IMPERIAL PETROLEUM INC. (NASDAQ: IMPP, the “Company”), a
ship-owning company providing petroleum products, crude oil and dry
bulk seaborne transportation services, announced today its
unaudited financial and operating results for the second quarter
and six months ended June 30, 2023.
OPERATIONAL AND FINANCIAL
HIGHLIGHTS
- Fleet operational utilization of 75.4% in Q2 23’ with 28 days
of technical off hire and 129 days of vessel repositioning.
- 68.5% of fleet calendar days equivalent to 734 days in Q2 23’
were dedicated to spot activity.
- Revenues of $59.0 million in Q2 23’ - up $47.7 million or
422.1% from Q2 22’.
- Net income of $16.8 million in Q2 23’ up by $16.7 million
compared to Q2 22’.
- Adjusted Net income1 of $26.6 million in Q2 23’ up by $26.5
million compared to Q2 22’ or 26,500%.
- Adjusted EBITDA1 of $30.8 million in Q2 23’ up by $27.8 million
or 926.7% from Q2 22’.
- Cash and cash equivalents including time deposits of $98.6
million as of June 30, 2023 – a strong cash balance in spite of
utilizing within Q2 23’ an amount of $45.9 million for the
repayment of all outstanding loans.
- As of June 30, 2023 Imperial Petroleum has zero debt on its
balance sheet.
- In the 1H 23’ the Company generated a Net Income of $52.6
million corresponding to a basic EPS of $3.17.
- In the 1H 23’ the Company generated an Adjusted Net Income of
$62.6 million corresponding to an Adjusted basic EPS1 of
$3.79.
- Spin off of two of our four Handysize drybulk carriers to a
separate listed entity called C3is Inc. on June 21, 2023.
- Imperial Petroleum retains an interest in C3is Inc. through
ownership of 600,000 Series A Convertible Preferred Shares of C3is
Inc.
- In July 2023, the Company sold its Aframax tanker to C3is Inc.
for a consideration of $43 million.
Second Quarter 2023 Results:
- Revenues for the three months ended June 30, 2023 amounted to
$59.0 million, an increase of $47.7 million, or 422.1%, compared to
revenues of $11.3 million for the three months ended June 30, 2022,
primarily due to the increase of our average fleet by approximately
six vessels leading to an increase in fleet calendar days by 97.8%
(530 days) and an increase of tanker market rates leading to a rise
in fleet daily revenue by approximately $35,500.
- Voyage expenses and vessels’ operating expenses for the three
months ended June 30, 2023 were $19.3 million and $7.0 million,
respectively, compared to $4.4 million and $3.3 million,
respectively, for the three months ended June 30, 2022. The $14.9
million increase in voyage expenses is mainly due to the increase
in the spot days of our fleet by 541 days (280.3%) and to our
fleet- wide daily port expenses by approximately $3,750 due to a
higher number of spot voyages. The $3.7 million increase in
vessels’ operating expenses was primarily due to the increase in
the average number of our vessels.
- Drydocking costs for the three months ended June 30, 2023 and
2022 was $0.7 million and nil, respectively. This increase is due
to the fact that during the three months ended June 30, 2023 one of
our Handysize drybulk carriers the Eco Glorieuse underwent
drydocking.
- General and administrative costs for the three months ended
June 30, 2023 and 2022 were $1.5 million and $0.4 million,
respectively. This increase is mainly attributed to a $0.8 million
increase in stock-based compensation costs along with an increase
in reporting costs related to our spin off project.
- Depreciation for the three months ended June 30, 2023 and 2022
was $4.6 million and $2.7 million, respectively. The change is
attributable to the increase in the average number of our
vessels.
- Interest and finance costs for the three months ended June 30,
2023 and 2022 were $0.5 million and $0.2 million, respectively.
During the three months ended June 30, 2023 the Company repaid all
of its outstanding debt. The $0.5 million charges for the three
months ended June 30, 2023 relate mainly to the full amortization
of loan related charges following the repayment of the Company’s
outstanding debt.
