UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
6-K
REPORT
OF FOREIGN PRIVATE ISSUER
PURSUANT
TO RULE 13a-16 OR 15d-16
UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For
the month of December 2024
Commission
File Number: 001-41981
LOBO
EV TECHNOLOGIES LTD.
(Registrant’s
Name)
Gemini
Mansion B 901, i Park, No. 18-17 Zhenze Rd
Xinwu District, Wuxi, Jiangsu
People’s Republic of China, 214111
(Address of Principal Executive Offices)
Indicate
by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form
20-F ☒ Form 40-F ☐
Information
Contained in this Form 6-K Report
On
December 30, 2024, Beijing LOBO Intelligent Machine Co., Ltd. (“Beijing LOBO”), a wholly-owned subsidiary of LOBO
EV TECHNOLOGIES LTD., a British Virgin Islands business company (the “Company”), completed the disposal of Wuxi Jinbang Electric
Vehicle Manufacture Co., Ltd, an 85%-owned subsidiary of Beijing LOBO. Beijing LOBO received RMB 9,180,000 for the disposal.
On
December 10, 2024, Jiangsu LOBO Electric Vehicle Co. Ltd. (“Jiangsu LOBO”), a wholly-owned subsidiary of the Company,
completed the disposal of Guangzhou LOBO Intelligent Technologies Co. Ltd., a wholly-owned subsidiary of Jiangsu LOBO. Jiangsu LOBO received
RMB 18,000 for the disposal.
The
Company has received valuation report for the Beijing LOBO and Guangzhou LOBO from a third-party valuation advisor. Each of the disposal
was approved by the board of directors of the Company. The main business of the Company in China still focuses on the design and manufacture
of two-wheeled electric vehicles, three-wheeled electric vehicles and off-highway four-wheeled electric shuttles.
The
financial statements of the Company as of and for the year ended December 31, 2023 and six months ended June 30, 2024, the accompanying
notes thereto, and incorporated herein by reference, and pro forma financial information as of and for the year ended December 31, 2023
and six months ended June 30, 2024, which is filed as Exhibit 99.1.
Financial
Statements and Exhibits.
Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
Lobo
EV Technologies Ltd. |
|
|
|
Date:
December 30, 2024 |
By: |
/s/
Huajian Xu |
|
Name: |
Huajian
Xu |
|
Title: |
Chief
Executive Officer |
Exhibit
99.1
LOBO
EV TECHNOLOGIES LTD
UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS
AS
OF JUNE 30, 2024
(In
U.S. dollars except for number of shares)
| |
LOBO
EV TECHNOLOGIES | | |
Guangzhou
LOBO | | |
Wuxi
Jinbang | | |
| | |
| | |
| |
| |
LTD
And Subsidiaries | | |
Less:
Disposition | | |
Less:
Disposition | | |
Note | | |
Pro
Forma Adjustments | | |
Pro
Forma Consolidated | |
| |
| | | |
| (a) | | |
| (b) | | |
| | | |
| | | |
| | |
Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 1,115,181 | | |
$ | (3,058 | ) | |
$ | (434 | ) | |
| | | |
$ | - | | |
$ | 1,111,689 | |
Accounts receivable, net | |
| 2,339,830 | | |
| - | | |
| (32,695 | ) | |
| (c)
| | |
| 16,513 | | |
| 2,323,648 | |
Inventories, net | |
| 8,886,337 | | |
| - | | |
| (1,441,774 | ) | |
| | | |
| - | | |
| 7,444,563 | |
Amounts due from related parties | |
| - | | |
| - | | |
| (824,863 | ) | |
| (c) | | |
| 824,863 | | |
| - | |
Short-term investments | |
| 184,231 | | |
| (184,231 | ) | |
| - | | |
| | | |
| - | | |
| - | |
Prepaid expenses and
other current assets | |
| 7,828,258 | | |
| (1,610 | ) | |
| (2,083,947 | ) | |
| (c)(d)
| | |
| 2,765,018 | | |
| 8,507,719 | |
Total
current assets | |
| 20,353,837 | | |
| (188,899 | ) | |
