- Full-year 2023 revenue of $20.4
million reflects a decrease from 2022 revenue of
$7.3 due to a managed decrease
in B2C and strategic milestone revenue as the core B2B2C revenue
increased.
- 2023 B2B2C, employers and health plans recurring revenues
increased 39% year over year as the core business continues to gain
traction.
- Commercial revenues in 2023 generated majority of the
revenue with B2B2C growing from 13% to 25% of total revenue from
2022 to 2023.
- GAAP operating expenses decreased by 11.2% sequentially from
the third quarter of 2023.
- Non-GAAP operating expenses decreased 9.4% sequentially from
the third quarter to $9.9M.
- Signed multiple customers onto the Aetna platform which
subsequently launched in Q1 of 2024.
- Saw significant interest and multiple employer adoption of
the Dario GLP-1 Behavioral Change Program as well as
expansions of current customer relationships on the metabolic
side.
- Enhanced path to profitability through improvements across
the financial profile on an annual basis, which we expect will
continue into 2024 and accelerate with the acquisition of Twill,
Inc. in Q1 of 2024.
- Total pro forma non-audited revenues of approximately
$38 million for the integrated entity
in 2023.
- Ended 2023 with cash equivalents of $37 million, not including $22.4 million financing in the first quarter of
2024.
- Company to host investor conference call and webcast at
8:30 a.m. ET today.
NEW
YORK, March 28, 2024 /PRNewswire/ -- DarioHealth
Corp. (Nasdaq: DRIO) ("Dario" or the "Company"), a leader in the
global digital health market, today reported financial results for
the fourth quarter 2023 and the full year 2023 and provided a
corporate and commercial update.
"2023 was a very significant year for Dario. Our financial
profile continued to improve as a result of our pivot to a
Business-to-Business-to-Consumer (B2B2C) business model with
growing B2B2C revenue and decreasing operating costs. As we
have previously discussed, our revenue comes from three sources;
our historical direct to consumer/business to consumer (B2C)
business, recurring revenue from health plans and employers
(B2B2C), and strategic revenue from partners like Sanofi U.S.,
which is milestone driven. In 2023, we have continued to
manage our B2C revenue down in comparison to 2022 and focus on our
B2B2C business. While 2023 saw a managed decrease in B2C revenue to
approximately $8.3 million on an
annual basis, and a decrease in our milestone-based revenue,
following the delivery of the private label platform for Aetna and
delays in completing milestones with Sanofi. In 2023, we saw 39%
year-over-year growth in our core B2B2C business. Our
operating expenses decreased on a sequential quarterly basis from
the third quarter of 2023. Our fourth quarter revenue was up
slightly over the third quarter as expected, in advance of new
customer launches and the launch of the Aetna platform in the first
quarter of 2024," stated Erez
Raphael, Chief Executive Officer of Dario.
"Last month we announced the transformational acquisition of
Twill, Inc. ("Twill") accompanied by a $22.4
million equity financing. We believe this acquisition
propels Dario forward, creating immediate scale with three of the
top eight national health plans, some of the largest technology
companies and several major pharmaceutical companies as
customers. Some of the highlights of the transaction
include:
- Creation of one of the most comprehensive digital health
offerings spanning from emotional well-being through some of the
costliest chronic conditions.
- Nearly doubles non-audited pro forma 2023 revenue with
approximately $38 million for the
integrated entity.
- The addition of high gross margin revenue that, when combined
with Dario's existing business, is expected to enable the
company to reach margins greater than 80% by 2025.
- Ability to leverage Twill's innovative approaches to engagement
and navigation and breadth of offering to increase sales
opportunities, revenue per customer and lifetime value of
members.
- Expected ability to achieve 30% annualized cost synergies
within two years.
- Addition of high value non-overlapping customers
in Dario's core health plan and employer markets, which
enables significant opportunities for cross selling.
- An accelerated path to profitability expected in 2025 through
revenue scale, increased gross margins and cost synergies.
Following the recent acquisition of Twill, we have commenced
selling our new combined offerings and the have begun the
integration process and expect to report outcomes in the coming
quarters. We believe that this acquisition completely transforms
Dario and firmly establishes it as one of the leaders in the space,
that understands how to leverage organic and inorganic growth to
improve financial metrics and manage responsible growth. We ended
the year with a strong cash position of $37
million, not including the $22.4 million financing in
the first quarter of 2024, which we believe puts us in a great
position to execute our strategy," Mr. Raphael concluded.
