
are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding.
Dilutive common share equivalents are negligible or immaterial as dilutive shares to be issued during net loss years were non-existent.
For the three months ended June 30, 2023 and June 30, 2022, net loss per share was $(0.87) and $(20.75), respectively, and for the six
months ended June 30, 2023 and June 30, 2022, net loss per share was $(1.21) and $(33.37), respectively
Fully
diluted shares outstanding is the total number of shares that the Company would theoretically have if all dilutive securities were exercised
and converted into shares. Dilutive securities include options, warrants, convertible debt, preferred stock and anything else that can
be converted into shares. Potential dilutive shares consist of the incremental common shares issuable upon the exercise of dilutive securities,
calculated using the treasury stock method. The calculation of dilutive shares outstanding excludes out-of-the-money options (i.e., such
options’ exercise prices were greater than the average market price of our common shares for the period) because their inclusion
would have been antidilutive. Out-of-the-money stock options totaled none and none as of June 30, 2023 and December 31, 2022, respectively.
All other dilutive securities are listed below.
The
following table illustrates the total number of common shares that would be converted from common stock equivalents issued and outstanding
at the end of each period presented; as of June 30, 2023 and as of June 30, 2022, respectively.
| |
June 30, 2023 | | |
June 30, 2022 | |
| |
| | |
| |
Shares used in computation of basic earnings per share for the periods ended | |
| 678,000 | | |
| 126,760 | |
Total dilutive effect of outstanding stock awards or common stock equivalents | |
| 1,078,000 | | |
| 75,500 | |
Shares used in computation of fully diluted earnings per share for the periods ended June 30, 2023 and June 30, 2022, respectively | |
| 1,756,000 | | |
| 202,260 | |
| |
| | | |
| | |
Net income (loss) | |
$ | (817,259 | ) | |
$ | (4,230,329 | ) |
Fully diluted income (loss) per share | |
$ | (0.47 | ) | |
$ | (20.92 | ) |
In
periods of losses, diluted loss per share is computed on the same basis as basic loss per share as the inclusion of any other potential
shares outstanding would be anti-dilutive.
Income
taxes
The
Company follows ASC Topic 740 for recording provision for income taxes. Deferred tax assets and liabilities are computed based upon the
difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable
when the related asset or liability is expected to be realized or settled. Deferred income tax expense or benefit is based on the changes
in the asset or liability for each period. If available evidence suggests that it is more likely than not that some portion or the entire
deferred tax asset will not be realized, a valuation allowance is required to reduce the deferred tax asset to the amount that is more
likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income tax in the
period of change.
Deferred
income tax may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes
in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities
to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified
as current or non-current depending on the periods in which the temporary differences are expected to reverse.
The
Company applies a more-likely-than-not recognition threshold for all tax uncertainties. ASC Topic 740 only allows the recognition of
tax benefits that have a greater than fifty percent likelihood of being sustained upon examination by taxing authorities. As of June
30, 2023, and December 31, 2022, the Company reviewed its tax positions and determined there were no outstanding, or retroactive tax
positions with less than a 50% likelihood of being sustained upon examination by the taxing authorities, therefore this standard has
not had a material effect on the Company.
The
Company does not anticipate any significant changes to its total unrecognized tax benefits within the next 12 months.
The
Company classifies tax-related penalties and net interest as income tax expense. For the three-month and six-month periods ended June
30, 2023, and 2022, respectively, no income tax expense has been recorded.
Use
of estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ
significantly from those estimates.
Warranties
The
Company’s safe manufacturing business estimates its exposure to warranty claims based on both current and historical (with respect
to the Champion Entities) product sales data and warranty costs (actual) incurred. The Company assesses the adequacy of its recorded
warranty liability each quarter and adjusts the amount as necessary. Warranty liability is included in our accrued expense accounts in
the accompanying condensed consolidated balance sheets. We estimate that warranty liability is nominal or negligible based on the superior
quality of products and our excellent customer relationships. Warranty liability recorded was $93,458 as of December 31, 2022 and $99,238
as of June 30, 2023.
Business
Combinations
The
Company accounts for business combinations in accordance with ASC Topic 805, Business Combinations, and as further defined by ASU 2017-01,
Business Combinations (Topic 805), which requires the purchase price to be measured at fair value. When the purchase consideration consists
entirely of shares of our common stock, the Company calculates the purchase price by determining the fair value, as of the acquisition
date, of shares issued in connection with the closing of the acquisition and, if the transaction involves contingent consideration based
on achievement of milestones or earn-out events, the probability-weighted fair value, as of the acquisition date, of shares issuable
upon the occurrence of future events or conditions pursuant to the terms of the agreement governing the business combination. If the
transaction involves such contingent consideration, our calculation of the purchase price involves probability inputs that are highly
judgmental due to the inherent unpredictability of future results, particularly by growth-stage companies. The Company recognizes estimated
fair values of the tangible assets and intangible assets acquired, including in process research and development (“IPR&D”),
and liabilities assumed as of the acquisition date, and we record as goodwill any amount of the purchase price of the tangible and intangible
assets acquired and liabilities assumed in excess of the fair value (see Note 8 - Goodwill and Acquisition of Champion Entities for further
information in accordance with ASC 805-10-55-37 through ASC 805-10-55-50).
Right
of Use Assets and Lease Liabilities
In
February 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842). The standard requires
lessees to recognize almost all leases on the balance sheet as a Right-of-Use (“ROU”) asset and a lease liability and requires
leases to be classified as either an operating or a finance type lease. The standard excludes leases of intangible assets or inventory.
The standard became effective for the Company beginning January 1, 2019. The Company adopted ASC 842 using the modified retrospective
approach, by applying the new standard to all leases existing at the date of initial application. Results and disclosure requirements
for reporting periods beginning after January 1, 2019, are presented under ASC 842, while prior period amounts have not been adjusted
and continue to be reported in accordance with our historical accounting under ASC 840. The Company elected the package of practical
expedients permitted under the standard, which also allowed the Company to carry forward historical lease classifications. The Company
also elected the practical expedient related to treating lease and non-lease components as a single lease component for all equipment
leases as well as electing a policy exclusion permitting leases with an original lease term of less than one year to be excluded from
the ROU assets and lease liabilities.
Under
ASC 842, the Company determines if an arrangement is a lease at inception. ROU assets and liabilities are recognized at commencement
date based on the present value of remaining lease payments over the lease term. For this purpose, the Company considers only payments
that are fixed and determinable at the time of commencement. As most of the Company’s leases do not provide an implicit rate, the
Company estimated the incremental borrowing rate in determining the present value of lease payments. The ROU asset also includes any
lease payments made prior to commencement and is recorded net of any lease incentives received. The Company’s lease terms may include
options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options.
Operating
leases are included in operating lease Right-of-Use assets and operating lease liabilities, current and non-current, on the Company’s
condensed consolidated balance sheets.
Recent
pronouncements
The
Company evaluated recent accounting pronouncements through June 30, 2023, and believes that none have a material effect on the Company’s
financial statements.
Concentration
risks
Prior
to the closing of the Champion Entities, the Company purchased a substantial portion (over 20%) of its inventory from 2 third-party vendors.
With the closing and integration of the Champion Entities, the Company no longer purchases a substantial portion (over 20%) of its inventory
from the 2 third-party vendors. As of June 30, 2023, the net amount due to these 2 third-party vendors (accounts payable and accrued
expense) was $0. The loss of vendor relationships could have a material effect on the Company; however, the Company believes sufficient
suppliers could be substituted should these third-party vendors/suppliers become unavailable or non-competitive for us.
NOTE
2 – GOING CONCERN
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the
recoverability of assets and the satisfaction of liabilities in the normal course of business. As noted above, the Company is in the
growth and acquisition stage and, accordingly, has not yet reached profitability from its operations. Since inception, the Company has
been engaged in financing activities and executing its business plan of operations and incurring costs and expenses related to product
development, branding, inventory buildup and product launch. As a result, the Company has continued to incur net losses for the six months
ended June 30, 2023, and 2022 of ($817,259) and ($4,230,329), respectively. The Company’s accumulated deficit was ($34,930,069)
as of June 30, 2023, and ($34,112,810) as of December 31, 2022. The Company’s working capital was $7,403,583 as of June 30, 2023,
compared to $6,678,562 as of December 31, 2022. The increase in working capital from December 31, 2022, to June 30, 2023, is due to the
Company increasing its overall inventory and accounts receivable balances offset by smaller increases in liabilities as well as incurring
a net loss during the six months ending June 30, 2023.