| (4,383,713 | ) | |
| | | |
| 3,606,394 | | |
| 19,387,619 | |
Property and equipment, net | |
| 986,122 | | |
| (114,843 | ) | |
| (76,027 | ) | |
| | | |
| - | | |
| 795,252 | |
Intangible assets, net | |
| 1,996,823 | | |
| (1,223,482 | ) | |
| - | | |
| | | |
| - | | |
| 773,341 | |
Construction-in-progress | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | |
Operating lease right-of-use assets, net | |
| 1,122,664 | | |
| (9,477 | ) | |
| (160,783 | ) | |
| | | |
| - | | |
| 952,404 | |
Other non-current assets | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | |
Total
Assets | |
| 24,459,446 | | |
| (1,536,701 | ) | |
| (4,620,523 | ) | |
| | | |
| 3,606,394 | | |
| 21,908,616 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities and Shareholders’
Equity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accounts payable | |
$ | 1,281,014 | | |
$ | - | | |
$ | (43,162 | ) | |
| (c) | | |
$ | 50,843 | | |
$ | 1,288,695 | |
Advances from customers | |
| 2,613,072 | | |
| - | | |
| (90,393 | ) | |
| | | |
| - | | |
| 2,522,679 | |
Other current payables | |
| 393,297 | | |
| (52,973 | ) | |
| (108,075 | ) | |
| (c)
| | |
| 1,438,435 | | |
| 1,670,684 | |
VAT payable | |
| 6,450,933 | | |
| (171,609 | ) | |
| (2,124,124 | ) | |
| | | |
| - | | |
| 4,155,200 | |
Taxes payable | |
| 2,669,546 | | |
| (389,685 | ) | |
| (557,782 | ) | |
| | | |
| - | | |
| 1,722,079 | |
Amounts due to related parties | |
| 1,486,145 | | |
| (196,680 | ) | |
| - | | |
| (c)
| | |
| 824,863 | | |
| 2,114,328 | |
Short-term Loan | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | |
Operating lease liabilities,
current | |
| 701,446 | | |
| (4,126 | ) | |
| (68,314 | ) | |
| | | |
| - | | |
| 629,006 | |
Total
current liabilities | |
| 15,595,453 | | |
| (815,073 | ) | |
| (2,991,850 | ) | |
| | | |
| 2,314,141 | | |
| 14,102,671 | |
Long-term Loan | |
| 137,605 | | |
| - | | |
| (137,605 | ) | |
| | | |
| - | | |
| - | |
Operating lease liabilities, non-current | |
| 633,389 | | |
| (7,002 | ) | |
| (105,732 | ) | |
| | | |
| - | | |
| 520,655 | |
Other payables | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | |
Total
liabilities | |
| 16,366,447 | | |
| (822,075 | ) | |
| (3,235,187 | ) | |
| | | |
| 2,314,141 | | |
| 14,623,326 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Commitments and contingencies | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Equity: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock (par value of $0.001 per share,
50,000,000 shares authorized, 7,780,000 and 6,400,000 issued and outstanding, as of June 30, 2024 and December 31, 2023, respectively) | |
| 7,780 | | |
| - | | |
| - | | |
| | | |
| - | | |
| 7,780 | |
Additional paid-in capital | |
| 5,708,280 | | |
| - | | |
| (299,680 | ) | |
| (d)
| | |
| 299,680 | | |
| 5,708,280 | |
Retained earnings | |
| 2,102,211 | | |
| (703,503 | ) | |
| (840,826 | ) | |
| (d)
| | |
| 992,573 | | |
| 1,550,455 | |
Accumulated other comprehensive income | |
| (529,893 | ) | |
| 122,020 | | |
| 47,610 | | |
| | | |
| - | | |
| (360,263 | ) |
Statutory reserve | |
| 606,881 | | |
| (133,143 | ) | |
| (94,700 | ) | |
| | | |
| - | | |
| 379,038 | |
Total LOBO EV Technologies
LTD’s shareholders’ equity | |
| 7,895,259 | | |
| (714,626 | ) | |
| (1,187,596 | ) | |
| | | |
| 1,292,253 | | |
| 7,285,290 | |
Non-controlling interest | |
| 197,740 | | |
| - | | |
| (197,740 | ) | |
| | | |
| - | | |
| - | |