"We were pleased to conclude the employer sales season in the
fourth quarter and continue to see increasing traction across all
of our sales channels. We expect to continue to grow revenue
in our core B2B2C business with the launch of the most significant
number of new customers on our platform in the first quarter of
2024. Adding to these new customers, the Aetna platform
launched with several customers in January and has continued to add
customers that are planned for launches through second quarter of
2024. The separate self-help business we won from Aetna will also
launch at the beginning of the second quarter of 2024. We
have already seen a strong start to the 2024 employer sales cycle
with larger opportunities compared to 2023. We anticipate
additional health plan customers this year directly and through our
partners that cover more than 87 million members," stated
Rick Anderson, President of
Dario. "In addition, Twill's existing pipeline adds millions
of dollars of sales opportunities, several that are late stage or
are in contracting. Excitingly, customers from both companies have
expressed a strong interest in exploring opportunities created by
the combination of the products and we look forward to strong cross
selling opportunities."
Q4 2023 and Recent Highlights
- Completed the transformational acquisition of Twill in Q1 of
2024 concurrent with a $22.4 million
equity financing. The acquisition is immediately accretive to
revenues, gross margins, and go-to-market strategy.
- Made meaningful progress in multiple areas with the
new Dario GLP-1 Behavioral Change Program. We saw significant
interest and adoption of the program across existing commercial
clients as well as a new national employer and regional union.
- Launched more than a dozen new customers and partners on the
platform in the first quarter of 2024, with additional recently
signed customers expected to launch in the second quarter of
2024.
- Launched the Aetna private labeled platform in Q1 of 2024, with
multiple employer groups and have seen additional Aetna customer
bookings in the first quarter of 2024.
- Agreed with multiple customers, including two of our health
plans, to expand their population on the platform.
- Announced a new strategic partnership with a top five national
employee benefits consulting firm to become the preferred digital
health and chronic condition solution partner for its national
employer clients. The partnership includes Dario's solutions
for diabetes, pre-diabetes, hypertension, musculoskeletal and
behavioral health.
- Announced new research presented by Sanofi at the Academy
of Managed Care Pharmacy's 2023 annual conference Nexus
demonstrating a 36% reduction in 30-day hospital readmissions for
Dario users compared to non-users living with type 2 diabetes.
- Announced new research presented at the Diabetes Technology
Society 2023 Meeting demonstrating the quantifiable value of
associating physical activity tracking alongside blood sugar
tracking for people living with diabetes and pre-diabetes.
- Announced two new analyses presented by Sanofi at the
Diabetes Technology Society (DTS) annual conference demonstrating
two mediators associated with improved clinical and economic in
Dario users who saw an overall clinically significant reduction in
HbA1c, improvement in medication adherence, reduction in all-cause
healthcare resource use, and less likelihood of incurring related
charges.
- Continued to demonstrate the strength of Dario's
multi-condition suite, with more than 80% of pipeline opportunities
for multi-condition contracts.
Fourth Quarter 2023 Results Summary
Revenues for the fourth quarter ended December 31, 2023, were $3.6 million, a 47% decrease from $6.8 million for the fourth quarter ended
December 31, 2022, and an increase of
2.8% from $3.5 million for the for
the third quarter of 2023. The decrease compared to the quarter
ended December 31, 2022, resulted
from a decrease in revenues from the Company's consumer and
strategic partner channels.
Gross profit for the fourth quarter of 2023 was $132,000, a decrease of $2.6 million, compared to gross profit of
$2.7 million for the fourth quarter
of 2022, and a decrease of 78.4% from $0.6
million for the third quarter of 2023. Gross profit as a
percentage of revenues decreased to 3.7% in the fourth quarter of
2023, from 40.1% in the fourth quarter of 2022, and 17.3% in the
third quarter of 2023. The decrease compared to the fourth quarter
ended December 31, 2022, mainly
resulted from the decrease in revenues from the strategic channel.
The decrease compared to the third quarter of 2023 is a result of
an increase in stock-based compensation expenses and inventory
right offs.