- Interest income for the three months ended June 30, 2023 and
2022 was $0.9 million and $0.04 million, respectively. The increase
is attributed to our time deposits during the period at favourable
time deposit rates.
- Impairment loss for the three months period ended June 30, 2023
stood at $9.0 million, and related to the spin-off of two of four
drybulk carriers to C3is Inc. The decline of drybulk vessels’ fair
values compared to one year ago when these vessels were acquired
resulted in the incurrence of impairment loss.
- As a result of the above, for the three months ended June 30,
2023, the Company reported net income of $16.8 million, compared to
net income of $0.1 million for the three months ended June 30,
2022. Dividends paid on Series A Preferred Shares amounted to $0.4
million for the three months ended June 30, 2023. The weighted
average number of shares of common stock outstanding, basic, for
the three months ended June 30, 2023 was 16.8 million. Earnings per
share, basic and diluted, for the three months ended June 30, 2023
amounted to $0.91 and $0.73, respectively, compared to a loss per
share, basic and diluted, of $0.44 and $0.44, respectively for the
three months ended June 30, 2022.
- Adjusted net income was $26.6 million corresponding to an
Adjusted EPS, basic of $1.46 for the three months ended June 30,
2023 compared to an Adjusted net income of $0.1 million
corresponding to an Adjusted loss per share, basic, of $0.44 for
the same period of last year.
- EBITDA for the three months ended June 30, 2023 amounted to
$21.0 million, while Adjusted EBITDA for the three months ended
June 30, 2023 amounted to $30.8 million. Reconciliations of
Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are
set forth below.
- An average of 11.8 vessels were owned by the Company during the
three months ended June 30, 2023 compared to 6.0 vessels for the
same period of 2022.
Six Months 2023 Results:
- Revenues for the six months ended June 30, 2023 amounted to
$124.5 million, an increase of $108.0 million, or 654.5%, compared
to revenues of $16.5 million for the six months ended June 30,
2022, primarily due to the increase in the average number of our
vessels and improved market conditions resulting in higher rates
particularly in the spot tanker market.
- Voyage expenses and vessels’ operating expenses for the six
months ended June 30, 2023 were $36.1 million and $13.9 million,
respectively, compared to $4.9 million and $5.1 million,
respectively, for the six months ended June 30, 2022. The $31.2
million increase in voyage expenses is mainly due to the increase
in the spot days of our fleet by 1,009 days (458.6%). The $8.8
million increase in vessels’ operating expenses was primarily due
to the increase in the average number of vessels in our fleet by
approximately six vessels.
- Drydocking costs for the six months ended June 30, 2023 and
2022 were $1.3 million and nil, respectively. This increase is due
to the fact that during the six months ended June 30, 2023 two of
our Handysize drybulk carriers underwent drydocking.
- General and administrative costs for the six months ended June
30, 2023 and 2022 were $2.5 million and $0.5 million, respectively.
This rise is mainly attributed to $1.1 million of stock-based
compensation expense along with a rise in reporting costs related
to our spin off project.
- Depreciation for the six months ended June 30, 2023 was $8.7
million, a $3.8 million increase from $4.9 million for the same
period of last year, due to the increase in the average number of
our vessels.
- Interest and finance costs for the six months ended June 30,
2023 and 2022 were $1.8 million and $0.5 million, respectively. The
$1.8 million of costs for the six months ended June 30, 2023 relate
mainly to $1.3 million of interest charges incurred up to the full
repayment of all outstanding loans concluded in April 2023 along
with the full amortization of $0.5 million of loan related charges
following the repayment of the Company’s outstanding debt.
- Interest income for the six months ended June 30, 2023 and 2022
was $2.1 million and $0.04 million, respectively. The increase is
attributed to our time deposits during the period at favourable
time deposit rates.
- Impairment loss for the six months period ended June 30, 2023
stood at $9.0 million, and related to the spin-off of two of four
drybulk carriers to C3is Inc. The decline of drybulk vessels’ fair
values compared to one year ago when these vessels were acquired
resulted in the incurrence of impairment loss.