Total
Equity | |
| 8,092,999 | | |
| (714,626 | ) | |
| (1,385,336 | ) | |
| | | |
| 1,292,253 | | |
| 7,285,290 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total
Liabilities and Equity | |
$ | 24,459,446 | | |
$ | (1,536,701 | ) | |
$ | (4,620,523 | ) | |
| | | |
$ | 3,606,394 | | |
$ | 21,908,616 | |
LOBO
EV TECHNOLOGIES LTD
UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE (LOSS)/INCOME
FOR
THE SIX MONTHS ENDED JUNE 30, 2024
(In
U.S. dollars except for number of shares)
| |
LOBO EV
TECHNOLOGIES | | |
Guangzhou
LOBO | | |
Wuxi
Jinbang | | |
| | |
| | |
| |
| |
LTD
And Subsidiaries | | |
Less:
Disposition | | |
Less:
Disposition | | |
Note | | |
Pro
Forma Adjustments | | |
Pro
Forma Consolidated | |
| |
| | |
(e) | | |
(f) | | |
| | |
| | |
| |
Revenues | |
$ | 12,132,668 | | |
$ | (56,334 | ) | |
$ | (677,411 | ) | |
| (c) | | |
$ | 343,819 | | |
$ | 11,742,742 | |
Cost of revenues | |
| 10,768,717 | | |
| (394,435 | ) | |
| (656,649 | ) | |
| (c) | | |
| 343,819 | | |
| 10,061,452 | |
Gross Profit | |
| 1,363,951 | | |
$ | 338,101 | | |
| (20,762 | ) | |
| | | |
| - | | |
| 1,681,290 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Selling and marketing expenses | |
| 329,471 | | |
| (3,890 | ) | |
| (19,335 | ) | |
| | | |
| - | | |
| 306,246 | |
General and administrative expenses | |
| 878,547 | | |
| (24,863 | ) | |
| (69,716 | ) | |
| | | |
| - | | |
| 783,968 | |
Research and development expenses | |
| 245,642 | | |
| (109,844 | ) | |
| - | | |
| | | |
| - | | |
| 135,798 | |
Total operating expenses | |
| 1,453,660 | | |
| (138,597 | ) | |
| (89,051 | ) | |
| | | |
| - | | |
| 1,226,012 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Operating (loss)/income | |
| (89,709 | ) | |
| 476,698 | | |
| 68,289 | | |
| | | |
| - | | |
| 455,278 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other expenses (income) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Investment (income) | |
| (15,814 | ) | |
| - | | |
| - | | |
| (d)
| | |
| (992,573 | ) | |
| (1,008,387 | ) |
Interest expense (income) | |
| (19,964 | ) | |
| 10 | | |
| (5,167 | ) | |
| | | |
| - | | |
| (25,121 | ) |
Other (income) | |
| (29,723 | ) | |
| - | | |
| 1,928 | | |
| | | |
| - | | |
| (27,795 | ) |
Total other (income),
net | |
| (65,501 | ) | |
| 10 | | |
| (3,239 | ) | |
| | | |
| (992,573 | ) | |
| (1,061,303 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
(Loss)/Income before
income tax expense | |
| (24,208 | ) | |
| 476,688 | | |
| 71,528 | | |
| | | |
| 992,573 | | |
| 1,516,581 | |
Income tax expense | |
| 289,039 | | |
| - | | |
| - | | |
| | | |
| - | | |
| 289,039 | |
Net (loss)/Income | |
| (313,247 | ) | |
| 476,688 | | |
| 71,528 | | |
| | | |
| 992,573 | | |
| 1,227,542 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net (loss)/Income | |
| (313,247 | ) | |
| 476,688 | | |
| 71,528 | | |
| | | |
| 992,573 | | |
| 1,227,542 | |
Less: Net (loss)/income attributable to
non-controlling interest | |
| (10,729 | ) | |
| - | | |
| 10,729 | | |
| | | |
| - | | |
| - | |
Net (loss)/income attributable
to LOBO EV Technologies LTD | |
| (302,518 | ) | |
| 476,688 | | |
| 60,799 | | |
| | | |
| 992,573 | | |
| 1,227,542 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net (loss)/Income | |
| (313,247 | ) | |
| 476,688 | | |
| 71,528 | | |
| | | |
| 992,573 | | |
| 1,227,542 | |
Foreign currency translation adjustments | |
| (168,701 | ) | |
| 24,567 | | |