Pro-forma gross profit, excluding $1.1
million of amortization expenses and other costs related to
the acquisition of technology, was $1.2
million, or 34.2% of revenues, for the three months ended
December 31, 2023, compared to
pro-forma gross profit of $4.0
million, or 58.1% of revenues, for the three months ended
December 31, 2022. A reconciliation
of GAAP to non-GAAP measures has been provided in the financial
statement tables included in this press release. An explanation of
these measures is also included below under the heading "Non-GAAP
Financial Measures."
Total operating expenses for the fourth quarter ended
December 31, 2023, were $14.3 million compared with $11.7 million for the fourth quarter ended
December 31, 2022, and $16.1 million for the third quarter of 2023, an
increase of $2.6 million, or 22.2%,
compared to the fourth quarter of 2022, and a decrease of
$1.8 million, or 11.2%, compared to
the third quarter of 2023. The increase compared to the fourth
quarter ended December 31, 2022,
resulted mainly due to an increase in stock-based compensation
expenses. The decrease compared to the third quarter of 2023,
resulted mainly from a decrease in our stock-based compensation and
digital marketing expenses. Total operating expenses excluding
stock-based compensation, acquisition expenses and depreciation for
the fourth quarter of 2023 were $9.9
million compared to $10
million for the fourth quarter of 2022, and $10.9 million for the third quarter of
2023.
Operating loss for the fourth quarter of 2023 was $14.2 million, an increase of $5.2 million, or 58%, compared to $9.0 million for the fourth quarter of 2022, and
a decrease of $1.3 million, or 8.6%,
compared to $15.5 million for the
third quarter of 2023. The increase compared to the fourth quarter
of 2022 was due to the decrease in gross profit and the increase in
operating expense. The decrease compared to the third quarter of
2023, was mainly due to the decrease in operating expenses.
Net loss was $14.3 million in the
fourth quarter of 2023, an increase of $1.7
million, or 13.2%, compared to a net loss of $12.6 million in the fourth quarter of 2022, and
a decrease of $1.4 million, or 9.2%,
compared to $15.7 million in the
third quarter of 2023.
Net loss excluding stock-based compensation, acquisition
related expenses and depreciation for the fourth quarter of 2023,
was $8.4 million compared to
$9.6 million for the fourth quarter
of 2022, and $9.3 million in the
third quarter of 2023.
Non-GAAP billings for the three months ended December 31, 2023, were $3.9 million, a 45% decrease from $7.1 million for the three months ended
December 31, 2022. The decrease is a
result of lower sales generated in the three months ended
December 31, 2023, compared to the
three months ended December 31, 2022.
A reconciliation of GAAP to non-GAAP measures has been provided in
the financial statement tables included in this press release. An
explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Full Year 2023 Results Summary
Revenues for the twelve months ended December 31, 2023, were $20.4 million, a 26.4% decrease from $27.7 million for the twelve months ended
December 31, 2022. The decrease
compared to the year ended December 31,
2022, resulted from a decrease in revenues from the
Company's consumer and strategic partner channels.
Gross profit for the twelve months ended December 31, 2023, was $6.0 million, a decrease of 38%, or $3.7 million, compared to gross profit of
$9.7 million for the twelve months
ended December 31, 2022. Gross profit
as a percentage of revenues decreased to 29.4% for the twelve
months ended December 31, 2023, from
34.9% for the twelve months ended December
31, 2022. The decrease compared to the year ended
December 31, 2022, mainly resulted
from a decrease in revenues from the strategic channel.
Pro-forma gross profit, excluding $4.4
million of amortization expenses and other costs related to
acquisitions, was $10.4 million, or
51% of revenues for the twelve months ended December 31, 2023, compared to a proforma gross
profit of $14.0 million, or 50.7% of
revenues for the twelve months ended December 31, 2022. The decrease compared to the
year ended December 31, 2022, mainly
resulted from a decrease in revenues from the strategic
channel.
Total operating expenses for the twelve months ended
December 31, 2023, were $62.2 million, a decrease of $4.3 million, or 6.5%, compared with $66.5 million for the twelve months ended
December 31, 2022. The decrease
resulted from a decrease in our sales and marketing expenses. Total
operating expenses excluding stock-based compensation, acquisition
related expenses and depreciation for the twelve months ended
December 31, 2023, were $42.2 million compared to $49.7 million for the twelve months ended
December 31, 2022.
Operating loss for the twelve months ended December 31, 2023, decreased by $0.6 million to $56.2
million, compared to an operating loss of $56.8 million for the twelve months ended
December 31, 2022. This decrease is
mainly due to the decrease in operating expenses.