The
ability of the Company to continue as a going concern is dependent upon its ability to raise capital from the sale of its equity and,
ultimately, the achievement of significant operating revenues and profitability.
Management
believes that sufficient funding can be secured through the obtaining of loans, as well as future offerings of its preferred and common
stock. However, no assurance can be given that the Company will obtain this additional working capital, or if obtained, that such funding
will not cause substantial dilution to its existing stockholders. If the Company is unable to secure such additional funds from these
sources, it may be forced to change or delay some of its business objectives and efforts. These factors raise substantial doubt regarding
the Company’s ability to continue as a going concern.
These
financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts
and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE
3 – INVENTORY AND DEPOSITS
Inventory
and deposits include the following:
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
(unaudited) | | |
(audited) | |
Inventory – finished goods | |
$ | 8,563,465 | | |
$ | 7,421,696 | |
Inventory deposits | |
| 310,587 | | |
| 309,684 | |
Total Inventory and deposits | |
$ | 8,874,052 | | |
$ | 7,731,380 | |
With
the integration of Champion we eliminated the need to hold inventory with our American Rebel, Inc. subsidiary at its facility. We do
not believe we have a risk of concentration in our purchasing of inventory materials, sourcing needs or manufacturing. As reported in
our Annual Report filed on Form 10-K Champion added approximately $5,400,000 in inventory on the date of purchase less intercompany deposits
of approximately $600,000 which is included in our balances as of December 31, 2022.
NOTE
4 – PROPERTY AND EQUIPMENT
Property
and equipment include the following:
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
(unaudited) | | |
(audited) | |
| |
| | |
| |
Plant, property and equipment | |
$ | 367,317 | | |
$ | 367,317 | |
Vehicles | |
| 423,515 | | |
| 448,542 | |
Property and equipment gross | |
| 790,832 | | |
| 815,859 | |
Less: Accumulated depreciation | |
| (388,675 | ) | |
| (359,334 | ) |
Net property and equipment | |
$ | 402,157 | | |
$ | 456,525 | |
For
the six months ended June 30, 2023, and 2022 we recognized $54,365 and $1,355 in depreciation expense, respectively. We depreciate these
assets over a period of sixty (60) months which has been deemed their useful life.
NOTE
5 – RELATED PARTY NOTE PAYABLE AND RELATED PARTY TRANSACTIONS
Charles
A. Ross, Jr. serves as the Company’s CEO. Compensation for Mr. Ross includes a base salary and a bonus based upon certain performance
measures approved by the Board of Directors.
Doug
Grau serves as the Company’s President. Compensation for Mr. Grau includes a base salary and a bonus based upon certain performance
measures approved by the Board of Directors. Mr. Grau lent the Company approximately $146,000 during the six months ended June 30, 2023,
the loan is an unsecured non-interest-bearing demand note.
NOTE
6 – LINE OF CREDIT – FINANCIAL INSTITUTION
During
February 2023, the Company entered into a $2 million master credit agreement (credit facility) with a major financial institution (“Line
of Credit”). The Line of Credit accrues interest at a rate determined by the Bloomberg Short-Term Bank Yield Index (“BSBY”)
Daily Floating Rate plus 2.05 percentage points (which at June 30, 2023 for the Company was 7.22%), and is secured by all the assets
of the Champion Entities. The Line of Credit expires February 28, 2024. The outstanding amount due on the Line of Credit at June 30,
2023 and December 31, 2022 was, respectively.
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
(unaudited) | | |
(audited) | |
| |
| | |
| |
Line of credit from a financial institution. | |
$ | 1,359,683 | | |
$ | - | |
| |
| | | |
| | |
Total recorded as a current liability | |
$ | 1,359,683 | | |
$ | - | |
Current
and long-term portion. As of June 30, 2023 the total balance due of $1,359,683 reported as current as the Line of Credit is to be repaid
within one year, with subsequent drawdowns as needed by the Company. The Company paid a one-time loan fee equal to 0.1% of the Line of
Credit amount available. In the likelihood of default, the default interest automatically increases to 6% over the BSBY plus 2.05% rate.
The
Company drew down on the Line of Credit initially in the amount of $1.7 million, with subsequent net payments and draws on the Line of
Credit in the amount of $340,317. The Company has not increased the Line of Credit amount beyond the initial drawdown and has paid interest
expense of $XX to the financial institution for the six months ended June 30, 2023. The Company intends to keep the Line of Credit open
and in existence to enhance the profitability and working capital needs of the Champion entities.
NOTE
7 – NOTES PAYABLE – WORKING CAPITAL
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
(unaudited) | | |
(audited) | |
Working capital loan with a limited liability company domiciled in the state of Georgia. The working capital loan is demand loan and accrues interest at 12% per annum and interest only payments that are due by the 15th of month following the close of the quarter. | |
| 600,000 | | |
| 600,000 | |
| |
| | | |
| | |
Working capital loans with a major financial institution converted from a revolving line of credit to a strict payoff loan agreement with the major financial institution. Annual interest rate approximates 22.5% per annum and consists of two revolving line of credit accounts. | |
| 249 | | |
| 2,643 | |
| |
| | | |
| | |
Working capital loan agreement with a limited liability company domiciled in the state of New York. The working capital loan is secured by all the assets of the Company that is not secured by the first priority interest of the major financial institution line of credit facility as well as a personal guaranty by our CEO, Mr. Charles A Ross. The working capital loan requires payments of $20,000 each for 64 weeks on the Friday following funding. The working capital loan is due and payable on July 5, 2024 with a final payment of $20,000. | |
| 882,200 | | |
| - | |
| |
| | | |
| | |
| |
$ | 1,482,449 | | |
$ | 602,643 | |
| |
| | | |
| | |
Total recorded as a current liability | |
$ | 1,482,449 | | |
$ | 602,643 | |
On
April 14, 2023, the Company entered into a $1,000,000 Business Loan and Security Agreement (the “Secured Loan”) with an accredited
investor lending source (the “Lender”). Under the Secured Loan, the Company received the loan net of fees of $20,000. The
Secured Loan requires 64 weekly payments of $20,000 each, for a total repayment of $1,280,000. The Secured Loan bears interest at 41.4%.
The Secured Loan is secured by all of the assets of the Company and its subsidiaries second to a first priority lien secured the holder
of the Line of Credit. Furthermore, the Company’s Chief Executive Officer, provided a personal guaranty for the Secured Loan. The
Secured Loan provides for a default fee of $15,000 for any late payments on the weekly payments. No prepayment of the loan is allowed
as well as any default by the Company allows the Lender to take necessary actions to secure its collateral and recovery of funds. The
Company also is required to pay a a fee associated with the Lender and its introduction to the Company of $80,000 to be made in equity
of the Company.
During
the six months ending June 30, 2022, the Company completed the sale of several short-term notes under similar terms as its other short-term
notes totaling $60,000. The notes are secured by a pledge of certain inventory items and the Company’s Chief Executive Officer’s
personal guaranty.
During
the six months ending June 30, 2022, the Company repaid $2,541,634 of these short-term notes and completed the conversion of short-term
notes with a face value of $1,950,224 along with accrued interest into shares of common stock with a fair value of $2,803,632, resulting
in a loss on extinguishment of $1,376,756. The conversion was done in connection with the Company’s registered public offering
in February 2022.
At
June 30, 2023, and December 31, 2022, the outstanding balance due on all of the working capital notes payable was $1,482,449 and $602,643,
respectively. These amounts do not include interest payable on the various notes where interest was not paid in full per the terms of
the notes. As of June 30, 2023, the Company was in default on $600,000 of the notes payable – working capital as the $600,000 in
notes were due and payable by March 31, 2023. Subsequent to June 30, 2023, the Company refinanced this $600,000 note with the accredited
investor and this note is no longer in default. Please see Note 15 – SUBSEQUENT EVENTS.
NOTE
8 – GOODWILL AND ACQUISITION OF THE CHAMPION ENTITIES
Goodwill
Goodwill
is initially recorded as of the acquisition date and is measured as any excess of the purchase price over the estimated fair value of
the identifiable net assets acquired. Goodwill is not amortized, but rather is subject to impairment testing annually (on the first day
of the fourth quarter), or between annual tests whenever events or changes in circumstances indicate that the fair value of a reporting
unit may be below its carrying amount. We first perform a qualitative assessment to evaluate goodwill for potential impairment. If based
on that assessment it is more likely than not that the fair value of the reporting unit is below its carrying value, a quantitative impairment
test is necessary. The quantitative impairment test requires determining the fair value of the reporting unit. We use the income approach,
whereby we calculate the fair value based on the present value of estimated future cash flows using a discount rate that approximates
our weighted average cost of capital. The process of evaluating the potential impairment of goodwill is subjective and requires significant
estimates and assumptions about the future such as sales growth, gross margins, employment costs, capital expenditures, inflation and
future economic and market conditions. Actual future results may differ from those estimates. If the carrying value of the reporting
unit’s assets and liabilities, including goodwill, exceeds its fair value, impairment is recorded for the excess, not to exceed
the total amount of goodwill allocated to the reporting unit.