| 26,913 | | |
| | | |
| - | | |
| (117,221 | ) |
Total comprehensive (loss)
income | |
| (481,948 | ) | |
| 501,255 | | |
| 98,441 | | |
| | | |
| 992,573 | | |
| 1,110,321 | |
Less: Comprehensive net (loss) attributable
to noncontrolling interests | |
| (27,327 | ) | |
| | | |
| 27,327 | | |
| | | |
| | | |
| - | |
Total comprehensive (loss)
income attributable to LOBO EV Technologies LTD | |
$ | (454,621 | ) | |
$ | 501,255 | | |
$ | 71,114 | | |
| | | |
$ | 992,573 | | |
$ | 1,110,321 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net (loss)/income per share, basic and diluted | |
$ | (0.04 | ) | |
$ | | | |
$ | | | |
| | | |
$ | | | |
$ | 0.17 | |
Weighted average shares outstanding, basic
and diluted | |
| 7,173,407 | | |
| | | |
| | | |
| | | |
| | | |
| 7,173,407 | |
LOBO
EV TECHNOLOGIES LTD
UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEETS
AS
OF DECEMBER 31, 2023
(In
U.S. dollars except for number of shares)
| |
LOBO
EV TECHNOLOGIES | | |
Guangzhou LOBO | | |
Wuxi
Jinbang | | |
| | |
| | |
| |
| |
LTD
And Subsidiaries | | |
Less:
Disposition | | |
Less:
Disposition | | |
Note | | |
Pro
Forma Adjustments | | |
Pro
Forma Consolidated | |
| |
| | | |
| (a) | | |
| (b) | | |
| | | |
| | | |
| | |
Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 470,335 | | |
$ | (248,649 | ) | |
$ | (159,667 | ) | |
| | | |
$ | - | | |
$ | 62,019 | |
Accounts receivable, net | |
| 2,532,551 | | |
| (1,566 | ) | |
| (5,311 | ) | |
| (c)
| | |
| 16,902 | | |
| 2,542,576 | |
Inventories, net | |
| 5,737,781 | | |
| (23,976 | ) | |
| (600,104 | ) | |
| | | |
| - | | |
| 5,113,701 | |
Amounts due from related parties | |
| - | | |
| - | | |
| (850,034 | ) | |
| (c) | | |
| 850,034 | | |
| - | |
Short-term investments | |
| 56,768 | | |
| - | | |
| - | | |
| | | |
| - | | |
| 56,768 | |
Prepaid expenses and other current assets | |
| 7,307,478 | | |
| (37 | ) | |
| (2,788,963 | ) | |
| (c)(d)
| | |
| 2,564,809 | | |
| 7,083,287 | |
Total current assets | |
| 16,104,913 | | |
| (274,228 | ) | |
| (4,404,079 | ) | |
| | | |
| 3,431,745 | | |
| 14,858,351 | |
Property and equipment, net | |
| 1,080,747 | | |
| (173,068 | ) | |
| (83,576 | ) | |
| | | |
| - | | |
| 824,103 | |
Intangible assets, net | |
| 1,916,362 | | |
| (1,617,482 | ) | |
| - | | |
| | | |
| - | | |
| 298,880 | |
Construction-in-progress | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | |
Operating lease right-of-use assets, net | |
| 569,462 | | |
| (11,487 | ) | |
| (187,734 | ) | |
| | | |
| - | | |
| 370,241 | |
Other non-current assets | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | |
Total Assets | |
| 19,671,484 | | |
| (2,076,265 | ) | |
| (4,675,389 | ) | |
| | | |
| 3,431,745 | | |
| 16,351,575 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities and Shareholders’
Equity | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accounts payable | |
$ | 929,816 | | |
$ | (7,338 | ) | |
$ | (2,076 | ) | |
| (c) | | |
$ | 144,299 | | |
$ | 1,064,701 | |
Advances from customers | |
| 1,555,424 | | |
| (56,134 | ) | |
| (70,923 | ) | |
| | | |
| - | | |
| 1,428,367 | |
Other current payables | |
| 370,913 | | |
| (47,178 | ) | |
| (109,493 | ) | |
| (c)
| | |
| 1,145,159 | | |
| 1,359,401 | |
VAT payable | |
| 6,078,846 | | |
| (172,444 | ) | |
| (2,122,818 | ) | |
| | | |
| - | | |
| 3,783,584 | |
Taxes payable | |
| 2,372,646 | | |
| (398,626 | ) | |
| (564,038 | ) | |
| | | |
| - | | |
| 1,409,982 | |