- As a result of the above, the Company reported net income for
the six months ended June 30, 2023 of $52.6 million, compared to a
net income of $0.3 million for the six months ended June 30, 2022.
The weighted average number of shares outstanding, basic, for the
six months ended June 30, 2023 was 15.9 million. Earnings per
share, basic and diluted, for the six months ended June 30, 2023
amounted to $3.17 and $2.78, respectively compared to a loss per
share, basic and diluted, of $0.81 and $0.81 for the six months
ended June 30, 2022.
- Adjusted Net Income was $62.6 million corresponding to an
Adjusted EPS, basic of $3.79 for the six months ended June 30, 2023
compared to adjusted net income of $0.3 million, or $0.81 loss per
share, basic, for the same period of last year.
- EBITDA for the six months ended June 30, 2023 amounted to $60.9
million while Adjusted EBITDA for the six months ended June 30,
2023 amounted to $71.0 million. Reconciliations of Adjusted Net
Income, EBITDA and Adjusted EBITDA to Net Income are set forth
below.
- An average of 10.9 vessels were owned by the Company during the
six months ended June 30, 2023 compared to 5.0 vessels for the same
period of 2022.
- As of June 30, 2023, cash and cash equivalents including time
deposits amounted to $98.6 million and total debt amounted to nil.
During the six months ended June 30, 2023 debt repayments amounted
to $70.4 million.
Fleet Employment Table
As of August 10, 2023, the profile and deployment
of our fleet is the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name |
|
Year Built |
|
|
Country Built |
|
|
Vessel Size (dwt) |
|
|
Vessel Type |
|
|
Employment Status |
|
|
Daily Charter Rate |
|
|
Expiration of Charter(1) |
|
Tankers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Magic Wand |
|
|
2008 |
|
|
|
Korea |
|
|
|
47,000 |
|
|
|
MR product tanker |
|
|
|
Spot |
|
|
|
|
|
|
|
|
|
Clean Thrasher |
|
|
2008 |
|
|
|
Korea |
|
|
|
47,000 |
|
|
|
MR product tanker |
|
|
|
Spot |
|
|
|
|
|
|
|
|
|
Clean Sanctuary (ex. Falcon
Maryam) |
|
|
2009 |
|
|
|
Korea |
|
|
|
46,000 |
|
|
|
MR product tanker |
|
|
|
Spot |
|
|
|
|
|
|
|
|
|
Clean Nirvana |
|
|
2008 |
|
|
|
Korea |
|
|
|
50,000 |
|
|
|
MR product tanker |
|
|
|
Spot |
|
|
|
|
|
|
|
|
|
Clean Justice |
|
|
2011 |
|
|
|
Japan |
|
|
|
47,000 |
|
|
|
MR product tanker |
|
|
|
Spot |
|
|
|
|
|
|
|
|
|
Suez Enchanted |
|
|
2007 |
|
|
|
Korea |
|
|
|
160,000 |
|
|
|
Suezmax tanker |
|
|
|
Spot |
|
|
|
|
|
|
|
|
|
Suez Protopia |
|
|
2008 |
|
|
|
Korea |
|
|
|
160,000 |
|
|
|
Suezmax tanker |
|
|
|
Spot |
|
|
|
|
|
|
|
|
|
Drybulk
Carriers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eco Wildfire |
|
|
2013 |
|
|
|
Japan |
|
|
|
33,000 |
|
|
|
Handysize drybulk |
|
|
|
Spot |
|
|
|
|
|
|
|
|
|
Glorieuse |
|
|
2012 |
|
|
|
Japan |
|
|
|
38,000 |
|
|
|
Handysize drybulk |
|
|
|
Time Charter |
|
|
|
$13,500 |
|
|
|
October 2023 |
|
Fleet Total |
|
|
|
|
|
|
|
|
|
|
628,000 dwt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Earliest date charters could expire. |
CEO Harry Vafias
Commented
Within the first six months of 2023 our company
managed to generate an adjusted net income of $62.6 million
corresponding to a Basic Earnings Per Share of $3.79 which is well
above our current share price. Compared to the first six months of
2022 our increase in net income was in the order of 20,500%. Our
strong performance is unquestionable but so is the fact that we are
significantly undervalued. We have a fleet valued at about $225
million, zero debt and about $100 million in cash. The outlook for
the tanker market remains favourable whereas there might be
opportunities in the dry bulk sector as dry ship values are
dropping. We will continue to capture this favourable momentum
generating strong results while growing our Company further.