As
of June 30, 2023 and December 31, 2022, we had goodwill of $4,200,000 and $4,200,000, respectively, presented within other long-term
assets in our condensed consolidated balance sheets, primarily related to our 2022 acquisition of Champion Entities. During the 2nd
quarter of 2023, we performed a qualitative assessment of potential goodwill impairment and determined it was more likely than
not that the fair value of our reporting units exceeded its carrying value. Accordingly, no further impairment testing of goodwill was
performed, and we did not recognize any goodwill impairment for the six months ending June 30, 2023.
The
Company policy is to review its goodwill for impairment periodically (based on economic conditions) and more specifically in the 4th
quarter of its financial reporting year and determine whether impairment is to be recognized within its condensed consolidated
statement of operations. See Note 1, Summary of Significant Accounting Policies to our Annual Report filed on Form 10-K, for more information
on impairment testing.
Business
Combination Consideration
On
June 29, 2022, the Company entered into a stock and membership interest purchase agreement with Champion Safe Co., Inc., Superior Safe,
LLC, Safe Guard Security Products, LLC, Champion Safe De Mexico, S.A. de C.V. (the “Champion Entities” or “Champion”)
and Mr. Ray Crosby (the “Seller”) (the “Champion Purchase Agreement”), pursuant to which the Company agreed to
acquire all of the issued and outstanding capital stock and membership interests of the Champion Entities from the Seller.
The
acquisition occurred on July 29, 2022. Under the terms of the Champion Purchase Agreement, the Company paid the Seller (i) cash consideration
of approximately $9,150,000, along with (ii) cash deposits in the amount of $350,000, and (iii) reimbursed the Seller for approximately
$400,000 of agreed upon acquisitions and equipment purchases completed by the Seller and the Champion Entities since June 30, 2021. In
addition to the payments to the Seller, the Company paid costs specifically associated with the acquisition of Champion and its integration
of $350,000; $200,000 was paid to our investment banker in analyzing the acquisition and purchase of Champion as well as we paid $150,000
to Champion’s independent PCAOB registered accounting firm to conduct a two year of audit and subsequent interim review report
of their financial condition and reports.
Accounting
for the Business Combination
Under
the acquisition method of accounting, the acquired tangible and intangible assets and assumed liabilities are recognized based on their
estimated fair values as of the business combination closing date. Pro forma adjustments were preliminary and based on estimates of the
fair value and useful lives of the assets acquired and liabilities assumed as of December 31, 2022 which have been prepared to illustrate
the estimated effect of the business combination (see Note 15 – Pro Forma Condensed Combined Financial Information (Unaudited)
to our Annual Report filed on Form 10-K).
The
Company may recognize a negligible deferred tax benefit as a result of the acquisition. Due to the acquisition, a temporary differences
between book and tax basis for the intangible assets acquired may result in a deferred tax liability and additional goodwill, which we
believe to be negligible.
The
acquisition was accounted for as a business combination in accordance with ASC 805. As such, the total purchase consideration was allocated
to the assets acquired and liabilities assumed based on their fair values as of July 29, 2022. The purchase price allocation is dependent
upon certain valuation and other studies that have not yet been completed, nor may never be completed. Accordingly, the pro forma purchase
price allocation may be subject to further adjustments. There can be no assurances that additional analyses and final determination of
valuations will result in a change to the estimates of fair value set forth below.
The
following is the estimate of the fair value of the assets acquired, liabilities assumed, and ensuing goodwill identified, reconciled
to the purchase price transferred:
Cash | |
$ | - | |
Accounts receivable | |
| 1,337,130 | |
Inventory | |
| 5,229,426 | |
Fixed assets | |
| 473,326 | |
Deposits and other assets | |
| 53,977 | |
Customer list and other intangibles** | |
| 637,515 | |
Accounts payable | |
| (1,609,657 | ) |
Accrued expenses and other | |
| (84,297 | ) |
Goodwill | |
| 4,200,000 | |
Consideration | |
$ | 10,237,420 | |
Consideration: | |
| | |
Payments of cash direct to Seller | |
$ | 8,455,177 | |
Debt payments on behalf of Seller - guarantor | |
| 1,442,243 | |
Payments to various service providers | |
| 340,000 | |
| |
$ | 10,237,420 | |
The
Company’s estimates of fair values of the net assets acquired are based on the information that was available at the date of the
acquisition, and the Company may continue to evaluate the underlying inputs and assumptions used in its valuations and would be subject
to change. Preliminary estimates are subject to change during the measurement period, which we have determined to be one year from the
date of the acquisition, which is July 29, 2023. (**- Customer lists and other intangibles are combined with goodwill at the end of each
period and evaluated as to fair value. At June 30, 2023 and December 31, 2022, it was determined that total intangible assets (which
includes goodwill) has a fair value of $4.2 million).
NOTE
9 – INCOME TAXES
At
June 30, 2023 and December 31, 2022, the Company had a net operating loss carryforward of $34,930,069 and $34,112,810, respectively,
which begins to expire in 2034.
Components
of net deferred tax asset, including a valuation allowance, are as follows:
|
|
June
30, 2023 |
|
|
December
31, 2022 |
|
|
|
(unaudited) |
|
|
(audited) |
|
Deferred
tax asset: |
|
|
|
|
|
|
|
|
Net
operating loss carryforward |
|
$ |
7,335,000 |
|
|
$ |
7,163,690 |
|
Total
deferred tax asset |
|
|
7,335,000 |
|
|
|
7,163,690 |
|
Less:
Valuation allowance |
|
|
(7,335,000 |
) |
|
|
(7,163,690 |
) |
Net
deferred tax asset |
|
$ |
- |
|
|
$ |
- |
|
Valuation
allowance for deferred tax assets as of June 30, 2023, and December 31, 2022, was $7,335,000 and $7,163,690, respectively. In assessing
the recovery of the deferred tax asset, management considers whether it is more likely than not that some portion or the entire deferred
tax asset will not be realized. The ultimate realization of the deferred tax asset is dependent upon the generation of future taxable
income in the periods in which those temporary differences become deductible. Management considers the scheduled reversals of future
deferred tax assets, projected future taxable income, and tax planning strategies in making this assessment. As a result, management
determined it was more likely than not deferred tax assets will not be realized as of June 30, 2023, and December 31, 2022, and recognized
100% valuation allowance for each period.
Reconciliation
between the statutory rate and the effective tax rate for both periods and as of June 30, 2023 and December 31, 2022:
Federal statutory rate | |
| (21.0 | )% |
State taxes, net of federal benefit | |
| (0.0 | )% |
Change in valuation allowance | |
| 21.0 | % |
Effective tax rate | |
| 0.0 | % |
On
August 16, 2022, the Inflation Reduction Act of 2022 (“the 2022 act”) was signed into law. The 2022 act contains numerous
provisions, including a 15% corporate alternative minimum income tax on “adjusted financial statement income”, expanded tax
credits for clean energy incentives and a 1% excise tax on corporate stock repurchases. The provisions of the 2022 act become effective
for tax years beginning after December 31, 2022. On December 27, 2022, the IRS and Department of Treasury issued initial guidance for
taxpayers subject to the corporate alternative minimum tax. The guidance addresses several, but not all, issues that needed clarification.
The IRS and Department of Treasury intend to release additional guidance in the future. We will continue to evaluate the impact of the
2022 act as more guidance becomes available. We currently do not expect an impact on our consolidated financial statements.
NOTE
10 – SHARE CAPITAL
The
Company is authorized to issue 600,000,000 shares of its $0.001 par value common stock and 10,000,000 shares of its $0.001 par value
preferred stock.
On
June 27, 2023, the Company effectuated a reverse split of its issued and outstanding shares of common stock at a ratio of 1-for-25. The
share numbers and pricing information in this report are adjusted to reflect the reverse stock split as of June 30, 2023. The June 30,
2023 share numbers do not reflect any adjustment due to the 100-share round lot rounding up that has been inherent in the Company’s
reverse stock splits since 2022. A shareholder that held a minimum of 100 shares pre-reverse split, based on the reverse stock split
now holds less than 100 shares of our common stock will be issued an additional number of shares to ensure that they continue to maintain
at least 100 shares of our common stock in ownership. This round lot adjustment or mechanism was effectuated in part to comply with NASDAQ’s
rule requiring the Company to maintain a minimum float of 1 million shares in the public float. Based on the reverse stock split ratio
that was approved by management this minimum number of shares in the public float would not have been obtained without the round lot
minimum guarantee.