Amounts due to related parties | |
| 1,671,371 | | |
| (153,976 | ) | |
| - | | |
| (c)
| | |
| 850,034 | | |
| 2,367,429 | |
Short-term Loan | |
| - | | |
| - | | |
| - | | |
| | | |
| - | | |
| - | |
Operating lease liabilities, current | |
| 362,720 | | |
| (4,003 | ) | |
| (68,840 | ) | |
| | | |
| - | | |
| 289,877 | |
Total current liabilities | |
| 13,341,736 | | |
| (839,699 | ) | |
| (2,938,188 | ) | |
| | | |
| 2,139,492 | | |
| 11,703,341 | |
Long-term Loan | |
| 140,847 | | |
| - | | |
| (140,847 | ) | |
| | | |
| - | | |
| - | |
Operating lease liabilities, non-current | |
| 298,961 | | |
| (9,366 | ) | |
| (105,688 | ) | |
| | | |
| - | | |
| 183,907 | |
Other payables | |
| 11,320 | | |
| (11,320 | ) | |
| - | | |
| | | |
| - | | |
| - | |
Total liabilities | |
| 13,792,864 | | |
| (860,385 | ) | |
| (3,184,723 | ) | |
| | | |
| 2,139,492 | | |
| 11,887,248 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Equity: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock (par value of $0.001 per share,
50,000,000 shares authorized, 7,780,000 and 6,400,000 issued and outstanding, as of June 30, 2024 and December 31, 2023, respectively) | |
| 6,400 | | |
| - | | |
| - | | |
| | | |
| - | | |
| 6,400 | |
Additional paid-in capital | |
| 3,013,333 | | |
| - | | |
| (299,680 | ) | |
| (d)
| | |
| 299,680 | | |
| 3,013,333 | |
Retained earnings | |
| 2,490,044 | | |
| (1,180,190 | ) | |
| (908,514 | ) | |
| (d)
| | |
| 992,573 | | |
| 1,393,913 | |
Accumulated other comprehensive income | |
| (377,790 | ) | |
| 97,453 | | |
| 37,295 | | |
| | | |
| - | | |
| (243,042 | ) |
Statutory reserve | |
| 521,566 | | |
| (133,143 | ) | |
| (94,700 | ) | |
| | | |
| - | | |
| 293,723 | |
Total LOBO EV Technologies
LTD’s shareholders’ equity | |
| 5,653,553 | | |
| (1,215,880 | ) | |
| (1,265,599 | ) | |
| | | |
| 1,292,253 | | |
| 4,464,327 | |
Non-controlling interest | |
| 225,067 | | |
| - | | |
| (225,067 | ) | |
| | | |
| - | | |
| - | |
Total Equity | |
| 5,878,620 | | |
| (1,215,880 | ) | |
| (1,490,666 | ) | |
| | | |
| 1,292,253 | | |
| 4,464,327 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total Liabilities and
Equity | |
$ | 19,671,484 | | |
$ | (2,076,265 | ) | |
$ | (4,675,389 | ) | |
| | | |
$ | 3,431,745 | | |
$ | 16,351,575 | |
LOBO
EV TECHNOLOGIES LTD
UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE (LOSS)/INCOME
FOR
THE YEARS ENDED DECEMBER 31, 2023
(In
U.S. dollars except for number of shares)
| |
LOBO
EV TECHNOLOGIES | | |
Guangzhou
LOBO | | |
Wuxi
Jinbang | | |
| | |
| | |
| |
| |
LTD
And Subsidiaries | | |
Less:
Disposition | | |
Less:
Disposition | | |
Note | | |
Pro
Forma Adjustments | | |
Pro
Forma Consolidated | |
| |
| | | |
| (e) | | |
| (f) | | |
| | | |
| | | |
| | |
Revenues | |
$ | 15,474,918 | | |
$ | (843,332 | ) | |
$ | (3,716,174 | ) | |
| (c)
| | |
$ | 506,652 | | |
$ | 11,422,064 | |
Cost of revenues | |
| 13,266,821 | | |
| (620,949 | ) | |
| (3,305,882 | ) | |
| (c)
| | |
| 506,652 | | |
| 9,846,642 | |
Gross Profit | |
| 2,208,097 | | |
$ | (222,383 | ) | |
| (410,292 | ) | |
| | | |
| - | | |
| 1,575,422 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Selling and marketing expenses | |
| 610,487 | | |
| (7,398 | ) | |
| (130,579 | ) | |
| | | |
| - | | |
| 472,510 | |
General and administrative expenses | |
| 516,187 | | |
| (53,454 | ) | |
| (121,916 | ) | |
| | | |
| - | | |
| 340,817 | |
Research and development expenses | |