Conference Call details:
On August 10, 2023 at 11:00 am ET, the company’s
management will host a conference call to discuss the results and
the company’s operations and outlook.
Online Registration:
Conference call participants should pre-register
using the below link to receive the dial-in numbers and a personal
PIN, which are required to access the conference call.
https://register.vevent.com/register/BI77731313e63f47b6b978bda7d8b7ca62
Slides and audio webcast:
There will also be a live and then archived
webcast of the conference call, through the IMPERIAL PETROLEUM INC.
website (www.ImperialPetro.com). Participants to the live webcast
should register on the website approximately 10 minutes prior to
the start of the webcast.
About IMPERIAL PETROLEUM
INC.
IMPERIAL PETROLEUM INC. is a ship-owning
company providing petroleum products, crude oil and drybulk
seaborne transportation services. The Company owns a total of nine
vessels: five M.R. product tankers, two Suezmax tankers and two
Handysize dry bulk carriers with a total capacity of 628,000
deadweight tons (dwt). IMPERIAL PETROLEUM INC.’s shares of common
stock and 8.75% Series A Cumulative Redeemable Perpetual Preferred
Stock are listed on the Nasdaq Capital Market and trade under the
symbols “IMPP” and “IMPPP,” respectively.
Forward-Looking Statements
Matters discussed in this release may constitute
forward-looking statements. Forward-looking statements reflect our
current views with respect to future events and financial
performance and may include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements, which are other than
statements of historical facts. The forward-looking statements in
this release are based upon various assumptions, many of which are
based, in turn, upon further assumptions, including without
limitation, management’s examination of historical operating
trends, data contained in our records and other data available from
third parties. Although IMPERIAL PETROLEUM INC. believes that these
assumptions were reasonable when made, because these assumptions
are inherently subject to significant uncertainties and
contingencies which are difficult or impossible to predict and are
beyond our control, IMPERIAL PETROLEUM INC. cannot assure you that
it will achieve or accomplish these expectations, beliefs or
projections. Important factors that, in our view, could cause
actual results to differ materially from those discussed in the
forward-looking statements include the impact of any lingering
impact of the COVID-19 pandemic and efforts throughout the world to
contain its spread, the strength of world economies and currencies,
general market conditions, including changes in charter hire rates
and vessel values, charter counterparty performance, changes in
demand that may affect attitudes of time charterers to scheduled
and unscheduled drydockings, shipyard performance, changes in
IMPERIAL PETROLEUM INC’s operating expenses, including bunker
prices, drydocking and insurance costs, ability to obtain financing
and comply with covenants in our financing arrangements,
performance of counterparty to our vessel sale agreement, or
actions taken by regulatory authorities, potential liability from
pending or future litigation, domestic and international political
conditions, the conflict in Ukraine and related sanctions,
potential disruption of shipping routes due to accidents and
political events or acts by terrorists.
Risks and uncertainties are further described in
reports filed by IMPERIAL PETROLEUM INC. with the U.S. Securities
and Exchange Commission.