Net loss was $59.4 million for the
twelve months ended December 31,
2023, compared to a net loss of $62.2
million for the twelve months ended December 31, 2022. The decrease was driven by
lower operating and financial expenses.
Non-GAAP billings for the twelve months ended December 31, 2023, were $20.0 million, a 28% decrease from $27.8 million for the twelve months ended
December 31, 2022.
Non-GAAP adjusted operating loss for the twelve months
ended December 31, 2023, was
$31.4 million, a 11.6% decrease from
a $35.5 million non-GAAP adjusted
operating loss for the twelve months ended December 31, 2022.
A reconciliation of GAAP to non-GAAP measures has been provided
in the financial statement tables included in this press release.
An explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Conference Call Details: Thursday,
March 28, 8:30am ET
Date: Thursday, March 28th,
8:30am ET
Dial-in Number: 1-888-886-7786 (domestic) or 1-416-764-8658
(international)
Call me™: https://emportal.ink/3T9QM65
Participants can use the dial-in numbers above and be answered
by an operator OR click the Call me™ link for instant telephone
access to the event. This link will be made active 15 minutes prior
to scheduled start time.
Webcast link:
https://viavid.webcasts.com/starthere.jsp?ei=1659828&tp_key=33195a8703
Participants are asked to dial in approximately 10 minutes prior
to the start of the event. A replay of the call will be available
approximately two hours after completion through Sunday, April 28th, 2024. To listen to the
replay, dial 1-844-512-2921 (domestic) or 1-412-317-6671
(international) and use replay passcode 63790103.
About DarioHealth Corp.
DarioHealth Corp. (Nasdaq: DRIO) is a leading digital health
company revolutionizing how people with chronic conditions manage
their health through a user-centric, multi-chronic condition
digital therapeutics platform. Our platform and suite of solutions
deliver personalized and dynamic interventions driven by data
analytics and one-on-one coaching for diabetes, hypertension,
weight management, musculoskeletal pain and behavioral
health.
Our user-centric platform offers people continuous and
customized care for their health, disrupting the traditional
episodic approach to healthcare. This approach empowers people to
holistically adapt their lifestyles for sustainable behavior
change, driving exceptional user satisfaction, retention and
results and making the right thing to do the easy thing to do.
Dario provides its highly user-rated solutions globally to
health plans and other payers, self-insured employers, providers of
care and consumers. To learn more about Dario and its digital
health solutions, or for more information, visit
http://dariohealth.com.
Cautionary Note Regarding Forward-Looking Statements
This news release and the statements of representatives and
partners of the Company related thereto contain or may contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Statements that are not
statements of historical fact may be deemed to be forward-looking
statements. Without limiting the generality of the foregoing, words
such as "plan," "project," "potential," "seek," "may," "will,"
"expect," "believe," "anticipate," "intend," "could," "estimate" or
"continue" are intended to identify forward-looking statements. For
example, when the Company discusses the potential benefits of the
Twill acquisition, including the expected doubling of
non-audited pro forma revenue, that it expects margins greater than
80% by 2025, that it has an enhanced path to profitability through
improvements across the financial profile on an annual basis which
it expects to continue into 2024 and accelerate in the first
quarter following the acquisition of Twill, that it expects to
achieve 30% annualized cost synergies within two years and that it
expects an accelerated path to profitability in 2025 through
revenue scale, increased gross margins and cost synergies, that its
cash position puts it in a great position to execute its strategy,
that it expects it B2B2C revenue to continue to grow, the expected
launch of its existing contracts, that it expects additional health
plan customers this year directly and through its partners that
cover more than 87 million members and that Twill's existing
pipeline adds millions of dollars of sales opportunities, several
that are late stage or are in contracting. Readers are
cautioned that certain important factors may affect the Company's
actual results and could cause such results to differ materially
from any forward-looking statements that may be made in this news
release. Factors that may affect the Company's results include, but
are not limited to, regulatory approvals, product demand, market
acceptance, impact of competitive products and prices, product
development, commercialization or technological difficulties, the
success or failure of negotiations and trade, legal, social and
economic risks, and the risks associated with the adequacy of
existing cash resources. Additional factors that could cause or
contribute to differences between the Company's actual results and
forward-looking statements include, but are not limited to, those
risks discussed in the Company's filings with the U.S. Securities
and Exchange Commission. Readers are cautioned that actual results
(including, without limitation, the timing for and results of the
Company's commercial and regulatory plans for Dario™ as described
herein) may differ significantly from those set forth in the
forward-looking statements. The Company undertakes no obligation to
publicly update any forward-looking statements, whether as a result
of new information, future events or otherwise, except as required
by applicable law.