| 262,375 | | |
| (181,779 | ) | |
| - | | |
| | | |
| - | | |
| 80,596 | |
Total operating expenses | |
| 1,389,049 | | |
| (242,631 | ) | |
| (252,495 | ) | |
| | | |
| - | | |
| 893,923 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Operating (loss)/income | |
| 819,048 | | |
| 20,248 | | |
| (157,797 | ) | |
| | | |
| - | | |
| 681,499 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other expenses (income) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Investment expense (income) | |
| 11,399 | | |
| 1,977 | | |
| - | | |
| (d)
| | |
| (992,573 | ) | |
| (979,197 | ) |
Interest expense (income) | |
| 7,508 | | |
| 34 | | |
| (7,978 | ) | |
| | | |
| - | | |
| (436 | ) |
Other (income) | |
| (531,183 | ) | |
| 131 | | |
| 6,268 | | |
| | | |
| - | | |
| (524,784 | ) |
Total other (income),
net | |
| (512,276 | ) | |
| 2,142 | | |
| (1,710 | ) | |
| | | |
| (992,573 | ) | |
| (1,504,417 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Income before income
tax expense | |
| 1,331,324 | | |
| 18,106 | | |
| (156,087 | ) | |
| | | |
| 992,573 | | |
| 2,185,916 | |
Income tax expense | |
| 344,853 | | |
| - | | |
| (43,602 | ) | |
| | | |
| | | |
| 301,251 | |
Net Income | |
| 986,471 | | |
| 18,106 | | |
| (112,485 | ) | |
| | | |
| 992,573 | | |
| 1,884,665 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Income | |
| 986,471 | | |
| 18,106 | | |
| (112,485 | ) | |
| | | |
| 992,573 | | |
| 1,884,665 | |
Less: Net income attributable to non-controlling
interest | |
| 16,873 | | |
| - | | |
| (16,873 | ) | |
| | | |
| - | | |
| - | |
Net income attributable
to LOBO EV Technologies LTD | |
| 969,598 | | |
| 18,106 | | |
| (95,612 | ) | |
| | | |
| 992,573 | | |
| 1,884,665 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Income | |
| 986,471 | | |
| 18,106 | | |
| (112,485 | ) | |
| | | |
| 992,573 | | |
| 1,884,665 | |
Foreign currency translation adjustments | |
| (187,459 | ) | |
| 36,216 | | |
| 32,018 | | |
| | | |
| - | | |
| (119,224 | ) |
Total comprehensive income | |
| 799,012 | | |
| 54,322 | | |
| (80,467 | ) | |
| | | |
| 992,573 | | |
| 1,765,441 | |
Less: Comprehensive net attributable to
noncontrolling interests | |
| 12,304 | | |
| | | |
| (12,304 | ) | |
| | | |
| - | | |
| - | |
Total comprehensive income
attributable to LOBO EV Technologies LTD | |
$ | 786,709 | | |
$ | 54,322 | | |
$ | (68,163 | ) | |
| | | |
$ | 992,573 | | |
$ | 1,765,441 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income per share, basic and diluted | |
$ | 0.15 | | |
$ | | | |
$ | | | |
| | | |
$ | | | |
$ | 0.29 | |
Weighted average shares outstanding, basic
and diluted | |
| 6,400,000 | | |
| | | |
| | | |
| | | |
| | | |
| 6,400,000 | |
NOTE
1 –INTRODUCTION
On
November, 2024, Jiangsu LOBO Electric Vehicle Co., LTD (“ Jiangsu LOBO “) and Beijing LOBO Intelligent Machine Co., LTD (“
Beijing LOBO ”) (the “Seller”) entered into share transfer agreements (“Disposition”) with Chengliang
Yang and Jueqian Wang (the “Purchaser”). Pursuant to the Disposition, the Purchaser agreed to purchase Guangzhou Lobo
Intelligent Technology Co., LTD. (“ Guangzhou LOBO ”), a wholly owned subsidiary of Jingsu LOBO, and Wuxi Jinbang
Electric Vehicle Manufacturing Co., LTD. (“ Wuxi Jinbang ”), an 85%-owned subsidiary of Beijing LOBO, for cash consideration
of RMB18,000 (approximately US $2,529) and RMB9.18 million (approximately US $ 1,289,724) (the “Purchase Price”), respectively.