Common
stock and preferred stock
For
the month of February 2022 the following transactions occurred: On February 3, 2022, multiple Series B Convertible Preferred stockholders
converted 201,358 shares of their Series B Convertible preferred stock to 10,068 shares of common stock of the Company. On February 3,
2022, the Company converted two outstanding notes into 7,443 shares of common stock of the Company. On February 10, 2022, the Company
received an equity investment of $10,500,000 to purchase 101,205 shares of the Company’s common stock through a registered public
offering at $103.75 per share.
For
the month of July 2022 the following transactions occurred: On July 12, 2022, we entered into a PIPE transaction with Armistice Capital
Master Fund Ltd. for the purchase and sale of $12,887,976.31 of securities, consisting of (i) 20,372 shares of common stock at $27.75
per share, (ii) prefunded warrants (the “Prefunded Warrants”) that are exercisable into 448,096 shares of common stock (the
“Prefunded Warrant Shares”) at $27.50 per Prefunded Warrant, and (iii) immediately exercisable warrants to purchase up to
936,937 shares of common stock at an initial exercise price of $21.50 per share and will expire five years from the date of issuance.
For
the month of August 2022 the following transactions occurred: On August 22, 2022, 4,000 shares of common stock were issued in return
for services as a component of a February 2022 services agreement. During the month of August 2022, Armistice Capital Master Fund Ltd.
exercised 17,618 Prefunded Warrants. Along with the exercise notice and payment of $4,404.41, 17,618 shares of common stock were issued.
For
the month of September 2022 the following transactions occurred: During the month of September 2022, Armistice Capital Master Fund Ltd.
exercised 107,318 Prefunded Warrants. Along with several exercise notices and payments totaling $26,829.60, 107,318 shares of common
stock were issued.
For
the month of October 2022 the following transactions occurred: During the month of October 2022, Armistice Capital Master Fund Ltd. exercised
323,160 Prefunded Warrants. Along with several exercise notices and payments totaling $80,790.00, 323,160 shares of common stock were
issued.
For
the month of November 2022 the following transactions occurred: During the month of November 2022, Calvary Fund exercised 15,099 Calvary
Warrants (see Note 11 – Warrants and Options). Along with an exercise notice and payment totaling $3,774.84, 15,099 shares of common
stock were issued.
For
the month of June 2023 the following transactions occurred: On June 27, 2023, we entered into a PIPE transaction with Armistice Capital
Master Fund Ltd. for the purchase and sale of $2,993,850.63 of securities, consisting of (i) 71,499 shares of common stock at $4.37 per
share, (ii) prefunded warrants (the “2023 Prefunded Warrants”) that are exercisable into 615,000 shares of common stock (the
“ 2023 Prefunded Warrant Shares”) at $4.37 per Prefunded Warrant, and (iii) immediately exercisable warrants to purchase
up to 686,499 shares of common stock at an initial exercise price of $4.24 per share and will expire five years from the date of issuance.
At
June 30, 2023 and December 31, 2022, there were 748,720 and 677,221 shares of common stock issued and outstanding, respectively; and
75,143 and 75,143 shares of Series B preferred stock issued and outstanding, respectively, and 100,000 and 100,000 shares of its Series
C preferred stock issued and outstanding, respectively.
NOTE
11 – WARRANTS AND OPTIONS
On
February 10, 2022, the Company received an equity investment of $10,500,000 to purchase 101,205 shares of the Company’s common
stock through a registered public offering at $103.75 per share. Along with the issuance of the shares of common stock, the Company issued
immediately exercisable warrants (the “Uplist Warrants”) to purchase up to 101,205 shares of common stock with an exercise
price of $129.6875 per warrant and will expire five years from the date of issuance. Commensurate with the February 10, 2022 offering
the Company issued to its underwriters immediately exercisable warrants to purchase up to 15,181 shares of common stock with an exercise
price of $129.6875 per warrant and will expire five years from the date of issuance. On July 8, 2022, the Company issued a dilutive issuance
notice that in accordance with Section 3(b) of the Uplist Warrants, upon closing of the July 12, 2022 PIPE transaction, the exercise
price of the Uplist Warrants shall be reduced from the current exercise price of $129.6875 to $50.25.
On
February 11, 2022, we entered into a transaction with Calvary Fund, the provider of our 2021 bridge financing for the retirement of its
debt instrument, principal and interest with a combined value of $1,566,659.00 through the issuance of securities, consisting of (i)
prefunded warrants (the “Calvary Warrants”) that are exercisable into 15,099 shares of common stock (the “Calvary Warrant
Shares”) at $103.75 per Calvary Warrant, and (iii) immediately exercisable Uplist Warrants to purchase up to 15,099 shares of common
stock with an exercise price of $129.6875 per warrant and will expire five years from the date of issuance. On July 8, 2022, the Company
issued a dilutive issuance notice that in accordance with Section 3(b) of the Uplist Warrants, upon closing of the July 12, 2022 PIPE
transaction, the exercise price of the Uplist Warrants shall be reduced from the current exercise price of $129.6875 to $50.25.
On
July 12, 2022, we entered into a PIPE transaction with Armistice Capital Master Fund Ltd. for the purchase and sale of $12,887,976.31
of securities, consisting of (i) 20,372 shares of common stock at $27.75 per share, (ii) prefunded warrants (the “Prefunded Warrants”)
that are exercisable into 448,096 shares of common stock (the “Prefunded Warrant Shares”) at $27.50 per Prefunded Warrant,
and (iii) immediately exercisable warrants to purchase up to 936,937 shares of common stock with an exercise price of $21.50 per warrant
and will expire five years from the date of issuance.
On
June 27, 2023, we entered into a PIPE transaction with Armistice Capital Master Fund Ltd. for the purchase and sale of $2,993,850.63
of securities, consisting of (i) 71,499 shares of common stock at $4.37 per share, (ii) prefunded warrants (the “2023 Prefunded
Warrants”) that are exercisable into 615,000 shares of common stock (the “ 2023 Prefunded Warrant Shares”) at $4.37
per Prefunded Warrant, and (iii) immediately exercisable warrants to purchase up to 686,499 shares of common stock at an initial exercise
price of $4.24 per share and will expire five years from the date of issuance.
As
of December 31, 2022, no Prefunded Warrants remained issued and outstanding with respect to the July PIPE transaction. The Prefunded
Warrants were purchased in their entirety by the holders of the warrants for $27.50 per warrant. The Prefunded Warrants required the
payment of an additional $0.25 per warrant and the written notice of exercise to the Company to convert the Prefunded Warrant into one
share of common stock of the Company. During the period from July 12, 2022 through December 31, 2022, the Company received notice on
448,096 Prefunded Warrants converting into 448,096 shares of common stock.
Calvary
Fund exercised all of its Calvary Warrants by November 30, 2022 requiring the payment of an additional $0.25 per warrant and the written
notice of exercise to the Company to convert the Calvary Warrant into one share of common stock of the Company. Calvary Fund continues
to hold the 15,099 warrants exercisable at a price of $50.25 per warrant.
Along
with the Prefunded Warrants the PIPE investors were issued immediately exercisable warrants to purchase up to 936,937 shares of the Company’s
common stock with an exercise price of $21.50 per share expiring five years from the date of issuance, or July 11, 2027. Each Prefunded
Warrant and share of common stock issued in the PIPE transaction received two warrants that were exercisable at $21.50 per share with
a five-year expiry. None of these warrants have been exercised by the holders.
As
of December 31, 2022, there were 1,096,455 warrants issued and outstanding to acquire additional shares of common stock. As of June 30,
2023, there were 2,397,954 warrants issued and outstanding to acquire additional shares of common stock.