Non-GAAP Financial Measures
We have provided in this release financial information that has
not been prepared in accordance with Generally Accepted Accounting
Principles (GAAP). These non-GAAP financial measures are not based
on any standardized methodology prescribed by GAAP and are not
necessarily comparable to similar measures presented by other
companies. We use these non-GAAP financial measures internally in
analyzing our financial results and believe they are useful to
investors, as a supplement to GAAP measures, in evaluating our
ongoing operational performance. We believe that the use of these
non-GAAP financial measures provides an additional tool for
investors to use in evaluating ongoing operating results and trends
and in comparing our financial results with peer companies, many of
which present similar non-GAAP financial measures to investors.
Non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information
prepared in accordance with GAAP. Investors are encouraged to
review the reconciliation of these non-GAAP financial measures to
their most directly comparable GAAP financial measures provided in
the financial statement tables below.
Billings (non-GAAP). We define billings as revenue
recognized in accordance with GAAP plus the change in deferred
revenue from the beginning to the end of the period and adjustment
to the deferred revenue balance due to adoption of the new revenue
recognition standard less any deferred revenue balances acquired
from business combination(s) during the period. We consider
billings to be a useful metric for management and investors because
billings drive future revenue, which is an important indicator of
the health and viability of our business. There are a number of
limitations related to the use of billings instead of GAAP revenue.
First, billings include amounts that have not yet been recognized
as revenue and are impacted by the term of security and support
agreements. Second, we may calculate billings in a manner that is
different from peer companies that report similar financial
measures. Management accounts for these limitations by providing
specific information regarding GAAP revenue and evaluating billings
together with GAAP revenue.
Operating expenses (non-GAAP). Our
presentation of non-GAAP operating expenses excludes stock-based
compensation expenses, depreciation of fixed assets, earn-out
remeasurement and acquisition related expenses and amortization.
Due to varying available valuation methodologies, subjective
assumptions, and the variety of equity instruments that can impact
a company's non-cash operating expenses, we believe that providing
non-GAAP financial measures that exclude non-cash expense provides
us with an important tool for financial and operational decision
making and for evaluating our own core business operating results
over different periods of time.
Net loss (non-GAAP). Our presentation of adjusted net
loss excludes the effect of certain items that are non-GAAP
financial measures. Adjusted net loss represents net loss
determined under GAAP without regard to stock-based compensation
expenses, deferred inventory, depreciation of fixed assets,
earn-out remeasurement and acquisition related expenses and
amortization. We believe these measures provide useful information
to management and investors for analysis of our operating
results.
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
|
CONSOLIDATED BALANCE
SHEETS
|
|
U.S. dollars in
thousands
|
|
|
|
|
|
December 31,
|
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
36,797
|
|
$
|
49,357
|
Short-term restricted
bank deposits
|
|
|
292
|
|
|
165
|
Trade receivables,
net
|
|
|
3,155
|
|
|
6,416
|
Inventories
|
|
|
5,062