Fleet List and Fleet
Deployment
For information on our fleet and further information: Visit our
website at www.ImperialPetro.com
Company Contact: Fenia
Sakellaris IMPERIAL PETROLEUM INC. E-mail:
info@ImperialPetro.com
Fleet Data: The following key
indicators highlight the Company’s operating performance during the
periods ended June 30, 2022 and June 30, 2023.
|
|
|
|
|
FLEET DATA |
Q2 2022 |
Q2 2023 |
6M 2022 |
6M 2023 |
Average number of vessels (1) |
6.0 |
11.8 |
5.0 |
10.9 |
Period end
number of owned vessels in fleet |
8 |
10 |
8 |
10 |
Total
calendar days for fleet (2) |
542 |
1,072 |
906 |
1,981 |
Total voyage
days for fleet (3) |
539 |
1,044 |
903 |
1,947 |
Fleet
utilization (4) |
99.4% |
97.4% |
99.7% |
98.3% |
Total
charter days for fleet (5) |
346 |
310 |
683 |
718 |
Total spot
market days for fleet (6) |
193 |
734 |
220 |
1,229 |
Fleet
operational utilization (7) |
82.5% |
75.4% |
89.1% |
79.8% |
|
|
|
|
|
1) Average number of vessels is the number of
owned vessels that constituted our fleet for the relevant period,
as measured by the sum of the number of days each vessel was a part
of our fleet during the period divided by the number of calendar
days in that period. 2) Total calendar days for fleet are the total
days the vessels we operated were in our possession for the
relevant period including off-hire days associated with major
repairs, drydockings or special or intermediate surveys. 3) Total
voyage days for fleet reflect the total days the vessels we
operated were in our possession for the relevant period net of
off-hire days associated with major repairs, drydockings or special
or intermediate surveys. 4) Fleet utilization is the percentage of
time that our vessels were available for revenue generating voyage
days, and is determined by dividing voyage days by fleet calendar
days for the relevant period. 5) Total charter days for fleet are
the number of voyage days the vessels operated on time or bareboat
charters for the relevant period. 6) Total spot market charter days
for fleet are the number of voyage days the vessels operated on
spot market charters for the relevant period. 7) Fleet operational
utilization is the percentage of time that our vessels generated
revenue, and is determined by dividing voyage days excluding
commercially idle days by fleet calendar days for the relevant
period.
Reconciliation of Adjusted Net Income,
EBITDA, adjusted EBITDA and adjusted
EPS:
Adjusted net income represents net income before
impairment loss and share based compensation. EBITDA represents net
income before interest and finance costs, interest income and
depreciation. Adjusted EBITDA represents net income before interest
and finance costs, interest income, depreciation, impairment loss,
and share based compensation.
Adjusted EPS represents Adjusted net income
divided by the weighted average number of shares. EBITDA, adjusted
EBITDA, adjusted net income and adjusted EPS are not recognized
measurements under U.S. GAAP. Our calculation of EBITDA, adjusted
EBITDA, adjusted net income and adjusted EPS may not be comparable
to that reported by other companies in the shipping or other
industries. In evaluating Adjusted EBITDA, Adjusted net income and
Adjusted EPS, you should be aware that in the future we may incur
expenses that are the same as or similar to some of the adjustments
in this presentation.
EBITDA, adjusted EBITDA, adjusted net income and
adjusted EPS are included herein because they are a basis, upon
which we and our investors assess our financial performance. They
allow us to present our performance from period to period on a
comparable basis and provide investors with a means of better
evaluating and understanding our operating performance.