Upon closing of the transaction contemplated by the Disposition, the Seller will no longer have control over Guangzhou LOBO or Wuxi Jinbang.
We refer to the foregoing transactions contemplated by the share transfer agreements collectively as the “Transaction”.
Basis
of Presentation
The
unaudited pro forma condensed consolidated financial statements were prepared in accordance with Article 11 of Regulation S-X, using
the assumptions set forth to in the notes to the unaudited pro forma condensed combined financial statements. The unaudited pro forma
condensed combined financial statements presented below are derived from the historical financial statements of the Lobo EV Technology
Ltd. (the “Company”), adjusted to give effect to the Transaction. The unaudited pro forma condensed combined financial statements
should be read in conjunction with the accompanying notes and the respective history financial information from which it was derived,
including:
(1) | The
historical financial statements and the accompanying notes of the Company as of and for the
six months ended June 30, 2024, included in the Company’s Report on Form 6-K for the
six months ended June 30, 2024 filed with the SEC on September 30, 2024. |
(2) | The
historical financial statements and the accompanying notes of the Company as of and for the
year ended December 31, 2023, included in the Company’s Annual Report on Form 20-F
for the year ended December 31, 2023 filed with the SEC on April 30, 2024. |
The
unaudited pro form condensed combined balance sheet as of June 30, 2024 gives effect to the Transaction as if it had occurred on June
30, 2024. The unaudited pro forma condensed combined statement of operations for the six months ended June 30, 2024 and for the year
ended December 31, 2023 gives effect to the Transaction as if occurred on January 1, 2023 and carried forward through the eighteen months
ended June 30, 2024.
The
pro forma adjustments are preliminary and have been made solely for informational purposes. The unaudited pro forma condensed consolidated
financial statements are not intended to represent and does not purport to be indicative of what the combined financial condition or
results of operations of the Company would have been had the Transaction been completed on the applicable dates. In addition, the pro
forma financial statements do not purport to project the future financial condition and results of operations of the Company. In the
opinion of management, all necessary adjustments to the unaudited pro forma condensed combined financial statements have been made.
NOTE
2 – PRO FORMA RECLASSIFICATION AND ADJUSTMENTS
The
historical consolidated financial statements have been adjusted in the Pro Forma, as detailed below, to give effect to pro forma events
that are: (i) directly attributable to the Disposition, (ii) factually supportable, and (iii) with respect to the statements of operations,
expected to have a continuing impact on the disposal results of Disposition. The Pro Forma do not reflect the non-recurring cost of any
integration activities or benefits from the Disposition including potential synergies that may be generated in future periods.
The
unaudited pro forma consolidated balance sheet as of June 30, 2024 and December 31, 2023 reflects the following transaction accounting
adjustments related to the Disposition:
(a)
The removal of the assets and liabilities under Guangzhou LOBO from the historical information presented.
(b)
The removal of the assets and liabilities under Wuxi Jinbang from the historical information presented.
(c)
Represents the recovery of elimination between the Company and Guangzhou LOBO as well as Wuxi Jinbang.
(d)
The pro forma net gain on disposal of assets is based on the Company’s historical balance sheet information as of June 30,
2024 and December 31, 2023 and is subject to change based upon, among other things, the actual balance sheet on the closing date of
the Disposition and the finalization of the Company’s financial closing procedures and may differ significantly from the
actual net gain on disposal of assets that the Company will recognize. The pro forma net gain on disposal of assets presented below
is reflected in the unaudited pro forma condensed consolidated balance sheet as if the Disposition was consummated as of June 30,
2024, and in the unaudited pro forma condensed statements of operation as if the Disposition was consummated on January 1,
2023.
(e)
The removal of revenues and expenses from the assets sold in connection with the Guangzhou LOBO Disposition from the historical
information presented.
(f)
The removal of revenues and expenses from the assets sold in connection with the Wuxi Jinbang Disposition from the historical
information presented.
LOBO EV Technologies (NASDAQ:LOBO)
Historical Stock Chart
From Dec 2024 to Jan 2025
LOBO EV Technologies (NASDAQ:LOBO)
Historical Stock Chart
From Jan 2024 to Jan 2025