|
|
|
7,956
|
Other accounts
receivable and prepaid expenses
|
|
|
2,024
|
|
|
1,630
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
47,330
|
|
|
65,524
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS:
|
|
|
|
|
|
|
Deposits
|
|
|
6
|
|
|
6
|
Operating lease right
of use assets
|
|
|
967
|
|
|
1,206
|
Long-term
assets
|
|
|
143
|
|
|
111
|
Property and equipment,
net
|
|
|
899
|
|
|
788
|
Intangible assets,
net
|
|
|
5,404
|
|
|
9,916
|
Goodwill
|
|
|
41,640
|
|
|
41,640
|
|
|
|
|
|
|
|
Total non-current
assets
|
|
|
49,059
|
|
|
53,667
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
96,389
|
|
$
|
119,191
|
|
|
|
|
|
|
|
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
U.S. dollars in
thousands (except stock and stock data)
|
|
|
|
December 31,
|
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
Trade
payables
|
|
$
|
1,131
|
|
$
|
2,322
|
Deferred
revenues
|
|
|
997
|
|
|
1,320
|
Operating lease
liabilities
|
|
|
111
|
|
|
293
|
Other accounts payable
and accrued expenses
|
|
|
6,300
|
|
|
6,592
|
Current maturity of
long term loan
|
|
|
3,954
|
|
|
8,823
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
12,493
|
|
|
19,350
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES
|
|
|
|
|
|
|
Operating lease
liabilities
|
|
|
885
|
|
|
827
|
Long-term
loan
|
|
|
24,591
|
|
|
18,105
|
Warrant
liability
|
|
|
240
|
|
|
910
|
Other long-term
liabilities
|
|
|
36
|
|
|
—
|
|
|
|
|
|
|
|
Total non-current
liabilities
|
|
|
25,752
|
|
|
19,842
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
Common stock of $0.0001
par value - authorized: 160,000,000 shares; issued and
outstanding: 27,191,849 and 25,724,470 shares on
December 31, 2023 and December 31, 2022,
respectively
|
|
|
3
|
|
|
3
|
Preferred stock of
$0.0001 par value - authorized: 5,000,000 shares; issued and
outstanding: 18,959 and 3,567 shares on December 31, 2023
and December 31, 2022,
respectively
|
|
|
*) -
|
|
|
*) -
|
Additional paid-in
capital
|
|
|
407,502
|
|
|
365,846
|
Accumulated
deficit
|
|
|
(349,361)
|
|
|
(285,850)
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
|
58,144
|
|
|
79,999
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
|
$
|
96,389
|
|
$
|
119,191
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
|
U.S. dollars in
thousands (except stock and stock data)
|
|
|
|
Year
ended
|
|
|
December 31,
|
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
Services
|
|
$
|
13,084
|
|
$
|
17,859
|
Consumer
hardware
|
|
|
7,268
|
|
|
9,797
|
Total
revenues
|
|
|
20,352
|
|
|
27,656
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
Services
|
|
|
4,679
|
|
|
5,324
|
Consumer
hardware
|
|
|
5,303
|
|
|
8,320
|
Amortization of
acquired intangible assets
|
|
|
4,386
|
|
|
4,357
|
Total cost of
revenues
|
|
|
14,368
|
|
|
18,001
|
|
|
|
|
|
|
|
Gross profit
|
|
|
5,984
|
|
|
9,655
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
Research and
development
|
|
$
|
20,248
|
|
$
|
19,649
|
Sales and
marketing
|
|
|
23,785
|
|
|
30,323
|
General and
administrative
|
|
|
18,140
|
|
|
16,493
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
|
62,173
|
|
|
66,465
|
|
|
|
|
|
|
|
Operating
loss
|
|
|
56,189
|
|
|
56,810
|
|
|
|
|
|
|
|
Total financial
expenses, net
|
|
|
3,174
|
|
|
5,379
|
|
|
|
|
|
|
|
Loss before
taxes
|
|
|
59,363
|
|
|
62,189
|
|
|
|
|
|
|
|
Income Tax
|
|
|
64
|
|
|
4
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
59,427
|
|
$
|
62,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed
dividend
|
|
$
|
4,084
|
|
$
|
1,643
|
|
|
|
|
|
|
|
Net loss attributable
to shareholders
|
|
$
|
63,511
|
|
$
|
63,836
|
|
|
|
|
|
|
|
Net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss
per share of common stock