The
Company evaluates outstanding warrants as derivative liabilities and will recognize any changes in the fair value through earnings. The
Company determined that the warrants have an immaterial fair value at December 31, 2022 and June 30, 2023. The warrants do not trade
in a highly active securities market, and as such, the Company estimated the fair value of these common stock equivalents using Black-Scholes
and the following assumptions:
Expected
volatility was based primarily on historical volatility. Historical volatility was computed using daily pricing observations for recent
periods. The Company believes this method produced an estimate that was representative of the Company’s expectations of future
volatility over the expected term which due to their maturity period as expiry, it was three years. The Company had no reason to believe
future volatility over the expected remaining life of these common stock equivalents was likely to differ materially from historical
volatility. Expected life was based on three years due to the expiry of maturity. The risk-free rate was based on the U.S. Treasury rate
that corresponded to the expected term of the common stock equivalents.
| |
June 30, 2023 | | |
December 31, 2022 | |
| |
(unaudited) | | |
(audited) | |
| |
| | |
| |
Stock Price | |
$ | 3.50 | | |
$ | 4.75 | |
Exercise Price | |
$ | 21.50 | | |
$ | 21.50 | |
Term (expected in years) | |
| 4.3 | | |
| 4.5 | |
Volatility | |
| 32.12 | % | |
| 38.14 | % |
Annual Rate of Dividends | |
| 0.0 | % | |
| 0.0 | % |
Risk Free Rate | |
| 4.64 | % | |
| 4.69 | % |
Stock
Purchase Warrants
The
following table summarizes all warrant activity for the year ended December 31, 2022, and for the six months ended June 30, 2023.
| |
Shares | | |
Weighted-
Average
Exercise
Price Per
Share | | |
Remaining
term | | |
Intrinsic
value | |
| |
| | |
| | |
| | |
| |
Outstanding and Exercisable at December 31, 2021 | |
| 28,072 | | |
$ | 220.00 | | |
| 2.95 years | | |
| - | |
Granted | |
| 116,386 | | |
$ | 129.6875 | | |
| 5.00 years | | |
| - | |
Granted in Debt Conversion | |
| 15,099 | | |
$ | 129.6875 | | |
| 5.00 years | | |
| | |
Granted Prefunded Warrants | |
| 463,195 | | |
$ | 0.25 | | |
| 5.00 years | | |
| | |
Granted in PIPE transaction | |
| 936,937 | | |
$ | 21.50 | | |
| 5.00 years | | |
| | |
Exercised | |
| (463,195 | ) | |
$ | 0.25 | | |
| - | | |
| - | |
Expired | |
| (38 | ) | |
| - | | |
| - | | |
| - | |
Outstanding and Exercisable at December 31, 2022 (audited) | |
| 1,096,455 | | |
| 30.50 | | |
| 4.50 years | | |
| | |
Granted | |
| 1,301,499 | | |
$ | 4.37 | | |
| 5.00 years | | |
| - | |
Exercised | |
| - | | |
$ | 0.01 | | |
| 5.00 years | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | | |
| - | |
Outstanding and Exercisable at June 30, 2023 (unaudited) | |
| 2,397,954 | | |
$ | 26.50 | | |
| 4.50 years | | |
| - | |
NOTE
12 – LEASES AND LEASED PREMISES
Rental
Payments under Non-cancellable Operating Leases and Equipment Leases
The
Company through its purchase of Champion acquired several long term (more than month-to-month) leases for two manufacturing facilities,
three office spaces, five distribution centers and five retail spaces. Four of its distribution centers also have retail operations for
which it leases facilities. Lease terms on the various spaces expiry from a month-to-month lease (30 days) to a long-term lease expiring
in March of 2027.
Rent
expense for operating leases totaled approximately $453,320 and $0 for the six months ended June 30, 2023, and 2022, respectively.
The
Company does not have any equipment leases whereby we finance this equipment needed for operations at competitive finance rates. New
equipment to be financed in the near term, if necessary, may not be obtainable at competitive pricing with increasing interest rates.
Rental
equipment expense for finance leases totaled approximately $0 and $0 for the six months ended June 30, 2023, and 2022, respectively.
Right
of Use Assets and Lease Liabilities
In
February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The standard requires lessees to recognize almost all leases on the
balance sheet as a Right-of-Use (“ROU”) asset and a lease liability and requires leases to be classified as either an operating
or a finance type lease. The standard excludes leases of intangible assets or inventory. The standard became effective for the Company
beginning January 1, 2019. The Company adopted ASC 842 using the modified retrospective approach, by applying the new standard to all
leases existing at the date of initial application. Results and disclosure requirements for reporting periods beginning after January
1, 2019, are presented under ASC 842, while prior period amounts have not been adjusted and continue to be reported in accordance with
our historical accounting under ASC 840. The Company elected the package of practical expedients permitted under the standard, which
also allowed the Company to carry forward historical lease classifications. The Company also elected the practical expedient related
to treating lease and non-lease components as a single lease component for all equipment leases as well as electing a policy exclusion
permitting leases with an original lease term of less than one year to be excluded from the ROU assets and lease liabilities.
Under
ASC 842, the Company determines if an arrangement is a lease at inception. ROU assets and liabilities are recognized at commencement
date based on the present value of remaining lease payments over the lease term. For this purpose, the Company considers only payments
that are fixed and determinable at the time of commencement. As most of the Company’s leases do not provide an implicit rate, the
Company estimated the incremental borrowing rate in determining the present value of lease payments. The ROU asset also includes any
lease payments made prior to commencement and is recorded net of any lease incentives received. The Company’s lease terms may include
options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options.
On
January 1, 2019, the Company adopted ASC 842 which increases transparency and comparability by recognizing a lessee’s rights and
obligations resulting from leases by recording them on the balance sheet as lease assets and lease liabilities. ASC 842 requires the
recognition of the right-of-use (“ROU”) assets and related operating and finance lease liabilities on the balance sheet.
The Company adopted the new guidance using the modified retrospective approach with a cumulative-effect adjustment recorded on January
1, 2019.
The
adoption of ASC 842 resulted in the recognition of ROU assets of $0 and lease liabilities for operating leases of $0 on the Company’s
condensed consolidated balance sheet as of January 1, 2019, with no material impact to its condensed consolidated statements of operations.
The difference between the ROU assets and the operating lease liability represents the reclassification of (i) deferred rent balances,
resulting from the historical operating leases, and (ii) certain accrued restructuring liabilities. The Company’s accounting for
finance leases remained substantially unchanged from its accounting for capital leases in prior periods.
The
Company elected the package of practical expedients permitted within the standard, which allow an entity to forgo reassessing (i) whether
a contract contains a lease, (ii) classification of leases, and (iii) whether capitalized costs associated with a lease meet the definition
of initial direct costs. Also, the Company elected the expedient allowing an entity to use hindsight to determine the lease term and
impairment of ROU assets and the expedient related to land easements which allows the Company not to retrospectively treat land easements
as leases; however, the Company must apply lease accounting prospectively to land easements if they meet the definition of a lease.
For
contracts entered into on or after the effective date, at the inception of a contract the Company will assess whether the contract is,
or contains, a lease. The Company’s assessment is based on: (i) whether the contract involves the use of a distinct identified
asset, (ii) whether the Company obtained the right to substantially all the economic benefit from the use of the asset throughout the
period, and (iii) whether the Company has the right to direct the use of the asset. Leases entered into prior to January 1, 2019, are
accounted for under ASC 840 and were not reassessed for classification.
For
operating leases, the lease liability is initially and subsequently measured at the present value of the unpaid lease payments. For finance
leases, the lease liability is initially measured in the same manner and date as for operating leases, and is subsequently measured at
amortized cost using the effective interest method. The Company generally uses its incremental borrowing rate as the discount rate for
leases, unless an interest rate is implicitly stated in the lease. The lease term for all of the Company’s leases includes the
noncancellable period of the lease plus any additional periods covered by either a Company option to extend the lease that the Company
is reasonably certain to exercise, or an option to extend the lease controlled by the lessor. All ROU assets are reviewed for impairment.
Lease
expense for operating leases consists of the lease payments plus any initial direct costs, net of lease incentives, and is recognized
on a straight-line basis over the lease term. Lease expense for finance leases consists of the amortization of the asset on a straight-line
basis over the earlier of the lease term or its useful life and interest expense determined on an amortized cost basis. The lease payments
are allocated between a reduction of the lease liability and interest expense.
The
Company’s operating leases are comprised primarily of facility leases and as such we have no finance leases for our vehicles or
equipment currently at this time.