|
|
|
(Expressed in United States Dollars,
except number of shares) |
Second Quarter Ended June 30th, |
Six Months Period Ended June 30th, |
|
2022 |
2023 |
2022 |
2023 |
Net
Income - Adjusted Net Income |
|
|
|
|
Net
income |
85,719 |
16,826,485 |
304,101 |
52,550,587 |
Plus
impairment loss |
-- |
8,996,023 |
-- |
8,996,023 |
Plus share
based compensation |
-- |
789,648 |
-- |
1,091,189 |
Adjusted Net Income |
85,719 |
26,612,156 |
304,101 |
62,637,799 |
|
|
|
|
|
Net
income - EBITDA |
|
|
|
|
Net
income |
85,719 |
16,826,485 |
304,101 |
52,550,587 |
Plus
interest and finance costs |
243,901 |
459,166 |
452,915 |
1,810,769 |
Less
interest income |
(44,140) |
(851,930) |
(44,140) |
(2,131,146) |
Plus
depreciation |
2,734,165 |
4,601,209 |
4,902,831 |
8,690,061 |
EBITDA |
3,019,645 |
21,034,930 |
5,615,707 |
60,920,271 |
|
|
|
|
|
Net
income - Adjusted EBITDA |
|
|
|
|
Net
income |
85,719 |
16,826,485 |
304,101 |
52,550,587 |
Plus
impairment loss |
-- |
8,996,023 |
-- |
8,996,023 |
Plus share
based compensation |
-- |
789,648 |
-- |
1,091,189 |
Plus
interest and finance costs |
243,901 |
459,166 |
452,915 |
1,810,769 |
Less
interest income |
(44,140) |
(851,930) |
(44,140) |
(2,131,146) |
Plus
depreciation |
2,734,165 |
4,601,209 |
4,902,831 |
8,690,061 |
Adjusted EBITDA |
3,019,645 |
30,820,601 |
5,615,707 |
71,007,483 |
|
|
|
|
|
EPS
- Adjusted EPS |
|
|
|
|
Net
income |
85,719 |
16,826,485 |
304,101 |
52,550,587 |
Adjusted net
income |
85,719 |
26,612,156 |
304,101 |
62,637,799 |
Weighted
average number of shares, basic |
7,503,881 |
16,816,597 |
4,359,423 |
15,940,369 |
EPS
- Basic |
(0.44) |
0.91 |
(0.81) |
3.17 |
Adjusted EPS - Basic |
(0.44) |
1.46 |
(0.81) |
3.79 |
|
|
|
|
|
Imperial
Petroleum Inc. |
Unaudited
Consolidated Statements of Income |
(Expressed in
United States Dollars, except for number of shares) |
|
|
|
|
|
Quarters Ended June 30, |
|
Six Month Periods Ended June 30, |
|
|
|
|
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
11,348,271 |
|
59,044,221 |
|
16,464,649 |
|
124,465,322 |
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses |
|
|
4,263,884 |
|
18,522,418 |
|
4,721,312 |
|
34,600,245 |
|
Voyage expenses - related party |
|
141,591 |
|
736,269 |
|
203,462 |
|
1,546,799 |
|
Vessels' operating expenses |
|
3,290,751 |
|
6,885,309 |
|
5,034,767 |
|
13,761,185 |
|
Vessels' operating expenses - related party |
22,500 |
|
89,333 |
|
37,500 |
|
154,333 |
|
Drydocking costs |
|
|
-- |
|
696,934 |
|
-- |
|
1,318,310 |
|
Management fees |
|
|
209,815 |
|
473,880 |
|
341,625 |
|
871,640 |
|
General and administrative expenses |
|
412,669 |
|
1,487,436 |
|
527,985 |
|
2,466,405 |
|
Depreciation |
|
|
2,734,165 |
|
4,601,209 |
|
4,902,831 |
|
8,690,061 |
|
Impairment loss |
|
|
-- |
|
8,996,023 |
|
-- |
|
8,996,023 |
Total expenses |
|
|
11,075,375 |
|
42,448,811 |
|
15,769,482 |
|
72,405,001 |
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
272,896 |
|
16,555,410 |
|
695,167 |
|
52,060,321 |
|
|
|
|
|
|
|
|
|
|
|
|
Other (expenses)/income |
|
|
|
|
|
|
|
|
|
Interest and finance costs |
|
(243,901) |
|
(459,166) |
|
(452,915) |
|
(1,810,769) |
|
Interest income |
|
|
44,140 |
|
851,930 |
|
44,140 |
|
2,131,146 |
|
Dividend income from related party |
|
|
-- |
|
20,833 |
|
-- |
|
20,833 |
|
Foreign exchange gain/(loss) |
|
12,584 |
|
(142,522) |
|
17,709 |
|
149,056 |