|
|
$
|
1.93
|
|
$
|
2.54
|
Weighted average number
of common stock used in computing
basic and diluted net loss per share
|
|
|
28,371,979
|
|
|
23,635,038
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
U.S. dollars in
thousands
|
|
|
|
Year
ended
|
|
|
December 31,
|
|
|
2023
|
|
2022
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(59,427)
|
|
$
|
(62,193)
|
Adjustments required to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
Stock-based
compensation, common stock, and payment in stock to directors,
employees, consultants, and service providers
|
|
|
19,701
|
|
|
16,975
|
Depreciation
|
|
|
473
|
|
|
356
|
Change in operating
lease right of use assets
|
|
|
239
|
|
|
(919)
|
Amortization of
acquired intangible assets
|
|
|
4,512
|
|
|
4,361
|
Decrease (increase) in
trade receivables
|
|
|
3,261
|
|
|
(5,106)
|
Increase in other
accounts receivable, prepaid expense and long-term
assets
|
|
|
(426)
|
|
|
(3)
|
Decrease (increase) in
inventories
|
|
|
2,894
|
|
|
(1,728)
|
Decrease in trade
payables
|
|
|
(1,191)
|
|
|
(2,787)
|
Decrease in other
accounts payable and accrued expenses
|
|
|
(256)
|
|
|
(1,314)
|
Increase (Decrease) in
deferred revenues
|
|
|
(323)
|
|
|
125
|
Change in operating
lease liabilities
|
|
|
(124)
|
|
|
833
|
Remeasurement of
earn-out
|
|
|
-
|
|
|
(497)
|
Non cash financial
expenses
|
|
|
528
|
|
|
4,052
|
Other
|
|
|
(240)
|
|
|
—
|
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
|
(30,379)
|
|
|
(47,845)
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(584)
|
|
|
(442)
|
Purchase of short-term
investments
|
|
|
(4,996)
|
|
|
-
|
Proceeds from
redemption of short-term investments
|
|
|
5,033
|
|
|
-
|
Purchase of intangible
assets
|
|
|
-
|
|
|
(131)
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
|
|
(547)
|
|
|
(573)
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
Proceeds from issuance
of common stock and prefunded warrants, net of issuance
costs
|
|
|
1,614
|
|
|
38,288
|
Proceeds from issuance
of preferred stock, net of issuance costs
|
|
|
14,868
|
|
|
-
|
Proceeds from
borrowings on Loan agreement
|
|
|
29,604
|
|
|
23,786
|
Repayment of long-term
loan
|
|
|
(27,833)
|
|
|
—
|
Repurchase and
retirement of common stock
|
|
|
—
|
|
|
(134)
|
|
|
|
|
|
|
|
Net cash provided by
financing activities
|
|
|
18,253
|
|
|
61,940
|
|
|
|
|
|
|
|
Increase in cash, cash
equivalents and restricted cash and cash equivalents
|
|
|
(12,673)
|
|
|
13,522
|
Cash, cash equivalents
and restricted cash and cash equivalents at beginning of
period
|
|
|
49,470
|
|
|
35,948
|
Cash, cash equivalents
and restricted cash and cash equivalents at end of
period
|
|
|
36,797
|
|
|
49,470
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
|
Cash paid during the
period for interest on long-term loan
|
|
|
4,031
|
|
|
1,876
|
Non-cash
activities:
|
|
|
|
|
|
|
Right-of-use assets
obtained in exchange for lease liabilities
|
|
|
136
|
|
|
1,269
|
Earn-out
extinguishment as part of WayForward acquisition
|
|
|
-
|
|
|
328
|
Reconciliation of
Revenue to Billing (Non-GAAP)
|
U.S. dollars in
thousands
|
|
|
|
Three Months
Ended
December
31,
|
|
Twelve Months
Ended
December
31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
GAAP Revenue
|
|
20,352
|
|
27,656
|
|
3,616
|
|
6,809
|
Add:
|
|
|
|
|
|
|
|
|
Change in deferred
revenue
|
|
(323)
|
|
125
|
|
313
|
|
330
|
|
|
|
|
|
|
|
|
|
Billing
(Non-GAAP)
|
|
20,029
|
|
27,781
|
|
3,929
|
|
7,139
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to
Adjusted
|
Operating Loss, Net
Loss and Operating Expenses (Non-GAAP)
|
U.S. dollars in
thousands
|
|
Three months ended
December 31, 2023
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Acquisition