Balance
sheet information related to our leases is presented below:
| |
| |
June 30, | |
| |
Balance Sheet location | |
2023 | | |
2022 | |
Operating leases: | |
| |
| | | |
| | |
Right-of-use lease assets | |
Right-of-use operating lease assets | |
$ | 1,487,271 | | |
$ | - | |
Right-of-use lease liability, current | |
Other current liabilities | |
| 965,529 | | |
| - | |
Right-of-use lease liability, long-term | |
Right-of-use operating lease liability | |
| 521,742 | | |
| - | |
| |
| |
| | | |
| | |
Finance leases: | |
| |
| | | |
| | |
Right-of-use lease assets | |
Property, plant and equipment | |
| - | | |
| - | |
Right-of-use lease liability, current | |
Current portion of long-term debt | |
| - | | |
| - | |
Right-of-use lease liability, long-term | |
Long-term debt | |
| - | | |
| - | |
The
following provides details of the Company’s lease expense:
| |
Six Months Ended June 30, | |
| |
2023 | | |
2022 | |
Operating lease expense, net | |
$ | 453,320 | | |
$ | - | |
Finance lease expense: | |
| | | |
| | |
Amortization of assets | |
| - | | |
| - | |
Interest on lease liabilities | |
| - | | |
| - | |
Total finance lease expense | |
| - | | |
| - | |
Operating lease expense, net | |
$ | 453,320 | | |
$ | - | |
Other
information related to leases is presented below:
| |
2023 | | |
2022 | |
Right-of-use assets
acquired in exchange for operating lease obligations | |
$ | 1,487,271 | | |
$ | - | |
Cash Paid For Amounts Included
In Measurement of Liabilities: | |
| | | |
| | |
Operating
cash flows from finance leases | |
| - | | |
| - | |
Operating
cash flows from operating leases | |
| 490,058 | | |
| - | |
Weighted Average Remaining Lease Term: | |
| | | |
| | |
Operating
leases | |
| 3.0
years | | |
| 0.0
years | |
Finance
leases | |
| 0.0
years | | |
| 0.0
years | |
Weighted Average Discount Rate: | |
| | | |
| | |
Operating
leases | |
| 5.00 | % | |
| 5.00 | % |
Finance
leases | |
| n/a | % | |
| n/a | % |
The
minimum future annual payments under non-cancellable leases during the next five years and thereafter, at rates now in force, are as
follows:
| |
Finance leases | | |
Operating leases | |
2023 (six months remaining) | |
$ | - | | |
$ | 596,892 | |
2024 | |
| - | | |
| 688,526 | |
2025 | |
| - | | |
| 163,794 | |
2026 | |
| - | | |
| 62,792 | |
2027 | |
| - | | |
| 3,733 | |
Thereafter | |
| - | | |
| - | |
Total future minimum lease payments, undiscounted | |
| - | | |
| 1,515,737 | |
Less: Imputed interest | |
| (- | ) | |
| (85,257 | ) |
Present value of future minimum lease payments | |
$ | - | | |
$ | 1,430,480 | |
Rental
expense totaled approximately $453,000 and $0 for the six months ended June 30, 2023 and 2022, respectively.
NOTE
13 – COMMITMENTS AND CONTINGENCIES
Legal
Proceedings
During
the six-month periods ended June 30, 2023 and 2022, various claims and lawsuits, incidental to the ordinary course of our business, may
be brought against the Company from time-to-time. In the opinion of management, and after consultation with legal counsel, resolution
of any of these matters (of which there are none) is not expected to have a material effect on the condensed consolidated financial statements.
Contractual
Obligations
The
Company does not believe there are any off-balance sheet arrangements that have, or are reasonably likely to have, a material effect
on the condensed consolidated financial statements. As of June 30, 2023 and December 31, 2022 there was approximately $0 and $0, respectively,
in outstanding letters of credit issued during the normal course of business. These letters of credit could reduce our available borrowings,
if we had any. During the six months ended June 30, 2023 the Company entered into a line of credit with a major financial institution.
The amount due on the line of credit as of June 30, 2023 was $1,359,683. The Company is in compliance with the terms and covenants.
Executive
Employment Agreements and Independent Contractor Agreements
The
Company has written employment agreements with various other executive officers. All payments made to its executive officers and significant
outside service providers are analyzed and determined by the board of directors compensation committee; some payments made to independent
contractors (or officer payments characterized as non-employee compensation) may be subject to backup withholding or general withholding
of payroll taxes, may make the Company responsible for the withholding and remittance of those taxes. Generally outside service providers
are responsible for their own withholding and payment of taxes. Certain state taxing authorities may otherwise disagree with that analysis
and Company policy.
NOTE
14 – OTHER INCOME – EMPLOYEE RETENTION CREDIT
The
Company retained the services of a tax service professional to provide the Company with the specialized tax services. The services included
identifying various tax initiatives as well as specifically tasking the tax service professional in applying for and the tax filings
for (tax) credits available under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). The Company received
approximately $1,286,000 in tax credits under the CARES Act from the US Department of Treasury and paid approximately $178,500 to the
service provider, netting the Company approximately $1,107,500 in credits for retaining its employees during COVID.
NOTE
15 – SUBSEQUENT EVENTS
The
Company evaluated all events that occurred after the balance sheet date of June 30, 2023, through the date the financial statements were
issued and determined that there were the following subsequent events:
The
Company refinanced a $600,000 note with an accredited investor that was due March 31, 2023 with a new note dated July 1, 2023. The total
amount refinanced with an accredited investor is $450,000, with $150,000 due December 31, 2023, and $300,000 due June 30, 2024. Interest
will be paid quarterly in the amount of 12% on the outstanding principal amounts.
The
Depository Trust and Clearing Corporation (the “DTCC”) which handles the clearing and
settlement of virtually all broker-to-broker equity, listed corporate and municipal bond and unit investment trust (UIT) transactions
in the U.S. equities markets submitted numerous requests for share allocations. In connection with the Company’s June 27,
2023 1-for-25 reverse split DTCC made these requests. In connection with these numerous requests an additional 2.1 million shares of
the Company’s common stock was created and added to the post-reverse stock split numbers. As described in the Company’s Information
Statement filed on Schedule 14C dated December 14, 2022, shareholders holding at least a “round lot” (100 shares or more)
prior to the reverse stock split shall have no less than one round lot (100 shares) after the reverse stock split. For the nine months
ending September 30, 2023, the approximately 2.1 million in new shares of common stock will be added to its outstanding shares and earnings
per share calculations.
PART
III – EXHIBITS
Exhibit
Index
Exhibit
No. |
|
Description |
|
|
|
1.1** |
|
Selling Agency Agreement, dated [*], 2023, between
American Rebel Holdings, Inc. and Digital Offering, LLC |
|
|
|
1.2* |
|
Side Letter, dated June 28, 2023, between Digital Offering LLC and EF Hutton, division of Benchmark Investment, LLC |
|
|
|
2.1 |
|
Second Amended and Restated Articles of Incorporation effective January 22, 2022 (Incorporated by reference to Exhibit 3.4 to Form 10-K, filed March 31, 2022) |
|
|
|
2.2 |
|
Amended and Restated Bylaws of American Rebel Holdings, Inc. effective as of February 9, 2022 (Incorporated by reference to Exhibit 3.1 to Form 8-K, filed February 15, 2022) |
|
|
|
2.3 |
|
Certificate of Amendment to the Second Amended and Restated Articles effectuating 25:1 Reverse Stock Split (Incorporated by reference to Exhibit 3.1 to Form 8-K filed on June 26, 2023) |
|
|
|
3.1 |
|
Certificate
of Designation of Series A Preferred Stock (Incorporated by reference to Exhibit 4.1 to Form 8-K filed on February 24, 2020) |
|
|
|
3.2 |
|
Certificate of Designation of Series B Preferred Stock (Incorporated by reference to Exhibit 4.1 to Form 8-K filed on June 3, 2021) |
|
|
|
3.3 |
|
Amended Certificate of Designation of Series B Preferred Stock ((Incorporated by reference to Exhibit 4.1 to Form 8-K filed on July 28, 2021) |
|
|
|
3.4 |
|
Certificate of Designation of Series C Preferred Stock (Incorporated by reference to Exhibit 4.2 to Form 8-K filed on November 6, 2023) |
|
|
|
3.5 |
|
Warrant Agency Agreement with Action Stock Transfer dated February 9, 2022 (Incorporated by reference to Exhibit 4.2 to Form 8-K, filed February 10, 2022) |
|
|
|
3.6 |
|