Other (expenses)/income, net |
|
|
(187,177) |
|
271,075 |
|
(391,066) |
|
490,266 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
85,719 |
|
16,826,485 |
|
304,101 |
|
52,550,587 |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Earnings per share2 |
|
|
|
|
|
|
|
|
|
- Basic |
|
|
|
(0.44) |
|
0.91 |
|
(0.81) |
|
3.17 |
- Diluted |
|
|
|
(0.44) |
|
0.73 |
|
(0.81) |
|
2.78 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares2 |
|
|
|
|
|
|
|
- Basic |
|
|
|
7,503,881 |
|
16,816,597 |
|
4,359,423 |
|
15,940,369 |
- Diluted |
|
|
|
7,503,881 |
|
21,366,486 |
|
4,359,423 |
|
18,304,134 |
|
|
|
|
|
|
|
|
|
|
|
|
Imperial Petroleum Inc. |
Unaudited Consolidated Balance Sheets |
(Expressed in United States Dollars) |
|
|
|
|
|
December 31, |
|
June 30, |
|
|
|
|
|
2022 |
|
2023 |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
50,901,092 |
|
36,713,632 |
|
Time deposits |
|
|
68,000,000 |
|
61,912,900 |
|
Restricted cash |
|
|
1,005,827 |
|
-- |
|
Receivables from related party |
|
146,708 |
|
-- |
|
Trade and other receivables |
|
7,898,103 |
|
10,381,724 |
|
Other current assets |
|
|
240,002 |
|
376,132 |
|
Inventories |
|
|
5,507,423 |
|
7,444,975 |
|
Advances and prepayments |
|
172,908 |
|
353,209 |
Total current assets |
|
|
133,872,063 |
|
117,182,572 |
|
|
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
Operating lease right-of-use asset |
|
-- |
|
31,349 |
|
Vessels, net |
|
|
226,351,081 |
|
216,771,929 |
|
Restricted cash |
|
|
5,600,000 |
|
-- |
|
Investment in related party |
|
-- |
|
12,656,833 |
Total non current assets |
|
|
231,951,081 |
|
229,460,111 |
Total assets |
|
|
|
365,823,144 |
|
346,642,683 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Trade accounts payable |
|
8,115,462 |
|
8,121,803 |
|
Payable to related parties |
|
3,016,438 |
|
491,456 |
|
Accrued liabilities |
|
|
1,982,306 |
|
2,645,608 |
|
Operating lease liabilities |
|
-- |
|
31,349 |
|
Deferred income |
|
|
1,089,959 |
|
172,953 |
|
Current portion of long-term debt |
|
10,176,538 |
|
-- |
Total current liabilities |
|
|
24,380,703 |
|
11,463,169 |
|
|
|
|
|
|
|
|
Non current liabilities |
|
|
|
|
|
|
Long-term debt |
|
|
59,787,923 |
|
-- |
Total non current liabilities |
|
59,787,923 |
|
-- |
Total liabilities |
|
|
84,168,626 |
|
11,463,169 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Mezzanine equity |
|
|
|
|
|
|
Preferred stock, Series C |
-- |
|
10,000,000 |
Total mezzanine equity |
|
|
-- |
|
10,000,000 |
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
Capital stock |
|
|
129,724 |
|
170,874 |
|
Preferred Stock, Series A |
|
7,959 |
|
7,959 |
|
Preferred Stock, Series B |
|
160 |
|
160 |
|
Additional paid-in capital |
|
252,912,550 |
|
244,901,303 |
|
Retained earnings |
|
|
28,604,125 |
|
80,099,218 |
Total stockholders' equity |
|
|
281,654,518 |
|
325,179,514 |
Total liabilities, mezzanine equity and stockholders'
equity |
|
365,823,144 |
|
346,642,683 |
|
|
|
|
|
Imperial Petroleum Inc. |
Unaudited Consolidated Statements of Cash
Flows |
(Expressed in United States Dollars) |
|
|
|
|
|
Six Month Periods Ended June 30, |
|
|
|
|
|
2022 |
|
2023 |
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
Net income for the period |
|
|
304,101 |
|
52,550,587 |
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net
cash |
|
|
|
provided by operating activities: |