costs,
amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
3,484
|
|
(266)
|
|
(1,118)
|
|
2,100
|
Gross Profit
|
|
132
|
|
266
|
|
1,118
|
|
1,516
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
4,196
|
|
(90)
|
|
(21)
|
|
4,085
|
Sales and
Marketing
|
|
4,622
|
|
(918)
|
|
(42)
|
|
3,662
|
General and
Administrative
|
|
5,529
|
|
(3,120)
|
|
(267)
|
|
2,142
|
Total Operating
Expenses
|
|
14,347
|
|
(4,128)
|
|
(330)
|
|
9,889
|
Operating
Loss
|
$
|
(14,215)
|
|
4,394
|
|
1,448
|
|
(8,373)
|
Financing
expenses
|
|
6
|
|
-
|
|
-
|
|
6
|
Income Tax
|
|
64
|
|
|
|
|
|
64
|
Net Loss
|
$
|
(14,285)
|
|
4,394
|
|
1,448
|
|
(8,443)
|
Three months ended
December 31, 2022
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Earn out
remeasurement,
amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
4,077
|
|
7
|
|
(1,255)
|
|
2,829
|
Gross Profit
|
|
2,732
|
|
(7)
|
|
1,255
|
|
3,980
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
4,782
|
|
(394)
|
|
(13)
|
|
4,375
|
Sales and
Marketing
|
|
3,920
|
|
(953)
|
|
(53)
|
|
2,914
|
General and
Administrative
|
|
3,040
|
|
(1,737)
|
|
1,393
|
|
2,696
|
Total Operating
Expenses
|
|
11,742
|
|
(3,084)
|
|
1,327
|
|
9,985
|
Operating
Loss
|
$
|
(9,010)
|
|
3,077
|
|
(72)
|
|
(6,005)
|
Financing
income
|
|
3,604
|
|
-
|
|
|
|
3,604
|
Income Tax
|
|
3
|
|
|
|
|
|
3
|
Net Loss
|
$
|
(12,617)
|
|
3,077
|
|
(72)
|
|
(9,612)
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to
Adjusted
|
Operating Loss, Net
Loss and Operating Expenses (Non-GAAP)
|
U.S. dollars in
thousands
|
|
Twelve months ended
December 31, 2023
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Acquisition
costs,
amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
14,368
|
|
(327)
|
|
(4,490)
|
|
9,551
|
Gross Profit
|
|
5,984
|
|
327
|
|
4,490
|
|
10,801
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
20,248
|
|
(3,803)
|
|
(78)
|
|
16,367
|
Sales and
Marketing
|
|
23,785
|
|
(6,468)
|
|
(171)
|
|
17,146
|
General and
Administrative
|
|
18,140
|
|
(9,103)
|
|
(374)
|
|
8,663
|
Total Operating
Expenses
|
|
62,173
|
|
(19,374)
|
|
(623)
|
|
42,176
|
Operating
Loss
|
$
|
(56,189)
|
|
19,701
|
|
5,113
|
|
(31,375)
|
Financing
expenses
|
|
3,174
|
|
-
|
|
-
|
|
3,174
|
Income Tax
|
|
64
|
|
|
|
|
|
64
|
Net Loss
|
$
|
(59,427)
|
|
19,701
|
|
5,113
|
|
(34,613)
|
Twelve months ended
December 31, 2022
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Earn out
remeasurement, amortization of
acquisition related
expenses and
depreciation of
fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
18,001
|
|
(66)
|
|
(4,462)
|
|
13,473
|
Gross Profit
|
|
9,655
|
|
66
|
|
4,462
|
|
14,183
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
19,649
|
|
(3,608)
|
|
(46)
|
|
15,995
|
Sales and
Marketing
|
|
30,323
|
|
(6,042)
|
|
(401)
|
|
23,880
|
General and
Administrative
|
|
16,493
|
|
(7,259)
|
|
569
|
|
9,803
|
Total Operating
Expenses
|
|
66,465
|
|
(16,909)
|
|
122
|
|
49,678
|
Operating
Loss
|
$
|
(56,810)
|
|
16,975
|
|
4,340
|
|
(35,495)
|
Financing
expenses
|
|
5,379
|
|
-
|
|
-
|
|
5,379
|
Income Tax
|
|
4
|
|
|
|
|
|
4
|
Net Loss
|
$
|
(62,193)
|
|
16,975
|
|
4,340
|
|
(40,878)
|
DarioHealth Corporate Contact
Mary Mooney
VP Marketing
Mary@dariohealth.com
+1-312-593-4280
DarioHealth Investor Relations Contact
Kat Parrella
Investor Relations Manager
kat@dariohealth.com
+315-378-6922
Media Contact:
Scott Stachowiak
Scott.Stachowiak@russopartnersllc.com
+1-646-942-5630
Logo -
https://mma.prnewswire.com/media/1920436/DarioHealth_Logo.jpg
View original
content:https://www.prnewswire.com/news-releases/dariohealth-reports-fourth-quarter-and-full-year-2023-financial-and-operating-results-302102366.html
SOURCE DarioHealth Corp.