Form of Pre-funded Warrant (Incorporated by reference to Exhibit 4.1 to Form 8-K, filed February 15, 2022) |
|
|
|
3.7 |
|
Line of Credit Agreement dated February 10, 2023 (Incorporated by reference to Exhibit 4.6 to Form 10-Q, filed May 15, 2023) |
|
|
|
3.8 |
|
Financing Agreement dated April 14, 2023 (Incorporated by reference to Exhibit 4.1 to Form 8-K, filed May 1, 2023) |
|
|
|
3.9 |
|
Armistice Form of New Warrant A (Incorporated by reference to Exhibit 4.1 to Form 8-K/A, filed on September 8, 2023) |
|
|
|
3.10 |
|
Armistice Form of New Warrant B (Incorporated by reference to Exhibit 4.2 to Form 8-K/A, filed on September 8, 2023) |
|
|
|
4.1* |
|
Form of Subscription Agreement |
|
|
|
6.1 |
|
Ross Employment Agreement dated January 1, 2021 (Incorporated by reference to Exhibit 10.1 to Form 8-K, filed March 5, 2021) |
|
|
|
6.2 |
|
Grau Employment Agreement dated January 1, 2021 (Incorporated by reference to Exhibit 10. 2 to Form 8-K, filed March 5, 2021) |
6.3 |
|
2021 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.3 to Form 8-K, filed March 5, 2021) |
|
|
|
6.4 |
|
Ross Amendment to Employment Agreement dated April 9, 2021 (Incorporated by reference to Exhibit 10.42 to Form 10-K, filed May 17, 2021) |
|
|
|
6.5 |
|
Grau Amendment to Employment Agreement dated April 9, 2021 (Incorporated by reference to Exhibit 10.43 to Form 10-K, filed May 17, 2021) |
|
|
|
6.6 |
|
Securities Purchase Agreement, dated June 27, 2023, between American Rebel Holdings, Inc. and the Armistice Capital Master Fund Ltd. (Incorporated by reference to Exhibit 10.1 to Form 8-K filed on June 28, 2023) |
|
|
|
6.7 |
|
Armistice Form of Warrant (Incorporated by reference to Exhibit 10.2 to Form 8-K filed on June 28, 2023) |
|
|
|
6.8 |
|
Armistice Form of Prefunded Warrant (Incorporated by reference to Exhibit 10.3 to Form 8-K filed on June 28, 2023) |
|
|
|
6.9 |
|
Armistice Form of Registration Rights Agreement (Incorporated by reference to Exhibit 10.4 to Form 8-K filed on June 28, 2023) |
|
|
|
6.10 |
|
Tony Stewart Racing Nitro Sponsorship Agreement dated July 1, 2023 (Incorporated by reference to Exhibit 10.1 to Form 8-K filed on August 7, 2023) |
|
|
|
6.11 |
|
Master Brewing Agreement dated August 9, 2023 (Incorporated by reference to Exhibit 10.16 to Form 10-Q, filed August 15, 2023) |
|
|
|
6.12 |
|
Armistice Form of Inducement Letter dated September 8, 2023 (Incorporated by reference to Exhibit 10.1 to Form 8-K/A, filed on September 8, 2023) |
|
|
|
7.1 |
|
Securities Purchase Agreement, dated June 9, 2016, by and among CubeScape, Inc., American Rebel, Inc., and certain individual named therein (Incorporated by reference to Exhibit 2.1 to Form 8-K, filed June 15, 2016) |
|
|
|
7.2 |
|
Champion Safe Co., Inc. Stock Membership Interest Purchase Agreement dated June 29, 2022 (Incorporated by reference to Exhibit 2.1 to Form 8-K, filed July 6, 2022) |
|
|
|
8.1** |
|
Escrow
Agreement, dated [*], 2023, by and among American Rebel Holdings, Inc., Digital Offering LLC and Wilmington Trust, National Association |
|
|
|
10.1* |
|
Power of attorney (included on the signature page of this offering statement) |
|
|
|
11.1** |
|
Consent
of BF Borgers CPA, P.C. |
|
|
|
11.2** |
|
Consent
of DeMint Law, PLLC (included in Exhibit 12.1) |
|
|
|
12.1** |
|
Opinion
of DeMint law, PLLC |
* |
Filed
herewith. |
** |
To
be filed by amendment. |
SIGNATURES
Pursuant
to the requirements of Regulation A, the issuer certifies that it has reasonable grounds to believe that it meets all of the requirements
for filing on Form 1-A and has duly caused this offering statement to be signed on its behalf by the undersigned, thereunto duly authorized,
in the City of Nashville, Tennessee, on November 13, 2023.
|
American
Rebel Holdings, Inc. |
|
|
|
By: |
/s/
Charles A. Ross, Jr. |
|
|
Charles
A. Ross, Jr. |
|
|
Chief
Executive Officer |
Each
person whose signature appears below constitutes and appoints Charles A. Ross, Jr. as his true and lawful attorneys-in-fact and agents
with full power of substitution and resubstitution, for him and his name, place and stead, in any and all capacities, to sign any or
all amendments (including post-qualification amendments) to this Offering Statement, and to file the same, with all exhibits thereto,
and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents
full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the foregoing,
as fully to all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact
and agents, or their substitutes, may lawfully do or cause to be done by virtue hereof.
This
offering statement has been signed by the following persons, in the capacities, and on the dates indicated.
SIGNATURE |
|
TITLE |
|
DATE |
|
|
|
|
|
/s/
Charles A. Ross, Jr. |
|
Chief
Executive Officer (Principal Executive Officer), Secretary, Treasurer and Director |
|
November
13, 2023 |
Charles
A. Ross, Jr. |
|
|
|
|
|
|
|
|
|
/s/
Doug E. Grau |
|
President
(Interim Principal Financial Officer) and Director |
|
November
13, 2023 |
Doug
E. Grau |
|
|
|
|
|
|
|
|
|
/s/
Corey Lambrecht |
|
Lead
Director |
|
November
13, 2023 |
Corey
Lambrecht |
|
|
|
|
|
|
|
|
|
/s/
Michael Dean Smith |
|
Director |
|
November
13, 2023 |
Michael
Dean Smith |
|
|
|
|
|
|
|
|
|
/s/
C. Stephen Cochennet |
|
Director |
|
November
13, 2023 |
C.
Stephen Cochennet |
|
|
|
|
Exhibit
1.2
Exhibit
4.1
PUBLIC
OFFERING SUBSCRIPTION AGREEMENT
Shares
of SERIES C REDEEMABLE CONVERTIBLE PREFERRED STOCK
of
American Rebel Holdings, Inc.
This
Subscription Agreement relates to my/our agreement to purchase ________ shares of preferred stock, $0.001 par value per share (the “Shares”),
to be issued by American Rebel Holdings, Inc., a Delaware corporation (the “Company”), for a purchase price of $[ ] per Share,
for a total purchase price of $___________ (“Subscription Price”), subject to the terms, conditions, acknowledgments, representations
and warranties stated herein and in the final offering circular for the sale of the Shares, dated [*], 2023 contained in the offering
statement on Form 1-A declared “qualified” by the Securities and Exchange Commission (the “SEC”) on [ ], 2023
(the “Offering Circular”). Capitalized terms used but not defined herein shall have the meanings given to them in the Offering
Circular.
Simultaneously
with or subsequent to the execution and delivery hereof, if I have an account with My IPO (“My IPO”), the online offering
platform division of Cambria Capital, LLC, I am authorizing the Selling Agent to debit funds equal to the amount of the Subscription
Price from my account at My IPO; in the amount of my Subscription Price, provided that if my broker-dealer or the Selling Agent
has arranged to facilitate the funding of the Subscription Price to the escrow account (as described below) or through a clearing agent,
then I agree to deliver the funds for the Subscription Price pursuant to the instructions provided by such clearing agent, such broker-dealer
or the Selling Agent. I understand that if I wish to purchase Shares, I must complete this Subscription Agreement and, if I have an account
with My IPO, have sufficient funds in my account at the time of the execution and delivery of this Subscription Agreement; or, if I do
not maintain an account with My IPO, submit the applicable Subscription Price as set forth herein. Subscription funds submitted by Investors
who do not have an account with My IPO will be held by and at an FDIC insured bank in compliance with SEC Rule 15c2-4, with funds released
to the Company at closing, as described in the Circular. The escrow account will be maintained by Wilmington Trust as escrow agent. In
the event that the offering is terminated, then the Offered Shares will not be sold to investors pursuant to this offering and all funds
will be returned to investors from escrow together with interest, if any. If any portion of the Shares is not sold in the offering, any
funds paid by me for such portion of the Shares will be returned to me promptly; or, if I have an account with My IPO, funds for such
unsold Shares will not be debited from my account at closing.
In
order to induce the Company to accept this Subscription Agreement for the Shares and as further consideration for such acceptance, I
hereby make, adopt, confirm and agree to all of the following covenants, acknowledgments, representations and warranties with the full
knowledge that the Company and its affiliates will expressly rely thereon in making a decision to accept or reject this Subscription
Agreement:
1.
Type of Ownership
☐
Individual ☐ Joint ☐ Institution
2.
Investor Information (You must include a permanent street address even if your mailing address is a P.O. Box.)