|
|
|
|
|
Depreciation |
|
|
4,902,831 |
|
8,690,061 |
|
Amortization of deferred finance charges |
29,470 |
|
474,039 |
|
Amortization of operating lease right-of-use asset |
-- |
|
31,349 |
|
Share based compensation |
|
-- |
|
1,091,189 |
|
Impairment loss |
|
|
-- |
|
8,996,023 |
|
Dividend income from related party |
|
|
-- |
|
(20,833) |
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
(Increase)/decrease in |
|
|
|
|
|
|
Trade and other receivables |
|
(2,172,381) |
|
(3,360,823) |
|
Other current assets |
|
|
(581,331) |
|
(136,130) |
|
Inventories |
|
|
(4,676,485) |
|
(2,062,365) |
|
Changes in operating lease liabilities |
|
-- |
|
(31,349) |
|
Advances and prepayments |
|
(393,340) |
|
(373,262) |
|
Increase/(decrease) in |
|
|
|
|
|
|
Trade accounts payable |
|
4,288,624 |
|
500,001 |
|
Balances with related parties |
|
(745,505) |
|
(2,752,024) |
|
Accrued liabilities |
|
|
606,679 |
|
1,020,949 |
|
Deferred income |
|
|
(291,822) |
|
(801,066) |
Net cash provided by operating activities |
|
1,270,841 |
|
63, 816,346 |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Acquisition and improvement of vessels |
(79,022,533) |
|
(26,284,405) |
|
Increase in bank time deposits |
|
-- |
|
(61,912,900) |
|
Maturity of bank time deposits |
|
-- |
|
68,000,000 |
Net cash used in investing activities |
|
(79,022,533) |
|
(20,197,305) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Proceeds from equity offerings |
|
167,572,515 |
|
12,095,253 |
|
Stock issuance costs |
|
|
(10,767,944) |
|
(198,587) |
|
Dividends paid on preferred shares |
|
(870,492) |
|
(870,494) |
|
Loan repayments |
|
|
(2,402,000) |
|
(70,438,500) |
|
Cash retained by C3is Inc. at spin-off |
|
-- |
|
(5,000,000) |
Net cash provided by/(used in) financing
activities |
|
153,532,079 |
|
(64,412,328) |
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash, cash equivalents and restricted
cash |
75,780,387 |
|
(20,793,287) |
Cash, cash equivalents and restricted cash at beginning of
year |
6,341,059 |
|
57,506,919 |
Cash, cash equivalents and restricted cash at end of
period |
82,121,446 |
|
36,713,632 |
Cash breakdown |
|
|
|
|
|
Cash and cash equivalents |
|
79,135,753 |
|
36,713,632 |
|
Restricted cash, current |
|
485,693 |
|
-- |
|
Restricted cash, non current |
|
2,500,000 |
|
-- |
Total cash, cash equivalents and restricted cash shown in
the statements of cash flows |
82,121,446 |
|
36,713,632 |
|
|
|
|
Supplemental Cash Flow
Information |
Interest paid |
305,349 |
|
1,735,054 |
Non-cash investing activity - Vessels’ improvements included in
liabilities |
51,580 |
|
322,527 |
Non-cash financing activity – Dividends declared on Preferred
Shares Series C included in Balances with related parties |
- |
|
185,000 |
Distribution of net assets of C3is Inc. to shareholders and
warrantholders |
- |
|
20,957,952 |
|
|
|
|
1 EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS
are non-GAAP measures. Refer to the reconciliation of these
measures to the most directly comparable financial measure in
accordance with GAAP set forth later in this release.
2 Adjusted retroactively to reflect the 1-for-15 reverse stock
split effected on April 28, 2023.
Imperial Petroleum (NASDAQ:IMPPP)
Historical Stock Chart
From Jan 2025 to Feb 2025
Imperial Petroleum (NASDAQ:IMPPP)
Historical Stock Chart
From Feb 2024 to Feb 2025