Individual/Beneficial
Owner: |
|
Joint-Owner/Minor:
(If applicable.) |
Name:
|
|
Name: |
Social
Security/Tax ID Number: |
|
Social
Security/Tax ID Number: |
Street
Address: |
|
Street
Address: |
City:
|
|
City: |
State:
|
|
State: |
Postal
Code: |
|
Postal
Code: |
Country:
|
|
Country: |
Phone
Number: |
|
Phone
Number: |
Email
Address: |
|
Email
Address: |
3.
Investor Eligibility Certifications
I
understand that to purchase Shares, I must either be an “accredited investor” as such term is defined in Rule 501 of Regulation
D promulgated under the Securities Act of 1933 (the “Act”), or, unless the securities issued in the offering initially trade
on a national securities exchange, I must limit my investment in the Shares to a maximum of: (i) 10% of my net worth or annual income,
whichever is greater, if I am a natural person; or (ii) 10% of my revenues or net assets, whichever is greater, for my most recently
completed fiscal year, if I am a non-natural person. I understand that if I am a natural person I should determine my net worth for purposes
of these representations by calculating the difference between my total assets and total liabilities. I understand this calculation must
exclude the value of my primary residence and may exclude any indebtedness secured by my primary residence (up to an amount equal to
the value of my primary residence). In the case of fiduciary accounts, net worth and/or income suitability requirements may be satisfied
by the beneficiary of the account or by the fiduciary, if the fiduciary directly or indirectly provides funds for the purchase of the
Shares.
I
hereby represent and warrant that I meet the qualifications to purchase Shares because:
☐
The aggregate purchase price for the Common Stock I am purchasing in the offering does not exceed 10% of my net worth or annual income,
whichever is greater.
☐
I am an accredited investor.
4.
I understand that the Company reserves the right to, in its sole discretion, accept or reject this subscription, in whole or in part,
for any reason whatsoever, and to the extent not accepted, unused funds maintained in my account at My IPO or transmitted herewith shall
either not be debited from my account at My IPO or be returned to the undersigned in full, with any interest accrued thereon.
5.
I have received the Circular.
6.
I accept the terms of the Certificate of Incorporation of the Company.
7.
I am purchasing the Shares for my own account.
8.
I hereby represent and warrant that I am not on, and am not acting as an agent, representative, intermediary or nominee for any person
identified on, the list of blocked persons maintained by the Office of Foreign Assets Control, U.S. Department of Treasury. In addition,
I have complied with all applicable U.S. laws, regulations, directives, and executive orders relating to anti-money laundering, including
but not limited to the following laws: (1) the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept
and Obstruct Terrorism Act of 2001, Public Law 107-56; and (2) Executive Order 13224 (Blocking Property and Prohibiting Transactions
with Persons Who Commit, Threaten to Commit, or Support Terrorism) of September 23, 2001. By making the foregoing representations
you have not waived any right of action you may have under federal or state securities law. Any such waiver would be unenforceable. The
Company will assert your representations as a defense in any subsequent litigation where such assertion would be relevant. This subscription
agreement and all rights hereunder shall be governed by, and interpreted in accordance with, the laws of the State of Delaware without
giving effect to the principles of conflict of laws.
9.
Digital (“electronic”) signatures, often referred to as an “e-signature”, enable paperless contracts and help
speed up business transactions. The 2001 E-Sign Act was meant to ease the adoption of electronic signatures. The mechanics of this Subscription
Agreement’s electronic signature include your signing this Agreement below by typing in your name, with the underlying software
recording your IP address, your browser identification, the timestamp, and a securities hash within an SSL encrypted environment. This
electronically signed Subscription Agreement will be available to both you and the Company, as well as any associated brokers, so they
can store and access it at any time, and it will be stored and accessible on Banq.co®. You and the Company each hereby consent and
agree that electronically signing this Agreement constitutes your signature, acceptance and agreement as if actually signed by you in
writing. Further, all parties agree that no certification authority or other third party verification is necessary to validate any electronic
signature; and that the lack of such certification or third party verification will not in any way affect the enforceability of your
signature or resulting contract between you and the Company. You understand and agree that your e-signature executed in conjunction with
the electronic submission of this Subscription Agreement shall be legally binding and such transaction shall be considered authorized
by you. You agree your electronic signature is the legal equivalent of your manual signature on this Subscription Agreement and you consent
to be legally bound by this Subscription Agreement’s terms and conditions. Furthermore, you and the Company each hereby agree that
all current and future notices, confirmations and other communications regarding this Subscription Agreement specifically, and future
communications in general between the parties, may be made by email, sent to the email address of record as set forth in this Subscription
Agreement or as otherwise from time to time changed or updated and disclosed to the other party, without necessity of confirmation of
receipt, delivery or reading, and such form of electronic communication is sufficient for all matters regarding the relationship between
the parties. If any such electronically sent communication fails to be received for any reason, including but not limited to such communication
being diverted to the recipient’s spam filters by the recipient’s email service provider, or due to a recipient’s change
of address, or due to technology issues by the recipient’s service provider, the parties agree that the burden of such failure
to receive is on the recipient and not the sender, and that the sender is under no obligation to resend communications via any other
means, including but not limited to postal service or overnight courier, and that such communications shall for all purposes, including
legal and regulatory, be deemed to have been delivered and received. No physical, paper documents will be sent to you, and if you desire
physical documents then you agree to be satisfied by directly and personally printing, at your own expense, the electronically sent communication(s)
and maintaining such physical records in any manner or form that you desire.
10.
Delivery Instructions. All shares will be retained at the transfer agent in book entry. On closing you will receive a notice of your
holdings delivered to the address of record above.
Cambria
Capital, LLC is registered with the Securities and Exchange Commission (“SEC”) as a broker-dealer and is a State Registered
Investment Adviser. Brokerage and investment advisory services and fees differ, and it is important for you to understand the differences.
This Client Relationship Summary provides details about our brokerage and advisory services, fees, and other important information. Please
review the information prior to submitting this indication at Cambria Reg BI Disclosure
11.
Jury Trial Waiver. EACH OF THE PARTIES HERETO HEREBY
IRREVOCABLY WAIVES ALL RIGHT TO TRIAL BY JURY IN ANY ACTION, PROCEEDING OR COUNTERCLAIM (WHETHER BASED IN CONTRACT, TORT BUT NOT INCLUDING
CLAIMS UNDER THE FEDERAL SECURITIES LAWS) ARISING OUT OF OR RELATING TO THIS SUBSCRIPTION AGREEMENT OR THE ACTIONS OF EITHER PARTY IN
THE NEGOTIATION, ADMINISTRATION, PERFORMANCE AND ENFORCEMENT THEREOF. EACH OF THE PARTIES HERETO ALSO WAIVES ANY BOND OR SURETY OR SECURITY
UPON SUCH BOND WHICH MIGHT, BUT FOR THIS WAIVER, BE REQUIRED OF SUCH PARTY. THIS WAIVER IS IRREVOCABLE, MEANING THAT IT MAY NOT BE MODIFIED
EITHER ORALLY OR IN WRITING, AND THIS WAIVER SHALL APPLY TO ANY SUBSEQUENT AMENDMENTS, RENEWALS, SUPPLEMENTS OR MODIFICATIONS TO THIS
SUBSCRIPTION AGREEMENT. IN THE EVENT OF LITIGATION, THIS SUBSCRIPTION AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL BY THE COURT.
BY AGREEING TO THIS WAIVER, THE SUBSCRIBER IS NOT DEEMED TO WAIVE THE COMPANY’S COMPLIANCE WITH THE FEDERAL SECURITIES LAWS AND
THE RULES AND REGULATIONS PROMULGATED THEREUNDER.
I
acknowledge that I have reviewed the client relationship summary link provided above.
Your
Consent is Hereby Given: By signing this Subscription Agreement electronically, you are explicitly agreeing to receive documents electronically
including your copy of this signed Subscription Agreement as well as ongoing disclosures, communications and notices.
SIGNATURES:
THE
UNDERSIGNED HAS THE AUTHORITY TO ENTER INTO THIS SUBSCRIPTION AGREEMENT ON BEHALF OF THE PERSON(S) OR ENTITY REGISTERED ABOVE.
Subscriber: |
|
Issuer: |
|
|
|
|
|
|
Name: |
|
|
Name: |
Charles
Andy Ross |
Email: |
|
|
Company: |
American
Rebel Holdings, Inc. |
Date: |
|
|
Title: |
Chief
Executive Officer |
American Rebel (NASDAQ:AREB)
Historical Stock Chart
From Oct 2024 to Nov 2024
American Rebel (NASDAQ:AREB)
Historical Stock Chart
From Nov 2023 to Nov 2024